UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM N-CSR CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES Investment Company Act file number 811-04813 --------------------------------------------- Mellon Institutional Funds Investment Trust _____ --------------------------------------------------------- (Exact name of registrant as specified in charter) One Boston Place, Boston, MA 02108 --------------------------------------------------------- (Address of principal executive offices) (Zip code) Barbara A. McCann Vice President and Secretary One Boston Place, Boston, MA 02108 --------------------------------------------------------- (Name and address of agent for service) with a copy to: Leonard Pierce Hale & Dorr Boston, MA ------------------------- Registrant's telephone number, including area code: 800-221-4795 ------------------ Date of fiscal year end: 12/31/2004 ------------------- Date of reporting period: 06/30/2004 ------------------- Item 1. Reports to Stockholders. [LOGO] Mellon -------------------------- Mellon Institutional Funds Financial Statements STANDISH MELLON FIXED INCOME FUND - -------------------------------------------------------------------------------- SIX MONTHS ENDED JUNE 30, 2004 (UNAUDITED) MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON FIXED INCOME FUND STATEMENT OF ASSETS AND LIABILITIES FOR THE PERIOD ENDED JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- ASSETS Investment in Standish Mellon Fixed Income Portfolio ("Portfolio"), at value (Note 1A) $ 470,270,685 Receivable for Fund shares sold 675,073 Prepaid expenses 25,223 ------------- Total assets 470,970,981 LIABILITIES $10,237,842 Payable for Fund shares redeemed 2,079 Accrued transfer agent fees (Note 2) 46,020 Accrued expenses and other liabilities ----------- Total liabilities 10,285,941 ------------- NET ASSETS $ 460,685,040 ============= NET ASSETS CONSIST OF: Paid-in capital $ 645,361,540 Accumulated net realized loss (189,408,710) Undistributed net investment income 438,078 Net unrealized appreciation 4,294,132 ============= TOTAL NET ASSETS $ 460,685,040 ------------- SHARES OF BENEFICIAL INTEREST OUTSTANDING 23,385,274 ============= NET ASSET VALUE, OFFERING AND REDEMPTION PRICE PER SHARE (Net Assets/Shares outstanding) $19.70 ============= The accompanying notes are an integral part of the financial statements. 2 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON FIXED INCOME FUND STATEMENT OF OPERATIONS FOR THE PERIOD ENDED JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- INVESTMENT INCOME (NOTE 1B) Interest income allocated from Portfolio $11,908,893 Dividend income allocated from Portfolio 85,552 Expenses allocated from Portfolio (1,228,024) ----------- Net investment income allocated from Portfolio 10,766,421 EXPENSES Transfer agent fees (Note 2) $ 3,527 Registration fees 18,623 Legal and audit fees 57,546 Trustees' fees and expenses (Note 2) 994 Insurance expense 1,187 Miscellaneous 16,797 ------- Total expenses 98,674 ----------- Net investment income 10,667,747 ----------- REALIZED AND UNREALIZED GAIN (LOSS) Net realized gain (loss) allocated from Portfolio on: Investment transactions 9,615,494 Change in unrealized appreciation (depreciation) allocated from portfolio on investments allocated from Portfolio 16,490,825) ----------- Net realized and unrealized loss on investments (6,875,331) ----------- NET INCREASE IN NET ASSETS FROM OPERATIONS $ 3,792,416 =========== The accompanying notes are an integral part of the financial statements. 3 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON FIXED INCOME FUND STATEMENTS OF CHANGES IN NET ASSETS - -------------------------------------------------------------------------------- PERIOD ENDED JUNE 30, 2004 YEAR ENDED (UNAUDITED) DECEMBER 31, 2003 ------------- ----------------- INCREASE (DECREASE) IN NET ASSETS: FROM INVESTMENT OPERATIONS Net investment income $ 10,667,747 $ 29,885,520 Net realized gains 9,615,494 15,573,883 Change in net unrealized appreciation (16,490,825) (4,658,158) ------------- ------------- Net increase in net assets from investment operations 3,792,416 40,801,245 ------------- ------------- DISTRIBUTIONS TO SHAREHOLDERS (NOTE 1C) From net investment income (12,907,011) (25,303,177) ------------- ------------- Total distributions to shareholders (12,907,011) (25,303,177) ------------- ------------- FUND SHARE (PRINCIPAL) TRANSACTIONS (NOTE 4) Net proceeds from sale of shares 25,270,556 24,407,420 Value of shares issued to shareholders in payment of distributions declared 8,829,947 18,529,816 Cost of shares redeemed (160,090,205) (403,886,019) ------------- ------------- Net decrease in net assets from Fund share transactions (125,989,702) (360,948,783) ------------- -------------- TOTAL DECREASE IN NET ASSETS (135,104,297) (345,450,715) NET ASSETS At beginning of period 595,789,337 941,240,052 ------------- ------------- At end of period (including undistributed net investment income of $438,078 and $2,677,342) $ 460,685,040 $ 595,789,337 ============= ============= The accompanying notes are an integral part of the financial statements. 