Blue Coat Reports Record Net Revenue for Fourth Quarter Ended April 30, 2007 SUNNYVALE, Calif., May 29 /PRNewswire-FirstCall/ -- Blue Coat Systems, Inc. (Nasdaq: BCSI), a leader in secure content and application delivery, today reported its financial results for its fourth quarter and fiscal year ended April 30, 2007. Net revenue for the fourth fiscal quarter of 2007 was $54.5 million, an increase of 51% compared to net revenue of $36.1 million for the same quarter last year and a 16% increase compared to net revenue of $47.1 million in the prior quarter. For the fiscal year ended April 30, 2007, net sales were $177.7 million, compared to net sales of $141.7 million in the fiscal year ended April 30, 2006. "The record revenue we achieved in the fourth quarter reflects continued strength in our core market and growth in the WAN application delivery infrastructure market," said Brian NeSmith, president and chief executive officer. "Although we are pleased with our recent growth, we continue to invest in our sales and marketing organization in an effort to expand our market share." On a GAAP basis, the Company reported a net loss of $759,000, or $0.05 per diluted share, in the fourth quarter of fiscal 2007, compared to net income of $42,000, or break-even on a diluted share basis, in the third quarter of fiscal 2007. The net loss in the fourth quarter of fiscal 2007 includes $2.5 million in legal and accounting expenses associated with the stock option investigation and related restatement of the Company's consolidated financial statements, $1.9 million in stock-based compensation expense, $1.7 million related to payroll taxes, interest and penalties on stock options, and $0.4 million in amortization of intangible assets. In the third quarter of fiscal 2007, net income includes $3.2 million in legal and accounting expenses related to the stock option investigation and restatement of financial statements, $0.4 million in amortization of intangible assets, and $2.1 million in stock-based compensation expense. GAAP net loss for the fiscal year ended April 30, 2007 was $7.2 million, or $0.49 per diluted share, compared to a GAAP net income of $2.9 million, or $0.20 per diluted share, for the fiscal year ended April 30, 2006. The Company reported non-GAAP net income of $5.7 million, or $0.31 per diluted share, in the fourth quarter of fiscal 2007, compared to non-GAAP net income of $5.7 million, or $0.32 per diluted share, in the third quarter of fiscal 2007. Non-GAAP net income for the fiscal year ended April 30, 2007 was $18.8 million, or $1.08 per diluted share, compared to $12.1 million, or $0.83 per diluted share, for the fiscal year ended April 30, 2006. Blue Coat ended the quarter on April 30, 2007 with cash, cash equivalents, short-term investments, and restricted investments totaling $98.9 million, an increase of $9.4 million from the prior quarter. The non-GAAP financial measures presented above exclude the amortization of intangible assets, expenses associated with the stock option investigation and related restatement, stock-based compensation expense, expenses associated with payroll taxes, interest and penalties on stock options, and restructuring charges. Refer to the accompanying tables for a detailed reconciliation of GAAP to non-GAAP net income and earnings per share. Financial Outlook For the fiscal quarter ending July 31, 2007, the Company currently anticipates net revenue in the range of $57 - $60 million. On a non-GAAP basis, which excludes the amortization of intangible assets, expenses associated with the stock option investigation and related restatement, and stock-based compensation expense, net income is expected to be between $5.2 - $7.1 million, or $0.27 - $0.38 per diluted share. About Non-GAAP Financial Measures Blue Coat uses the non-GAAP financial measures of income discussed above for internal evaluation and to report the results of its business. These non-GAAP financial measures include non-GAAP cost of revenue, non-GAAP gross profit, non-GAAP operating expenses, non-GAAP operating income, non-GAAP net income, and non-GAAP net income per share data. These measures are not in accordance with, or an alternative to, GAAP. The measures are intended to supplement GAAP financial information, and may be different from non-GAAP financial measures used by other companies. Blue Coat believes that these measures provide useful information to its