Jones Lang LaSalle Reports Strong First Quarter 2007; Net Income of $27.2 Million, $0.81 Per Share Firm Declares Semi-Annual Dividend CHICAGO, May 1 /PRNewswire-FirstCall/ -- Jones Lang LaSalle Incorporated (NYSE: JLL), the leading integrated global real estate services and money management firm, today reported net income of $27.2 million, or $0.81 per diluted share of common stock, for the quarter ended March 31, 2007, compared with net income of $4.6 million, or $0.14 per share, for the first quarter of 2006. Revenue for the first quarter of 2007 was $490 million, an increase of 45 percent in U.S. dollars and 39 percent in local currencies from the prior year. Operating income for the first quarter of 2007 was $36.4 million compared with $8.7 million for the prior year. Continued favorable market conditions, positive returns from strategic investments made in 2005 and 2006, and the size and timing of transactions contributed to revenue growth in all operating segments. Revenue and operating income growth were particularly strong in EMEA, which had operating income of $14.7 million in the first quarter of 2007 compared with a loss of $4.9 million for the same period last year. Asia Pacific's revenue and LaSalle Investment Management's advisory fees also had healthy increases over the prior year. Operating income in the Americas region increased to $6.5 million from a loss of $0.7 million in 2006. First Quarter 2007 Highlights: -- Revenue increased 45 percent to $490 million with growth in all business segments -- Operating income increased to $36.4 million from $8.7 million -- Net income increased to $27.2 million from $4.6 million -- Semi-annual dividend declared "The strength of our first-quarter performance is a clear sign that we are sustaining the momentum that drove us successfully through last year," said Colin Dyer, Chief Executive Officer of Jones Lang LaSalle. "Our results reflect the investments we have made over the past two years; healthy conditions in the world's major economies, global real estate and capital markets; and the commitment of our people to superior client service. This strong start positions us well for the rest of 2007," Dyer added. Operating expenses of $454 million for the first quarter of 2007 represented an increase of 38 percent in U.S. dollars and 32 percent in local currencies compared with the prior year's expenses of $328 million. The increase in operating expenses continued to be driven by significant additions to Global Capital Markets and Leasing broker teams, additional client-service staff, and the expansion of offices. Higher incentive compensation costs related to the strong revenue and profit performance also contributed to the increase. Declaration of Semi-Annual Dividend The firm also announced that its Board of Directors has declared a semi-annual dividend of $0.35 per share of its common stock. The dividend payment will be made on June 15, 2007, to holders of record at the close of business on May 15, 2007. A dividend-equivalent in the same amount also will be paid simultaneously on outstanding but unvested shares of restricted stock units granted under the Company's Stock Award and Incentive Plan. Business Segment First Quarter Performance Highlights Investor and Occupier Services -- In the Americas region, revenue for the first quarter of 2007 was $148 million, an increase of 31 percent over the same period last year. The growth was driven mainly by Transaction Services, which grew 51 percent for the quarter, while Management Services grew 14 percent for the same period over the prior year. The current quarter's growth benefited from activity in both the Markets group, whose focus is to maximize the firm's competitive position in key local markets, and the Accounts organization, whose focus is on delivering services and strategic advice to corporate clients. The Markets group revenue growth of 29 percent resulted from strong leasing markets and an increased number of large transactions that closed in 2007. The Accounts group revenue grew 28 percent over the prior year due, in part, to transactions being accelerated into the first quarter of 2007. Strong performance was also seen in Capital Markets, where year-over-year revenue growth was 84 percent. Revenue in Regional Operations (Canada and Latin America) increased 28 percent for the quarter compared with the prior year, primarily as the result of transactions closing in the quarter that had been delayed from the last quarter of 2006. Total operating expenses increased 24 percent for the first quarter compared with 2006. Contributing to the increase was the addition of