UNITED STATES ------ ------ SECURITIES AND EXCHANGE COMMISSION ---------- --- -------- ---------- WASHINGTON, D.C. 20549 ----------- ---- ----- FORM 10-QSB/A Amendment #1 ---- -------- --------- -- {X} Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange - --- --------- ------ -------- -- ------- -- -- ----- -- --- ---------- -------- Act of 1934 for the quarterly period ended July 31, 2006 - --- -- ---- --- --- --------- ------ ----- ---- --- ---- or {} Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the Transition Period from ________to_________ Commission File Number 1-8690 DataMetrics Corporation -------------------------------------------------------- (Exact name of registrant as specified in its charter) Delaware 95-3545701 - -------------------------------- ---------------------- (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification Number) 1717 Diplomacy Row Orlando, Florida 32809 - ---------------------------------------- ---------- (Address of principal executive offices) (Zip Code) (407) 251-4577 ---------------------------------------------------- (Registrant's telephone number, including area code) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No - Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date. Common Stock, $.01 Par Value -- 11,359,849 shares as of September 1, 2006. Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) Yes No X - This amendment is filed to revise the financial statements reported to reflect for a change in the valuation of stock warrants that were issued during the first fiscal quarter ended January 31, 2006. -1- <page> Index to Form 10-QSB Page No. Part I - Financial Information ----------- Item 1. Financial Statements (unaudited): Consolidated Balance Sheet as of July 31, 2006 3 Consolidated Statement of Changes in Stockholders' Equity for the Nine Months Ended July 31, 2006 4 Consolidated Statement of Changes in Stockholders' Equity for the Nine Months Ended July 31, 2005 5 Consolidated Statements of Operations for the Three and Nine Months Ended July 31, 2006 and July 31, 2005 6 Consolidated Statements of Cash Flows for the Nine Months Ended July 31, 2006 and July 31, 2005 7-8 Notes to Consolidated Financial Statements 9-11 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations 12 Results of Operations 13-14 Liquidity and Capital Resources 15 Item 3. Controls and Procedures 16 Part II - Other Information Item 1. Legal Proceedings 17 Item 2. Unregistered Sales of Equity Securities and uses of funds 17 Item 3. Defaults upon Senior Securities 17 Item 4. Submission of matters to a vote of security holders. 17 Item 5. Other Information 17 Item 6. Exhibits and Reports on Form 8-K 17 Certifications 18-22 Signatures 23 -2- <page> DATAMETRICS CORPORATION AND SUBSIDIARY CONSOLIDATED BALANCE SHEET (Unaudited) (in thousands, except share data) July 31, 2006 -------- (Restated See Note 2) ASSETS Current Assets Cash $ 117 Accounts receivable, net of allowance for doubtful accounts of $0 229 Inventory, net of allowance for obsolete inventory of $6,070 648 Other Current Assets 48 -------- Total current assets 1,042 Property and Equipment Furniture, Fixtures and computer equipment 1,197 Machinery and equipment 548 -------- Total Property and Equipment 1,745 Less Accumulated Depreciation (1,745) -------- Net Property and Equipment -------- Total Assets $ 1,042 ======== LIABILITIES AND STOCKHOLDERS DEFICIT Current Liabilities Accounts Payable $ 171 Accrued Expenses 362 Warranty Reserve 40 Notes Payable 641 -------- Total Current Liabilities 1,214 Stockholders Deficit: 4% Cumulative Preferred Stock, $.01 par value ($750 aggregate liquidation preference); 5,000,000 Authorized; 500,000 issued and outstanding 5 Common Stock, $.01 par value; 70,000,000 shares Authorized; 11,359,849 issued and outstanding 114 Additional Paid In Capital 64,169 Accumulated Deficit (64,460) -------- Total Stockholders Deficit (172) Total Liabilities and Stockholders Deficit $ 1,042 ======== </table> - --------------------------------------------------------------------------- The accompanying "Notes to Consolidated Financial Statements" form an integral part of these statements. - --------------------------------------------------------------------------- -3- DATAMETRICS CORPORATION AND SUBSIDIARY CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS EQUITY For the nine months ended July 31, 2006 (in thousands, except share data) (Restated see Note 2) Common Stock Ser. A Preferred Ser. B Preferred Add'l Total ------ ---- ---------------- ---------------- Stock Number Dollar Number Dollar Number Dollar Paid-in Accum. holders of of of Shares Amount Shares Amount Shares Amount Capital Deficit Deficit ---------------------------------------------------------------------------------------------------- Balances at Oct. 31, 2005 1,070,403 $ 11 892,652 $ 9 -- -- $ 58,452 $(61,754) $ (3,282) Conversion of DMTR loan of $2.9 million plus accrued in 8,157,872 82 -- -- -- -- 2,998 -- 3,080 Conversion of Series A Preferred into Common Stock 