management, board of directors and investors regarding its ongoing operating activities and business trends related to its financial condition and results of operations. Blue Coat believes that it is useful to provide investors with information to understand how specific line items in the statement of operations are affected by certain items, such as the legal and accounting expenses related to the stock option investigation and restatement of the Company's consolidated financial statements, stock-based compensation expense, payroll taxes, penalties and interest related to the disqualification of stock options due to revised measurement dates, restructuring charges, and amortization of intangible assets. In addition, the Company's management and board of directors use certain non-GAAP financial measures in developing operating budgets and in reviewing the Company's financial results of operations since items such as the legal and accounting expenses related to the stock option investigation and related restatement of the Company's consolidated financial statements, stock-based compensation expense, payroll taxes, penalties and interest related to the disqualification of stock options due to revised measurement dates, restructuring charges, and amortization of intangible assets are not considered to impact current resource allocation decisions. The Company believes that inclusion of these non-GAAP financial measures provides consistency and comparability with past reports of financial results. However, investors should be aware that non-GAAP measures have inherent limitations and should be read in conjunction with our consolidated financial statements prepared in accordance with GAAP. Conference Call & Webcast The Company will host a conference call today at 2:00 p.m. Pacific Time (5:00 p.m. Eastern Time). Participants should call (612) 332-0932 with the passcode: 874376. A replay of the call will be available starting Tuesday, May 29, 2007 at 5:30 p.m. Pacific Time (8:30 p.m. Eastern Time), and can be accessed by calling (320) 365-3844 with the passcode: 874376. An audio Webcast of the call will also be available at http://www.bluecoat.com/aboutus/investor_relations. About Blue Coat Systems, Inc. Blue Coat secures Web communications and accelerates business applications across the distributed enterprise. Blue Coat's family of appliances and client-based solutions - deployed in branch offices, Internet gateways, end points, and data centers - provide intelligent points of policy-based control enabling IT organizations to optimize security and accelerate performance between users and applications. Blue Coat has installed more than 30,000 appliances worldwide and is ranked #1 by IDC in the Secure Content and Application Delivery segment. Blue Coat is headquartered in Sunnyvale, California, and can be reached at (408) 220-2200 or http://www.bluecoat.com. FORWARD LOOKING STATEMENTS: The statements contained in this press release that are not purely historical are forward-looking statements, including statements regarding the Company's expected net revenue, non-GAAP net income and non-GAAP earnings per share in the first fiscal quarter of 2008, growth in the core and application delivery infrastructure markets, increase in market share, and statements regarding Blue Coat Systems' expectations, beliefs, intentions or strategies regarding the future. All forward-looking statements included in this press release are based upon information available to Blue Coat Systems as of the date hereof, and Blue Coat Systems assumes no obligation to update any such forward-looking statements. Actual results may differ materially from those projected in such statements due to various factors, including but not limited to other risks described in the "Risk Factors" section of the Company's annual report on Form 10-K for the fiscal year ended April 30, 2006 and quarterly report on Form 10-Q for the fiscal quarter ended January 31, 2007. BLUE COAT SYSTEMS, INC. Table 1 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands, except per share amounts) Three Months Ended Years Ended April 30, January 31, April 30, April 30, 2007 2007 2006 2007 2006 (Unaudited) (Unaudited) (Unaudited) (Unaudited) Net revenue: Product $43,227 $35,976 $28,533 $136,770 $116,083 Service 11,245 11,132 7,602 40,930 25,639 Total net revenue 54,472 47,108 36,135 177,700 141,722 Cost of net revenue: Product 9,350 8,183 8,685 