significant staff, including 60 new strategic hires, and higher incentive compensation expenses as a result of the growth in both revenue-generating activities and profit performance. -- EMEA's revenue for the first quarter of 2007 was $177 million, an increase of 71 percent in U.S. dollars and 55 percent in local currencies over the same period in 2006. Transaction Services revenue grew 79 percent to $142 million for the quarter, while Management Services revenue grew 51 percent to $32 million. The region's growth benefited from an increased number of revenue-generators, strong underlying market conditions and a large Capital Markets portfolio transaction completed in Germany. As a result, revenue in Germany increased nearly 300 percent compared with the prior year. Throughout the region, Advisory Services and Agency Leasing also had solid revenue growth in 2007 compared with the prior year, with revenue up 72 and 23 percent, respectively. The United Kingdom, the largest market in the region, also had strong growth in 2007, as revenue increased 25 percent year over year. The EMEA Hotels business had robust growth in the first quarter, with revenue up over 200 percent compared with the prior year. Operating expenses increased by 50 percent in U.S. dollars and 36 percent in local currencies for the first quarter of 2007 compared with the prior year. The increase was primarily due to acquisitions, staff additions to service clients and grow market share, and increased incentive compensation driven by improved revenue and profit performance. -- Revenue for the Asia Pacific region for the first quarter of 2007 was $86 million, an increase of 49 percent in U.S. dollars and 44 percent in local currencies over the prior year. Growth for the quarter resulted from both Management Services revenue, which increased 62 percent, and Transaction Services revenue, which increased 38 percent. Geographically, the strongest revenue contributions were from the growth markets of India, Japan, China and Korea. Revenue for this group grew over 100 percent in 2007 compared with the prior year. India and Japan led the growth, representing a combined 85 percent of the group's growth. The core markets of Australia, Hong Kong and Singapore also had healthy growth, with revenue up 21 percent compared with the prior year. Operating expenses for the region increased 52 percent in U.S. dollars and 47 percent in local currencies over the prior year. The increase in operating expenses at a faster pace than revenue was the result of continued expansion of the geographic platform, client service capabilities and technology infrastructure throughout the region during 2006. These additional expenses support market expansion through the opening of new offices and continued investment in people, to maintain the firm's leading market position and capitalize on continued growth opportunities in the region. LaSalle Investment Management LaSalle Investment Management's first-quarter revenue grew to $79 million, up 27 percent in U.S. dollars and 23 percent in local currencies over the prior year. The increase in revenue was driven both by the continued growth of the annuity-based business and by incentive fees generated from strong performance of clients' investments managed by the firm. The firm's continued focus on the growth in annuity revenue led to a year-over-year increase in Advisory fees of 41 percent over 2006. The growth in the annuity business was principally due to a healthy increase in assets under management. Incentive fees vary significantly from period to period due to both the performance of the underlying investments and the contractual timing of the measurement periods for different clients. During the first quarter of 2007, incentive fees were $21.9 million, up 61 percent from 2006. LaSalle Investment Management raised over $1.4 billion of equity in the first quarter of 2007, with global securities mandates accounting for approximately 80 percent of the capital. Investments made on behalf of clients in the first quarter of 2007 were $1.3 billion, approximately the same amount as 2006. Over the last 12 months, assets under management grew to $44.3 billion from $34.0 billion, an increase of 30 percent. Summary The firm experienced strong top-line growth across all segments in the first quarter of 2007, the result of continued strength of the real estate markets as well as continued investments in its globally diverse business platform and service lines. The first quarter of 2007 was positively impacted by increased incentive fees, as well as the size and timing of Capital Markets transactions which, by