PACIFIC STATE BANK
                               6 South El Dorado
                          Stockton, California 95202

                                                                 April 15, 2002

Dear Shareholder:

     The Annual Meeting of Shareholders of Pacific State Bank (the "Bank") will
be held at the main office of the Bank, 6 South El Dorado, Stockton,
California, at 4:30 p.m. on Thursday, May 9, 2002.

     The enclosed Proxy Statement/Prospectus explains the items of business
scheduled for consideration by the shareholders. You are cordially invited to
attend this year's Annual Meeting in person; however, a form of proxy and
pre-addressed envelope are enclosed for your convenience in voting by proxy.

     At the Annual Meeting you will be asked to approve a Plan of
Reorganization and Merger Agreement, dated as of March 12, 2002 (the
"Reorganization Agreement"). This agreement was entered into by the Bank,
Pacific State Bancorp, which is a newly-formed bank holding company ("Bancorp")
and PSB Merger Corporation, which is a wholly-owned subsidiary of Bancorp (the
"Subsidiary"). The Reorganization Agreement provides for a merger (the
"Merger") of the Subsidiary and the Bank, pursuant to which the Bank will
become the wholly-owned subsidiary of Bancorp. If the Reorganization Agreement
and Merger are approved, your Bank stock will be converted into stock of
Bancorp on a share-for-share basis. Your current stock certificates will
represent shares in Bancorp, and it will not be necessary for you to exchange
stock certificates, although you may do so if you wish. A detailed explanation
of the Merger is contained in the accompanying Notice of Annual Meeting and
Proxy Statement/  Prospectus.

     Management believes that the formation of a holding company will enhance
the ability of the Bank to compete with major banks in our marketing area, many
of which have been similarly reorganized, and will provide a broader range of
business alternatives with respect to growth and access to additional capital.
Your Board of Directors has determined that the Reorganization Agreement and
the Merger are in the best interests of the Bank and its shareholders. YOUR
BOARD OF DIRECTORS UNANIMOUSLY APPROVED THE REORGANIZATION AGREEMENT AND MERGER
AND RECOMMENDS THAT YOU VOTE FOR ADOPTION OF THE REORGANIZATION AGREEMENT AND
MERGER AT THE ANNUAL MEETING.

     At the Annual Meeting, you will also be asked to elect directors of the
Bank and to consider and act upon any other matters which may properly be
brought before the Annual Meeting. We suggest you read carefully the
accompanying Notice of Annual Meeting and Proxy Statement/Prospectus which
describes these matters in detail.

     We urge you to complete and return your proxy, whether or not you plan to
attend the Annual Meeting. This will ensure the voting of your shares if you
are unable to attend. If you do attend the Annual Meeting, you may, if you
choose, withdraw your proxy and vote in person.

     Your continuing interest in the business of the Bank is appreciated.

Sincerely yours,

/s/ Steven A. Rosso                     /s/ Harold Hand, M.D.

Steven A. Rosso                         Harold Hand, M.D.
President and Chief Executive Officer   Chairman of the Board


                              PACIFIC STATE BANK
                               6 South El Dorado
                          Stockton, California 95202

                 NOTICE OF 2002 ANNUAL MEETING OF SHAREHOLDERS

     NOTICE IS HEREBY GIVEN TO SHAREHOLDERS that the 2002 Annual Meeting of
Shareholders of Pacific State Bank (the "Bank") will be held Thursday, May 9,
2002, at the main office of the Bank, 6 South El Dorado, Stockton, California,
at 4:30 p.m. for the following purposes:

     1.   To elect ten (10) directors of the Bank for the ensuing year. See
          "PROPOSAL ONE: ELECTION OF DIRECTORS."

     2.   To approve a Plan of Reorganization and Merger Agreement, dated as of
          March 12, 2002 (the "Reorganization Agreement"), entered into by the
          Bank, Pacific State Bancorp, a newly formed bank holding company
          ("Bancorp") and PSB Merger Corporation, a wholly-owned subsidiary of
          Bancorp (the "Subsidiary"), which provides for the merger (the
          "Merger") of the Subsidiary and the Bank, pursuant to which the Bank
          will become the wholly-owned subsidiary of Bancorp. See "PROPOSAL TWO:
          APPROVAL OF PLAN OF REORGANIZATION AND MERGER AGREEMENT."

          The directors of Bancorp are the same as the directors of the Bank.
          All of these directors of Bancorp have held office since shortly after
          its incorporation. They will hold office until the next Annual Meeting
          of shareholders of Bancorp or until their successors are duly elected
          and qualified. See "PACIFIC STATE BANCORP--Management of Bancorp."

     3.   To transact any other business which may properly come before the
          Annual Meeting and any postponement or adjournment thereof.

     Section 16 of the By-Laws of the Bank provides for the nomination of
Directors in the following manner:

     "Nomination for election of members of the Board of Directors may be made
by the Board of Directors or by any stockholder of any outstanding class of
capital stock of the corporation entitled to vote for the election of
directors. Notice of intention to make any nominations shall be made in writing
and shall be delivered or mailed to the President of the corporation not less
than 21 days nor more than 60 days prior to any meeting of stockholders called
for the election of directors; provided however, that if less than 21 days
notice of the meeting is given to shareholders, such notice of intention to
nominate shall be mailed or delivered to the President of the corporation not
later than the close of business on the tenth day following the day on which
the notice of meeting was mailed; provided further, that if notice of such
meeting is sent by third-class mail as permitted by Section 6 of these By-Laws,
no notice of intention to make nominations shall be required. Such notification
shall contain the following information to the extent known to the notifying
shareholder: (a) the name and address of each proposed nominee; (b) the
principal occupation of each proposed nominee; (c) the number of shares of
capital stock of the corporation owned by each proposed nominee; (d) the name
and residence address of the notifying shareholder; and (e) the number of
shares of capital stock of the corporation owned by the notifying shareholder.
Nominations not made in accordance herewith may, in the discretion of the
Chairman of the meeting, be disregarded and upon the Chairman's instructions,
the inspectors of election can disregard all votes cast for each such nominee."

     Only those shareholders of record at the close of business on March 18,
2002, will be entitled to notice of and to vote at the Annual Meeting.

Dated: April 15, 2002                   By Order of the Board of Directors

                                        /s/ Steven J. Kikuchi

                                        Steven J. Kikuchi, Secretary

WHETHER OR NOT YOU PLAN TO ATTEND THIS MEETING, PLEASE SIGN AND RETURN THE
ENCLOSED PROXY AS PROMPTLY AS POSSIBLE IN THE ENCLOSED POST-PAID ENVELOPE.


                                                         Mailed to shareholders
                                                     on or about April 15, 2002

                              PACIFIC STATE BANK
                                PROXY STATEMENT

                             PACIFIC STATE BANCORP
                                  PROSPECTUS
                              1889 W. March Lane
                          Stockton, California 95207
                           Telephone (209) 870-3200

                    INFORMATION CONCERNING THE SOLICITATION

     Pacific State Bank (the "Bank") is providing this Proxy
Statement/Prospectus to solicit proxies for use at the 2002 Annual Meeting of
Shareholders (the "Meeting") to be held on Thursday, May 9, 2002, at 4:30 p.m.
at 6 South El Dorado, Stockton, California, and at any and all postponements or
adjournments thereof. Only shareholders of record on March 18, 2002 (the
"Record Date"), will be entitled to notice of and to vote at the meeting. At
the close of business on that date, the Bank had outstanding and entitled to be
voted 806,437 shares of its no par value Common Stock (the "Common Stock").

     The matters to be considered and voted upon at the Annual Meeting will be:

     1.   Election of Directors. Election of ten (10) directors to serve until
          the next Annual Meeting of Shareholders and until their successors are
          elected and qualified. See "PROPOSAL ONE: ELECTION OF DIRECTORS."

     2.   Approval of Plan of Reorganization and Merger Agreement. A proposal to
          approve a Plan of Reorganization and Merger Agreement, dated as of
          March 12, 2002 (the "Reorganization Agreement"), entered into by the
          Bank, Pacific State Bancorp, a newly formed bank holding company
          ("Bancorp") and PSB Merger Corporation, a wholly-owned subsidiary of
          Bancorp (the "Subsidiary"), which provides for the merger (the
          "Merger") of the Subsidiary and the Bank, pursuant to which the Bank
          will become the wholly-owned subsidiary of Bancorp. See "PROPOSAL TWO:
          APPROVAL OF PLAN OF REORGANIZATION AND MERGER AGREEMENT."

               The directors of Bancorp are the same as the directors of the
          Bank. All of these directors of Bancorp have held office since shortly
          after its incorporation. They will hold office until the next Annual
          Meeting of shareholders of Bancorp or until their successors are duly
          elected and qualified. See "PACIFIC STATE BANCORP--Management of
          Bancorp."

     3.   Other Matters. Such other matters as may properly come before the
          Annual Meeting and at any and all postponements or adjournments
          thereof.

     This Proxy Statement/Prospectus also constitutes a prospectus of Bancorp
with respect to up to 893,012 shares of Common Stock of Bancorp which will be
issued in connection with the Merger. This number includes 806,437 shares
issuable to holders of the 806,437 shares of Bank Common Stock presently issued
and outstanding and 86,575 shares issuable to the holders of outstanding
options under the Bank's 1987 and 1997 Stock Option Plans. After the Merger,
each outstanding share of Bank Common Stock (including shares acquired by the
exercise of stock options prior to the Effective Date of the Merger) will be
converted into one share of Bancorp Common Stock. See "THE MERGER."


     THE SHARES OF BANCORP COMMON STOCK OFFERED HEREBY ARE NOT SAVINGS
ACCOUNTS, DEPOSITS OR OTHER OBLIGATIONS OF A BANK OR SAVINGS ASSOCIATION AND
ARE NOT INSURED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION, THE BANK
INSURANCE FUND OR ANY OTHER GOVERNMENT AGENCY.

     THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
AND EXCHANGE COMMISSION, THE FEDERAL RESERVE BOARD OR BY ANY STATE REGULATOR OF
SECURITIES, NOR HAS THE COMMISSION OR THE FEDERAL RESERVE BOARD OR ANY SUCH
STATE REGULATOR PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

     NO PERSONS HAVE BEEN AUTHORIZED TO GIVE ANY INFORMATION OR TO MAKE ANY
REPRESENTATIONS OTHER THAN THOSE CONTAINED IN THE PROXY STATEMENT/  PROSPECTUS
IN CONNECTION WITH THE SOLICITATION OF PROXIES OR THE OFFERING OF SECURITIES
MADE HEREBY AND, IF GIVEN OR MADE, SUCH INFORMATION OR REPRESENTATIONS MUST NOT
BE RELIED UPON AS HAVING BEEN AUTHORIZED BY THE BANK, BANCORP OR THE
SUBSIDIARY. THIS PROXY STATEMENT/PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO
SELL, OR A SOLICITATION OF AN OFFER TO BUY, ANY SECURITIES, OR THE SOLICITATION
OF A PROXY, IN ANY JURISDICTION TO OR FROM ANY PERSON TO WHOM IT IS NOT LAWFUL
TO MAKE ANY SUCH OFFER OR SOLICITATION IN SUCH JURISDICTION. NEITHER THE
DELIVERY OF THE PROXY STATEMENT/PROSPECTUS NOR ANY DISTRIBUTION OF SECURITIES
MADE HEREUNDER SHALL, UNDER ANY CIRCUMSTANCES, CREATE AN IMPLICATION THAT THERE
HAS BEEN NO CHANGE IN THE AFFAIRS OF THE BANK, BANCORP OR THE SUBSIDIARY SINCE
THE DATE HEREOF OR THAT THE INFORMATION HEREIN IS CORRECT AS OF ANY TIME
SUBSEQUENT TO SUCH DATE.

         The date of this Proxy Statement/Prospectus is April 15, 2002


                               TABLE OF CONTENTS



                                                                               Page
                                                                              -----
                                                                           
AVAILABLE INFORMATION .....................................................     1
SUMMARY ...................................................................     1
 The Parties ..............................................................     1
 Meeting Information ......................................................     1
 The Merger ...............................................................     2
SELECTED CONDENSED FINANCIAL DATA .........................................     3
MARKET INFORMATION CONCERNING THE BANK'S AND BANCORP'S
 COMMON STOCK .............................................................     4
GENERAL INFORMATION .......................................................     4
 Annual Report to Shareholders ............................................     4
 Revocability of Proxies ..................................................     5
 Solicitation of Proxies ..................................................     5
 Voting Securities ........................................................     5
PRINCIPAL SHAREHOLDERS ....................................................     6
PROPOSAL ONE: ELECTION OF DIRECTORS OF THE BANK ...........................     7
 Information Concerning Directors .........................................     7
 Stock Ownership of Management ............................................     8
 The Board of Directors and Committees ....................................     8
AUDIT COMMITTEE REPORT ....................................................     8
COMPENSATION AND CERTAIN TRANSACTIONS .....................................    10
 Summary Compensation Table ...............................................    10
 Stock Option Plan ........................................................    11
 Option Grants, Exercises and Year-End Values for 2001 ....................    11
 Retirement Plan ..........................................................    11
 Director Compensation ....................................................    11
 Transactions With Management .............................................    12
 Section 16a Beneficial Ownership Reporting Compliance ....................    12
PROPOSAL TWO: APPROVAL OF PLAN OF REORGANIZATION AND MERGER
 AGREEMENT ................................................................    12
THE MERGER ................................................................    12
 General ..................................................................    12
 Conversion of Options ....................................................    13
 Recommendation and Reasons ...............................................    13
 Conversion of Shares and Exchange of Certificates ........................    14
 Required Approvals .......................................................    14
 Conditions and Effective Date; Amendment; Termination ....................    14
 Federal Income Tax Consequences ..........................................    15
 No Dissenters' Rights ....................................................    16
 No Insider Interests in the Proposed Transaction .........................    16
 Restrictions on Sale of Bank and Bancorp Common Stock by Affiliates ......    16
DIVIDENDS .................................................................    17
 Bancorp ..................................................................    17
 The Bank .................................................................    17
CAPITALIZATION ............................................................    17
BOOK VALUE OF BANK'S COMMON STOCK .........................................    18
PACIFIC STATE BANK ........................................................    18
 General ..................................................................    18
 Recent Acquisition .......................................................    18


                                       i




                                                                               Page
                                                                              -----
                                                                           
 Markets and Competition ..................................................    19
 Patents, Trademarks, Etc .................................................    20
 Research Activities ......................................................    20
 Employees ................................................................    20
 Properties ...............................................................    20
 Legal Proceedings ........................................................    21
 Management ...............................................................    21
PACIFIC STATE BANCORP .....................................................    21
 General ..................................................................    21
 Management of Bancorp ....................................................    21
SUPERVISION AND REGULATION ................................................    22
 General ..................................................................    22
 Capital Adequacy .........................................................    23
 Prompt Corrective Action .................................................    23
 Deposit Insurance Assessments ............................................    24
 Limitations on Dividends .................................................    24
 Impact of Monetary Policies ..............................................    24
 Recent Legislation and Other Changes .....................................    25
CAPITAL STOCK OF BANCORP AND THE BANK .....................................    26
INDEMNIFICATION ...........................................................    28
 California Legislation ...................................................    28
 Directors' and Officers' Liability Insurance .............................    29
 Commission Position on Indemnification ...................................    29
INDEPENDENT PUBLIC ACCOUNTANTS ............................................    29
SHAREHOLDERS' PROPOSALS ...................................................    30
OTHER MATTERS .............................................................    30
APPENDIX A: PLAN OF REORGANIZATION AND MERGER AGREEMENT



                                       ii


                             AVAILABLE INFORMATION

     Bancorp has filed with the Securities and Exchange Commission (the
"Commission"), Washington, D.C., a Registration Statement on Form S-4EF under
the Securities Act of 1933, as amended, with respect to the securities being
offered. This Proxy Statement/Prospectus does not contain all of the
information set forth in the Registration Statement, certain portions of which
have been omitted as permitted by the rules and regulations of the Commission.
For further information, please see the Registration Statement and the exhibits
filed with it. The Registration Statement may be inspected and copied at the
public reference facilities maintained by the Commission at 450 Fifth Street,
N.W., Room 1024, Washington, D.C. 20549. Copies of the Registration Statement
may be viewed and obtained by mail from the Public Reference Section of the
Commission at 450 Fifth Street, N.W., Room 1024, Washington, D.C. 20549 upon
payment of fees at prescribed rates. Copies also may be viewed and downloaded
from the Internet at the Commission's web site maintained at
http://www.sec.gov/edgar/searchedgar/webusers.htm.