1,631,574 16 (892,652) (9) -- -- (7) -- -- Conversion of 12% Bridge loan into Series B Preferred Stock -- -- -- -- 500,000 $ 5 495 -- 500 Warrants for the purchase of 386,314,860 shares of Common Stock -- -- -- -- -- -- 2,186 -- 2,186 Issuance of Common Stock to officers & directors 500,000 5 -- -- -- -- 45 -- 50 Net Loss -- -- -- -- -- -- -- (2,706) (2,706) Balances at July 31, ---------------------------------------------------------------------------------------------------- 2006 11,359,849 $ 114 -- -- 500,000 $ 5 $ 64,169 $(64,460) $ (172) Shares of Common Stock have been adjusted retroactively to reflect the reverse stock split that occurred in April 2006. - --------------------------------------------------------------------------- The accompanying "Notes to Consolidated Financial Statements" form an integral part of these statements. - --------------------------------------------------------------------------- -4- DATAMETRICS CORPORATION AND SUBSIDIARY CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS EQUITY For the nine months ended July 31, 2005 (in thousands, except share data) Common Stock Ser. A Preferred Add'l Total ------ ---- ---------------- Stock Number Dollar Number Dollar Paid-In Accum. holders of of Shares Amount Shares Amount Capital Deficit Deficit ---------------------------------------------------------------------------------- Balances at October 31, 2004 201,070,403 $ 11 892,652 $ 9 $ 58,452 $ (61,171) $ (2,699) Net Loss (1,053) (1,053) Balances at July 31, 2005 1,070,403 $ 11 892,652 $ 9 $ 58,452 $ (62,224) $ (3,752) Shares of Common Stock have been adjusted retroactively to reflect the reverse stock split that occurred in April 2006. - --------------------------------------------------------------------------- The accompanying "Notes to Consolidated Financial Statements" form an integral part of these statements. - --------------------------------------------------------------------------- -5- DATAMETRICS CORPORATION AND SUBSIDIARY CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) (in thousands, except per share data) Three Months Ended Nine Months Ended July 31, July 31, July 31, July 31, 2006 2005 2006 2005 ----------- -------- ---------- --------- (Restated See Note 2) Sales $ 329 $ 725 $ 2,537 $ 1,718 Cost of Sales 529 498 2,073 1,303 -------- -------- -------- -------- Gross Profit $ (200) $ 227 $ 464 $ 415 -------- -------- -------- -------- Selling, General and Administrative Personnel and Related Costs $ 172 $ 236 $ 563 $ 820 Other 199 138 667 305 -------- -------- -------- -------- Total Selling, General and Administrative $ 371 $ 374 $ 1,230 $ 1,125 -------- -------- -------- -------- Income (Loss) from Operations $ (571) $ (147) $ (766) $ (710) Other income and expense 6 (117) (1,940) (343) -------- -------- -------- -------- Net Income (Loss) $ (565) $ (264) $ (2,706) $ (1,053) ======== ======== ======== ======== Loss per share of common stock; basic and diluted $ (0.051) $ (0.247) $ (0.308) $ (0.984) ======== ======== ======== ======== Weighted avg. no. of shares outstanding basic and diluted 11,115 1,070 8,794 1,070 ======== ======== ======== ======== Adjusted to reflect reverse stock split that occurred in April 2006. - --------------------------------------------------------------------------- The accompanying "Notes to Consolidated Financial Statements" form an integral part of these statements. - --------------------------------------------------------------------------- -6- DATAMETRICS CORPORATION AND SUBSIDIARY CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) (in thousands, except per share data) For the nine months ended July 31 July 31 ----------- ------------- 2006 2005 (Restated See Note 2) Cash Flows from Operating Activities: Net Loss (2,706) (1,053) Adjustments to reconcile net loss to net cash used in operating activities: Gain on Sale of Building (216) -- Depreciation expense 4 40 Amortization of Refinancing Costs -- 155 Expenses Paid from Debt Financing 249 -- Options Issued to Investors during restructuring 2,186 -- Directors Fee Paid with Common Stock 50 -- Changes in assets and liabilities: Accounts receivable 41 458 Inventories 259 (456) Prepaid expenses and other current assets 46 (50) Accounts payable (321) 58 Accrued expenses (134) 167 Deferred Revenue -- (137) ------- ------- Net cash used in operating activities (542) (818) Cash Flows from Investing Activities: Proceeds from Sale of Building 1,445 -- Capital expenditures for property and equipment -- (8) ------- ------- Net cash provided by (used in) investing activities 1,445 (8) Cash Flows from Financing Activities: Proceeds from loan payable 248 879 Payments on Long Term Debt (1,180) (30) ------- ------- Net cash provided by (used in) financing activities (932) 849 Net (decrease) increase in cash (29) 23 Cash at the beginning of the period 146 91 ------- ------- Cash at the end of the period 117 114 ------- ------- SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION Cash paid during the period for: Interest, net $ 