4 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON FIXED INCOME FUND FINANCIAL HIGHLIGHTS - -------------------------------------------------------------------------------- PERIOD ENDED YEAR ENDED DECEMBER 31, JUNE 30, 2004 -------------------------------------------------------------------- (UNAUDITED) 2003 2002 2001(A) 2000 1999 ------------- -------- -------- ---------- ---------- ---------- NET ASSET VALUE, BEGINNING OF PERIOD $ 20.08 $ 19.70 $ 18.93 $ 18.92 $ 18.55 $ 20.13 -------- -------- -------- ---------- ---------- ---------- FROM INVESTMENT OPERATIONS: Net investment income*(1) 0.38 0.75 0.93 1.22 1.35 1.34 Net realized and unrealized gains (loss) on investments (0.26) 0.28 0.71 0.10 0.47 (1.47) -------- -------- -------- ---------- ---------- ---------- TOTAL FROM INVESTMENT OPERATIONS 0.12 1.03 1.64 1.32 1.82 (0.13) -------- -------- -------- ---------- ---------- ---------- Less Distributions to Shareholders: From net investment income (0.50) (0.65) (0.87) (1.31) (1.45) (1.42) From net realized gains on investments -- -- -- -- -- (0.03) -------- -------- -------- ---------- ---------- ---------- Total distributions to shareholders (0.50) (0.65) (0.87) (1.31) (1.45) (1.45) -------- -------- -------- ---------- ---------- ---------- NET ASSET VALUE, END OF YEAR $ 19.70 $ 20.08 $ 19.70 $ 18.93 $ 18.92 $ 18.55 ======== ======== ======== ========== ========== ========== TOTAL RETURN+ 0.63%(2) 5.24% 8.89% 7.16% 10.21% (0.70)% RATIOS/SUPPLEMENTAL DATA: Expenses (to average daily net assets)* 0.46%++ 0.42% 0.38% 0.38% 0.37% 0.36% Net Investment Income (to average daily net assets)* 3.73%++ 3.76% 4.86% 6.35% 7.23% 6.85% Net Assets, End of Period (000's omitted) $460,685 $595,789 $941,240 $1,475,570 $2,220,981 $2,910,545 - -------------- * For the periods indicated, the investment advisor voluntarily agreed not t impose a portion of its investment advisory fee and/or reimbursed the Fund for all or a portion of its operating expenses. If this voluntary action had not been taken, the investment income per share and the ratios would have been: Net investment income per share(1) N/A $ 0.73 $ 0.93 N/A N/A N/A Ratios (to average daily net assets): Expenses N/A 0.45% 0.42% N/A N/A N/A Net investment income N/A 3.73% 4.82% N/A N/A N/A (a) The Fund has adopted the provisions of the revised AICPA Audit and Accounting Guide for Investment Companies effective January 1, 2001 and began amortizing premium and discount on all debt securities on an effective yield basis. The effect of this change for the year ended December 31, 2001 was to decrease net investment income per share by $0.004, increase net realized and unrealized gains and losses per share by $0.004 and decrease the ratio of net investment income to average net assets from 6.37% to 6.35%. Per share data and ratios/supplemental data for the periods prior to January 1, 2001 have not been restated to reflect this change in presentation. (1) Calculated based on average shares outstanding. (2) Not annualized. + Total return would have been lower in the absence of expense waivers. ++ Computed on an annualized basis using a 366 day calendar year. The accompanying notes are an integral part of the financial statements. 5 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON FIXED INCOME FUND NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - -------------------------------------------------------------------------------- (1) SIGNIFICANT ACCOUNTING POLICIES: Mellon Institutional Funds Investment Trust (the "Trust") is organized as a Massachusetts business trust and is registered under the Investment Company Act of 1940, as amended, as an open-end, management investment company. Standish Mellon Fixed Income Fund (the "Fund") is a separate diversified investment series of the Trust. The objective of the Fund is to achieve a high level of current income, consistent with conserving principal and liquidity, and secondarily to seek capital appreciation when changes in interest rates and economic conditions indicate that capital appreciation may be available without significant risk to principal. The Fund seeks to achieve its objective by investing all of its investable assets in an interest of the Standish Mellon Fixed Income Portfolio (the "Portfolio"), a subtrust of Mellon Institutional Funds Master Portfolio (the "Portfolio Trust"), which is organized as a New York trust and which has the same investment objective as the Fund. The Portfolio seeks to achieve its objective by investing, under normal circumstances, at least 80% of net assets in fixed income securities issued by U.S. and foreign governments and companies. The value of the Fund's investment in the Portfolio reflects the Fund's proportionate interest in the net assets of the Portfolio (approximately 100% at June 30, 2004). The performance of the Fund is directly affected by the performance of the Portfolio. The financial statements of the Portfolio are included elsewhere in this report and should be read in conjunction with the Fund's financial statements. The following is a summary of significant accounting policies followed by the Fund in the preparation of its financial statements. The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts and disclosures in the financial statements. Actual results could differ from those estimates. A. INVESTMENT SECURITY VALUATIONS The Fund records its investment in the Portfolio at value. The method by which the Portfolio values its securities is discussed in Note 1A of the Portfolio's Notes to Financial Statements, which are included elsewhere in this report. B. SECURITIES TRANSACTIONS AND INCOME Securities