     The Bank is subject to the reporting requirements of the Securities
Exchange Act of 1934, as amended (the "1934 Act"), and files reports and other
information with the Federal Reserve Board ("FRB"), 20th Street and
Constitution Avenue, N.W., Washington, D.C. 20551, including proxy statements,
annual reports and quarterly reports. The Bank has designated its Annual Report
to Shareholders as its Annual Disclosure Statement. Copies are available upon
request. Copies of reports and information filed by the Bank with the FRB may
be obtained from the FRB by written request addressed as above.

                                    SUMMARY

     The following Summary is not complete and is qualified by the full text of
this Proxy Statement/Prospectus. This Proxy Statement/Prospectus includes
forward-looking statements within the meaning of the Exchange Act. These
statements are based on management's beliefs and assumptions and information
currently available. Forward-looking statements include principally the
information concerning the anticipated effect of the Reorganization Agreement
on the Bank and its Shareholders. Forward-looking statements also include
statements in which words such as "expect," "anticipate," "intend," "plan,"
"believe," "estimate," "consider" or similar expressions are used. The Bank's
actual future results and shareholder values may differ materially from those
anticipated and expressed in these forward-looking statements. Many of the
factors that will determine these results and values are beyond the Bank's
ability to control or predict. Shareholders are cautioned not to put undue
reliance on any forward-looking statements.

The Parties

     Pacific State Bank (the "Bank") is a California state-chartered bank which
since 1987 has engaged in a general commercial banking business in Stockton,
California, and surrounding areas, primarily San Joaquin county. See "PACIFIC
STATE BANK--General."

     Pacific State Bancorp ("Bancorp") was recently incorporated for the
principal purpose of engaging in activities permitted for a bank holding
company. Bancorp has not yet commenced active operations. After the Merger,
Bancorp will act as a holding company for the Bank and will be a legal entity
separate and distinct from the Bank. See "PACIFIC STATE BANCORP."

     PSB Merger Corporation (the "Subsidiary") was recently incorporated for
the purpose of facilitating the reorganization of the Bank as a Subsidiary of
Bancorp. The Subsidiary will merge with and into the Bank, at which time it
will cease to exist as a separate entity.

Meeting Information

     Date, Time and Place. May 9, 2002, at 4:30 p.m. at the Bank's main office
located at 6 S. El Dorado, Stockton, California.

     Purposes. The matters to be considered and voted upon at the Annual
Meeting will be:

     1. Election of Directors. Election of ten directors to serve until the
next Annual Meeting of Shareholders of the Bank and until their successors are
elected and qualified.

                                       1


     2. Approval of Plan of Reorganization and Merger Agreement. A proposal to
approve the Plan of Reorganization and Merger Agreement, dated March 12, 2002,
entered into by the Bank, Bancorp and the Subsidiary, which provides for the
merger (the "Merger") of the Subsidiary and the Bank, pursuant to which the
Bank will become the wholly-owned subsidiary of Bancorp.

     3. Other Matters. Such other matters as may properly come before the
Annual Meeting and at any and all postponements or adjournments thereof.

     Record Date. Only shareholders of record at the close of business on March
18, 2002, will be entitled to vote at the Annual Meeting.

     Vote Required/Security Ownership. The affirmative vote at the Annual
Meeting of the holders of at least a majority of the total outstanding shares
of Bank Common Stock is required to approve the Merger. In connection with the
election of directors of the Bank, shareholders are entitled to cumulate their
votes. See "PROPOSAL ONE: ELECTION OF DIRECTORS--Cumulative Voting."

The Merger

     The Merger. The Reorganization Agreement provides that the Subsidiary will
merge with and into the Bank, so that the Bank will become a wholly-owned
subsidiary of Bancorp. At the effective date (the "Effective Date") of the
Merger, each outstanding share of Bank Common Stock will be converted into, and
may be exchanged for, one share of Bancorp Common Stock. The currently
outstanding options to purchase up to an aggregate of 86,575 shares of the
Bank's Common Stock will be converted into Bancorp options to purchase the same
number of shares of Bancorp Common Stock on the same terms and conditions as
currently are in effect. See "THE MERGER--Conversion of Options." The Merger is
planned to occur as soon as possible after all necessary conditions, including
shareholder and regulatory approvals, have been obtained.

     A copy of the Reorganization Agreement is attached as Appendix A to this
Proxy Statement/Prospectus and is incorporated by this reference. No change in
the management of the Bank will result from the Merger, and the directors and
executive officers of the Bank also will serve as the directors and executive
officers of Bancorp. See "THE MERGER--Description of Merger."

     Recommendations and Reasons. The Bank's Board of Directors has unanimously
approved the Reorganization Agreement and recommends its approval by the
shareholders of the Bank. The Board believes that a bank holding company
structure offers certain advantages in comparison to the Bank's present
corporate structure. These advantages include additional flexibility in
expansion of the Bank's business through the acquisition of other financial
institutions, in the raising of additional capital through borrowing (if
needed), in the ability to repurchase its securities (subject to applicable
regulatory requirements), and flexibility in acquiring or establishing other
businesses related to banking. The Board of Directors does not believe that
there are any significant disadvantages to implementing a holding company
structure for the Bank, and believes that the incremental additional costs, if
any, of operating under such a structure will not be material. See "THE MERGER
- --Recommendations and Reasons."

     Required Regulatory Approvals. The Merger must be approved by the
California Commissioner of Financial Institutions (the "Commissioner"), the
Federal Deposit Insurance Corporation (the "FDIC") and the Board of Governors
of the Federal Reserve System (the "FRB"). Applications for these approvals
either have been filed and are pending or will soon be filed. Bancorp and the
Bank believe that all such approvals will be obtained. See "THE
MERGER--Required Approvals."

     Conditions and Effective Date. In addition to required regulatory
approvals and approval by the Bank's shareholders, the Merger is also subject
to other conditions set forth in the Reorganization Agreement. See "THE
MERGER-- Conditions and Effective Date; Amendment; Termination" and Appendix A.

     Expenses. The expenses of the Merger are estimated to be approximately
$75,000. These expenses will be apportioned between Bancorp and the Bank in
accordance with applicable laws, regulations and principles of accounting. See
"THE MERGER--Conditions and Effective Date; Amendment; Termination."

                                       2


     Federal Income Tax Consequences. It is intended that the Merger and the
conversion of the outstanding shares of Bank Common Stock into shares of
Bancorp Common Stock qualify as a tax-free reorganization for federal income
tax purposes, with no gain or loss being recognized by the Bank's shareholders
whose shares of Bank Common Stock are converted into and exchanged for shares
of Bancorp Common Stock. The Bank has received an opinion from its independent
public accountants substantially to that effect. See "THE MERGER-- Federal
Income Tax Consequences."

     No Dissenters' Rights. Shareholders of the Bank will not have any
dissenters' rights in connection with the Merger. See "THE MERGER--No
Dissenters' Rights."

     Regulation and Supervision. After the Merger, Bancorp will be regulated as
a bank holding company by the FRB and will be subject to its rules and
regulations. See "SUPERVISION AND REGULATION." The Bank will continue to exist
as a California banking corporation subject to regulation by the Commissioner
and the FRB; the Bank's deposits will continue to be insured by the FDIC to the
maximum amount permitted by law; and the Bank will continue to engage in
substantially the same business and activities in which it is presently
engaged. See "PACIFIC STATE BANK--General."

     Certain Changes in Shareholders' Rights. Shareholders of the Bank will
become shareholders of Bancorp. There are certain differences under California
law between the rights of shareholders of Bancorp as opposed to the Bank. See
"CAPITAL STOCK OF BANCORP AND THE BANK."

                       SELECTED CONDENSED FINANCIAL DATA

     The Selected Condensed Financial Data set forth below for the five years
ended December 31, 2001, have been derived from the Bank's audited financial
statements. The Selected Condensed Financial Data set forth below as of
December 31, 1999, 1998, and for 1997, have been derived from the Bank's
historical financial statements. The information set forth below should be read
in conjunction with "Management's Discussion and Analysis of Financial
Condition and Results of Operations" and the Bank's audited financial
statements and notes thereto, included in the Annual Report to Shareholders
provided with this Proxy Statement/Prospectus.



                                                     Year Ended December 31,
                              ----------------------------------------------------------------------
                                  2001           2000           1999           1998          1997
                              ------------   ------------   ------------   -----------   -----------
                                            (Dollars in thousands, except share data)
                                                                          
Statements of Income:
Total Interest Income          $   9,195      $   9,720      $   7,586      $  6,428      $  5,962
Net Interest Income                5,614          5,735          4,693         4,127         3,437
Provision for Loan Losses            383            300            330           228           225
Total Other Income                 1,259            748          1,180           762           648
Net Income                         1,036          1,009            743           476           276

Balance Sheets:
Total Assets                     121,247        113,809        104,264        81,557        77,612
Total Loans                       98,280         83,644         71,853        50,915        45,265
Allowance for Loan Losses
(ALLL)                             1,172          1,001            796           568           391
Total Deposits                   111,104        104,747         96,586        75,184        71,852
Shareholders' Equity           $   9,378      $   8,047      $   6,165      $  5,783      $  5,180

Performance Ratios:
Return on Average Assets             .87%           .92%           .80%          .64%          .40%
Return on Average Equity           12.04%         13.93%         12.02%         8.88%         5.53%
Average Equity to Average
Assets                              7.24%          6.57%          6.64%         7.16%         7.14%
Tier 1 Risk-Based Capital           9.15%          9.06%          8.40%         9.10%         8.60%


                                       3




                                                        Year Ended December 31,
                                   -----------------------------------------------------------------
                                       2001          2000         1999          1998         1997
                                   -----------   -----------   ----------   -----------   ----------
                                               (Dollars in thousands, except share data)
                                                                           
Total Risk-Based Capital               10.29%        10.20%         9.40%       10.00%         9.30%
Net Interest Margin                     5.15%         5.66%         5.57%        6.23%         5.57%
Earning Assets to Total Assets         91.74%        90.80%        90.70%       86.10%        90.00%
Nonperforming Assets to
Total Assets                             .63%          .79%          .34%        1.25%          .50%
ALLL to Total Loans                     1.19%         1.20%         1.10%        1.10%          .83%
Nonperforming Loans to ALLL            65.41%        74.33%         7.91%       15.85%        98.97%

Share Data (Common Shares
 Outstanding)                        759,694       731,299       656,523      643,242       619,540
Book Value Per Share                 $ 12.34       $ 11.00       $  9.39      $  8.99       $  8.36
Basic Earnings Per Share             $  1.40       $  1.41       $  1.14      $  0.76       $  0.45
Diluted Earnings Per Share           $  1.32       $  1.35       $  1.08      $  0.69       $  0.41


                         MARKET INFORMATION CONCERNING
                     THE BANK'S AND BANCORP'S COMMON STOCK

     There is only a limited trading market for the Bank's Common stock, which
is not listed on any exchange. Hoefer & Arnett (San Francisco) is the Bank's
primary market maker. Trading information is available via the World Wide Web
NASDAQ OTC Electronic Bulletin Board, under the symbol PSSF.

     The following table, which summarizes trading activity during the Bank's
last two fiscal years, is based on information provided by Yahoo.com Historical
Quotes. The quotations reflect the price that would be received by the seller
without retail mark-up, mark-down or commissions and may not have represented
actual transactions.



                                 Sales Price
                         ---------------------------
Quarter Ended:               High            Low         Volume
- ----------------------   ------------   ------------   ---------
                                              
  March 31, 2001           $ 10.750       $ 10.250       7,600
  June 30, 2001            $ 11.000       $ 10.440      60,300
  September 30, 2001       $ 15.650       $ 10.850      11,200
  December 31, 2001        $ 15.120       $ 13.050      28,200
  March 31, 2000           $ 10.000       $  8.625      19,100
  June 30, 2000            $ 10.500       $  9.750      54,300
  September 30, 2000       $ 10.625       $ 10.125      34,700
  December 31, 2000        $ 10.750       $ 10.250      14,200


     As of March 1, 2002, there were approximately 400 holders of record of the
common stock of the Bank.

     Bancorp was formed by the Bank for the sole purpose of becoming the Bank's
parent bank holding company. Consequently, there is no established market for
Bancorp Common Stock that will be issued in connection with the Merger. It is
expected that Bancorp Common Stock will be traded in the over-the-counter
Bulletin Board as the Bank Common Stock is now traded. After the Merger, all
shares of Bank Common Stock will be owned by Bancorp, and trading in the Bank's
Common Stock will cease.

                              GENERAL INFORMATION

Annual Report to Shareholders

     The Bank's (1) audited balance sheets as of December 31, 2001 and 2000 and
related audited statements of income, shareholders' equity and cash flows for
each of the three years ended December 31, 2001, prepared in conformity with
generally accepted accounting principles, (2) report of independent public
accountants, (3) management's discussion and analysis of financial condition
and results of operations, and (4) five-year selected

                                       4


financial data are set forth in the Bank's 2001 Annual Report to Shareholders.
A copy of the 2001 Annual Report to Shareholders is being provided to
shareholders along with this Proxy Statement/Prospectus.

     No historical financial information is available for Bancorp since it is a
newly formed California corporation.

Revocability of Proxies

     Any person giving a proxy in the form accompanying this Proxy
Statement/Prospectus has the power to revoke that proxy prior to its exercise.
The proxy may be revoked prior to the Annual Meeting by delivering to the
Secretary of the Bank either a written instrument revoking the proxy or a duly
executed proxy bearing a later date. The proxy may also be revoked by the
shareholder by attending and voting at the Annual Meeting. The proxy will be
voted as directed by the shareholder giving the proxy and if no directions are
given on the proxy, the proxy will be voted "FOR" the nominees of the Board of
Directors as described in this Proxy Statement/Prospectus, "FOR" approval of
the Plan of Reorganization and Merger, and, at the proxy holders' discretion,
on such other matters, if any, which may come before the meeting (including any
proposal to adjourn the Annual Meeting).

Solicitation of Proxies

     The Bank and Bancorp will bear the cost of preparing, assembling, printing
and mailing this Proxy Statement/
Prospectus to shareholders. Copies will be furnished to brokerage houses,
fiduciaries and custodians to be forwarded to the beneficial owners of the
Common Stock. In addition to the solicitation of proxies by use of the mail,
some of the officers, directors and regular employees of the Bank may (without
additional compensation) solicit proxies by telephone or personal interview,
the costs of which will be borne by the Bank.

Voting Securities

     The Bank is authorized to issue 12,000,000 shares of Common Stock, no par
value, of which 806,437 shares are issued and outstanding as of March 18, 2002
(the "Record Date"). All common shares are voting shares, but only those
shareholders of record as of the Record Date will be entitled to notice of and
to vote at the Annual Meeting and at any and all postponements or adjournments
thereof. The presence in person or by proxy of the holders of a majority of the
outstanding shares entitled to vote at the Annual Meeting will constitute a
quorum for the purpose of transacting business at the Annual Meeting.

     Each common share is entitled to one vote at the Annual Meeting, except
with respect to the election of directors. In elections for directors,
California law provides that a shareholder of a California corporation, or the
shareholder's proxy, may cumulate votes. Cumulation of votes means that each
shareholder has a number of votes equal to the number of shares owned by the
shareholder, multiplied by the number of directors to be elected, and a
shareholder may cumulate such votes for a single candidate or distribute such
votes among as many candidates as the shareholder deems appropriate. However, a
shareholder may cumulate votes only for a candidate or candidates whose names
have been placed in nomination prior to the voting, and only if the shareholder
has given notice at the Annual Meeting, prior to the voting, of the
shareholder's intention to cumulate votes. If any one shareholder has given
such notice, all shareholders may cumulate their votes for the candidates in
nomination. Prior to voting, an opportunity will be given for shareholders or
their proxies at the Annual Meeting to announce their intention to cumulate
their votes. The proxy holders are given discretionary authority to cumulate
votes represented by shares for which they are named in the proxy.

     In an election of directors, California law provides that the nominees
receiving the highest number of affirmative votes of the shares entitled to
vote for them up to the number of directors to be elected by such shares are
elected; votes against the director and votes withheld shall have no effect.