their nature, vary significantly from period to period. The aggressive strategic investments made by the firm over the last two years, which have included several acquisitions and the addition of a significant number of revenue-generators, service lines and infrastructure, also have started to show a positive impact on margins. About Jones Lang LaSalle Jones Lang LaSalle (NYSE: JLL), the only real estate money management and services firm named to FORTUNE magazine's "100 Best Companies to Work For" and Forbes magazine's "400 Best Big Companies," has approximately 160 offices worldwide and operates in more than 450 cities in over 50 countries. With 2006 revenue of over $2.0 billion, the company provides comprehensive integrated real estate and investment management expertise on a local, regional and global level to owner, occupier and investor clients. Jones Lang LaSalle is an industry leader in property and corporate facility management services, with a portfolio of over 1.0 billion square feet worldwide. In 2006, the firm completed Capital Market sales and acquisitions, debt financing, and equity placements on assets and portfolios valued at $70.9 billion. LaSalle Investment Management, the company's investment management business, is one of the world's largest and most diverse real estate money management firms, with approximately $44.3 billion of assets under management. For further information, please visit our website, http://www.joneslanglasalle.com . Statements in this press release regarding, among other things, future financial results and performance, achievements, plans and objectives, dividend payments and share repurchases may be considered forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements involve known and unknown risks, uncertainties and other factors which may cause actual results, performance, achievements, plans and objectives of Jones Lang LaSalle to be materially different from those expressed or implied by such forward-looking statements. Factors that could cause actual results to differ materially include those discussed under "Business," "Management's Discussion and Analysis of Financial Condition and Results of Operations," "Quantitative and Qualitative Disclosures about Market Risk," and elsewhere in Jones Lang LaSalle's Annual Report on Form 10-K for the year ended December 31, 2006 and in other reports filed with the Securities and Exchange Commission. There can be no assurance that future dividends will be declared since the actual declaration of future dividends, and the establishment of record and payment dates, remains subject to final determination by the Company's Board of Directors. Statements speak only as of the date of this release. Jones Lang LaSalle expressly disclaims any obligation or undertaking to update or revise any forward-looking statements contained herein to reflect any change in Jones Lang LaSalle's expectations or results, or any change in events. Conference Call The firm will conduct a conference call for shareholders, analysts and investment professionals on Wednesday, May 2 at 9:00 a.m. EDT. To participate in the teleconference, please dial into one of the following phone numbers five to ten minutes before the start time: -- U.S. callers: +1 877 809 9540 -- International callers: +1 706 679 7364 -- Pass code: 6247756 Replay Information Available: (11:00 a.m. EDT) Wednesday, May 2 through Midnight EDT May 9 at the following numbers: -- U.S. callers: +1 800 642 1687 -- International callers: +1 706 645 9291 -- Pass code: 6247756 Live web cast Follow these steps to listen to the web cast: 1. You must have a minimum 14.4 Kbps Internet connection 2. Log on to http://www.videonewswire.com/event.asp?id=39277 and follow instructions 3. Download free Windows Media Player software: (link located under registration form) 4. If you experience problems listening, send an e-mail to webcastsupport@tfprn.com This information is also available on the company's website at http://www.joneslanglasalle.com . If you have any questions, call Yvonne Peterson of Jones Lang LaSalle's Investor Relations department at +1 312 228 2919. JONES LANG LASALLE INCORPORATED Consolidated Statements of Earnings For the Three Months Ended March 31, 2007 and 2006 (in thousands, except share data) (Unaudited) Three Months Ended March 31, 2007 2006 Revenue $490,054 $337,098 Operating expenses: Compensation and benefits 325,657 231,246 Operating, administrative and other 115,736 87,663 Depreciation and amortization 12,625 9,976 Restructuring credits (411) (501) Total operating expenses 453,607 328,384 Operating income 36,447 8,714 Interest expense, net