72 $ 80 -7- NONCASH INVESTING / FINANCING ACTIVITIES Restructuring incentive expenses paid by issuing stock options $ 2,186 -- Conversion of long term debt and related accrued interest into common stock $ 3,081 -- Conversion of long term debt and related accrued interest into Series B preferred stock $ 500 -- Conversion of Series A preferred stock into common stock $ 489 -- Expenses paid with the issuance of notes payable $ 249 -- Payment of short term bridge loan by issuing new note payable $ 200 -- Forgiveness of debt as part of the sale of building $ 30 -- Payment of Directors' Fees by issuing common stock $ 50 -- - --------------------------------------------------------------------------- The accompanying "Notes to Consolidated Financial Statements" form an integral part of these statements. - --------------------------------------------------------------------------- -8- DATAMETRICS CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS July 31, 2006 (Unaudited) (Restated See Note 2) 1. The financial statements include the accounts of DataMetrics Corporation. The accompanying condensed financial statements are unaudited and have been prepared by the Company in accordance with the rules and regulations of the Securities and Exchange Commission relating to interim financial statements. These condensed financial statements do not include all disclosures provided in the company's annual financial statements. The condensed financial statements should be read in conjunction with the financial statements and notes thereto for the year ended October 31, 2005 contained in the company's Form 10-KSB filed with the Securities and Exchange Commission. All adjustments of a normal recurring nature, which, in the opinion of management, are necessary to present a fair statement of results for the periods have been made. Results of operations are not necessarily indicative of the results to be expected for the full year. 2. Restatement of consolidated financial statements The consolidated financial statements for the nine months ended July 31, 2006 have been restated to correct for the valuation of stock warrants that were issued to investors in the first fiscal quarter ended January 31, 2006. As a result of this correction, the following adjustments were made: Statement of loss and deficit for the nine months ended July 31, 2006: Decrease to paid in capital $3,687 ------ Net decrease to net loss $3,687 ------ Net decrease to accumulated deficit $3,687 ------ Net decrease to loss per share of common stock $0.42 ----- 3. INVENTORIES Stockroom inventories consist primarily of materials used by the Company for existing and anticipated contracts and materials and finished assemblies which are held to satisfy spare parts requirements of the Company's customers. Those parts not expected to be sold within one year are classified as a non-current asset and fully reserved. The Company evaluates all inventories for obsolescence on a periodic basis and records estimated reserves accordingly. Inventories as of July 31, 2006 consist of the following: Inventories Parts and sub-assemblies 476 Work in Process 172 Obsolete Inventory 6,070 ------------ Total Inventory 6,718 Reserve for Obsolete Inventory (6,070) ------------ Net Inventory 648 -9- 4. NOTES PAYABLE Notes Payable at July 31, 2006 consist of the following: Notes Payable to investors; interest expense at 10% is paid quarterly; principal and unpaid interest is due in full in December 2006. The note is secured by a first priority lien on all Company assets. 500 Subordinated notes, originally due in December 2000, accruing interest at 10%. The notes are unsecured. Negotiations for repayment have begun with the holders of these notes and are ongoing at this time 141 ------------ Total 641 All notes are current. 5. STOCK BASED COMPENSATION The fair value of the option grant was estimated on the date of grant using the Black-Scholes option-pricing model with the following assumptions: Risk free interest rate of 3 percent; dividend yield of 0%, expected life of 10 years and volatility of 50%. A summary of the status of the Company's stock options as of July 31, 2006, and changes during the quarter are presented below. This summary reflects the 30:1 reverse stock split that occurred in April 2006: -------------------- Weighted Average Shares Exercise (000s) Price ------ ----- Outstanding at Beginning of Period 58 $ 39.20 Granted 12,877 $ 0.30 Exercised 0 -- Expired / Canceled 0 -- Outstanding and Fully Exercisable at ------ --------- the End of the Period 12,935 $ 0.47 ------ --------- Weighted Average Fair Value of Options Granted During the Period -- $ 0.16 -------------------- For all options issued, the exercise price was less than the market price of the stock and $2,186,000 of stock based cost was recorded. Significant option groups outstanding at July 31, 2006 and related weighted average price and life information is as follows. This summary reflects the 30:1 reverse stock split that occurred in April 2006: -10- Number Weighted Outstanding Average and Remaining Fully Contractual Exercise Exercisable Life Price ---- (000s) (YEARS) ----------- --------- $ 42.00 50 5.30 30.00 5 0.86 1.65 3 1.25 0.30 12,877 9.50 --------- Total 12,935 ========= Weighted average exercise price is $0.473 per option. 