                                       5


                            PRINCIPAL SHAREHOLDERS

     Management of the Bank knows of no person who owned, as of the Record
Date, beneficially or of record, either individually or together with
associates, five percent (5%) or more of the outstanding shares of the Common
Stock of the Bank, except as set forth in the table below.



                                              Amount and Nature of              Percentage of
Name and Address                            Beneficial Ownership (1)              Ownership
- ----------------                            ------------------------              ---------
                                                                               
Maxwell M. Freeman
1818 Grand Canal Boulevard
Stockton, CA 95207                                    76,500 (0)                     9.49%

Hot Creek Capital, L.L.C.
144 Summit Ridge Way
Gardnerville, Nevada 89410-3178                       72,398                         8.98%

Harold Hand, M.D.
36 W. Yokuts, Suite 2
Stockton, CA 95207                                    65,932 (2,576)                 8.18%

Steven A. Rosso
1889 W. March Lane
Stockton, CA 95207                                    45,858 (20,910)                5.69%


- ------------
(1) The first number in this column indicates the total number of shares
    beneficially owned, including (as specified by the number in parenthesis)
    the numbers of shares which could be acquired by options exercisable
    within 60 days of the Record Date.

                                       6


                                 PROPOSAL ONE:
                       ELECTION OF DIRECTORS OF THE BANK

     The Bylaws of the Bank provide that the number of directors of the Bank
shall be fixed within the range of nine and seventeen. The exact number of
directors is set at ten (10) until changed by resolution of the Board of
Directors or Bylaw amendment duly adopted by the Bank's shareholders or the
Board of Directors.

Information Concerning Directors

     The table below sets forth information concerning the persons nominated by
the Board of Directors for election as directors of the Bank. The persons
named, all of whom are currently members of the Board of Directors, will be
nominated for election as directors at the Meeting to serve until the 2003
annual meeting of shareholders and until their successors are elected and have
qualified. Unless otherwise directed, votes will be cast by the proxy holders
in such a way to effect, if possible, the election of the ten nominees named
herein. The ten nominees receiving the most votes will be elected directors. In
the event that any nominee should be unable to serve as a director, it is
intended that the proxy will be voted for the election of such substitute
nominee, if any, as shall be designated by the Board of Directors. The Board of
Directors has no reason to believe that any of the nominees named below will be
unable to serve if elected. Additional nominations for director may only be
made by complying with the nomination procedures that are included in the
Notice of Annual Meeting of Shareholders accompanying this Proxy
Statement/Prospectus.



                                       Director
Name and Title                 Age      Since                     Principal Occupation
- --------------                 ---      -----                     --------------------
                                         
Michael L. Dalton, C.P.A.     55         1987     Certified Public Accountant, Certified Financial
                                                  Planner and Registered Investment Adviser.

Maxwell M. Freeman            64         2000     Attorney--Freeman, D'Aiuto, Pierce & Gurev,
                                                  Stockton, California

Harold Hand, M.D.             64         1987     Physician practicing ophthalmology. Owner and
                                                  operator of the Stockton Eye Surgery Center. Staff
                                                  member of Dameron Hospital and St. Joseph's
                                                  Hospital of Stockton.

Patricia A. Hatton, M.D       52         1988     Physician practicing obstetrics and gynecology.

Steven J. Kikuchi             44         1987     Registered landscape architect, contractor and
                                                  certified nurseryman.

Yoshikazu Mataga              59         1987     Owner and operator of Tracy Pontiac-Cadillac and
                                                  GMC Truck and Stockton Cadillac-Oldsmobile and
                                                  GMC dealerships.

Steven A. Rosso               47         1990     President and Chief Executive Officer of the Bank.

Gary A. Stewart               52         1998     Executive Vice President and Chief Credit Officer
                                                  of the Bank

Kathleen M. Verner            59         1988     Co-owner and Vice President of Verner
                                                  Construction Company (residential and commercial
                                                  development firm).

Philip B. Wallace             84         1987     Chairman of Western Empire Management
                                                  Company.


                                       7


Stock Ownership of Management

     The table below sets forth, as of the Record Date, the number and
percentage of shares of Common Stock beneficially owned, directly or
indirectly, by each of the Bank's directors and nominees and by the directors
and principal officers of the Bank as a group. The table does not include
26,723 shares held beneficially by Bank officers as administrators of the
Pacific State Bank Retirement Plus 3 401(k) Plan.



                                                                                           Percent of
Beneficial Owner                      Amount and Nature of Beneficial Ownership(1)           Class
- ----------------                      --------------------------------------------           -----
                                                                                     
Michael L. Dalton                            23,911 (6,289)                480                 2.97%
Maxwell M. Freeman                           76,500                         --                 9.49%
Harold Hand, M.D.                            65,932 (2,756)              4,920                 8.18%
Patricia A. Hatton, M.D.                     33,380                      3,000                 4.14%
Steven J. Kikuchi                            19,847 (4,000)                 --                 2.46%
Yoshikazu Mataga                             24,317                     14,531                 3.02%
Steven A. Rosso                              45,858 (20,910)             1,295                 5.69%
Gary A. Stewart                              15,528 (9,200)                 --                 1.93%
Kathleen M. Verner                           34,510                         --                 4.28%
Philip B. Wallace                            36,368 (3,500)                 --                 4.51%
All directors, nominees and                  376,151 (48,655)            46.64%
principal officers as a group
(11 in all) (2)


- ------------
(1) The first number in the first subcolumn indicates the total number of
    shares beneficially owned, including (as specified by the number in the
    parenthesis) the number of shares that could be acquired pursuant to stock
    options exercisable within 60 days of the Record Date. Numbers in the
    second subcolumn indicate the number of shares (out of the total number of
    shares beneficially owned) as to which the person or group shares voting
    and/or investment power.
(2) Principal officers included are the President and Chief Executive Officer,
    Executive Vice President and Chief Credit Officer, and Executive Vice
    President, Chief Operating Officer and Chief Financial Officer.

The Board of Directors and Committees

     The Bank's Board of Directors held 13 meetings during 2001. In addition to
meeting as a group to review the Bank's business, members of the board of
directors served on certain standing committees. During 2001, no nominee for
director of the Bank attended less than 75% of the aggregate of the number of
meetings held by the board of directors and of all committee meetings on which
he or she served.

     The Nominating Committee held one meeting during 2001. The Committee
consists of the entire Board of Directors. The Nominating Committee is
responsible for nominating persons to be directors of the Bank.

     The Personnel Committee held two meetings during 2001. Its members include
Dr. Harold Hand, Michael L. Dalton, Steven Kikuchi, Steven A. Rosso and
Kathleen M. Verner. The Personnel Committee is responsible for determining
and/or recommending to the Board the compensation of officers of the Bank.

                            AUDIT COMMITTEE REPORT

     NOTWITHSTANDING ANYTHING TO THE CONTRARY SET FORTH IN ANY OF THE BANK'S
PREVIOUS OR FUTURE FILINGS UNDER THE SECURITIES ACT OF 1933 OR THE SECURITIES
EXCHANGE ACT OF 1934 THAT MIGHT INCORPORATE THIS PROXY STATEMENT OR FUTURE
FILINGS WITH THE

                                       8


SECURITIES AND EXCHANGE COMMISSION OR THE BOARD OF GOVERNORS OF THE FEDERAL
RESERVE SYSTEM, IN WHOLE OR IN PART, THE FOLLOWING REPORT SHALL NOT BE DEEMED
TO BE INCORPORATED BY REFERENCE INTO ANY SUCH FILING.

     The Audit Committee held six meetings during 2001. The Audit Committee
consists of the following members of the Bank's Board of Directors: Michael A.
Dalton, Chairman, Dr. Harold Hand, Steven Kikuchi and Yoshikazu Mataga. Each of
the members of the Committee is independent as defined under the National
Association of Securities Dealers' listing standards, and each member of the
committee is free of any relationship that, in the opinion of the Board of
Directors, would interfere with his individual exercise of independent
judgment. The Board has not adopted a written charter to govern the Committee's
operations.

     The Committee's responsibilities include providing advice with respect to
the Bank's financial matters and assisting the Board of Directors in
discharging its responsibilities regarding corporate accounting. The
Committee's primary responsibilities are to: (1) serve as an independent and
objective party to monitor the Bank's financial reporting process and internal
control system; (2) review and evaluate the audit efforts of the Bank's
independent accountants and internal auditor; (3) evaluate the Bank's quarterly
financial performance as well as its compliance with laws and regulations; (4)
oversee management's establishment and enforcement of financial policies and
business practices; and (5) facilitate communication among the independent
accountants, financial and senior management, counsel, the internal auditor and
the Board of Directors.

     The Committee has reviewed and discussed the audited financial statements
of the Bank for the fiscal year ended December 31, 2001 with the Bank's
management. The Committee has discussed with Perry-Smith LLP, the Bank's
independent public accountants ("Perry-Smith"), the matters required to be
discussed by Statement on Auditing Standards No. 61 (Communication with Audit
Committees). The Committee has also received the written disclosures and the
letter from Perry-Smith LLP required by Independence Standards Board Standard
No. 1 (Independence Discussion with Audit Committees) and the Committee has
discussed the independence of Perry-Smith with that firm.

     Based on the Committee's review and discussions noted above, the Committee
recommended to the Board of Directors that the Bank's audited financial
statements be included in the Bank's Annual Report on Form 10-K for the fiscal
year ended December 31, 2001 for filing with the Board of Governors.

     The aggregate fees billed by Perry-Smith for professional services
rendered for the audit of the Company's annual financial statements for the
fiscal year ended December 31, 2001 and for the reviews of the financial
statements included in the Company's Quarterly Reports on Form 10-Q for that
fiscal year were $67,500.

     Perry-Smith did not render any professional services for information
technology services relating to financial information systems design and
implementation for the fiscal year ended December 31, 2001.

     The aggregate fees billed by Perry-Smith for services rendered to the
Company, other than the audit services described above, for the fiscal year
ended December 31, 2001 were $12,700.

     The audit committee has considered whether the provision of non-audit
services is compatible with maintaining the principal accountant's
independence.

Submitted by:

Michael A. Dalton, Chairman
Dr. Harold Hand
Steven Kikuchi
Yoshikazu Mataga

                                       9


                     COMPENSATION AND CERTAIN TRANSACTIONS

Summary Compensation Table

     The following table provides information concerning compensation of each
executive officer who received, during any of the periods indicated, annual
salary and bonus exceeding $100,000.



                    Annual Compensation
                    --------------------
                                                         Other Annual        All Other
                     Year       Salary        Bonus      Compensation     Compensation (2)
                    ------   -----------   ----------   --------------   -----------------
                                                              
Steven A. Rosso      2001     $142,667      $16,000         (1)              $9,439
                     2000     $135,462      $ 8,000         (1)              $4,166
                     1999     $127,750          -0-         (1)              $3,720




                    Annual Compensation
                    --------------------
                                                         Other Annual        All Other
                     Year       Salary        Bonus      Compensation     Compensation (2)
                    ------   -----------   ----------   --------------   -----------------
                                                              
Gary A. Stewart      2001     $106,527      $10,000         (1)              $7,333
                     2000     $ 96,895      $ 5,000         (1)              $5,917
                     1999     $ 85,429          -0-         (1)              $4,156




                           Annual Compensation
                           --------------------
                                                                Other Annual        All Other
                            Year       Salary        Bonus      Compensation     Compensation (2)
                           ------   -----------   ----------   --------------   -----------------
                                                                      
Carmela D. Johnson (3)      2001     $109,441      $10,000          (1)              $7,200
                            2000     $ 72,913      $   -0-          (1)              $3,300
                            1999          -0-          -0-          -0-              -0-


- ------------
(1) Includes calculated value of personal use of bank automobile and personal
    benefit derived from club memberships. The total dollar value of such
    benefits to Mr. Rosso did not exceed ten percent of the reported annual
    salary in any one year.
(2) Includes matching contributions to the Bank's Retirement Plan.
(3) Carmela Johnson joined Pacific State Bank on March 15, 2000

     Mr. Rosso currently serves under an employment agreement dated October 26,
1999, at an annual salary of $129,000 (plus a minimum of $5,000 which must be
deferred), for a term extending through September 1, 2005. The agreement also
provides for five weeks annual vacation (non-use of which may not be carried
over), use of a Bank automobile, and payment by the Bank of various service and
social club memberships. Mr. Rosso's employment may be terminated at will by
the Bank, in which case he is entitled to severance pay equal to one year's
annual salary, continuation of all health and welfare benefits for a period of
one year following termination, and distribution of all deferred salary items
within six months of termination. The agreement provides for payments in the
event of disability and for the payment of incentive compensation as determined
in the discretion of the Board of Directors. In the event of a change of
control of the Bank in which the Bank is not the surviving corporation, and
provided Mr. Rosso does not assume the post of president and chief executive
office of the new or reorganized entity, the employment agreement terminates,
Mr. Rosso's outstanding options to purchase shares of common stock of the Bank
become fully exercisable, and Mr. Rosso is entitled to be paid one year's
salary upon the closing of the sale or transfer of control of the Bank. The
Merger will not constitute such a change of control of the Bank. Also in the
event of a sale of control of the Bank, the Bank is required by the agreement
to create a pool equal to five percent of the total sale price of the Bank in
excess of book value and consisting of cash or stock of the acquiring entity,
to be distributed among the Bank's senior management with not less than 60% of
the pool to be distributed to Mr. Rosso. Disputes under the agreement are
required to be arbitrated under the California Arbitration Act, with the cost
of arbitration to be apportioned as the arbitrators shall decide.

                                       10


Stock Option Plan

     As of the Record Date, options for a total of 86,575 shares (including
director options for 23,617 shares and employee options for 62,958 shares)
remain outstanding and exercisable by officers and directors of the Bank under
the Bank's 1987 and 1997 Stock Option Plans (the "1987 Plan" and the "1997
Plan"). No grants of options under the 1987 Plan have been permitted, since
adoption of the Bank's 1997 Plan. Currently the 1997 Plan permits the granting
of options for a total number of 266,343 shares (including the options
outstanding under the 1987 Plan and less options which have been exercised
under either plan since the 1997 Plan became effective). Please see the table
below for information concerning options held as of December 31, 2001, or
exercised during 2001 by the executive officers named in the Summary
Compensation Table above. One officer listed in the table, Carmela D. Johnson
was granted an option for 2,500 shares in 2001; the option expires 2011 and is
exercisable at $10.00 per share. The total present value of the option as of
the date of grant, assuming that the market price of the underlying stock
appreciates in value from the date of grant to the expiration of the option at
an annualized rate of 5%, was $11,250.

Option Exercises and Year-End Values for 2001

     The following table sets forth, with respect to the executive officers
named in the Summary Compensation Table above, the estimated value of options
exercised during 2001 and the estimated 2001 year-end value of all unexercised
in-the-money options held by each such executive officer.



                                                                     Number of                       Value of
                                                               Securities Underlying                Unexercised
                                                                    Unexercised                    In-the-Money
                           Shares                                 Options (FY-End)               Options (FY-End)
                        Acquired on          Value         -----------------------------   ----------------------------
Name                      Exercise          Realized        (Exercisable/Unexercisable)     (Exercisable/Unexercisable)
- --------------------   -------------   -----------------   -----------------------------   ----------------------------
                                                                                    
Steven A. Rosso            -0-         N/A                        20,910 / -0-                  $272,754
Gary A. Stewart           4,000        $34,7001(1)                9,200 / 6,300                 $93,215 / $51,360
Carmela D. Johnson         -0-         N/A                        2,000 / 8,000                 $17,200 / $55,350


- ------------
(1)  Represents the difference between the market value and the exercise price
     of the shares acquired by exercise.

Retirement Plan

     The Pacific State Bank Retirement Plus 3 401(k) Plan (the "Retirement
Plan") is a qualified plan under the Internal Revenue Code which provides
profit-sharing benefits to eligible Bank employees at least 21 years of age
with not less than one year of service with the Bank. Participating employees
may elect to defer up to 15% of salary each pay period as a contribution to the
Retirement Plan, and may make voluntary non-deductible contributions in amounts
not to exceed 10% of the employee's aggregate compensation since the employee's
date of entry into the Retirement Plan. Federal law limits the amounts which
can be contributed annually by individual participants; the Bank is required by
the Retirement Plan to make matching contributions equal to one-half of
employee deferrals up to the first 6% of such deferrals, and in addition may
declare year-end bonus and certain other discretionary contributions to all
eligible participants. During 2001, the Bank's contributions to the Retirement
Plan totaled approximately $32,266. Bank contributions pursuant to the
Retirement Plan in 2001 for the benefit of the named individual executive
officers of the Bank are included in the Summary Compensation Table above.