transactions are recorded as of the trade date. Currently, the Fund's net investment income consists of the Fund's pro rata share of the net investment income of the Portfolio, less all actual and accrued expenses of the Fund determined in accordance with generally accepted accounting principles. All realized and unrealized gains and losses of the Portfolio are allocated pro rata among the investors in the Portfolio. The Fund does not isolate that portion of the results of operations resulting from changes in foreign exchange rates on investments from the fluctuations arising from changes in market prices of securities held. Such fluctuations are included with the net realized and unrealized gain or loss from investments. C. DISTRIBUTIONS TO SHAREHOLDERS Distributions to shareholders are recorded on the ex-dividend date. Dividends from net investment income will be declared and distributed quarterly. The Fund's dividends from short-term and long-term capital gains, if any, after reduction of capital losses will be declared and distributed at least annually. In determining the amounts of its dividends, the Fund will take into account its share of the income, gains or losses, expenses, and any other tax items of the Portfolio. Dividends from net investment income and distributions from capital gains, if any, are reinvested in additional shares of the Fund unless a shareholder elects to receive them in cash. Income and capital gain distributions are determined in accordance with income tax regulations which may differ from generally accepted accounting principles. These differences, which may result in distribution reclassifications, are primarily due to differing treatments for foreign currency transactions, options, futures, interest rate floor, capital loss carryforwards, losses deferred due to wash sales, paydown gains and losses, and amortization and/or accretion of premiums and discounts on certain securities. Permanent book and tax basis differences relating to shareholder distributions will result in reclassifications to undistributed net investment income, accumulated net realized gain (loss) and paid in capital. Undistributed net investment income and accumulated net realized gain (loss) on investments and foreign currency transactions may include temporary book and tax basis differences which will reverse in a subsequent period. Any taxable income or gain remaining at fiscal year end is distributed in the following year. D. EXPENSES The majority of expenses of the Trust are directly identifiable to an individual fund. Expenses which are not readily identifiable to a specific fund are allocated taking into consideration, among other things, the nature and type of expense and the relative size of the funds. 6 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON FIXED INCOME FUND NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - -------------------------------------------------------------------------------- E. COMMITMENTS AND CONTINGENCIES In the normal course of business, the Fund may enter into contracts and agreements that contain a variety of representations and warranties, which provide general indemnifications. The maximum exposure to the Fund under these arrangements is unknown, as this would involve future claims that may be made against the Fund that have not yet occurred. However, based on experience, the Fund expects the risks of loss to be remote. (2) INVESTMENT ADVISORY FEE AND OTHER TRANSACTIONS WITH AFFILIATES: The Fund does not directly pay any investment advisory fees, but indirectly bears its pro rata share of the compensation paid by the Portfolio to Standish Mellon Asset Management Company LLC ("Standish Mellon"), a wholly-owned subsidiary of Mellon Financial Corporation, for such services. See Note 2 of the Portfolio's Notes to Financial Statements which are included elsewhere in this report. On February 23, 2004, the Fund entered into an agreement with Dreyfus Transfer, Inc., a wholly-owned subsidiary of Dreyfus, which is an affiliate of Standish Mellon, to provide transfer agent services to the Fund. Pursuant to this agreement the Fund was charged $2,079 during the period ended June 30, 2004. At June 30, 2004, $2,079 was due to Dreyfus Transfer, Inc. No director, officer or employee of Standish Mellon or its affiliates receives any compensation from the Trust or the Fund for serving as an officer or Trustee of the Trust. The Trust pays each Trustee who is not a director, officer or employee of Standish Mellon or its affiliates an annual fee and a per meeting fee as well as reimbursement for travel and out of pocket expenses. In addition, the Trust pays the legal fees for the independent counsel of the Trustees. (3) INVESTMENT TRANSACTIONS: Increases and decreases in the Fund's investment in the Portfolio for the period ended June 30, 2004, aggregated $34,100,503 and $178,729,348 respectively. (4) SHARES OF BENEFICIAL INTEREST: The Declaration of Trust permits the Trustees to issue an unlimited number of full and fractional shares of beneficial interest having a par value of one cent per share. Transactions in Fund shares were as follows: PERIOD ENDED JUNE 30, 2004 YEAR ENDED (UNAUDITED) DECEMBER 31, 2003 -------------- ------------------ Shares sold 1,252,723 1,222,331 Shares issued to shareholders in payment of distributions declared 440,984 928,677 Shares redeemed (7,981,105) (20,268,022) ---------- ----------- Net decrease (6,287,398) (18,117,014) ========== =========== At June 30, 2004, one shareholder of record held approximately 13% of the total outstanding shares of the Fund. Investment activity of this shareholder could have a material impact on the Fund. (5) FEDERAL TAXES: As a regulated investment company qualified under Subchapter M of the Internal Revenue Code, the Fund is not subject to income taxes to the extent that it distributes substantially all of its taxable income for its fiscal year. 7 MELLON INSTITUTIONAL FUNDS MASTER PORTFOLIO STANDISH MELLON FIXED INCOME PORTFOLIO SCHEDULE OF INVESTMENTS--JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- PAR VALUE SECURITY RATE MATURITY VALUE NOTE (1A) - ------------------------------------------------------------------------------------------------------------------------------------ BONDS AND NOTES--113.3% ASSET BACKED--23.6% Advanta Mortgage Loan Trust 1997-4 M1 7.040% 1/25/29 $1,550,925 $ 1,548,107 Advanta Mortgage Loan Trust 1999-3 A4 7.750 10/25/26 900,404 941,042 American Express Credit Account Master Trust 2000-2 B(a) 1.450 9/17/07 1,250,000 1,251,058 American Express Master Trust 2002-1 A(a) 1.170 12/15/05 4,400,000 4,402,512 Americredit Automobile Receivables Trust 2001-D A3(a) 1.450 9/12/06 744,461 744,629 BMW Vehicle Owner Trust 2004-A A4 3.320 2/25/09 4,100,000 4,062,091 Capital Receivables Asset Trust 2003-2 A3A 1.440 2/15/07 625,000 620,891 Capital Auto Receivables Asset Trust 2004-1 A4 2.640 11/17/08 2,000,000 1,948,456 Capital One Master Trust 2001-2 C(a) 144A 2.200 1/15/09 2,000,000 2,010,122 Capital One Multi-Asset Execution Trust 2002-B1 B1(a) 1.780 7/15/08 5,840,000 5,869,588 Capital One Multi-Asset Execution Trust 2003-B2 B2 3.500 2/17/09 725,000 728,606 Capital One Multi-Asset Execution Trust 2004-C1 C1 3.400 11/16/09 2,950,000 2,902,688 Capital One Prime Auto Receivables Trust 2004-1 A3 2.020 11/15/07 630,000 622,895 Chase Credit Card Master Trust 2000-3 A(a) 1.230 1/15/08 2,480,000 2,483,533 Chase Credit Card Master Trust 2002-2 C(a) 2.000 7/16/07 2,985,000 2,996,528 Chase Credit Card Master Trust 2002-6 B(a) 1.450 1/15/08 2,245,000 2,251,065 Chase Credit Card Master Trust 2002-8 A(a) 1.160 3/17/08 1,900,000 1,900,987 Chase Credit Card Master Trust 2004-2 C(a) 1.660 9/15/09 1,000,000 1,000,313 Chase Funding Mortgage Loan Asset-Backed Certificates 2001-1 2A1(a) 1.340 12/25/30 2,147,360 2,148,759 Chase Funding Mortgage Loan Asset-Backed Certificates 2003-4 2A1(a) 1.220 2/25/21 4,060,343 4,060,320 Citibank Credit Card Master Trust I 1997-6 B (b) 0.000 8/15/06 4,500,000 4,499,469 Citibank Credit Card Master Trust I 1999-7 B 6.900 11/15/06 3,285,000 3,346,036 Citibank Credit Card Issuance Trust 2000-C1 C1 7.450 9/15/07 3,250,000 3,427,119 Citibank Credit Card Issuance Trust 2001-C3 C3 6.650 5/15/08 1,410,000 1,489,948 Citibank Credit Card issuance Trust 2002-A2 A2(a) 1.280 2/15/07 4,545,000 4,544,926 Citifinancial Mortgage Securities, Inc. 2003-2 AV1(a) 1.200 5/25/33 72,793 72,790 Daimler Chrysler Auto Trust 2003-A A4 2.880 10/8/09 500,000 496,547 Daimler Chrysler Auto Trust 2004-A A4 2.580 4/8/09 2,700,000 2,633,012 John Deere Owner Trust 2004-A A1 1.140 5/13/05 3,445,131 3,438,655 First USA Credit Card Master Trust 1997-7 B(a) 1.400 5/17/07 9,430,000 9,433,956 First USA Credit Card Master Trust 1998-4(a) 144A 1.600 3/18/08 1,875,000 1,875,126 Ford Credit Auto Owner Trust 2004-A A4 3.540 11/15/08 1,465,000 1,461,346 Harley-Davidson Motorcycle Trust 2001-3 B 3.720 10/15/09 1,782,008 1,795,452 Honda Auto Receivables Owner Trust 2004-1 A1 1.139 4/21/05 3,270,937 3,268,030 Honda Auto Receivables Owner Trust 2004-1 A3 2.400 2/21/08 1,383,000 1,366,430 Honda Auto Receivables Owner Trust 2003-4 A3 2.190 5/15/07 1,000,000 993,570 MBNA Master Credit Card Trust 2000-A C 144A 7.900 7/16/07 2,145,000 2,214,216 MBNA Master Credit Card Trust 2000-C C(a) 144A 2.040 7/15/07 4,400,000 4,410,881 MBNA Master Credit Card Trust USA 1997-J A(a) 1.360 2/15/07 3,250,000 3,250,607 Morgan Stanley Auto Loan Trust 2004-HB1 A1 1.330 5/15/06 1,022,582 1,021,511 Nissan Auto Receivables Owner Trust 2003-C A5 3.210 3/16/09 600,000 592,299 Residential Asset Securities Corp. 2003-KS11 AI1(a) 1.270 9/25/21 2,361,966 2,361,400 USAA Auto Owner Trust 2004-1 A3 2.060 4/15/08 2,775,000 2,733,731 Vanderbilt Mortgage Finance 1999-A 1A6 6.750 3/7/29 1,110,000 1,109,989 Whole Loan Auto Trust 2003-1 2A2 (a) 1.400 4/15/06 1,834,927 1,832,449 Granite Mortgages PLC 2003-3 1A1 (a) 1.230 1/20/19 2,988,881 2,988,881 ----------- Total Asset Backed (Cost $111,690,804) 111,152,566 ----------- The accompanying notes are an integral part of the financial statements. 