6. REVERSE STOCK SPLIT On April 11, 2006, the Company elected to effect a Stock combination through a 30:1 reverse stock split. Details of the split are described on Schedule 14C as filed with the Securities and Exchange Commission on March 2, 2006. All amounts reported for the three and nine months ended July 31, 2005 have been retroactively restated to reflect this split. 7. Basic and Diluted Net Loss per Common Share Basic and diluted net loss per share are computed using the weighted-average number of shares of common stock outstanding during the period. Potentially dilutive securities have been excluded from the computation of diluted earnings per share, as their effect is antidilutive. If the Company had reported net income, diluted earnings per share would have included the shares used in the computation of net loss per share plus common equivalent shares related to 12,934,659 outstanding options and warrants as of July 31, 2006 and 2005 respectively. -11- ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS. This report contains certain statements of a forward-looking nature relating to future events or the future performance of the Company. Prospective investors are cautioned that such statements are only predictions and those actual events or results may differ materially. MANAGEMENT FOCUS The Company designs, develops, and manufactures computers and computer peripheral equipment for military, industrial and commercial applications where reliable operation of the equipment in challenging environments is imperative. The systems and equipment are qualified for use in airborne, shipboard, and ground based applications. The Company's product lines include a broad range of computers, computer workstations, servers, printers, plotters and monitors. The Company offers military specified and ruggedized versions of flat panel monitors and other peripheral equipment (including computers, printers, keyboards and trackballs) encased in shock, vibration and temperature resistant chassis. The chassis produced by the Company are used in conjunction with its product by the military to house this sensitive ruggedized equipment. The Navy P3 Orion, Air Force AWACS and Army Fire-Finder programs all require rugged rack enclosures to protect the equipment from shock, vibration and other damage which may be experienced in a harsh operating environment. DataMetrics continues to increase its presence in the military arena including United States Air Force avionics and ground-based systems as well as United States Army system diagnostics. DataMetrics' equipment is designed and qualified for use as part of commercial airlines cockpit systems. For the quarter ended July 31, 2006, the Company experienced slower than expected receipt of orders. Many of the military programs from which the Company anticipates generating its revenue have been rescheduled and military priorities have been reconsidered to account for short, medium, and long-term needs. The Company expects to see an increase in order activity in the following quarters and attributes the delay in orders due to a focus on budget spending for troops and munitions in the war effort in Afghanistan and Iraq. The following phases in this war and projected increase in overall military / defense spending will likely entail more sophisticated surveillance techniques and equipment, which will require data processing and peripheral equipment much like we currently supply for the AWACS, P3 Orions aircraft and the armed forces. -12- RESULTS OF OPERATIONS Three Month Period Ended July 31, 2006 Compared To Three Month Period Ended July 31, 2005 Sales for the quarter ended July 31, 2006 were $329,000 a decrease of $396,000 or 55%, compared with sales of $725,000 in the same period in the prior fiscal year. The decrease in sales for the three months ended July 31, 2006 is attributable mainly to slower than anticipated receipt of orders. Cost of sales for the quarter ended July 31, 2006 was $529,000 (160% of sales), an increase of $31,000 or 6%, compared with $498,000 (69% of sales) for the same period in the prior fiscal year. Cost of sales as a percentage of Sales has increased substantially due to the fixed nature of manufacturing overhead and the substantial decrease in sales for the period. Selling, general and administrative ("SG&A") expenses for the quarter ended July 31, 2006 were $371,000 (113% of sales), compared with $374,000 (52% of sales) for the same period in the prior fiscal year. While SG&A remained virtually unchanged, SG&A as a percentage of sales increased significantly due largely to the relatively fixed nature of the components of selling, general, and administrative expenses coupled with the substantial reduction of sales for the period. Interest