Director Compensation

     Members of the Board of Directors of the Bank accrued attendance fees of
$500 per Board meeting and $200 per committee meeting attended during 2001. A
total of $57,500 in directors' fees was paid during 2001. The Bank's current
practice is to pay directors' fees during the quarter following the quarter for
which they are accrued.

                                       11


Transactions with Management

     Some of the directors and officers of the Bank and the companies with
which those directors and officers are associated are customers of, and have
had banking transactions with, the Bank in the ordinary course of the Bank's
business, and the Bank expects to have banking transactions with such persons
in the future. In the opinion of the Bank's management, all loans and
commitments to lend in such transactions were made in compliance with
applicable laws and on substantially the same terms, including interest rates
and collateral, as those prevailing for comparable transactions with other
persons of similar creditworthiness and did not involve more than a normal risk
of collectibility or present other unfavorable features.

Section 16(a) Beneficial Ownership Reporting Compliance

     Section 16(a) of the Securities Exchange Act of 1934 requires the Bank's
directors, executive officers and ten percent or more shareholders of the
Bank's equity securities, to file with the Board of Governors of the Federal
Reserve System reports of ownership and reports of changes of ownership of the
Bank's equity securities. Officers, directors and ten percent or more
shareholders are required by regulation to furnish the Bank with copies of all
Section 16(a) forms they file. To the Bank's knowledge, based solely on review
of the copies of such reports furnished to the Bank and written representations
that no other reports were required, during the fiscal year ended December 31,
2001, all Section 16(a) filing requirements applicable to the Bank's directors,
executive officers, and beneficial owners of 10% or more of the Bank's equity
securities appear to have been met.

               PROPOSAL TWO: APPROVAL OF PLAN OF REORGANIZATION
                             AND MERGER AGREEMENT

                                  THE MERGER

General

     Shareholders of the Bank are being asked to consider and vote upon a
proposal to approve a Plan of Reorganization and Merger Agreement, dated as of
March 12, 2002 (the "Reorganization Agreement"), pursuant to which the business
of the Bank will be conducted as a wholly-owned subsidiary of Pacific State
Bancorp ("Bancorp"). Bancorp is a California corporation formed by the Bank and
at the direction of the Bank's Board of Directors for the specific purpose of
becoming the bank holding company for the Bank. The Bank also formed PSB Merger
Corporation (the "Subsidiary") as a California corporation. Bancorp owns all of
the issued and outstanding shares of capital stock of the Subsidiary. Assuming
all requisite approvals are obtained and certain other conditions are satisfied
or waived, upon consummation of the Merger, the Subsidiary will be merged with
and into the Bank, all outstanding shares of Bank Common Stock held by the
Bank's shareholders will be converted into and exchanged for shares of Bancorp
Common Stock on a share-for-share basis, the Bank's shareholders will become
the shareholders of Bancorp, and Bancorp will become the sole shareholder and
parent holding company of the Bank.

     Following the Merger: (i) the Bank will continue to exist as a California
banking corporation and to be regulated by the Commissioner of Financial
Institutions (the "Commissioner") and the Board of Governors of the Federal
Reserve System (the "FRB"), (ii) the Bank's deposits will continue to be
insured by the Federal Deposit Insurance Corporation ("FDIC") to the maximum
amount permitted by law; (iii) the Bank will continue to be managed by its
current Board of Directors and management; and (iv) the Bank will continue to
engage in substantially the same business and activities in which it is
presently engaged at all of its presently established branch offices. See
"PACIFIC STATE BANK--General."

     The Board of Directors of the Bank has unanimously approved the proposed
Merger and recommends that the shareholders vote "For" the proposal.

     The terms of the Merger are set forth in the Reorganization Agreement, a
copy of which is attached as Appendix A.

                                       12


Conversion of Options

     There currently are outstanding under the Bank's 1987 and 1997 Plans
options to purchase an aggregate of 86,575 shares of the Bank's authorized but
unissued Common Stock at prices ranging between $4.00 and $14.90 per share
which expire between the years 2003 and 2012. In accordance with the terms of
the Reorganization Agreement, upon consummation of the Merger, the 1987 and
1997 Plans will be administered in an appropriate manner to reflect the Merger
and any outstanding options to purchase shares of Common Stock of the Bank will
be converted into options to purchase the same numbers of shares of Bancorp
Common Stock on the same terms and conditions as currently are in effect.

Recommendation and Reasons

     In the opinion of the Bank's Board of Directors, a bank holding company
structure will provide the Bank with certain advantages in comparison to the
Bank's present corporate structure. These advantages include additional
flexibility in expansion of the Bank's business through the acquisition of
other financial institutions, in the raising of additional capital through
borrowing (if needed), subject to applicable regulatory requirements, the
ability to repurchase its securities, and flexibility in acquiring or
establishing other businesses related to banking.

     Recent legislation, economic conditions and actions by financial
institution regulators have combined to result in a period of consolidation in
the bank and thrift industry, and the Board of Directors believes the Bank may
have opportunities to expand its business and geographic markets through the
acquisition of other financial institutions or of branch offices of other
institutions. A bank holding company form of organization will provide the Bank
with the greatest amount of flexibility in responding quickly to expansion
opportunities. For instance, the Bank is not permitted to own a separate bank
or thrift institution. In a holding company structure, on the other hand, a
financial institution could be acquired and operated as a separate entity if it
was desirable to do so. While the Bank and Bancorp might in the future consider
making acquisitions, neither the Bank nor Bancorp is presently conducting
discussions with any potential candidate for acquisition.

     A bank holding company structure may provide more alternatives in the
raising of funds required by the Bank, or other subsidiaries of the holding
company, particularly under changing conditions in financial and monetary
markets. Indeed, if a subsidiary of the holding company required additional
capital, the holding company might raise that capital by relying on its own
borrowing capacity reflecting all of its subsidiaries, thereby eliminating the
need to sell additional equity capital. While there currently are no plans for
Bancorp to borrow funds for the use of or to contribute to the capital of the
Bank (nor is the Bank presently in need of additional capital funds to meet the
capital adequacy requirements of federal and state regulatory authorities),
management believes that the added borrowing flexibility provided by a holding
company structure is desirable. There can be no assurance, however, as to the
method or type of financing arrangements that will be available to Bancorp if
the Reorganization Agreement is approved.

     The Bank may not repurchase shares of its own capital stock except after
application and receipt of specific approval by the Commissioner and the FRB.
Consequently, if situations arose where the Board of Directors considered a
repurchase of shares to be in the Bank's best interests, the Bank's ability to
respond would be subject to such conditions. Assuming that the Bank continues
to be well-capitalized, however (see "SUPERVISION AND REGULATION--Capital
Standards" below), Bancorp under current regulations of the FRB would probably
qualify to repurchase its shares without FRB or other regulatory approval,
provided that Bancorp's capital exceeds the standards for a "well-capitalized"
bank both before and after any such repurchases, its FRB examination results in
a rating of "1" or "2," and there are no unresolved supervisory issues with
respect to Bancorp.

     A holding company structure also will provide flexibility in engaging in
other activities which are closely related to banking through newly formed
subsidiaries or through the acquisition of existing companies. Bancorp does not
expect to engage in any activities other than the operation of the Bank in the
reasonably foreseeable future. Under a holding company structure, however,
Bancorp will be positioned to do so (subject to required regulatory approvals)
in the event that, in the future, such a course of action would be considered
to be in Bancorp's best interests. See "SUPERVISION AND REGULATION."

                                       13


Conversion of Shares and Exchange of Certificates

     Upon consummation of the Merger, the shares of Common Stock of the
respective corporate parties to the Reorganization Agreement shall be converted
as follows:

          (i) Each share of Bank Common Stock held of record by the Bank's
     shareholders automatically will be converted into one share of Bancorp
     Common Stock (such Bancorp Common Stock having the equivalent number of
     votes per share as the shares of Bank Common Stock being surrendered).
     Thereafter, the Bank's shareholders will be entitled to receive, upon the
     surrender by them to Bancorp of all certificates representing shares of
     Bank Common Stock held by them on the Effective Date ("Old Certificates"),
     a certificate or certificates representing the number of shares of Bancorp
     Common Stock to which they are entitled; and, until so surrendered, each
     Old Certificate will be deemed for all corporate purposes to evidence the
     ownership of the same number of shares of Bancorp Common Stock.
     Shareholders whose Old Certificates have been lost or are missing may be
     required to make certain special arrangements in order to receive their
     certificates representing Bancorp Common Stock, including the furnishing to
     Bancorp or its stock transfer agent of certain affidavits and/or a bond or
     other form of indemnification.

          (ii) The Subsidiary will disappear, the shares of the Subsidiary's
     Common Stock outstanding immediately prior to the Effective Date of the
     Merger will be converted into shares of the Bank, and all the outstanding
     shares of Bank Common Stock will then be owned by Bancorp.

          (iii) The shares of Bancorp Common Stock outstanding immediately prior
     to the Effective Date of the Merger will be repurchased by Bancorp for the
     amount paid for such shares. Such shares upon repurchase will be canceled.

Required Approvals

     The affirmative vote at the Annual Meeting of the holders of at least a
majority of the total outstanding shares of Bank Common Stock is required to
approve the Merger. All proxies will be voted for the proposal to approve the
Merger, unless a vote against the Merger or an abstention is noted. Abstentions
will be counted for purposes of determining the number of shares entitled to
vote on the proposal and will have the effect of a vote against the proposal.
Broker non-votes (shares held by brokers or nominees which are present in
person or represented by proxy at the meeting but as to which voting
instructions have not been received from the beneficial owners or persons
entitled to vote such shares and the broker or nominee does not have
discretionary voting power under applicable New York Stock Exchange rules or
other rules applicable to brokers) with respect to Proposal Two will be counted
to determine the presence or absence of a quorum, and will also have the effect
of a vote against the proposal.

     In addition, the Merger is subject to the approval of the Commissioner,
the FDIC and the FRB. Applications for all such required regulatory approvals
either have been filed and currently are pending or will soon be filed.
Although no assurances are or can be given, Bancorp and the Bank have no reason
to believe that such regulatory approvals will not be obtained.

     After final regulatory approvals are received, a waiting period of up to
30 days may be required prior to consummation of the Merger under applicable
law and regulations.

Conditions and Effective Date; Amendment; Termination

     The Merger is subject to various conditions described in the
Reorganization Agreement, including, without limitation: (i) approval of the
Reorganization Agreement and the Merger by the shareholders of the Bank; (ii)
receipt of required regulatory approvals; and (iii) receipt (unless waived by
the Bank, Bancorp and the Subsidiary) of the favorable opinion of the Bank's
independent certified public accountants or legal counsel with respect to
Federal income tax consequences of the Merger. Subject to the fulfillment of
all conditions described in the Reorganization Agreement, the Merger will
become effective on the date on which the Reorganization Agreement is filed
with the Secretary of State of the State of California.

                                       14


     The Reorganization Agreement may be amended, modified or supplemented by
the Bank and Bancorp at any time prior to consummation of the Merger, and
whether before or after approval by the Bank's shareholders. Following approval
of the Reorganization Agreement by the Bank's shareholders, however, no such
amendment may change the ratio of conversion of Bank Common Stock into Bancorp
Common Stock without shareholder approval of such change.

     The Reorganization Agreement may be terminated, whether before or after
shareholder approval, upon the mutual consent of the Bank and Bancorp, or by
either the Bank or Bancorp if, among other things: (i) any suit or proceeding
is instituted or threatened in which it is sought to restrain or prohibit the
Merger; (ii) the Merger is not approved by the Bank's shareholders at the
Annual Meeting; or (iii) either party determines that consummation of the
Merger is not in the best interests of the Bank or its shareholders.

     The expenses of the Merger are estimated to be approximately $75,000. Such
expenses will be apportioned and adjusted between the Bank and Bancorp as
required by applicable law, regulation or rules of accounting. Bancorp
currently pays its expenses out of the proceeds of a loan made by a
correspondent bank which is personally guaranteed by directors of the Bank.
Some or all of the funds used by Bancorp to repay this loan will be paid from
dividends received by Bancorp from the Bank in the future.

Federal Income Tax Consequences

     The following discussion summarizes certain of the federal income tax
consequences of the Merger pursuant to the Internal Revenue Code ("Code"), as
set forth in a tax opinion that Bancorp and the Bank have received from their
independent public accountants, and is included for general information only.

     The following discussion assumes that shares of Bank Common Stock
converted into shares of Bancorp Common Stock pursuant to the Merger will not
be subject to any liability at the time they are so converted and that no
liabilities of any shareholder of the Bank will be assumed by the Bank in
connection with the Merger. The discussion does not cover the consequences of
the Merger under state, local or other tax laws, or special tax consequences to
particular shareholders having special situations. In addition, the Internal
Revenue Service is not being asked to provide a Tax Ruling as to the federal
income tax consequences of the Merger, and is not obligated to accept the
position set forth herein in the event that the matter were placed at issue.
Accordingly, shareholders are urged to consult with their own tax advisors
regarding the effect of the Merger on them personally. Also, this discussion
does not cover the tax consequences of the conversion of the outstanding
options to purchase shares of Bank Common Stock into Bancorp options. Holders
of the Bank's outstanding options should consult with their own tax advisors
regarding the effect of the Merger and conversion.

     Subject to the foregoing assumptions, and based on certain representations
made by the Bank and Bancorp, Bancorp and the Bank are advised that, for
federal income tax purposes:

          (a) The Merger of the Subsidiary into the Bank and the issuance of
     Bancorp Common Stock in connection with the Merger will constitute a
     tax-free reorganization under Sections 368(a)(1)(A) and 368(a)(2)(E) of the
     Code;

          (b) No gain or loss will be recognized by the holders of Bank Common
     Stock upon the conversion of such stock into shares of Bancorp Common Stock
     in connection with the Merger;

          (c) The tax basis of Bancorp Common Stock received by the shareholders
     of the Bank pursuant to the Merger will be the same as the tax basis of the
     shares of Bank Common Stock converted; and

          (d) The holding period of the shares of Bancorp Common Stock received
     by the shareholders of the Bank will include the holding period of the
     shares of Bank Common Stock converted into such Bancorp shares, provided
     that Bank Common Stock is held by the shareholder as a capital asset on the
     date of consummation of the Merger.

     Shareholders are advised to consult their own tax advisers in order to
make a personal evaluation of the federal income tax consequences, and any
state or local tax consequences, of the Merger.

                                       15


No Dissenters' Rights

     Under the laws of California, no shareholder of the Bank will have any
dissenter's rights in connection with the Merger. The dissenter's rights of
shareholders of the Bank and Bancorp are identical under California law.

No Insider Interests in the Proposed Transaction

     No consideration, monetary or otherwise, has been given or offered to any
shareholder, officer, or director, or any member of their immediate families,
of the Bank, the Subsidiary or Bancorp in connection with the Merger. The
directors and executive officers of the Bank are also the directors and
executive officers of Bancorp.

Restrictions on Sale of Bank and Bancorp Common Stock

     The shares of Bancorp Common Stock proposed to be issued to the Bank's
shareholders in the Merger have been registered under the Securities Act of
1933, as amended (the "1933 Act"). However, certain restrictions will apply to
the resale of shares issued to certain persons. Under Federal securities laws,
any person who is an "affiliate" of the Bank at the time the Merger is
submitted to a vote of the Bank's shareholders may not resell or transfer
shares of Bancorp Common Stock received by him or her during a period of three
years following the date of consummation of the Merger unless: (i) such
person's offer and sale of those shares has been registered under the 1933 Act;
(ii) such person's offer and resale is made in compliance with Rule 145
promulgated under the 1933 Act (which permits limited sales under certain
circumstances); or (iii) another exemption from registration is available.

     Persons who are considered "affiliates" of Bancorp following the Merger
also will be subject to certain restrictions on sales by them of any shares of
Bancorp Common Stock. Any such sale by a Bancorp affiliate will require: (i)
the registration under the 1933 Act of the shares to be sold; (ii) compliance
with Rule 144 promulgated under the 1933 Act (which permits limited sales under
certain circumstances); or (iii) the availability of another exemption from
registration.