8 MELLON INSTITUTIONAL FUNDS MASTER PORTFOLIO STANDISH MELLON FIXED INCOME PORTFOLIO SCHEDULE OF INVESTMENTS--JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- PAR VALUE SECURITY RATE MATURITY VALUE NOTE(1A) - ------------------------------------------------------------------------------------------------------------------------------------ COLLATERALIZED MORTGAGE OBLIGATIONS--5.8% Bear Stearns Commercial Mortgage Securities 2003-T12 A3 4.240% 8/13/39 $1,890,000 $ 1,827,596 Calwest Industrial Trust 2002-CALW A 144A 6.127 2/15/17 1,120,000 1,195,399 Capco America Securitization Corp. 1998-D7 A1B 6.260 10/15/30 1,165,000 1,252,119 Fannie Mae Grantor Trust 2001-T6 B 6.088 5/25/11 3,983,000 4,247,032 FNMA Grantor Trust 2002-T11 A 4.769 4/25/12 1,470,107 1,497,418 GNMA 2003-48 AC 2.712 2/16/20 2,947,197 2,848,385 GNMA 2003-72 A 3.206 4/16/18 2,511,626 2,459,183 GNMA 2003-88 AC 2.914 6/16/18 1,794,450 1,743,453 GNMA 2003-96 B 3.607 8/16/18 615,000 606,499 GNMA 2004-12 A 3.110 1/16/19 1,280,552 1,243,877 GNMA 2004-25 AC 3.377 1/16/23 885,000 860,563 GNMA 2004-43 A 2.822 12/16/19 1,420,000 1,375,980 GNMA 2004-51 A 4.069 9/16/16 2,100,000 2,100,000 Permanent Financing PLC 3 1A NCL (a) 1.140 12/10/04 3,400,000 3,399,408 Prudential Home Mortgage 1993-B 3B 144A(a) 7.500 4/28/23 165,054 165,673 Structured Asset Mortgage Investments, Inc. 1998-2 B 6.750 4/30/30 308,873 308,873 ----------- Total Collateralized Mortgage Obligations (Cost $27,846,513) 27,131,458 ----------- CORPORATE--35.0% BASIC MATERIALS--2.4% Alcan, Inc. 6.125 12/15/33 1,800,000 1,741,608 Cabot Corp. 144A 5.250 9/1/13 900,000 874,887 Georgia Pacific Corp. 144A 8.000 1/15/24 980,000 980,000 ICI Wilmington, Inc. 4.375 12/1/08 1,700,000 1,667,601 International Flavors & Fragrances, Inc. 6.450 5/15/06 950,000 1,003,709 International Paper Co. 6.750 9/1/11 600,000 650,317 International Paper Co. 5.300 4/1/15 675,000 642,545 International Steel Group, Inc. 144A 6.500 4/15/14 1,045,000 979,688 RPM International, Inc. 144A 6.250 12/15/13 1,145,000 1,148,989 Weyerhaeuser Co.* 7.250 7/1/13 1,165,000 1,293,193 ----------- 10,982,537 ----------- COMMUNICATIONS--4.0% AT&T Wireless Services, Inc. 7.875 3/1/11 1,360,000 1,546,950 AT&T Wireless Services, Inc. 8.750 3/1/31 555,000 676,639 Comcast Corp. 5.500 3/15/11 325,000 328,102 Cox Communications, Inc. 7.750 11/1/10 875,000 991,876 Echostar DBS Corp. 10.375 10/1/07 1,750,000 1,870,313 Echostar DBS Corp.* 5.750 10/1/08 1,160,000 1,144,050 Liberty Media Corp.* 5.700 5/15/13 1,900,000 1,871,730 News America, Inc. 7.625 11/30/28 910,000 1,023,453 Sprint Capital Corp. 8.375 3/15/12 2,425,000 2,787,123 TCI Communications, Inc. 7.875 2/15/26 825,000 931,048 Time Warner, Inc. 6.750 4/15/11 1,925,000 2,073,213 Univision Communications, Inc. 7.850 7/15/11 917,000 1,057,487 Verizon Global Funding Corp.* 4.375 6/1/13 2,050,000 1,881,533 Verizon Global Funding Corp.* 7.750 6/15/32 575,000 646,504 ----------- 18,830,021 ----------- The accompanying notes are an integral part of the financial statements. 9 MELLON INSTITUTIONAL FUNDS MASTER PORTFOLIO STANDISH MELLON FIXED INCOME PORTFOLIO SCHEDULE OF INVESTMENTS--JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- PAR VALUE SECURITY RATE MATURITY VALUE NOTE (1A) - ------------------------------------------------------------------------------------------------------------------------------------ CONSUMER CYCLICAL--2.6% Caesars Entertainment, Inc.* 8.500% 11/15/06 $ 520,000 $ 564,200 Caesars Entertainment, Inc. 8.875 9/15/08 900,000 976,500 Coast Hotels & Casinos, Inc. 9.500 4/1/09 940,000 987,000 DaimlerChrysler NA Holding Corp. 8.500 1/18/31 325,000 373,401 D.R. Horton, Inc. 5.000 1/15/09 1,000,000 981,250 Horseshoe Gaming Holding Corp. 8.625 5/15/09 495,000 516,038 MGM Mirage 6.950 2/1/05 720,000 734,400 Mohegan Tribal Gaming Authority 8.125 1/1/06 1,355,000 1,429,525 Mohegan Tribal Gaming Authority 6.375 7/15/09 965,000 967,413 Mohegan Tribal Gaming Authority 8.375 7/1/11 1,035,000 1,117,800 Pulte Homes, Inc.* 5.250 1/15/14 700,000 660,944 Station Casinos 6.000 4/1/12 850,000 822,375 Yum! Brands, Inc. 8.875 4/15/11 1,483,000 1,789,576 Yum! Brands, Inc. 7.650 5/15/08 275,000 307,058 ----------- 12,227,480 ----------- CONSUMER NONCYCLICAL--3.3% Altria Group, Inc. 7.000 11/4/13 2,200,000 2,240,311 Aramark Services, Inc. 7.000 7/15/06 2,290,000 2,439,913 Aramark Services, Inc. 7.000 5/1/07 1,225,000 1,322,309 Archer-Daniels-Midland Co. 5.935 10/1/32 1,100,000 1,071,247 RR Donnelley & Sons Co. 144A 4.950 4/1/14 1,290,000 1,228,494 Erac USA Finance Co. 144A 7.950 12/15/09 1,000,000 1,150,613 Kroger Co. 7.250 6/1/09 600,000 666,545 Kroger Co. 8.000 9/15/29 955,000 1,110,113 Laboratory Corp. of America Holdings 5.500 2/1/13 895,000 901,036 Safeway, Inc. 6.150 3/1/06 1,470,000 1,537,006 Stater Brothers Holdings 144A* 8.125 6/15/12 865,000 868,244 Wyeth 5.500 3/15/13 555,000 535,636 Wyeth 6.450 2/1/24 325,000 309,056 Wyeth 6.500 2/1/34 275,000 259,200 ----------- 15,639,723 ----------- ENERGY--1.7% Amerada Hess Corp. 7.300 8/15/31 980,000 995,028 CenterPoint Energy Resources Corp. 7.750 2/15/11 600,000 666,646 CenterPoint Energy Resources Corp. 7.875 4/1/13 375,000 419,591 Halliburton Co. 5.500 10/15/10 705,000 713,241 Occidental Petroleum Corp. 8.450 2/15/29 370,000 471,001 Southern Natural Gas Co.* 6.700 10/1/07 1,910,000 1,972,075 Tosco Corp. 7.250 1/1/07 615,000 667,284 Tosco Corp. 7.800 1/1/27 201,000 237,806 Tosco Corp. 8.125 2/15/30 450,000 555,021 XTO Energy, Inc.* 7.500 4/15/12 1,220,000 1,376,602 ----------- 8,074,295 ----------- FINANCIAL--13.5% Ace Ina Holdings, Inc. 5.875 6/15/14 305,000 308,566 Amsouth Bank NA 4.850 4/1/13 1,100,000 1,060,806 Archstone-Smith Operating Trust 5.000 8/15/07 850,000 874,521 ASIF Global Financing 144A 3.850 11/26/07 870,000 873,611 The accompanying notes are an integral part of the financial statements. 