expense amounted to $16,024 for the quarter ended July 31, 2006 compared with net interest expense of $127,809 for the same period in the prior year. The significant decrease in interest expense for the quarter ended July 31, 2006 compared to the same period of the prior year is attributable to the reorganization which occurred early in fiscal year 2006. As a result of the said reorganization, the majority of long term loans were either paid in full or converted into equity of DataMetrics Corporation. The net loss for the quarter ended July 31, 2006 amounted to $565,000, compared with a net loss of $264,000 for the same period in the prior year. The loss for the current period is attributable to significant decrease in sales and the fixed nature of selling, general & administrative expenses. Nine Month Period Ended July 31, 2006 Compared To Nine Month Period Ended July 31, 2005 (Restated See Note 2) Sales for the nine months ended July 31, 2006 were $2,537,000 an increase of $819,000 or 47%, compared with sales of $1,718,000 in the same period in the prior fiscal year. The increase in sales for the nine months ended July 31, 2006 is attributable mainly to a substantial increase in receipt of orders from the U.S. Government and major Defense Contractors in the previous two quarters. Cost of sales for the nine months ended July 31, 2006 was $2,073,000 (82% of sales), an increase of $770,000 or 59%, compared with $1,303,000 (76% of sales) for the same period in the prior fiscal year. Cost of sales increased compared to the same period in the prior fiscal year primarily because of the corresponding increase in variable manufacturing costs related to increased sales in the current nine month period. Selling, general and administrative ("SG&A") expenses for the nine months ended July 31, 2006 were $1,230,000 (49% of sales) an increase of $105,000, or 10%, compared with $1,125,000 (65% of sales) for the same period in the prior fiscal year. While the dollar amount of SG&A expenses for 2006 increased by 10% over the amount reported in 2005 due to restructuring costs in the first quarter, SG&A -13- expenses, stated as a percentage of sales, decreased substantially between years due to a substantial increase in sales for 2006 when compared to 2005. Interest expense amounted to $91,559 for the nine months ended July 31, 2006 compared with net interest expense of $371,218 for the same period in the prior year. The dramatic decrease in interest expense for the nine months ended July 31, 2006 compared to the same period of the prior year is attributable mainly to the Corporate reorganization which occurred early in fiscal year 2006. As a result of the said reorganization, the majority of long term loans were either paid in full or converted into equity of DataMetrics Corporation. The net loss for the nine months ended July 31, 2006 amounted to $2,706,000 compared with a net loss of $1,053,000 for the same period in the prior year. While the Company's loss from operations increased marginally for the nine months ended July 31, 2006 compared with the same period in the prior fiscal year, net loss for the current period is much larger due to the effect of issuing options valued at $2,186,000 during the restructuring that occurred in the first quarter of 2006. The consolidated financial statements for the nine months ended July 31, 2006 have been restated to correct for the valuation of stock warrants that were issued to investors in the first fiscal quarter ended January 31, 2006 which reduced the value assigned to the warrants by $3,687,000. Management has determined that, based on the Company's historical losses from recurring operations, the Company will not recognize its net deferred tax assets at July 31, 2006. Ultimate recognition of these tax assets is dependent, to some extent, on future revenue levels and margins. It is the intention of management to assess the appropriate level for the valuation allowance each quarter. -14- LIQUIDITY AND CAPITAL RESOURCES Although the Company has generated much of the cash flow to sustain current operations through a combination of revenues from sales and from equity transactions, the debt obligations of previous periods were still outstanding at the end of fiscal year 2005. As a result, additional capital and a significant restructuring were required to meet its prior period debt obligations. The details of the restructuring are described with the filing of the definitive information statement on Schedule 14C as filed with the Securities and Exchange Commission on March 2, 2006. On April 11, 2006, the Company effected a Stock combination through a 30:1 reverse stock split. Details of the split are described in the above referenced Schedule 14C. As part of the restructuring, on December 30, 2005, SG DMTI, LLC ("SGD") purchased 500,000 shares of the Company's Series B Preferred Stock in exchange for the cancellation of an aggregate of $499,563 in principal and $467 in accrued interest on certain promissory notes (the "Notes") issued