     An "affiliate" of the Bank or Bancorp, as defined by the rules promulgated
pursuant to the 1933 Act, is a person who directly or indirectly, through one
or more intermediaries, controls, is controlled by, or is under common control
with the Bank or Bancorp. The above restrictions are expected to apply to the
directors and executive officers of the Bank and Bancorp (and to any relative
or spouse of any such person or any relative of any such spouse, any of whom
live in the same home as such person, and any trusts, estates, corporations or
other entities in which such persons have a 10% or greater beneficial or equity
interest), and may apply to any current shareholder of the Bank (or, following
the Merger, any shareholder of Bancorp) that owns an amount of stock sufficient
to be considered to "control" the Bank or Bancorp or that otherwise is an
"affiliate" of the Bank or Bancorp. Stock transfer instructions will be given
by Bancorp to its stock transfer agent with respect to Bancorp Common Stock to
be received by persons deemed by Bancorp to be subject to these restrictions,
and the certificates for such stock may be appropriately legended. However,
individual shareholders should consult with their own counsel regarding the
application of the above restrictions to their Bancorp Common Stock.

     This Proxy Statement/Prospectus does not apply to any resales of Bancorp
Common Stock received by any person in connection with the Merger, and no
person is authorized to make use of this Proxy Statement/Prospectus in
connection with any such resale. SHAREHOLDERS SHOULD CONSULT LOCAL SECURITIES
PROFESSIONALS WITH REGARD TO THE RESALE OF SHARES OF BANCORP COMMON STOCK WHICH
THEY RECEIVE IN THE MERGER AND ANY CONDITIONS OR PROCEDURES WHICH MAY APPLY.

                                       16


                                   DIVIDENDS

Bancorp

     Holders of Bancorp Common Stock will be entitled to receive such dividends
as may be declared by the Board of Directors of Bancorp out of funds legally
available therefor. See "SUPERVISION AND REGULATION--Limitations on Dividends."
While Bancorp will not be subject to certain restrictions on dividends and
stock redemptions and repurchases applicable to the Bank, the ability of
Bancorp to pay dividends to the holders of its stock will depend to a large
extent upon the amount of dividends paid by the Bank to Bancorp. The ability of
the Bank to pay dividends in the future will depend upon the earnings and
financial condition of the Bank. As a newly organized corporation, Bancorp has
no dividend policy.

The Bank

     Holders of Bank Common Stock are entitled to such dividends as may be
declared from time to time by the Board of Directors out of funds legally
available therefor. See "SUPERVISION AND REGULATION--Limitations on Dividends."
No cash or stock dividends have been paid by the Bank. Whether or not dividends
will be paid in the future will be determined by the Board of Directors after
consideration of various factors. The Bank's profitability and regulatory
capital ratios in addition to other financial conditions will be key factors
considered by the Board of Directors in making such determinations regarding
the payment of dividends by the Bank. In any event, after the Merger, any
dividends paid by the Bank will be paid to Bancorp.

                                CAPITALIZATION

     Set forth below is the capitalization of the Bank at December 31, 2001,
the capitalization of Bancorp and the Subsidiary immediately prior to the
Merger and the pro forma capitalization of Bancorp after giving effect to the
Merger, assuming that no stock options are exercised prior to the Merger. The
presentation of this information is unaudited.



                                                                                                  Pro Forma
                                                  Bank        Subsidiary (1)     Bancorp (2)     (Bancorp)(3)
                                             -------------   ----------------   -------------   -------------
                                                                                    
Common Stock                                 $6,192,138         $     1,000     $    1,000      $6,193,138
Retained Earnings                            $3,241,458                 -0-            -0-      $3,241,458
Accumulated other comprehensive loss (4)     $  (55,707)                 --             --              --
Total                                        $9,377,939               1,000          1,000      $9,378,939
Common Stock:
 Authorized                                  12,000,000          12,000,000     12,000,000      12,000,000
 Outstanding                                    806,437                 100            100         806,437


- ------------
(1) Funds to capitalize the Subsidiary were obtained by issuing 100 shares of
    its Common Stock to Bancorp for a total of $1,000. At the Effective Date
    of the Merger, the shares of the Subsidiary will be converted into shares
    of the Bank.
(2) In order to organize Bancorp, 100 shares of its Common Stock were issued to
    Steven A. Rosso, President and Chief Executive Officer of the Bank, for a
    total of $1,000. On the Effective Date of the Merger, such shares will be
    repurchased and canceled by Bancorp at a cash price equal to that paid by
    Mr. Rosso.
(3) Estimated total expenses of the Merger, including legal and accounting
    fees, of $75,000 are not reflected in the table.
(4) Represents net unrealized losses on available-for-sale investment
    securities of $86,419, net of $30,712 in tax benefits.

                                       17


                       BOOK VALUE OF BANK'S COMMON STOCK

     The table below shows the per share book value of the Bank's Common Stock
on an undiluted basis as of December 31, 2000 and 2001.

     Book Value

        December 31, 2000                                               $10.03
        December 31, 2001                                               $12.34

                              PACIFIC STATE BANK

General

     The Bank is a California state-chartered bank which since 1987 has engaged
in a general commercial banking business, primarily in Stockton and San Joaquin
County, and offers commercial banking services to residents and employers of
businesses in the Bank's service area, including professional firms and small
to medium sized retail and wholesale businesses and manufacturers. The Bank as
of January 28, 2002 had 56 employees, including 25 officers. The Bank does not
engage in any non-bank lines of business. The business of the Bank is not to
any significant degree seasonal in nature. The Bank has no operations outside
California and has no material amount of loans or deposits concentrated among
any one or few persons, groups or industries. However, about 61% of the Bank's
loan portfolio is concentrated in real estate loans which are secured by
commercial or residential real estate. The Bank is a member of the Federal
Reserve System.

     The focus of the Bank's business plan is to attract "middle market"
accounts, but not to the exclusion of any other business which the Bank can
reasonably and profitably attract. In order to provide a level of service to
attract such customers, the Bank has structured its specific services and
charges on a basis which management believes to be profitable, taking into
consideration other aspects of the account relationship. The Bank offers a
range of banking services to its customers intended to attract the following
specific types of accounts: relatively large consumer accounts; professional
group and association accounts, including the accounts of groups or firms of
physicians, dentists, attorneys, real estate developers and accountants; and
accounts of small to medium-sized businesses engaged in retail, wholesale,
light industrial and service activities.

     The Bank's main office is located at 6 S. El Dorado Street; additional
branches are located elsewhere in Stockton and in the communities of Angels
Camp, Arnold, Groveland, Modesto and Tracy, California. Executive offices are
located at 1889 W. March Lane, adjacent to the Bank's second Stockton branch.
Total deposits of $111.1 million as of December 31, 2001, were held by the
Bank, $25.8 million (23.2%) in the Main Office, $32.0 million (28.8%) in the
March Lane (Stockton) branch, $17.5 million (15.8%) in the Modesto branch,
$10.7 million (9.6%) in the Angels Camp branch, $5.9 million (5.3%) in the
Arnold branch, $7.8 million (7.0%) in the Groveland branch and $11.4 million
(10.3%) in the Tracy branch.

Recent Acquisition

     On December 6, 2001 the Bank entered into agreement with California Bank &
Trust, San Diego, ("CBT") to purchase assets and liabilities of CBT consisting
chiefly of loans and deposits located at CBT's branch office (the "Branch")
located at 4603 N. Pershing Avenue in Stockton (the "P&A Transaction"). The P&A
Transaction closed on March 15, 2002, at which time CBT closed the Branch and
all assets and liabilities acquired by the Bank were relocated to the Bank's
March Lane office. Included in the transfer of assets and liabilities were
approximately $8.1 million in loans, approximately $22.4 million in deposits,
safe deposit boxes and the ATM located at the Branch, and all related CBT
records. Under the agreement with CBT, the Bank agreed to offer probationary
employment (for at least 90 days) to all employees of the Branch upon terms and
conditions substantially identical to those in effect at CBT. In addition, CBT
agreed that it would not, for a period of 18 months after the closing, seek to
establish a new branch within the geographic area served by the Branch. CBT
also agreed to limitations on its ability to solicit deposits, loans or other
business from depositors or borrowers at the Branch as of the date the
agreement was entered into.

                                       18


     The purchase price of the assets acquired by the Bank in the P&A
Transaction was approximately $9.2 million, including (1) a "premium" equal to
5% of the average daily balances of the assumed deposits for the 10 business
days ending on the last business day prior to the closing date of the P&A
Transaction, (2) the aggregate amount of cash on hand at the Branch as of the
closing, and (3) the aggregate unpaid principal balance of the acquired loans,
including accrued interest. The purchase price is subject to adjustment within
60 days in order to allow the parties time to verify their closing statements;
during the same period, the Bank may put back to CBT any loan acquired, with an
appropriate adjustment to the final purchase price.

     The closing of the P&A Transaction was subject to and received the
approval of the Commissioner of Financial Institutions and of a majority of the
outstanding shares of the Bank. At the closing of the P&A Transaction, CBT
exercised its option, granted in the agreement with the Bank, to acquire 37,000
shares, or approximately 4.9% of the outstanding shares, of the Bank's Common
Stock at the price of $13.00 per share, or a total of $451,000. This amount,
plus the purchase price, was deducted from the amount of deposits acquired in
the settlement between CBT and the Bank.

     The P&A Transaction had no federal income tax consequences for customers,
depositors or shareholders of the Bank. With respect to the Bank, the
acquisition will be treated as a purchase of assets for income tax purposes. A
portion of the purchase price will be allocated to each asset purchased. The
allocated purchase price will be the tax basis of the respective assets and
will be capitalized, depreciated, amortized or expensed according to the nature
of the asset. Personal property will be depreciated using the various asset
lives and depreciation methods prescribed by the tax law. For tax purposes
only, the deposit premium will be amortized over 15 years on a straight-line
basis.

Markets and Competition

     The basic marketing strategy of the Bank is to retain the Bank's initial
market share and to increase the Bank's penetration of the market over the long
term via an East and West expansion plan in small to medium sized communities.
The Bank attempts to accomplish this by providing a full range of personalized
banking services to small and medium size businesses, professionals and
individuals within Calaveras, San Joaquin, Stanislaus and Tuolumne Counties.

     The Bank's marketing plan aims to provide for strong continuity in
banker-customer relationships, a high degree of convenience for customers, a
prompt response in the handling of loan requests, and personal attention to
problems of individual customers. The marketing plan also includes a commitment
to lend the Bank's deposits back into the areas from which they are derived,
thereby assisting in the building activity, population growth and other
changes, which are occurring in the market area. By focusing the Bank's
relationship toward its community the Bank attempts to establish strong
continuity with its customers.

     The Directors of the Bank are active in business development through
personal contacts and personal participation in local activities. The Directors
of the Bank have a strong commitment to community banking. They believe in
business development by actively participating in community events.

     Local advertising and publicity in local papers also are used to attract
business and to acquaint potential customers with the Bank's services.

     The Bank's service area consists of Calaveras, San Joaquin, Stanislaus and
Tuolumne Counties. The banking business in California generally, and
specifically in the Bank's primary market area, is highly competitive with
respect to both loans and deposits. The banking business is dominated by a
relatively small number of major banks, which have many offices operating over
wide geographic areas. Many of the major commercial banks offer certain
services (such as international, trust and securities brokerage services),
which are not offered directly by the Bank. By virtue of their greater total
capitalization, such banks have substantially higher lending limits than the
Bank and substantial advertising and promotional budgets.

     In the past, an independent bank's principal competitors for deposits and
loans have been other banks (particularly major banks), savings and loan
associations and credit unions. To a lesser extent, competition was also
provided by thrift and loans, mortgage brokerage companies and insurance
companies. Other institutions, such as brokerage houses, credit card companies,
and even retail establishments have offered new investment vehicles, such

                                       19


as money-market funds, which also compete with banks. The direction of federal
legislation in recent years seems to favor competition between different types
of financial institutions and to foster new entrants into the financial
services market, and it is anticipated that this trend will continue.

     To compete with major financial institutions in its service area, the Bank
relies upon specialized services, responsive handling of customer needs, local
promotional activity, and personal contacts by its officers, directors and
staff, as opposed to large multi-branch banks, which compete primarily by rate
and location of branches. For customers whose loan demands exceed the Bank's
lending limits, the Bank seeks to arrange funding for such loans on a
participation basis with its correspondent banks or other independent
commercial banks.

Patents, Trademarks, Etc.

     The Bank holds no patents, registered trademarks, licenses (other than
licenses required to be obtained from appropriate banking regulatory agencies),
franchises or concessions.

Research Activities

     Officers and employees of the Bank have engaged continually in marketing
activities, including the evaluation of development of new services, to enable
the Bank to retain and improve its competitive position in its service area.
The cost to the Bank for these marketing activities cannot be calculated with
any degree of certainty, although it is not considered to be material to the
Bank's operations.

Employees

     As of January 28, 2002, the Bank employed 56 persons, including 25
officers. None of the Bank's employees is presently represented by a union or
covered under a collective bargaining agreement. Management of the Bank
believes that its employee relations are excellent.

Properties

     The Bank owns its March Lane (Stockton), Modesto and Arnold branch
facilities. The Bank purchased the March Lane office for $866,700 in 1992. The
Bank's executive officers and support staff were relocated to the March Lane
building in 1997. During 2001 the Bank purchased an adjacent building to the
March Lane office, for $747,000, in order to expand its administrative
functions. The executive offices, finance department, central operations and
data processing will be moving into these offices. The Bank repossessed the
Modesto building and converted it to a banking branch in 1996. The Modesto land
was purchased in 1999 for $524,000. The Bank purchased the Arnold Branch for
$600,000 as part of its 1997 expansion into branches acquired from Valliwide
Bank. A portion of the building, located at 1013 Blagen Road, is leased to
First American Title. The lease is expected to generate $9,000 in 2002. During
2000 the Bank purchased a lot in Groveland and purchased a lot in Angels Camp
in order to build and relocate the current Branch offices. The new sites in
both locations will offer the Bank better visibility and demonstrate commitment
to the communities we serve. The Groveland property was purchased for $148,000,
and the Angels Camp property for $200,000. Both offices should be completed by
the third quarter 2002.

     All other Bank premises are leased. The Bank's total rentals for premises
and equipment for fiscal year 2001 were approximately $267,000, and its minimum
future commitments under lease payments as of December 31, 2001, totaled
$1,723,000.

     The Bank is currently in the eleventh year of a sixteen-year gross level
lease for its main office located at 6 South El Dorado Street in downtown
Stockton. The lease cost is $0.70 per square foot per month over the life of
the lease. The Bank's projected lease expense in 2002 will be approximately
$169,000 per year.

     The Bank in 1997 entered into a 5-year lease for the 3,500 square foot
building located at 358 N. Main Street, Angels Camp, California. The base
annual rental for the Angels Camp branch is $31,500. The lease expires June 30,
2002.

                                       20


     The Bank in 1997 assumed an existing lease for the Groveland branch,
located at 18687 Main Street, Suite B, Groveland, California. The annual rent
on the 1,392 square foot building is $17,016. The lease expired January 31,
2000 and is currently on a month-to-month basis.

     In 1999, the Bank entered into a 10-year lease with two options to extend
for an additional 5 years each for the 3,861 square foot building in Tracy. The
Tracy office is located at 2850 Tracy Boulevard. The annual rent on the Tracy
office is $69,498 for the first five years at which time it will increase
annually at a rate of 3% per year.

Legal Proceedings

     At times, the Bank is a defendant in legal proceedings in the ordinary
course of its business. It is the opinion of management of the Bank that the
resolution of any such proceedings pending will not have a material adverse
effect on the financial condition or results of operations of the Bank.

Management

     For information regarding the Bank's management, including share ownership
of management and executive compensation, see "PROPOSAL ONE: ELECTION OF
DIRECTORS."

                             PACIFIC STATE BANCORP

General

     Bancorp was recently incorporated for the purpose of engaging in
activities permitted for a bank holding company. Bancorp has not yet commenced
active operations. After consummation of the Merger, Bancorp will act as a
holding company for the Bank and will be a legal entity separate and distinct
from the Bank. The operations of Bancorp will be conducted at the same location
and in the same facilities as the operations of the Bank. Bancorp does not
expect to engage in activities other than the operation of the Bank in the
reasonably foreseeable future. At the present time, it is not intended that,
for the reasonably foreseeable future, the Bank will be compensated by Bancorp
for the use of its facilities or that employees, officers or directors of
Bancorp will be separately compensated by Bancorp for their services except
with respect to the issuance of Bancorp stock options in replacement of
outstanding Bank stock options. Bancorp expects to receive all of its income
initially from dividends paid to it by the Bank, and may also receive
management fees if it provides management services to the Bank.