of interest income 1,838 3,209 Gain on sale of investment 2,425 - Equity in earnings (loss) from unconsolidated ventures 133 (944) Income before provision for income taxes 37,167 4,561 Provision for income taxes 9,923 1,181 Net income before cumulative effect of accounting change 27,244 3,380 Cumulative effect of change in accounting principle - 1,180 Net income $27,244 $4,560 Net income available to common shareholders $ 27,244 $ 4,560 EBITDA $ 51,630 $ 18,926 Basic earnings per common share $ 0.85 $ 0.14 Basic weighted average shares outstanding 31,929,818 31,511,880 Diluted earnings per common share $ 0.81 $ 0.14 Diluted weighted average shares outstanding 33,687,389 33,681,263 Please reference attached financial statement notes. JONES LANG LASALLE INCORPORATED Segment Operating Results For the Three Months Ended March 31, 2007 and 2006 (in thousands) (Unaudited) Three Months Ended March 31, 2007 2006 INVESTOR & OCCUPIER SERVICES - AMERICAS Revenue: Transaction services $72,688 $48,212 Management services 70,933 62,261 Equity earnings 150 149 Other services 4,496 2,542 148,267 113,164 Operating expenses: Compensation, operating and administrative 135,884 108,605 Depreciation and amortization 5,922 5,302 141,806 113,907 Operating income (loss) $6,461 $(743) EMEA Revenue: Transaction services $142,138 $79,375 Management services 32,083 21,221 Equity loss (367) (220) Other services 3,037 2,969 176,891 103,345 Operating expenses: Compensation, operating and administrative 157,726 105,719 Depreciation and amortization 4,515 2,508 162,241 108,227 Operating income (loss) $14,650 $(4,882) ASIA PACIFIC Revenue: Transaction services $39,596 $28,648 Management services 45,059 27,840 Equity earnings 21 217 Other services 1,720 1,197 86,396 57,902 Operating expenses: Compensation, operating and administrative 87,520 56,773 Depreciation and amortization 1,773 1,822 89,293 58,595 Operating loss $(2,897) $(693) LASALLE INVESTMENT MANAGEMENT Revenue: Transaction services $2,519 $11,020 Advisory fees 53,919 38,269 Incentive fees 21,866 13,544 Equity earnings (loss) 329 (1,090) 78,633 61,743 Operating expenses: Compensation, operating and administrative 60,263 47,812 Depreciation and amortization 415 344 60,678 48,156 Operating income $17,955 $13,587 Total segment revenue 490,187 336,154 Reclassification of equity earnings (loss) 133 (944) Total revenue $490,054 $337,098 Total segment operating expenses $454,018 $328,885 Operating income before non-recurring items $36,036 $8,213 Please reference attached financial statement notes. JONES LANG LASALLE INCORPORATED Consolidated Balance Sheets March 31, 2007, December 31, 2006 and March 31, 2006 (in thousands) March 31, March 31, 2007 December 31, 2006 (Unaudited) 2006 (Unaudited) ASSETS Current assets: Cash and cash equivalents $43,253 $50,612 $30,503 Trade receivables, net of allowances 565,654 630,121 370,435 Notes and other receivables 44,163 30,079 20,152 Prepaid expenses 23,859 28,040 21,141 Deferred tax assets 47,806 49,230 23,679 Other assets 27,668 19,363 12,240 Total current assets 752,403 807,445 478,150 Property and equipment, at cost, less accumulated depreciation 131,024 120,376 83,834 Goodwill, with indefinite useful lives, at cost, less accumulated amortization 529,912 520,478 480,486 Identified intangibles, with finite useful lives, at cost, less accumulated amortization 37,959 37,583 43,185 Investments in real estate ventures 133,227 131,789 86,545 Long-term receivables 27,978 29,781 22,304 Deferred tax assets 39,434 37,465 70,130 Other assets 48,815 45,031 28,978 $1,700,752 $1,729,948 $1,293,612 LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Accounts payable and accrued liabilities $176,125 $221,356 $123,491 Accrued compensation 283,099 514,586 162,264 Short-term borrowings 29,090 17,738 14,627 Deferred tax liabilities 1,734 1,426 3,296 Deferred income 22,988 31,896 29,479 Other liabilities 41,115 43,444 19,507 Total current liabilities 554,151 830,446 352,664 Long-term liabilities: Credit facilities 236,770 32,398 267,532 Deferred tax liabilities 2,090 648 3,099 Deferred compensation 29,883 30,668 25,171 Minimum pension liability 19,749 19,252 17,024 Deferred business acquisition obligations 40,319 34,178 31,518 Other liabilities 40,919 31,978 34,474 Total liabilities 923,881 979,568 731,482 Stockholders' equity: Common stock, $.01 par value per share, 100,000,000 shares authorized; 36,785,205, 36,592,864 and 35,756,923 shares issued and outstanding as of March 31, 2007, December 31, 2006 and March 31, 2006, respectively 368 366 358 Additional paid-in capital 693,572 676,270 631,921 Retained earnings 283,158 255,914 