by the Company and held by SGD. DMTR LLC ("DMTR") converted debt owed to DMTR by the Company (which debt consisted of an aggregate principal amount of $2,900,000 and accrued, but unpaid interest on the unpaid principal amount) into common stock. The Company also issued SGD a warrant 50% of the then issued and outstanding shares of common stock of the Company on a fully diluted basis for a period of ten (10) years at an exercise price of $.01 (before giving effect to the one-for 30 reverse stock split). On December 30, 2005, the Company also issued SGD a secured promissory note in the principal amount of $500,000 (the "Secured Note"). The Secured Note accrues interest at a rate of ten (10%) percent per annum and matures on December 31, 2006. Accrued interest on the Secured Note shall be paid quarterly commencing March 31, 2006. The Secured Note is secured by a first priority lien on all of the Company's assets, which lien was placed on the Company's assets at the time of issuance of the $200,000 note (the "Bridge Note"), which the Company previously issued to SGD on November 7, 2005. The Company used the proceeds of the Secured Note to (i) repay the Bridge Note and all accrued interest thereon, (ii) pay interest on the Notes exchanged for the Series B Preferred Stock, (iii) pay for certain expenses incurred in connection with the transactions with SGD and (iv) for general working capital. On August 23, 2006, the Company issued SGD 200,000 shares of Series B Preferred Stock for $200,000 under the Series B Preferred Stock and Warrant Purchase Agreement dated December 30, 2005. The proceeds were used for general working capital. The Company also agreed to make monthly payments of $10,000 commencing September 2006 until all accrued and unpaid interest is repaid. FORWARD LOOKING STATEMENTS - CAUTIONARY FACTORS Except for the historical information and statements contained in this report, the matters set forth in this report are "forward-looking statements" that involve uncertainties and risks. Some are discussed at appropriate points in this report and the Company's other SEC filings. Others are included in the fact that the Company has been engaged in supplying equipment and services to the U.S. government defense programs which are subject to special risks, including dependence on government appropriations, contract termination without cause, contract re-negotiations and the intense competition for available defense business. -15- Item 3. CONTROLS AND PROCEDURES (a) Disclosure Controls and Procedures. Under the supervision and with the participation of our management, including our principal operating and financial officer, we have evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as such term is defined in Rule 13a-15(e) or Rule 15d-15(e) under the U.S. Securities Exchange Act of 1934, as amended) within 90 days of the filing date of this quarterly report and, based on their evaluation, our principal operating and financial officer have concluded that these controls and procedures are working. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports that we file under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission's rules and forms, and that such information is accumulated and communicated to our management, including our principal executive and financial officer, as appropriate to allow timely decisions regarding required disclosure. (b) Changes in Internal Control Over Financial Reporting. There were no significant changes in our internal control over financial reporting identified in connection with the evaluation required by Exchange Act Rule 13a-15(d) or Rule 15d-15(d) that occurred during the period covered by this quarterly report, or to our knowledge in other factors, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. -16- PART II. OTHER INFORMATION Item 1. Legal Proceedings. The Company is, from time to time, the subject of litigation, claims and assessments arising out of matters occurring during the normal operation of the Company's business. In the opinion of management, the liability, if any, under such current litigation, claims and assessments, that are material, have been properly accrued. Item 2. Unregistered Sales of Equity Securities and Uses of Proceeds. None. Item 3. Defaults upon Senior Securities The Company was in default on certain unsecured indebtedness of approximately $141,000 in principal and $90,000 in unpaid interest. In August 2006, the Company and the holder of the indebtedness agreed that the Company would make monthly payments of $10,000 commencing September 2006 for the unpaid interest until all accrued and unpaid interest is repaid. Item 4. Submission of Matters to a Vote of Security Holders. None. Item 5. Other Information. None. Item 6. Exhibits (a) Exhibits: 31.1 Certification of COO Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 31.2 Certification of CFO Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 32 Certification of COO and CFO Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 -17-