     After the Merger, the activities of Bancorp will be subject to the
supervision of the FRB. Bancorp may engage, directly or through subsidiary
corporations, in those activities closely related to banking which are
specifically permitted by law. See "SUPERVISION AND REGULATION."

Management of Bancorp

     The directors of Bancorp are the same as the directors of the Bank,
namely: Michael L. Dalton, Maxwell M. Freeman, Harold Hand, M.D., Patricia A.
Hatton, M.D., Steven J. Kikuchi, Yoshikazu Mataga, Steven A. Rosso, Gary A.
Stewart, Kathleen M. Verner, and Philip B. Wallace.

     The executive officers of Bancorp are also the same as the executive
officers of the Bank, namely: Steven A. Rosso, President and Chief Executive
Officer; Carmela D. Johnson, Executive Vice President, Chief Operating Officer
and Chief Financial Officer; and Gary Stewart, Executive Vice President and
Chief Credit Officer.

     All of the above-named directors and executive officers have held their
respective offices since shortly after the incorporation of Bancorp. They will
hold office until the next annual meeting of shareholders of Bancorp or until
their successors are duly elected and qualified. No arrangements or
understandings exist between any of the directors or any other persons pursuant
to which any of the above persons have been selected as directors.

                                       21


                          SUPERVISION AND REGULATION

General

     Bancorp. Upon completion of the reorganization, Bancorp will become a bank
holding company within the meaning of the Bank Holding Company Act, and will
become subject to the supervision and regulation of the FRB. A notice
application for prior approval to become a bank holding company will be filed
by Bancorp with the FRB.

     As a bank holding company, Bancorp will be required to register with the
FRB within 180 days after the reorganization is completed, and, thereafter, to
file annual reports and other information concerning its business operations
and those of its subsidiaries as the FRB may require. The FRB also has the
authority to examine Bancorp and each of its respective subsidiaries, as well
as any arrangements between Bancorp and any of its respective subsidiaries,
with the cost of any such examination to be borne by Bancorp.

     In the future, Bancorp will be required to obtain the prior approval of
the FRB before it may acquire all or substantially all of the assets of any
bank, or ownership or control of voting securities of any bank if, after giving
effect to such acquisition, Bancorp would own or control more than 5 percent of
the voting shares of such bank.

     A bank holding company and its subsidiaries are also prohibited from
engaging in certain tie-in arrangements in connection with extensions of
credit, leases, sales, or the furnishing of services. For example, the Bank
will generally be prohibited from extending credit to a customer on the
condition that the customer also obtain other services furnished by Bancorp, or
any of its subsidiaries, or on the condition that the customer promise not to
obtain financial services from a competitor.

     Bancorp and any subsidiaries which it may acquire or organize after the
reorganization will be deemed affiliates of Bancorp within the meaning of the
Federal Reserve Act. Loans by the Bank to affiliates, investments by Bancorp in
affiliates' stock, and taking affiliates' stock by the Bank as collateral for
loans to any borrower will be limited to 10 percent of the Bank's capital, in
the case of each affiliate, and 20 percent of the Bank's capital, in the case
of all affiliates. In addition, these transactions must be on terms and
conditions that are consistent with safe and sound banking practices and, in
particular, a bank and its subsidiaries generally may not purchase from an
affiliate a low-quality asset, as that term is defined in the Federal Reserve
Act. Such restrictions also prevent a bank holding company and its other
affiliates from borrowing from a banking subsidiary of the bank holding company
unless the loans are secured by marketable collateral of designated amounts.

     A bank holding company is also prohibited from itself engaging in or
acquiring direct or indirect ownership or control of more than 5 percent of the
voting shares of any company engaged in nonbanking activities. One of the
principal exceptions to this prohibition is for activities found by the FRB by
order or regulation to be so closely related to banking or managing or
controlling banks as to be a proper incident thereto. In making these
determinations, the FRB considers whether the performance of such activities by
a bank holding company or a bank holding company subsidiary would offer
advantages to the public which outweigh possible adverse effects.

     FRB Regulation Y sets out those activities which are regarded as closely
related to banking or managing or controlling banks, and thus, are permissible
activities that may be engaged in by bank holding companies subject to approval
in certain cases by the FRB. The Gramm-Leach-Bliley Act allows for a new type
of bank holding company under the Bank Holding Company Act. The new bank
holding company is allowed to engage in insurance and securities underwriting,
merchant banking and insurance company portfolio investment activities. GLBA
also allows bank holding companies to engage in any activity considered
"financial" in nature or incidental to such financial activities. Bancorp has
no present intention to file notice to become a financial holding company.

     Although Bancorp has no present plans, agreements or arrangements to
engage in any nonbanking activities currently permitted to bank holding
companies, Bancorp may consider in the future engaging in one or more of the
above activities, subject to the approval of the FRB.

     The Bank. The Bank, as a California state-chartered member bank, is
subject to the supervision and regulation of the Commissioner of Financial
Institutions and the FRB. The Bank's deposits are insured up to the maximum

                                       22


legal limits by the FDIC. Various requirements and restrictions of these
agencies affect the operations of the Bank. Federal regulations include
requirements to maintain reserves against deposits and limitations on the
nature and amount of loans which may be made and borrowings.

     Under federal law, no person, acting directly or indirectly or through or
in concert with one or more persons, may acquire control of any insured
depository institution such as the Bank, unless the FRB has been given 60 days'
prior written notice of the proposed acquisition and within that time period
the FRB has not issued a notice disapproving the proposed acquisition, or
extended the period of time during which a disapproval may be issued. See "THE
MERGER-- Required Approvals." For purposes of these provisions, "control" is
defined as the power, directly or indirectly, to direct the management or
policies of an insured depository institution or to vote 25% or more of any
class of voting securities of an insured depository institution. The purchase,
assignment, transfer, pledge or other disposition of voting stock through which
any person will acquire ownership, control or the power to vote 10% or more of
a class of voting securities of the Bank would be presumed to be an acquisition
of control. An acquiring person may request an opportunity to contest any such
presumption of control. California law has a similar provision requiring the
approval of the Commissioner to the acquisition of control of a state-chartered
bank, such as the Bank.

Capital Adequacy

     Capital adequacy is a measure of the amount of capital needed to sustain
asset growth and act as a cushion for losses. Capital protects depositors and
the FDIC deposit insurance fund from potential losses and is a source of funds
for the investments the Bank needs to remain competitive. Historically, capital
has been generated principally from the retention of earnings.

     Overall capital adequacy is monitored on a day-to-day basis by the Bank's
management and reported to the Bank's Board of Directors on a quarterly basis.
The Bank's regulators measure capital adequacy by using a risk-based capital
framework and by monitoring compliance with minimum leverage ratio guidelines.
Under the risk-based capital standard, assets reported on the Bank's balance
sheet and certain off-balance sheet items are assigned to risk categories, each
of which is assigned a risk weight.

     This standard characterizes an institution's capital as being "Tier 1"
capital (defined as principally comprising shareholders' equity) and "Tier 2"
capital (defined as principally comprising the qualifying portion of the
allowance for loan and lease losses ("ALLL")

     The minimum ratio of total risk-based capital to risk-adjusted assets,
including certain off-balance sheet items, is 8%. At least one-half (4%) of the
total risk-based capital is to be comprised of Tier 1 capital; the balance may
consist of debt securities and a limited portion of the ALLL.

     The most recent notification by the Federal Reserve Bank of San Francisco
categorized the Bank as "well capitalized." To be categorized as well
capitalized, the Bank must meet the minimum ratios set forth below. There are
no conditions or events since that notification that management believes have
changed the Bank's classification.

     The following table sets forth the Bank's risk-based capital ratios as of
the dates indicated.



                                                                                     For Bank to be well
                                         December 31, 2001     December 31, 2000         capitalized
                                        -------------------   -------------------   --------------------
                                                                                   
Total Risk-Based Capital                        10.3%                 10.2%                 10.00%
Tier 1 Capital to Risk-Based Assets              9.2%                  9.1%                  6.00%
Tier 1 Capital to Average Assets                 7.8%                  6.8%                  5.00%
(Leverage ratio)


Prompt Corrective Action

     Prompt Corrective Action Regulations (the "PCA Regulations") of the
federal bank regulatory agencies establish five capital categories in
descending order (well capitalized, adequately capitalized, undercapitalized,
significantly undercapitalized and critically undercapitalized). Assignment of
a bank to one of these classifications depends upon the institution's total
risk-based capital ratio, Tier 1 risk-based capital ratio, and leverage ratio.
Institutions classified in one of the three undercapitalized categories are
subject to certain mandatory and discretionary super-

                                       23


visory actions, which include increased monitoring and review, implementation
of capital restoration plans, asset growth restrictions, limitations upon
expansion and new business activities, requirements to augment capital,
restrictions upon deposit gathering and interest rates, replacement of senior
executive officers and directors, and requiring divestiture or sale of the
institution. The Bank has been classified as a well-capitalized bank since
adoption of the PCA Regulations. Bancorp will not be subject to the PCA
Regulations, but the Bank will continue to be subject to the PCA Regulations
after the Merger.

Deposit Insurance Assessments.

     The Bank's deposit insurance by the FDIC was $18,565 for the year 2001;
the Bank estimates that its deposit insurance assessment for 2002 will increase
(but by an immaterial amount) due to its acquisition of an additional $22.4
million in deposits from California Bank & Trust. See "Recent Acquisition"
above.

Limitations on Dividends

     Bancorp. Under California law, shareholders of Bancorp may receive
dividends when and as declared by its Board of Directors out of funds legally
available therefor. With certain exceptions, a California corporation may not
pay a dividend to its shareholders unless its retained earnings equal at least
the amount of the proposed dividend. California law further provides that, in
the event that sufficient retained earnings are not available for the proposed
distribution, a corporation may nevertheless make a distribution to its
shareholders if it meets the following two generally stated conditions: (i) the
corporation's assets equal at least 11/4 times its liabilities; and (ii) the
corporation's current assets equal at least its current liabilities or, if the
average of the corporation's earnings before taxes on income and before
interest expense for the two preceding fiscal years was less than the average
of the corporation's interest expense for such fiscal years, then the
corporation's current assets must equal at least 11/4 times its current
liabilities.

     FRB policy prohibits a bank holding company from declaring or paying a
cash dividend which would impose undue pressure on the capital of subsidiary
banks or would be funded only through borrowings or other arrangements that
might adversely affect the holding company's financial position. The policy
further declares that a bank holding company should not continue its existing
rate of cash dividends on its common stock unless its net income is sufficient
to fully fund each dividend and its prospective rate of earnings retention
appears consistent with its capital needs, asset quality and overall financial
condition. Other FRB policies forbid the payment by the bank subsidiaries to
their parent companies of management fees which are unreasonable in amount or
exceed the fair market value of the services rendered (or, if no market exists,
actual cost plus a reasonable profit).

     The Bank. The Bank's ability to pay dividends is subject to certain
regulatory requirements. The California Financial Code restricts the total
dividend payment of any bank in any calendar year to the lesser of (1) the
bank's retained earnings or (2) the bank's net income for its last three fiscal
years, less distributions made to shareholders' during the same three-year
period. The Bank is also subject to similar restrictions imposed by Federal
law. As of December 31, 2001, the Bank had $2,787,000 in retained earnings
available for dividends to shareholders'.

Impact of Monetary Policies

     Banking is a business which depends on interest rate differentials. In
general, the difference between the interest paid by the Bank on its deposits
and other borrowings, and the interest rate earned by the Bank on loans,
securities and other interest-earning assets comprises the major source of the
Bank's earnings. The Bank's business is also affected by general economic
conditions and by the monetary and fiscal policies of the United States. These
policies influence, for example, the FRB's open market operations in U.S.
government securities, the reserve requirements imposed upon commercial banks,
the discount rates applicable to borrowings from the Federal Reserve System by
member banks, and other similar matters which impact the growth of the Bank's
loans, investments and deposits and the interest rates which the Bank charges
and pays. The nature and timing of any future changes in such policies and
their impact on the Bank cannot be predicted. In addition, adverse economic
conditions could make a higher provision for loan losses a prudent course and
could cause higher loan loss charge-offs, thus adversely affecting the Bank's
net earnings.

                                       24


Recent Legislation and Other Changes

     From time to time, legislation is enacted which has the effect of
increasing the cost of doing business, limiting or expanding permissible
activities or affecting the competitive balance between banks and other
financial institutions. Proposals to change the laws and regulations governing
the operations and taxation of banks and other financial institutions are
frequently made in Congress, in the California legislature and before various
bank regulatory agencies. Certain of the potentially significant changes which
have been enacted recently and others which are currently under consideration
by Congress or various regulatory agencies are discussed below.

     The Gramm-Leach-Bliley Act ("GLBA") was enacted in late 1999. GLBA, among
other things, repeals the Glass-Steagall Act. The Glass-Steagall Act enacted in
the depression era prohibited banks from affiliating with securities firms. In
addition, GLBA allows for a new type of bank holding company under the Bank
Holding Company Act. The new bank holding company will be allowed to engage in
insurance and securities underwriting, merchant banking and insurance company
portfolio investment activities. Prior to GLBA, bank holding companies were
strictly limited in the amount of insurance and securities underwriting
activities in which they may engage.

     GLBA also allows bank holding company companies to engage in any activity
considered "financial" in nature or incidental to such financial activities.
Under prior law, incidental activities are limited to those that are "banking"
in nature or incidental to such banking activities.

     Financial activities include, as well as lending, providing insurance as
an agent, broker or as principal, issuing annuities, underwriting, and dealing
in or making a market in securities. All insurance activities that are to be
conducted must be conducted in compliance with applicable state laws. In
connection with insurance sales the United States Supreme Court case of Barnett
Bank of Marion County N.A. v. Nelson, 116 S. Ct. 1103 (1996) is followed by
GLBA, and GLBA further provides that "no state may, by statute, regulation,
order, interpretation, or other action, prevent or significantly interfere with
the ability of an insured depository institution, or a subsidiary or affiliate
thereof, to engage, directly or indirectly, either by itself or in conjunction
with a subsidiary, affiliate, or any other party, in any insurance sales,
solicitation, or cross-marketing activity."

     The Community Reinvestment Act provisions in GLBA require that any new
bank holding company that is formed meet the conditions that all of the
company's insured depository institutions are well capitalized and well managed
and received at least a satisfactory rating in the most recent Community
Reinvestment Act examination.

     Other key aspects of GLBA include the following:

     o    streamlining bank holding company supervision by defining the roles of
          the FRB and other federal and state regulators;

     o    prohibiting FDIC assistance to affiliates and subsidiaries of banks
          and thrifts;

     o    providing that securities activities conducted by a bank subsidiary
          will be subject to regulation by the Securities and Exchange
          Commission;

     o    providing that insurance activities conducted by a bank subsidiary
          will be subject to regulation by the applicable state insurance
          authority;

     o    replacing broker-dealer exemptions allowed to banks with limited
          exemptions;

     o    adopting new privacy provisions which allow customers to "opt out" of
          sharing nonpublic personal information with nonaffiliated third
          parties, subject to certain exceptions;

     o    requiring ATMs which impose a fee on noncustomers to disclose on the
          ATM screen the amount of the fee prior to a transaction becoming
          irrevocable on the ATM;

     o    providing regulatory relief to smaller banks with less than $250
          million in total assets with respect to the frequency of CRA
          examinations. The time between examinations may be as long as five
          years for small banks and savings and loans; and

     o    requiring plain language for federal banking agency regulations.

                                       25


     The FRB and the Secretary of the Treasury in January 2001 jointly adopted
a final rule governing merchant banking investments made by financial holding
companies. The rule implements provisions of the Gramm-Leach-Bliley Act
discussed below that permit financial holding companies to make investments as
part of a bona fide securities underwriting or merchant or investment banking
activity. The rule provides that a financial holding company may not, without
FRB approval, directly or indirectly acquire any additional shares, assets or
ownership interests or make any additional capital contribution to any company
the shares, assets or ownership interests of which are held by the financial
holding company subject to the rule if the aggregate carrying value of all
merchant banking investments held by the financial holding company exceeds:

     o    30 percent of the Tier 1 capital of the financial holding company, or

     o    after excluding interests in private equity funds, 20 percent of the
          Tier 1 capital of the financial holding company.

A separate final rule will establish the capital charge of merchant banking
investments for the financial holding company.