10 MELLON INSTITUTIONAL FUNDS MASTER PORTFOLIO STANDISH MELLON FIXED INCOME PORTFOLIO SCHEDULE OF INVESTMENTS--JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- PAR VALUE SECURITY RATE MATURITY VALUE NOTE (1A) - ------------------------------------------------------------------------------------------------------------------------------------ FINANCIAL (CONTINUED) Banco Nacional de Desenvolvimento Economic(a)* 9.622% 6/16/08 $1,325,000 $1,344,875 Bank of America Corp.* 7.400 1/15/11 2,100,000 2,379,968 Bear Stearns Cos., Inc. 4.500 10/28/10 905,000 887,244 Boeing Capital Corp. 4.750 8/25/08 350,000 356,488 Boeing Capital Corp. 4.750 8/25/08 350,000 356,488 Boeing Capital Corp. 7.375 9/27/10 780,000 881,975 Boston Properties LP 5.625 4/15/15 675,000 659,067 Chevy Chase Bank FSB 6.875 12/1/13 1,370,000 1,370,000 Citigroup, Inc. 5.625 8/27/12 1,305,000 1,341,423 City National Corp. 5.125 2/15/13 940,000 912,709 Credit Suisse First Boston USA, Inc. 6.125 11/15/11 950,000 999,901 Duke Really LP 5.875 8/15/12 1,150,000 1,184,167 Duke Realty LP* 7.750 11/15/09 915,000 1,045,572 Duke Realty LP 6.950 3/15/11 25,000 27,418 EOP Operating LP 7.000 7/15/11 1,100,000 1,198,905 ERP Operating LP 6.625 3/15/12 450,000 486,273 First Industrial LP 5.250 6/15/09 640,000 644,390 First Industrial LP 144A 6.420 6/1/14 400,000 409,815 Ford Motor Credit Co. 6.500 1/25/07 2,635,000 2,768,666 Ford Motor Credit Co. 7.200 6/15/07 2,290,000 2,435,046 General Electric Capital Corp. 6.125 2/22/11 2,500,000 2,677,348 General Motors Acceptance Corp. 6.150 4/5/07 1,650,000 1,723,102 General Motors Acceptance Corp. 8.000 11/1/31 1,235,000 1,265,365 Glencore Funding LLC 144A 6.000 4/15/14 1,320,000 1,224,353 Goldman Sachs Group, Inc.* 3.875 1/15/09 650,000 633,841 Goldman Sachs Group, Inc.* 5.700 9/1/12 750,000 760,790 Healthcare Realty Trust, Inc. 8.125 5/1/11 540,000 620,849 Household Finance Corp. 6.400 6/17/08 335,000 360,369 Household Finance Corp.* 6.375 10/15/11 2,078,000 2,218,072 Jefferies Group, Inc. 7.750 3/15/12 1,920,000 2,175,654 JP Morgan Chase & Co. 5.750 1/2/13 1,485,000 1,509,295 Leucadia National Corp. 7.000 8/15/13 1,340,000 1,324,925 MassMutual Global Funding II 144A 3.800 4/15/09 650,000 637,997 Morgan Stanley 4.750 4/1/14 1,350,000 1,245,538 National City Bank 6.200 12/15/11 1,300,000 1,385,807 National City Corp. 6.875 5/15/19 675,000 740,888 Nationwide Mutual Insurance Co. 144A 8.250 12/1/31 1,000,000 1,179,004 Principal Life Income Funding Trusts(a) 1.152 10/14/05 1,935,000 1,939,909 Protective Life Secured Trust 4.000 4/1/11 790,000 747,701 Regions Financial Corp.* 6.375 5/15/12 1,000,000 1,069,961 Simon Property Group LP 6.375 11/15/07 1,400,000 1,498,522 SLM Corp. 5.000 10/1/13 2,600,000 2,510,700 Southtrust Corp. 5.800 6/15/14 330,000 336,242 Union Planters Corp. 4.375 12/1/10 525,000 508,520 Union Planters Corp. 7.750 3/1/11 1,965,000 2,268,247 US Bank National Association 6.375 8/1/11 890,000 961,430 Wachovia Corp. 4.875 2/15/14 650,000 620,885 Washington Mutual, Inc.* 4.625 4/1/14 1,500,000 1,368,050 Wells Fargo & Co.* 5.000 11/15/14 480,000 463,908 The accompanying notes are an integral part of the financial statements. 11 MELLON INSTITUTIONAL FUNDS MASTER PORTFOLIO STANDISH MELLON FIXED INCOME PORTFOLIO SCHEDULE OF INVESTMENTS--JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- PAR VALUE SECURITY RATE MATURITY VALUE NOTE (1A) - ------------------------------------------------------------------------------------------------------------------------------------ FINANCIAL (CONTINUED) Wells Fargo & Co. 6.375% 8/1/11 $ 850,000 $ 920,529 Zions Bancorp 6.000 9/15/15 1,145,000 1,154,445 ----------- 63,465,419 ----------- INDUSTRIAL--4.0% Allied Waste North America 7.625 1/1/06 2,190,000 2,296,763 Allied Waste North America 8.875 4/1/08 810,000 886,950 American Standard, Inc. 7.375 2/1/08 500,000 540,000 Ball Corp. 7.750 8/1/06 200,000 213,000 Ball Corp. 6.875 12/15/12 740,000 751,100 CSX Corp. 6.250 10/15/08 865,000 922,856 Fedex Corp. 144A 2.650 4/1/07 1,090,000 1,058,490 L-3 Communications Corp. 7.625 6/15/12 1,450,000 1,529,750 Lockheed Martin Corp. 8.200 12/1/09 990,000 1,160,104 Norfolk Southern Corp. 7.050 5/1/37 1,500,000 1,589,094 Northrop Grumman Corp. 7.125 2/15/11 545,000 612,454 Raytheon Co. 6.750 8/15/07 425,000 460,280 Raytheon Co. 5.500 11/15/12 380,000 383,462 Sealed Air Corp. 144A 5.625 7/15/13 570,000 563,056 Tyco International Group SA 6.125 11/1/08 1,895,000 2,016,049 Union Pacific Corp. 3.875 2/15/09 1,400,000 1,360,995 Waste Management, Inc. 7.375 8/1/10 275,000 308,971 Waste Management, Inc. 7.000 7/15/28 900,000 934,196 Waste Management, Inc. 7.375 5/15/29 35,000 37,926 Waste Management, Inc. 6.875 5/15/09 1,220,000 1,339,519 ----------- 18,965,015 ----------- UTILITIES--3.5% AES Corp. 144A 10.000 7/15/05 532,703 544,689 Appalachian Power Co. 5.950 5/15/33 450,000 414,935 Consumers Energy Co. 6.250 9/15/06 625,000 656,625 Consumers Energy Co. 5.375 4/15/13 995,000 974,364 Dominion Resources, Inc.* 5.700 9/17/12 1,025,000 1,042,547 Dominion Resources, Inc. 5.250 8/1/33 845,000 806,258 First Energy Corp. 7.375 11/15/31 400,000 416,913 FirstEnergy Corp. 6.450 11/15/11 1,110,000 1,150,802 Indianapolis Power & Light 144A 6.600 1/1/34 285,000 279,058 Keyspan Corp. 8.000 11/15/30 635,000 782,982 Monongahela Power 144A 6.700 6/15/14 260,000 262,481 Niagara Mohawk Power Corp. 7.750 10/1/08 1,000,000 1,125,660 Nisource Finance Corp. 7.875 11/15/10 750,000 859,795 Pacific Gas & Electric Co. 3.600 3/1/09 550,000 529,426 Pepco Holdings, Inc. 5.500 8/15/07 850,000 877,493 Progress Energy, Inc. 7.000 10/30/31 600,000 617,452 Public Service Co. of Colorado 4.375 10/1/08 930,000 932,300 Southern California Edison Co.