31,779 33,207 Service 3,786 4,057 2,857 13,969 9,841 Total cost of net revenue 13,136 12,240 11,542 45,748 43,048 Gross profit 41,336 34,868 24,593 131,952 98,674 Operating expenses: Research and development 11,453 9,711 8,073 39,882 26,785 Sales and marketing 24,586 18,634 14,421 73,083 52,829 General and administrative 6,466 6,894 2,085 28,072 13,593 In-process research and development - - 3,300 - 3,300 Restructuring (reversal) - - (48) (19) (48) Amortization of intangible assets 113 112 184 619 706 Total operating expenses 42,618 35,351 28,015 141,637 97,165 Operating income/(loss) (1,282) (483) (3,422) (9,685) 1,509 Interest income, net 968 965 640 3,922 2,055 Other income (expense) 39 (82) (149) (311) (349) Income/(loss) before income taxes (275) 400 (2,931) (6,074) 3,215 Provision for income taxes 484 358 18 1,124 275 Net income/(loss) $(759) $42 $(2,949) $(7,198) $2,940 Basic net income/(loss) per common share $(0.05) $0.00 $(0.21) $(0.49) $0.23 Diluted net income/(loss) per common share $(0.05) $0.00 $(0.21) $(0.49) $0.20 Shares used in computing basic net income/(loss) per common share 14,808 14,704 13,839 14,594 12,965 Shares used in computing diluted net income/(loss) per common share 14,808 18,177 13,839 14,594 14,642 BLUE COAT SYSTEMS, INC. Table 2 NON-GAAP CONSOLIDATED STATEMENTS OF OPERATIONS Excluding Amortization of Intangible Assets, In-process Research and Development, Restructuring Charges, Stock-Based Compensation and Expenses Associated with the Stock Option Investigation (In thousands, except per share amounts) Three Months Ended Years Ended April 30, January 31, April 30, April 30, 2007 2007 2006 2007 2006 (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited) Net revenue: Product $43,227 $35,976 $28,533 $136,770 $116,083 Service 11,245 11,132 7,602 40,930 25,639 Total net revenue 54,472 47,108 36,135 177,700 141,722 Cost of net revenue: Product 8,950 7,778 8,431 30,110 32,492 Service 3,654 3,952 2,844 13,498 9,765 Total cost of net revenue 12,604 11,730 11,275 43,608 42,257 Gross profit 41,868 35,378 24,860 134,092 99,465 Operating expenses: Research and development 9,243 8,901 7,859 35,048 25,432 Sales and marketing 23,946 17,997 14,303 69,914 51,906 General and administra- tive 3,614 3,272 3,025 12,985 11,609 Total operating expenses 36,803 30,170 25,187 117,947 88,947 Operating income/(loss) 5,065 5,208 (327) 16,145 10,518 Interest income 1,127 965 640 4,081 2,115 Other income (expense) 39 (82) (149) (311) (217) Income before income taxes 6,231 6,091 164 19,915 12,416 Provision for income taxes 484 358 18 1,124 275 Net income $5,747 $5,733 $146 $18,791 $12,141 Basic net income per common share $0.39 $0.39 $0.01 $1.29 $0.94 Diluted net income per common share $0.31 $0.32 $0.01 $1.08 $0.83 Shares used in computing basic net income per common share 14,808 14,704 13,839 14,594 12,965 Shares used in computing diluted net income per common share 18,582 18,177 14,969 17,453 14,642 BLUE COAT SYSTEMS, INC. Table 3 RECONCILIATION OF NON-GAAP TO GAAP NET INCOME AND EPS (In thousands, except per share amounts) (Unaudited) Three Months Ended Years Ended April 30, January 31, April 30, April 30, 2007 2007 2006 2007 2006 Net income excluding certain charges and benefits (Non-GAAP) $5,747 $5,733 $146 $18,791 $12,141 Amortization of intangible assets (Cost of revenue) (1) (311) (297) (241) (1,202) (630) Amortization of intangible assets (Opex)(1) (113) (112) (184) (619) (706) Stock-based (compensation) reversal (2) (1,890) (2,085) 582 (9,500) (3,380) Payroll taxes, penalties and interest (3) (1,668) - - (1,668) (1,118) Expenses related to stock option investigation and restatement (4) (2,524) (3,197) - (13,019) - Restructuring reversal (5) - - 48 19 48 In-process research and development (6) - - (3,300) - (3,300) Recovery (write-off) of capitalized software (7) - - - - (115) Net income/(loss) $(759) $42 $(2,949) $(7,198) $2,940 Diluted net income per common share excluding certain charges and benefits (Non-GAAP) $0.31 $0.32 $0.01 $1.08 $0.83 Amortization of intangible assets (Cost of revenue) (0.02) (0.02) (0.02) (0.07) (0.04) Amortization of intangible assets (Opex) (0.01) (0.01) (0.01) (0.04) (0.05) Stock-based (compensation) reversal (0.10) (0.11) 0.04 (0.54) (0.23) Payroll taxes, penalties and interest (0.09) - - (0.10) (0.07) Expenses related to stock option investigation and restatement (0.14) (0.18) - (0.75) - Restructuring reversal - - - - - In-process research and development - - (0.22) - (0.23) Recovery (write-off) of capitalized software - - - - (0.01) Anti-dilution adjustment for GAAP-based net loss - - (0.01) (0.07) - Diluted net income (loss) per share $(0.05) $(0.00) $(0.21) $(0.49) $0.20 Shares used in computing basic net income (loss) per common share 14,808 14,704 13,839 14,594 12,965 Shares used in computing diluted net income(loss) per common share (8) 18,582 18,177 14,969 17,453 14,642 (1) Amortization of intangible assets associated with the acquisitions of NetCache assets, Permeo Technologies, Inc., Cerberian, Inc., and Ositis Software, Inc., in September 2006, March 2006, November 2004 and November 2003, respectively. (2) Includes stock-based (compensation) reversal as follows: Cost of product $(89) $(108) $(13) $(467) $(32) Cost of service (132) (105) (13) (471) (57) Research and development (701) (810) (214) (3,325) (866) Sales and marketing (640) (637) (118) (3,169) (617) General and administration (328) (425) 940 (2,068) (1,808) Total stock-based (compensation) reversal $(1,890) $(2,085) $582 $(9,500) $(3,380) (3) Payroll taxes and associated penalties and interest related to the disqualification of stock options due to revised measurement dates. (4) Professional services associated with the Company's stock option investigation and related restatement. (5) In Q4 2006, the Company reversed certain restructuring reserves related to decreases in the estimated costs required to restore leased facilities to the condition stipulated in the related lease agreements. (6) Charge for acquired in-process research and development associated with the acquisition of Permeo in March 2006. (7) In fiscal Q2 2006, the company wrote-off $272,000 of capitalized software associated with a planning and budgeting system due to the software vendor's inability to deliver a functioning product. In fiscal Q3 2006, $157,000 was recovered from the software vendor and recognized as a benefit resulting in a net write-off for fiscal 2006 of $115,000. Both the write-off and recovery are included in general and administrative expense in the respective quarter. (8) For fiscal Q4 2006, diluted EPS for the purpose of reconciling non-GAAP to GAAP net income and EPS differs from shares used to calculate diluted EPS in our GAAP financial statements since the inclusion of certain instruments on a GAAP basis would have been anti-dilutive. BLUE COAT SYSTEMS, INC. Table 4 CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) April 30, April 30, 2007 2006 (Unaudited) ASSETS Current assets: Cash and cash equivalents $50,013 $46,990 Short-term investments 43,874 10,200 Restricted cash equivalents - short-term 4,120 996 Accounts receivable, net 32,079 22,285 Inventories 489 435 Prepaid expenses and other current assets 7,536 3,895 Total current assets 138,111 84,801 Property and equipment, net 9,309 8,059 Restricted cash - long-term 861 361 Goodwill 92,243 62,462 Identifiable intangible assets, net 7,674 7,758 Other assets 476 723 Total assets $248,674 $164,164 LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY Current liabilities: Accounts payable $12,051 $5,437 Accrued payroll and related benefits 11,710 7,451 Deferred revenue 41,910 25,946 Accrued restructuring 238 604 Other accrued liabilities 5,808 4,638 Total current liabilities 71,717 44,076 Deferred revenue, less current portion 13,858 7,844 Deferred rent, less current portion 1,585 1,996 Deferred income taxes 483 - Accrued restructuring, less current portion - 290 Other long-term liabilities 563 - Commitments and contingencies Series A redeemable convertible preferred stock 41,879 - Stockholders' equity: Preferred stock - - Common stock 2 2 Additional paid-in capital 1,028,409 1,014,493 Treasury stock (903) (903) Deferred stock compensation - (1,901) Accumulated deficit (908,930) (901,732) Accumulated other comprehensive income (loss) 11 (1) Total stockholders' equity 118,589 109,958 Total liabilities, redeemable convertible preferred stock and stockholders' equity $248,674 $164,164 SOURCE Blue Coat Systems, Inc. -0- 05/29/2007 /CONTACT: Media, Steve Schick, +1-408-220-2076, steve.schick@bluecoat.com, or Investors, Carla Chun, +1-408-220-2318, carla.chun@bluecoat.com, both of Blue Coat Systems/ /First Call Analyst: / /FCMN Contact: / /Web site: http://www.bluecoat.com / (BCSI) CO: Blue Coat Systems, Inc. ST: California IN: CPR STW MLM HTS NET ITE TLS SU: ERN CCA ERP