It is impossible to predict what effect the above-mentioned legislation will
have on the Bank and on the financial institutions industry in general.
Moreover, it is likely that other bills affecting the business of banks may be
introduced in the future by the United States Congress or California
legislature.

                     CAPITAL STOCK OF BANCORP AND THE BANK

     Upon consummation of the Merger, the holders of Bank Common Stock will
become shareholders of Bancorp and receive one share of Bancorp Common Stock
for each of their shares of Bank Common Stock. Immediately following the
Merger, the Bank's shareholders will hold all of the outstanding shares of
Bancorp Common Stock and be the only shareholders of Bancorp. While the classes
of authorized, and the number of outstanding, shares of stock are the same for
Bank and Bancorp, there are certain differences under California law between
the rights of shareholders of Bancorp as opposed to the Bank. Shareholders
should consider carefully the differences in Bancorp Common Stock and Bank
Common Stock under California law.

     Authorized Capital. The Bank currently has an authorized capitalization of
12,000,000 shares of no par value Common Stock and 2,000,000 shares of
Preferred Stock. As of March 18, 2002, 806,437 shares of Bank Common Stock were
issued and outstanding, 175,584 shares of Common Stock were reserved for
issuance upon exercise of options pursuant to the Bank's 1987 and 1997 Plans,
and no shares of Preferred Stock were outstanding.

     Bancorp currently has an authorized capitalization of 12,000,000 shares of
no par value Common Stock and 2,000,000 shares of Preferred Stock. Of such
authorized shares, 100 shares of Bancorp Common Stock are currently issued and
outstanding (and will be repurchased by Bancorp upon consummation of the
Merger).

     Pursuant to the terms of the Reorganization Agreement, Bancorp will issue
806,437 shares of its Common Stock in exchange for all of the outstanding
shares of Bank Common Stock. An additional 86,575 shares of Bancorp Common
Stock will be reserved for issuance pursuant to the 1987 and 1997 Plans to be
assumed by Bancorp. See "THE MERGER--Conversion of Options." The balance of
Bancorp's authorized capital stock will be available to be issued when and as
the Board of Directors of Bancorp determines it advisable to do so. Such shares
of capital stock could be issued for the purpose of raising additional capital,
in connection with acquisitions of other businesses, or for other appropriate
purposes. The Board of Directors of Bancorp has the authority to issue shares
of Common Stock to the extent of the number of authorized unissued shares
without obtaining the approval of existing holders of Common Stock. The
issuance of additional shares of Bancorp Common Stock could adversely affect
the voting power of holders of Common Stock.

     Voting Rights. Holders of Bank Common Stock are entitled to, and holders
of Bancorp Common Stock will be entitled to, one vote for each share held,
except that in the election of directors each shareholder has cumulative voting
rights. See "GENERAL--Voting Securities."

     Assessment of Shares. The outstanding shares of Bank Common Stock are
fully paid and nonassessable. The Common Stock of Bancorp is not subject to
assessment, as its Articles of Incorporation do not confer upon its Board of
Directors the authority to order such assessment.

                                       26


     The Bank may not repurchase shares of its own capital stock except after
application and receipt of specific approval by the Commissioner and the FRB.
Consequently, if situations arose where the Board of Directors considered a
repurchase of shares to be in the Bank's best interests, the Bank's ability to
respond would be subject to such conditions. Assuming that the Bank continues
to be well-capitalized, however (see "SUPERVISION AND REGULATION--Capital
Adequacy" above), Bancorp under current regulations of the FRB would qualify to
repurchase its shares without FRB or other regulatory approval, provided that
Bancorp is "well-capitalized" both before and after any such repurchases,
well-managed, and not the subject of any unresolved supervisory issues.

     Bylaws. The Bylaws of the Bank and of Bancorp are identical in all
material respects (including with respect to the number of authorized
directors), except with respect to provisions in the Bank's Bylaws required by
the California Financial Code and applicable only to banks. The most
significant difference is that the Commissioner may order the call of a meeting
of the Board of Directors of the Bank, but neither the Superintendent nor any
other regulatory authority has such authority with respect to Bancorp.

     Articles of Incorporation. The Articles of Incorporation of the Bank and
Bancorp are substantially identical, except that the Bank's Articles of
Incorporation authorize it to engage in the commercial banking business and
Bancorp's Articles of Incorporation forbid it to engage in the banking or trust
company business or the practice of a profession permitted to be incorporated
under the California Corporations Code. Under California law, amendments to the
Bank's Articles of Incorporation require the Commissioner's approval in
addition to any shareholder approvals which may be required, and must be filed
with the California Secretary of State before they may take effect. Amendments
to Bancorp's Articles of Incorporation do not require the approval of the
Commissioner or any other regulatory authority, although shareholder approval
is required for certain amendments and all such amendments also must be filed
with the California Secretary of State before they may take effect.

     Copies of the Articles of Incorporation of the Bank and Bancorp are
available at the Bank's executive office at 1889 W. March Lane, Stockton,
California 95207, to be inspected and copied during regular business hours by
any interested shareholder.

     Applicability of Securities Laws. The securities of the Bank, unlike those
of Bancorp, are exempt from the registration requirements of the 1933 Act and
the California Corporate Securities Law of 1968, as amended (the "CSL"). The
effect on the Bank of such exemptions is to allow the Bank to sell its
securities without registration under such laws, although the Bank must obtain
a permit from the Commissioner to offer and sell its securities otherwise than
pursuant to employee stock option plans. In contrast to the Bank, the public
sale by Bancorp of its securities must be registered under the 1933 Act and the
CSL, unless an exemption from registration is available. The requirement that
Bancorp register its securities for public sale could increase the cost of the
sale of such securities.

     Dividends. The shareholders of the Bank are entitled to dividends when and
as declared by the Bank's Board of Directors out of funds legally available
therefor, subject to the restrictions set forth in the California Financial
Code. See "SUPERVISION AND REGULATION--Limitations on Dividends." The
shareholders of Bancorp will be entitled to receive dividends when and as
declared by its Board of Directors, out of funds legally available therefor,
subject to the restrictions set forth in the California General Corporation Law
and applicable federal laws and regulations. See "SUPERVISION AND
REGULATION--Limitations on Dividends."

     Subject to the restrictions on payment of cash dividends as described
above, Bancorp may pay cash dividends depending upon the earnings of Bancorp,
management's assessment of the future capital needs of the Bank, and other
factors; however, no assurance can be given as to whether or when Bancorp may
begin paying cash or stock dividends. Dividends from the Bank are the only
source of funds available from which Bancorp in turn can pay dividends, except
to the extent that Bancorp receives management fees for any management services
it may provide to the Bank or engages in other permitted income-producing
activities. The ability of the Bank to pay dividends to Bancorp is restricted
by statute as described above. See "SUPERVISION AND REGULATION--Limitations on
Dividends."

     Preemptive Rights. Holders of Bank Common Stock do not, and holders of
Bancorp Common Stock will not, have preemptive rights. Bank Common Stock and
Bancorp Common Stock do not have any conversion rights, redemption rights or
sinking fund provisions applicable thereto.

                                       27


     Liquidation Rights. Upon liquidation of the Bank, the shareholders of Bank
Common Stock have the right to receive their pro rata portion of the assets of
the Bank distributable to shareholders. The holders of Bancorp Common Stock
will also be entitled to receive their pro rata share of the assets of Bancorp
distributable to shareholders upon liquidation.

     Deregistration of Bank Common Stock. The Bank is subject to the periodic
reporting requirements of the 1934 Act, and in accordance with that statute
files reports and proxy statements with the FRB. After the Merger, the only
shares of Bank Common Stock outstanding will be owned by Bancorp. Accordingly,
after the Merger, the Bank will deregister its Common Stock and thereby
terminate its obligations to file such reports and proxy statements with the
FRB. Also after the Merger, there will no longer be any trading in Bank Common
Stock. Bancorp Common Stock, however, will be traded in the over-the-counter
market, and Bancorp will be subject to the periodic reporting requirements of
the Securities Exchange Act of 1934 and will file such reports with the
Securities Exchange Commission. See "MARKET INFORMATION REGARDING THE BANK'S
AND BANCORP'S COMMON STOCK."

                                INDEMNIFICATION

California Legislation

     The Bank and Bancorp are subject to the California General Corporation Law
(the "CGCL"), which provides a detailed statutory framework covering limitation
of liability of directors in certain instances and indemnification of any
officer, director or other agent of a corporation who is made or threatened to
be made a party to any legal proceeding by reason of his or her service on
behalf of such corporation.

     With respect to limitation of liability, the CGCL permits a California
corporation to adopt a provision in its articles of incorporation reducing or
eliminating the liability of a director to the corporation or its shareholders
for monetary damages for breach of the fiduciary duty of care, provided that
such liability does not arise from certain proscribed conduct (including
intentional misconduct and breach of the duty of loyalty). The CGCL in this
regard relates only to actions brought by shareholders on behalf of the
corporation (i.e., "derivative actions") and does not apply to claims brought
by outside parties.

     With respect to indemnification, the CGCL provides that to the extent any
officer, director or other agent of a corporation is successful "on the merits"
in defense of any legal proceeding to which such person is a party or is
threatened to be made a party by reason of his or her service on behalf of such
corporation or in defense of any claim, issue, or matter therein, such agent
shall be indemnified against expenses actually and reasonably incurred by the
agent in connection therewith, but does not require indemnification in any
other circumstance. The CGCL also provides that a corporation may indemnify any
agent of the corporation, including officers and directors, against expenses,
judgments, fines, settlements and other amounts actually and reasonably
incurred in a third party proceeding against such person by reason of his or
her services on behalf of the corporation, provided the person acted in good
faith and in a manner he or she reasonably believed to be in the best interests
of such corporation. The CGCL further provides that in derivative suits a
corporation may indemnify such a person against expenses incurred in such a
proceeding, provided such person acted in good faith and in a manner he or she
reasonably believed to be in the best interests of the corporation and its
shareholders. Indemnification is not available in derivative actions (i) for
amounts paid or expenses incurred in connection with a matter that is settled
or otherwise disposed of without court approval or (ii) with respect to matters
for which the agent shall have been adjudged to be liable to the corporation
unless the court shall determine that such person is entitled to
indemnification.

     The CGCL permits the advancing of expenses incurred in defending any
proceeding against a corporate agent by reason of his or her service on behalf
of the corporation upon the giving of a promise to repay any such sums in the
event it is later determined that such person is not entitled to be
indemnified. Finally, the CGCL provides that the indemnification provided by
the statute is not exclusive of other rights to which those seeking
indemnification may be entitled, by bylaw, agreement or otherwise, to the
extent additional rights are authorized in a corporation's articles of
incorporation. The law further permits a corporation to procure insurance on
behalf of its directors, officers and agents against any liability incurred by
any such individual, even if a corporation would not otherwise have the power
under applicable law to indemnify the director, officer or agent for such
expenses.

                                       28


     The Articles of Incorporation and Bylaws of the Bank and Bancorp implement
the applicable statutory framework by limiting the personal liability of
directors for monetary damages for a breach of a directors' fiduciary duty of
care and allowing the Bank and Bancorp to expand the scope of their
indemnification of directors, officers and other agents to the fullest extent
permitted by California law. The Articles of the Bank and Bancorp, pursuant to
the applicable provisions of the CGCL, also include a provision allowing the
Bank and Bancorp to include in their bylaws, and in agreements between the Bank
and Bancorp and their directors, officers and other agents, provisions
expanding the scope of indemnification beyond that specifically provided under
California law. The Bank has no such agreements in force, and no such
agreements are planned for the directors, officers or other agents of Bancorp.

Directors' and Officers' Liability Insurance.

     The Bank presently maintains a policy of directors' and officers'
liability insurance. There is no assurance, however, that such coverage will
continue to be available with such breadth of coverage as the Bank deems
advisable and at reasonable expense. It is intended that the coverage provided
by the insurance be made available to the officers and directors of Bancorp
after the Merger.

Commission Position on Indemnification

     Insofar as indemnification for liabilities arising under the 1933 Act may
be permitted to directors, officers or persons controlling Bancorp pursuant to
the foregoing provisions, Bancorp has been informed that in the opinion of the
Securities and Exchange Commission such indemnification is against public
policy as expressed in the 1933 Act and is therefore unenforceable.

                        INDEPENDENT PUBLIC ACCOUNTANTS

     The accounting firm of Perry-Smith LLP ("Perry-Smith"), certified public
accountants, serves the Bank as its auditors at the direction of the board of
directors and Audit Committee of the Bank. It is anticipated that a
representative of Perry-Smith will be present at the Annual Meeting with the
opportunity to make a statement if he or she desires to do so and will be
available to answer appropriate questions.

     During 2001, the Bank paid Perry-Smith $12,700 in fees for non-audit
services, including tax advice and preparation. This amount represented
approximately 15.8% of the total fees paid to Perry-Smith during the period.
Before each professional service provided by Perry-Smith was rendered to the
Bank, such service was approved by, and its effect upon Perry-Smith's
independence was considered by, the Audit Committee.

                            SHAREHOLDERS' PROPOSALS

     Next year's Annual Meeting of Shareholders of the Bank (and, if the Merger
occurs, Bancorp), will be held on May 8, 2003. Any shareholder desiring to
submit a proposal for action at the 2003 Annual Meeting of Shareholders which
is desired to be presented in the Bank's (or Bancorp's) Proxy Statement with
respect to such meeting, should mail such proposal by certified mail, return
receipt requested, to Pacific State Bank, 1889 W. March Lane, Stockton,
California 95207, Attention: Dr. Harold Hand, Chairman of the Board. All such
proposals must be received by the Bank not later than January 8, 2003.
Management of the Bank will have discretionary authority to vote proxies
obtained by it in connection with any shareholder proposal not submitted on or
before the deadline. Matters pertaining to such proposals, including the number
and length thereof, eligibility of persons entitled to have such proposals
included, and other aspects, are regulated by the Securities Exchange Act of
1934, and regulations adopted thereunder.

                                       29


                                 OTHER MATTERS

     Management is not aware of any other matters to come before the Meeting.
If any other matter not mentioned in this Proxy Statement/Prospectus is brought
before the Meeting, the persons named in this enclosed form of proxy will have
discretionary authority to vote all proxies with respect thereto in accordance
with the recommendations of management.

Stockton, California
April 15, 2002                                   PACIFIC STATE BANK

     A COPY OF THE BANK'S ANNUAL DISCLOSURE STATEMENT WILL BE MAILED FREE OF
CHARGE TO ANY SHAREHOLDER UPON REQUEST. REQUESTS MAY BE MADE BY TELEPHONE AT
(209) 870-3200 OR BY LETTER ADDRESSED TO PACIFIC STATE BANK, 1889 W. MARCH
LANE, STOCKTON, CALIFORNIA 95207.

                                       30


                                                                     Appendix A

                            PLAN OF REORGANIZATION

                                      AND

                               MERGER AGREEMENT

                                     AMONG

                              PACIFIC STATE BANK,
                             PACIFIC STATE BANCORP
                                      AND
                            PSB MERGER CORPORATION

                                  MARCH, 2002


                  PLAN OF REORGANIZATION AND MERGER AGREEMENT

     This Plan of Reorganization and Merger Agreement (the "Merger Agreement")
is entered into as of March 12, 2002 by and among Pacific State Bank (the
"Bank"), PSB Merger Corporation (the "Subsidiary"), and Pacific State Bancorp
(the "Holding Company").

                           RECITALS AND UNDERTAKINGS

     A. The Bank is a California state-chartered bank with its principal office
in the City of Stockton, County of San Joaquin, State of California. The
Subsidiary and the Holding Company are corporations duly organized and existing
under the laws of the State of California with their principal offices in the
City of Stockton, County of San Joaquin, State of California.

     B. As of the date hereof, the Bank has 12,000,000 shares of common stock
and 2,000,000 shares of preferred stock authorized and 806,437 shares of common
stock issued and outstanding and no shares of preferred stock issued or
outstanding.

     C. As of the date hereof, the Subsidiary has 12,000,000 shares of common
stock and 2,000,000 shares of preferred stock authorized. Immediately prior to
the Effective Date (as such term is defined below), 100 shares of such common
stock and no shares of preferred stock will be issued and outstanding, all of
which shares will be owned by the Holding Company.

     D. As of the date hereof, the Holding Company has 12,000,000 shares of
common stock and 2,000,000 shares of preferred stock authorized. Immediately
prior to the Effective Date, 100 shares of the Holding Company's common stock
and no shares of its preferred stock will be issued and outstanding.