(a) 1.440 1/13/06 1,550,000 1,552,020 Southern California Edison Co. 8.000 2/15/07 1,100,000 1,215,129 TXU Corp.* 6.375 1/1/08 1,105,000 1,170,823 ----------- 16,211,752 ----------- Total Corporate (Cost $164,316,371) 164,396,242 ----------- The accompanying notes are an integral part of the financial statements. 12 MELLON INSTITUTIONAL FUNDS MASTER PORTFOLIO STANDISH MELLON FIXED INCOME PORTFOLIO SCHEDULE OF INVESTMENTS--JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- PAR VALUE SECURITY RATE MATURITY VALUE NOTE (1A) - ------------------------------------------------------------------------------------------------------------------------------------ MUNICIPAL OBLIGATIONS--1.0% Golden State Tobacco Securitization Corp. 5.000% 6/1/21 $1,820,000 $ 1,782,453 Illinois Power Co.* 7.500 6/15/09 1,190,000 1,300,075 Sacramento County California Pension Funding(b) 0.000 7/10/30 1,675,000 1,566,125 ----------- Total Municipal Obligations (Cost $4,616,451) 4,648,653 ----------- SOVEREIGN BONDS--2.9% Republic of Brazil 12.000 4/15/10 2,335,000 2,469,263 Republic of Bulgaria 144A 8.250 1/15/15 835,000 971,731 United Mexican States* 6.375 1/16/13 750,000 748,500 United Mexican States* 6.625 3/3/15 1,360,000 1,343,000 United Mexican States 8.300 8/15/31 1,370,000 1,433,705 Russian Federation 8.250 3/31/10 955,000 1,026,625 Russian Federation 10.000 6/26/07 1,315,000 1,475,868 Republic of South Africa* 6.500 6/2/14 1,250,000 1,256,250 Republic of El Salvador 9.500 8/15/06 1,200,000 1,308,000 Republic of El Salvador 144A* 8.500 7/25/11 870,000 939,600 Ukraine Government Senior Notes 11.000 3/15/07 467,608 502,679 ----------- Total Sovereign Bonds (Cost $13,766,797) 13,475,221 ----------- YANKEE BONDS--8.0% Abbey National PLC 7.950 10/26/29 723,000 857,916 Amvescap PLC 6.600 5/15/05 1,440,000 1,483,127 British Sky Broadcasting PLC 6.875 2/23/09 115,000 125,596 British Sky Broadcasting PLC 8.200 7/15/09 3,555,000 4,095,964 Carnival Corp. 6.650 1/15/28 1,860,000 1,857,757 Celulosa Arauco Constitution 5.125 7/9/13 935,000 877,641 Deutsche Telekom International Finance BV 8.000 6/15/10 700,000 817,991 Deutsche Telekom International Finance BV 8.250 6/15/30 965,000 1,174,536 Domtar Inc.* 5.375 12/1/13 1,540,000 1,464,386 Donohue Forest Products 7.625 5/15/07 1,560,000 1,608,031 Eircom Funding* 8.250 8/15/13 215,000 223,600 French Telecom 9.000 3/1/11 440,000 509,881 HBOS PLC 144A 5.375 11/1/13 1,200,000 1,156,452 Hutchison Whampoa Ltd. 144A 5.450 11/24/10 1,160,000 1,138,575 Koninklijike KPN NV 8.000 10/1/10 950,000 1,099,978 Nordea Bank Sweden AB 144A 5.250 11/30/12 1,660,000 1,649,125 Northern Rock PLC 144A 5.600 4/30/14 640,000 621,837 Pearson Dollar Finance PLC 144A 4.700 6/1/09 875,000 876,139 Rio Tinto Finance USA Ltd 2.625 9/30/08 2,330,000 2,185,580 Rogers Cable, Inc.* 6.250 6/15/13 550,000 517,782 Rogers Wireless Communications, Inc. 144A 6.375 3/1/14 465,000 427,800 Royal Caribbean Cruises Ltd.* 8.750 2/2/11 2,235,000 2,475,263 Sappi Papier Holding AG 144A 6.750 6/15/12 1,076,000 1,148,230 St. George Bank Ltd. 144A 5.300 10/15/15 890,000 865,647 Teck Cominco Ltd. 7.000 9/15/12 1,465,000 1,566,656 Telecom Italia Capital SA 144A* 4.000 11/15/08 1,775,000 1,743,661 Telus Corp. 8.000 6/1/11 1,590,000 1,807,134 TXU Australia Holdings Ltd. 144A 6.150 11/15/13 500,000 520,886 Tyco International Group SA 6.750 2/15/11 1,920,000 2,086,236 UPM-Kymmene Corp. Senior Notes 144A 5.625 12/1/14 580,000 573,588 ----------- Total Yankee Bonds (Cost $36,925,568) 37,556,995 ----------- The accompanying notes are an integral part of the financial statements. 13 MELLON INSTITUTIONAL FUNDS MASTER PORTFOLIO STANDISH MELLON FIXED INCOME PORTFOLIO SCHEDULE OF INVESTMENTS--JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- PAR VALUE SECURITY RATE MATURITY VALUE NOTE (1A) - ------------------------------------------------------------------------------------------------------------------------------------ NON-AGENCY--2.3% PASS THRU SECURITIES--2.3% DLJ Commercial Mortgage Corp. 1998-CF2 B1 7.286% 11/12/31 $2,350,000 $ 2,542,184 First Chicago/Lennar Trust 1997-CHL1 D(a) 144A 7.902 4/29/39 3,995,968 4,159,553 GMAC Commercial Mortgage Securities, Inc. 1996-C1 F non-ERISA 144A 7.860 11/15/06 2,375,000 2,535,835 JP Morgan Commercial Mortgage Finance Corp. 1997-C5 A3 7.088 9/15/29 1,385,000 1,497,704 ------------ Total Non-Agency (Cost $10,213,542) 10,735,276 ------------ U.S. GOVERNMENT AGENCY--21.8% PASS THRU SECURITIES--21.8% FHLMC 7.000 11/1/31 251,179 265,611 FHLMC 7.000 11/1/31 289,487 306,120 FHLMC 6.000 10/1/33 3,071,284 3,140,764 FHLMC 5.500 1/1/34 1,074,340 1,071,254 FHLMC 5.500 3/1/34 426,282 425,057 FNMA 3.640 6/1/10 2,665,000 2,508,359 FNMA 3.530 7/1/10 1,210,825 1,149,614 FNMA 5.703 5/25/11 1,475,686 1,553,600 FNMA 5.139 12/25/11 1,107,191 1,145,968 FNMA 8.500 6/1/12 62,061 66,127 FNMA 5.000 7/1/18 1,176,673 1,180,861 FNMA 5.000 1/1/19 588,864 590,866 FNMA 7.500 11/1/29 1,933 2,072 FNMA 5.500 5/1/33 1,343,196 1,340,650 FNMA 5.500 1/1/34 943,293 941,504 FNMA 5.500 1/1/34 2,436,770 2,432,151 FNMA (TBA)# 5.000 7/1/19 7,775,000 7,782,293 FNMA (TBA)# 5.000 7/1/19 11,000,000 11,247,500 FNMA (TBA)# 5.500 7/1/19 23,745,000 23,626,275 FNMA (TBA)# 6.500 7/1/19 16,075,000 16,733,078 FNMA (TBA)# 6.000 8/1/19 24,400,000 24,804,113 GNMA 9.000 2/15/21 21,389 24,154 GNMA 6.500 8/15/32 379,913 397,429 ------------ Total U.S. Government Agency (Cost $102,274,299) 102,735,420 ------------ U.S. TREASURY OBLIGATIONS--5.1% TREASURY BONDS--3.9% United States Treasury Bond 6.250 5/15/30 16,420,000 18,384,620 TREASURY NOTES--1.2% United States Treasury Note* 1.875 1/31/06 220,000 217,903 United States Treasury Note* 3.250 8/15/08 105,000 103,700 United States Treasury Note* 4.000 11/15/12 5,565,000 5,387,833 ------------ Total U.S. Treasury Obligations (Cost $24,532,272) 24,094,056 ------------ The accompanying notes are an integral part of the financial statements. 