104,702 Stock held by subsidiary (219,359) (197,543) (141,343) Stock held in trust (1,427) (1,427) (996) Accumulated other comprehensive income (loss) 20,559 16,800 (32,512) Total stockholders' equity 776,871 750,380 562,130 $1,700,752 $1,729,948 $1,293,612 Please reference attached financial statement notes. JONES LANG LASALLE INCORPORATED Summarized Consolidated Statements of Cash Flows For the Three Months Ended March 31, 2007 and 2006 (in thousands) (Unaudited) Three Months Ended March 31, 2007 2006 Cash provided by earnings $56,137 $25,354 Cash used in working capital (238,554) (112,340) Cash used in operating activities (182,417) (86,986) Cash used in investing activities (24,547) (159,341) Cash provided by financing activities 199,605 248,172 Net increase (decrease) in cash and cash equivalents (7,359) 1,845 Cash and cash equivalents, beginning of period 50,612 28,658 Cash and cash equivalents, end of period 43,253 $30,503 JONES LANG LASALLE INCORPORATED Financial Statement Notes 1. EBITDA represents earnings before interest expense, net of interest income, income taxes, depreciation and amortization. Although EBITDA is a non-GAAP financial measure, it is used extensively by management and is useful to investors as one of the primary metrics for evaluating operating performance and liquidity. The firm believes that an increase in EBITDA is an indicator of improved ability to service existing debt, to sustain potential future increases in debt and to satisfy capital requirements. EBITDA is also used in the calculations of certain covenants related to the firm's revolving credit facility. However, EBITDA should not be considered as an alternative either to net income or net cash provided by operating activities, both of which are determined in accordance with GAAP. Because EBITDA is not calculated under GAAP, the firm's EBITDA may not be comparable to similarly titled measures used by other companies. Below is a reconciliation of net income to EBITDA (in thousands): Three Months Ended March 31, 2007 2006 Net income $27,244 $4,560 Add: Interest expense, net of interest income 1,838 3,209 Provision for income taxes 9,923 1,181 Depreciation and amortization 12,625 9.976 EBITDA $51,630 $18,926 Below is a reconciliation of net cash provided by operating activities, the most comparable cash flow measure on the consolidated statements of cash flows, to EBITDA (in thousands): Three Months Ended March 31, 2007 2006 Net cash used in operating activities $(182,417) $(86,986) Add: Interest expense, net of interest income 1,838 3,209 Change in working capital and non-cash expenses 222,286 101,522 Provision for income taxes 9,923 1,181 EBITDA $51,630 $18,926 2. Net debt represents the aggregate of Short-Term Borrowings and Credit Facilities, less Cash and Cash Equivalents. 3. For purposes of segment operating results, the allocation of restructuring charges to our segments has been determined to not be meaningful to investors. Additionally, the performance of segment results has been evaluated without these charges being allocated. 4. The consolidated statements of cash flows are presented in summarized form. For complete consolidated statements of cash flows, please refer to the firm's Quarterly Report on Form 10-Q for the quarter ended March 31, 2007, to be filed with the Securities and Exchange Commission shortly. 5. Earnings per common share is calculated by dividing net income available to common shareholders by weighted average shares outstanding. Three Months Ended March 31, 2007 2006 Net income before cumulative effect of change in accounting principle $27,244 $3,380 Cumulative effect of change in accounting principle - 1,180 Net income available to common shareholders $27,244 $4,560 Basic weighted average shares outstanding 31,929,818 31,511,880 Basic income per common share before cumulative effect of change in accounting principle and dividends on unvested common stock $0.85 $0.10 Cumulative effect of change in accounting principle - 0.04 Basic earnings per common share $0.85 $0.14 Diluted weighted average shares outstanding 33,687,389 33,681,263 Diluted income per common share before cumulative effect of change in accounting principle and dividends on unvested common stock $0.81 $0.10 Cumulative effect of change in accounting principle - 0.04 Diluted earnings per common share $0.81 $0.14 6. Europe, Middle East, Africa - EMEA; previously referred to as Europe. SOURCE Jones Lang LaSalle Incorporated -0- 05/01/2007 /CONTACT: Lauralee E. Martin, Chief Operating and Financial Officer, of Jones Lang LaSalle Incorporated, +1-312-228-2073/ /Web site: http://www.joneslanglasalle.com /