     E. The Boards of Directors of the Bank, the Holding Company and the
Subsidiary, respectively, have approved this Merger Agreement and authorized
its execution.

                                   AGREEMENT

     Section 1. General

     1.1 The Merger. On the Effective Date, the Subsidiary shall be merged with
and into the Bank, with the Bank being the surviving corporation. The Bank
shall thereafter be a subsidiary of the Holding Company, and its name shall be
"Pacific State Bank."

     1.2 Effective Date. The merger described herein shall become effective at
the close of business on the day (the "Effective Date") upon which an executed
counterpart of this Merger Agreement shall have been filed with the Secretary
of State of the State of California in accordance with Section 1103 of the
California General Corporation Law.

     1.3 Articles of Incorporation and Bylaws. On the Effective Date, the
Articles of Incorporation of the Bank, as in effect immediately prior to the
Effective Date, shall remain the Articles of Incorporation of the Bank until
amended; the Bylaws of the Bank, as in effect immediately prior to the
Effective Date, shall remain the Bylaws of the Bank until amended; the
certificate of authority of the Bank issued by the Commissioner of Financial
Institutions of the State of California shall remain the certificate of
authority of the Bank; and the Bank's deposit insurance coverage by the Federal
Deposit Insurance Corporation shall remain the deposit insurance of the Bank.

     1.4 Directors and Officers. On the Effective Date, the directors and
officers of the Bank immediately prior to the Effective Date shall remain the
directors and officers of the Bank. The directors of the Bank shall serve until
the next annual meeting of shareholders of the Bank or until such time as their
successors are elected and have been qualified.

   1.5 Effect of the Merger.

          (a) Assets and Rights. On the Effective Date and thereafter, all
     rights, privileges, franchises and property of the Subsidiary and all debts
     and liabilities due or to become due to the Subsidiary including choses

                                      A-2


     in action and every interest or asset of conceivable value or benefit,
     shall be deemed fully and finally and without any right of reversion vested
     in the Bank without further act or deed; and the Bank shall have and hold
     the same in its own right as fully as the same was possessed and held by
     the Subsidiary.

          (b) Liabilities. On the Effective Date and thereafter, all debts,
     liabilities and obligations due or to become due of, and all claims and
     demands for any cause existing against, the Subsidiary shall be and become
     the debts, liabilities or obligations of, or the claims or demands against,
     the Bank in the same manner as if the Bank had itself incurred or become
     liable for them.

          (c) Creditors' Rights and Liens. On the Effective Date and thereafter,
     all rights of creditors of the Subsidiary and all liens upon the property
     of the Subsidiary shall be preserved unimpaired, and shall be limited to
     the property affected by such liens immediately prior to the Effective
     Date.

          (d) Pending Actions. On the Effective Date and thereafter, any action
     or proceeding pending by or against the Subsidiary shall not be deemed to
     have abated or been discontinued, but may be pursued to judgment with full
     right to appeal or review. Any such action or proceeding may be pursued as
     if the merger described herein had not occurred, or with the Bank
     substituted in place of the Subsidiary as the case may be.

     1.6 Further Assurances. The Subsidiary agrees that at any time, or from
time to time, as and when requested by the Bank, or by its successors or
assigns, it will execute and deliver, or cause to be executed and delivered, in
its name by its last acting officers, or by the corresponding officers of the
Bank, all such conveyances, assignments, transfers, deeds and other
instruments, and will take or cause to be taken such further or other action as
the Bank, or its successors or assigns, may deem necessary or desirable in
order to carry out the vesting, perfecting, confirming, assignment, devolution
or other transfer of the interests, property, privileges, powers, immunities,
franchises and other rights transferred to the Bank in this Section 1, or
otherwise to carry out the intent and purposes of this Merger Agreement.

     Section 2. Stock

     2.1 Stock of the Subsidiary. On the Effective Date, each share of common
stock of the Subsidiary issued and outstanding immediately prior to the
Effective Date shall, by virtue of the merger described herein, be deemed to be
exchanged for and converted into one share of fully paid and nonassessable
common stock of the Bank.

     2.2 Stock of the Holding Company. On the Effective Date, each share of
common stock of the Holding Company issued and outstanding immediately prior to
the Effective Date shall be repurchased by the Holding Company for the amount
paid for such shares upon their original issuance.

     2.3 Stock of the Bank. On the Effective Date, each share of common stock
of the Bank issued and outstanding immediately prior to the Effective Date
shall, by virtue of the merger described herein, be deemed to be exchanged for
and converted into one share of fully paid and nonassessable common stock of
the Holding Company, in accordance with the provisions of Paragraph 2.4 hereof.

     2.4 Exchange of Stock by Shareholders of the Bank. On the Effective Date
or as soon as practicable thereafter, the following actions shall be taken to
effectuate the exchange and conversion specified in Paragraph 2.3 hereof:

          (a) The shareholders of the Bank of record immediately prior to the
     Effective Date shall be allocated and entitled to receive for each share of
     common stock of the Bank then held by them respectively one share of common
     stock of the Holding Company.

          (b) Subject to the provisions of Paragraph 2.4(c) hereof, the Holding
     Company shall issue to the shareholders of the Bank the shares of common
     stock of the Holding Company which said shareholders are entitled to
     receive.

          (c) Thereafter, outstanding certificates representing shares of common
     stock of the Bank shall represent shares of the common stock of the Holding
     Company, and such certificates may, but need not, be exchanged by the
     holders thereof for new certificates for the appropriate number of shares
     of the Holding Company.

                                      A-3


   2.5 Other Rights to Stock.

          (a) On the Effective Date and thereafter, the Bank's 1997 Stock Option
     Plan shall be administered in an appropriate manner to reflect the merger
     described herein; any outstanding options to purchase shares of common
     stock of the Bank shall be deemed to be options granted by the Holding
     Company upon the same terms and conditions, except that appropriate
     adjustments shall be deemed to be made to such terms and conditions to
     reflect the merger described herein; and any options thereafter granted
     pursuant to the 1997 Stock Option Plan, shall be deemed to be options
     granted by the Holding Company.

          (b) From time to time as and when required by the provisions of any
     agreement to which the Bank or the Holding Company shall become a party
     after the date hereof that provides for the issuance of shares of common
     stock or other securities, either debt or equity, of the Bank or the
     Holding Company in connection with a merger into the Bank of any other
     banking institution or the acquisition by the Bank of the assets or stock
     of any other banking institution or other corporation, the Holding Company
     shall issue in accordance with the terms of any such agreement shares of
     its common stock or other debt or equity securities as required by such
     agreement or in substitution for the shares of common stock or other debt
     or equity securities of the Bank required to be issued by such agreement,
     as the case may be, which the shareholders of any other such banking
     institution or other corporation shall be entitled to receive by virtue of
     any such agreement.

     Section 3. Approvals

     3.1 Shareholder Approval. This Merger Agreement shall be submitted to the
shareholder(s) of the Holding Company, the Subsidiary and the Bank for
ratification and confirmation to the extent required by, and in accordance
with, applicable provisions of law.

     3.2 Regulatory Approvals. Each of the parties hereto shall proceed
expeditiously and cooperate fully in procuring all other consents and
approvals, and in satisfying all other requirements, prescribed by law or
otherwise, necessary or desirable for the merger described herein to be
consummated, including without limitation the consents and approvals referred
to in Paragraphs 4.1(b), 4.1(c) and 4.1(d) hereof.

     Section 4. Conditions Precedent, Termination and Payment of Expenses

     4.1 Conditions Precedent to the Merger. Consummation of the merger
described herein is conditioned upon the following:

          (a) Approval of this Merger Agreement by the shareholders of the
     Holding Company, the Subsidiary and the Bank in accordance with applicable
     provisions of law;

          (b) Procuring all other consents and approvals and satisfying all
     other requirements, prescribed by law or otherwise, which are necessary for
     the merger described herein to be consummated, including without
     limitation: (i) approval of the Federal Deposit Insurance Corporation, the
     Commissioner of Financial Institutions of the State of California, and the
     Board of Governors of the Federal Reserve System; (ii) qualification (or
     exemption from qualification) by the California Commissioner of
     Corporations under the California Corporate Securities Law of 1968, and
     securities administrators of other applicable jurisdictions, with respect
     to the securities of the Holding Company to be issued upon consummation of
     the merger, and (iii) the declaration by the Securities and Exchange
     Commission of the effectiveness of a registration statement under the
     Securities Act of 1933 with respect to the securities of the Holding
     Company to be issued upon consummation of the merger or the automatic
     effectiveness of such registration statement;

          (c) Receipt (unless waived by each of the parties hereto) of an
     opinion of counsel and/or accountants with respect to the tax consequences
     to the parties and their shareholders of the merger described herein;

          (d) Procuring all consents or approvals, governmental or otherwise,
     which in the opinion of counsel for the Bank are or may be necessary to
     permit or to enable the Bank to conduct, upon and after the merger
     described herein, all or any part of the businesses and other activities
     that the Bank engages in immediately prior to such merger, in the same
     manner and to the same extent that the Bank engaged in such businesses and
     other activities immediately prior to such merger; and

                                      A-4


          (e) Performance by each of the parties hereto of all obligations under
     this Merger Agreement which are to be performed prior to the consummation
     of the merger described herein.

     4.2 Termination of the Merger. In the event that any condition specified
in Paragraph 4.1 hereof cannot be fulfilled, or prior to the Effective Date the
Board of Directors of any of the parties hereto reaches any of the following
determinations:

          (a) The number of shares of common stock of the Bank voting against
     the merger described herein makes consummation of such merger inadvisable;
     or

          (b) Any action, suit, proceeding or claim relating to the merger
     described herein, whether initiated or threatened, makes consummation of
     such merger inadvisable; or

          (c) Consummation of the merger described herein is inadvisable for any
     other reason; then this Merger Agreement shall terminate. Upon termination,
     this Merger Agreement shall be void and have no further effect, and there
     shall be no liability by reason of this Merger Agreement or the termination
     hereof on the part of any of the parties hereto or their respective
     directors, officers, employees, agents or shareholders.

     4.3 Expenses of the Merger. All of the expenses of the merger described
herein, including without limitation filing fees, printing costs, mailing
costs, accountant's fees and legal fees, shall be apportioned and adjusted
between the Bank and the Holding Company as shall be required by applicable
law, regulation or rules of accounting, provided that, nothing herein shall
forbid the Bank from paying (after consummation of the merger) any dividend to
the Holding Company which the Holding Company may use for the payment of any
such expenses.

     IN WITNESS WHEREOF, the parties hereto have caused this Merger Agreement
to be executed by their duly authorized officers as of the day and year first
above written.

                                             PACIFIC STATE BANK

                              By:            /s/ Steven A. Rosso
                                   --------------------------------------
                                       Steven A. Rosso, President and
                                           Chief Executive Officer

                              By:          /s/ Steven J. Kikuchi
                                   --------------------------------------
                                        Steven J. Kikuchi, Secretary

                                           PSB MERGER CORPORATION

                              By:           /s/ Steven A. Rosso
                                   --------------------------------------
                                    Steven A. Rosso, President and Chief
                                             Executive Officer

                              By:          /s/ Steven J. Kikuchi
                                   --------------------------------------
                                        Steven J. Kikuchi, Secretary

                                           PACIFIC STATE BANCORP

                              By:           /s/ Steven A. Rosso
                                   --------------------------------------
                                    Steven A. Rosso, President and Chief
                                             Executive Officer

                              By:           /s/ Steven J. Kikuchi
                                   --------------------------------------
                                        Steven J. Kikuchi, Secretary


                                      A-5


                                                               Please mark
                                                               your votes as |X|
                                                               indicated in
                                                               this example

THE BOARD OF DIRECTORS RECOMMENDS A VOTE "FOR" THE ELECTION OF DIRECTORS
NOMINATED BY THE BOARD OF DIRECTORS AND "FOR" APPROVAL OF THE REORGANIZATION
AGREEMENT. THE PROXY, WHEN PROPERLY EXECUTED, WILL BE VOTED AS DIRECTED. IF NO
DIRECTION IS MADE, IT WILL BE VOTED "FOR" THE ELECTION OF DIRECTORS NOMINATED BY
THE BOARD OF DIRECTORS AND "FOR" APPROVAL OF THE REORGANIZATION AGREEMENT.

1.   To elect as Directors the nominees set forth below.

              FOR                          WITHHOLD
         all nominees                     AUTHORITY
      listed to the right              to vote for all
     (except as marked to                  nominees
      the contrary below)             listed to the right
              |_|                            |_|

INSTRUCTION: To withhold authority to vote for any individual nominee, strike a
line through the nominee's name in the list below:

01 Michael L. Dalton     04 Steven A. Rosso     08 Kathleen Verner
02 Yosh Mataga           05 Harold Hand         09 Steven J. Kikuchi
03 Maxwell M.            06 Gary A. Stewart     10 Philip B. Wallace
Freeman                  07 Patricia Ann Hatton

2.   To approve a Plan of Reorganization and Merger Agreement, dated as of March
     12, 2002 (the "Reorganization Agreement"), by and among the Bank, Bancorp
     FOR AGAINST ABSTAIN and PSB Merger Corporation, a wholly-owned subsidiary
     of Bancorp (the "Subsidiary"), and all transactions contemplated thereby,
     including the merger of the Subsidiary with and into the Bank, pursuant to
     which the Bank will become the wholly-owned subsidiary of Bancorp.

               FOR                   AGAINST                ABSTAIN
               |_|                     |_|                    |_|

3.   In their discretion, to transact such other business as may properly come
     before the meeting.

By checking the box to the right, I consent to future delivery of       |_|
annual reports, proxy statements, prospectuses and other
materials and shareholder communications electronically via the
Internet at a webpage which will be disclosed to me. I understand
that the Company may no longer distribute printed materials to me
from any future shareholder meeting until such consent is
revoked. I understand that I may revoke my consent at any time by
contacting the Company's transfer agent, Mellon Investor Services
LLC, Ridgefield Park, NJ and that costs normally associated with
electronic delivery, such as usage and telephone charges as well
as any costs I may incur in printing documents, will be my
responsibility.

                                     I PLAN TO ATTEND THE MEETING       |_|


Dated:                                                                    , 2002
      --------------------------------------------------------------------

- --------------------------------------------------------------------------------
                                    Signature

- --------------------------------------------------------------------------------
                            Signature if held jointly

Please date and sign exactly as your name(s) appears. When signing as attorney,
executor, administrator, trustee, or guardian, please give full title. If more
than one trustee, all should sign. All joint owners should sign.
WHETHER OR NOT YOU PLAN TO ATTEND THIS  MEETING,  PLEASE SIGN AND RETURN THIS
PROXY AS PROMPTLY AS POSSIBLE IN THE ENCLOSED POST-PAID ENVELOPE.

           THIS PROXY IS SOLICITED BY, AND ON BEHALF OF, THE BOARD OF
               DIRECTORS AND MAY BE REVOKED PRIOR TO ITS EXERCISE.

- --------------------------------------------------------------------------------
                           /\ FOLD AND DETACH HERE /\


                                                                 REVOCABLE PROXY
                               PACIFIC STATE BANK

                       SOLICITED BY THE BOARD OF DIRECTORS
                     FOR THE ANNUAL MEETING OF SHAREHOLDERS
                                   MAY 9, 2002

     The undersigned holder of Common Stock, revoking any Proxy heretofore
given, hereby constitutes and appoints Steven A. Rosso and Steven J. Kikuchi and
each of them, with full power of substitution, as attorneys and proxies to
appear and vote all of the shares of Common Stock of Pacific State Bank, a
California banking corporation, standing in the name of the undersigned which
the undersigned could vote if personally present and acting at the Annual
Meeting of Shareholders of Pacific State Bank, to be held Thursday, May 9, 2002,
at the main office of the Bank, 6 South El Dorado Street, Stockton, California
at 4:30 p.m. or at any adjournments thereof, upon the following items and to
vote according to their discretion on all other matters which may be properly
presented for action at the meeting or any postponements or adjournments
thereof.


           THIS PROXY IS SOLICITED BY, AND ON BEHALF OF, THE BOARD OF
               DIRECTORS AND MAY BE REVOKED PRIOR TO ITS EXERCISE.


                               (See Reverse Side)

- --------------------------------------------------------------------------------
                           /\ FOLD AND DETACH HERE /\