14 MELLON INSTITUTIONAL FUNDS MASTER PORTFOLIO STANDISH MELLON FIXED INCOME PORTFOLIO SCHEDULE OF INVESTMENTS--JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- PAR VALUE SECURITY RATE MATURITY VALUE NOTE (1A) - ------------------------------------------------------------------------------------------------------------------------------------ FOREIGN DOMINATED--7.9% EURO--7.9% Deutsche Bundesrepublik 5.250% 1/4/2011 EUR 4,980,000 $ 6,530,157 Deutsche Bundesrepublik 4.500 1/4/2013 4,755,000 5,920,160 Deutsche Bundesrepublik 5.625 1/4/2028 3,632,205 4,863,080 Deutsche Bundesrepublik 4.125 7/4/2008 14,915,000 18,630,039 Telecom Italia Capital SA 144A 5.250 11/15/2013 840,000 812,540 ----------- Total Foreign Denominated (Cost $31,559,724) 36,755,976 ------------- TOTAL BONDS AND NOTES (Cost $527,742,341) 532,681,863 ------------- CONVERTIBLE PREFERRED STOCKS--0.5% SHARES ------------ Equity Office Properties Trust 144A CVT Pfd REIT 50,600 2,580,600 ------------- 2,580,600 ------------- TOTAL CONVERTIBLE PREFERRED STOCKS (Cost $2,513,200) PURCHASED OPTIONS--0.0% CONTRACT SIZE ------------- U.S. Treasury Note 3.25% Call, Strike Price 100.59, 07/26/2004 116,700 456 U.S. Treasury Note 4.00% Put, Strike Price 96.80, 08/05/2004 112,950 151,692 U.S. Treasury Note 4.00% Call, Strike Price 97.828, 11/29/04 116,250 64,028 U.S. Treasury Note 3.00% Call, Strike Price 101.10, 02/18/2005 232,150 16,323 ------------- TOTAL PURCHASED OPTIONS (Cost $559,006) 232,499 ------------- SHORT-TERM INVESTMENTS--3.1% U.S.GOVERNMENT AGENCY--0.4% PAR VALUE ------------ FNMA Discount Note+ 1.250 7/30/04 $ 2,100,000 2,097,885 ------------- U.S. TREASURY BILLS--0.3% U.S. Treasury Bill 0.990 7/15/04 700,000 699,729 U.S. Treasury Bill 0.996 9/2/04 675,000 673,642 ------------- 1,373,371 ------------- INVESTMENT COMPANIES--2.4% Dreyfus Institutional Preferred Plus++ 1.000 11,223,103 11,223,103 ------------- TOTAL SHORT TERM INVESTMENTS (Cost $14,694,359) 14,694,359 ------------- INVESTMENT OF CASH COLLATERAL FOR SECURITIES LOANED--7.2% INVESTMENT COMPANIES--7.2% Dreyfus Cash Management Plus Fund++ (Cost $33,992,101) 1.000 33,992,101 33,992,101 ------------- TOTAL INVESTMENTS--124.2% (Cost $579,501,007) 584,181,422 LIABILITIES IN EXCESS OF OTHER ASSETS--(24.2%) (113,910,737) ------------- NET ASSETS--100.0% $ 470,270,685 ============= The accompanying notes are an integral part of the financial statements. 15 MELLON INSTITUTIONAL FUNDS MASTER PORTFOLIO STANDISH MELLON FIXED INCOME PORTFOLIO SCHEDULE OF INVESTMENTS--JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- NOTES TO SCHEDULE OF INVESTMENTS: 144A- Securities exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold in transactions exempt from registration to qualified buyers. * Security, or a portion of thereof, was on loan at June 30, 2004. FHLMC--Federal Home Loan Mortgage Company FNMA--Federal National Mortgage Association GNMA--Government National Mortgage Association NCL--Non-callable REIT--Real Estate Investment Trust TBA--To Be Announced EUR--Euro # Delayed Delivery contract. (a) Variable Rate Security; rate indicated as of 6/30/04. (b) Zero coupon security. + Rate noted is yield to maturity + Affiliated institutional money market fund. The effective yield is 1.00%. A complete listing of the fund's holdings as of its most recent fiscal year end is available. The accompanying notes are an integral part of the financial statements. 16 MELLON INSTITUTIONAL FUNDS MASTER PORTFOLIO STANDISH MELLON FIXED INCOME PORTFOLIO STATEMENT OF ASSETS AND LIABILITIES FOR THE PERIOD ENDED JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- ASSETS Investments in securities (Note 1A) (including securities on loan valued at $33,191,879 (Note 7)) Unaffiliated issuers, at value (cost $534,285,803) $538,966,208 Affiliated issuers, at value (cost $45,215,204) (Note 1G) 45,215,204 Unrealized appreciation for open swap contracts (Note 5) 55,480 Receivable for investments sold 28,429,631 Interest and dividends receivable 5,370,038 Unrealized appreciation on forward foreign currency exchange contracts (Note 5) 63,445 Prepaid expenses 11,803 ------------ Total assets 618,111,809 LIABILITIES Payable for investments purchased $112,878,512 Liability for securities on loan (Note 7) 33,992,101 Payable for variation margin on open futures contracts (Note 5) 270,288 Options written, at value (premiums received $551,644) (Note 5) 242,382 Unrealized depreciation on forward foreign currency exchange contracts (Note 5) 316,080 Unrealized depreciation on open swap contracts (Note 5) 18,380 Accrued custody, accounting and administration fees (Note 2) 26,371 Accrued trustee fees and expenses (Note 2) 27,507 Accrued expenses and other liabilities 69,503 ------------ Total liabilities 147,841,124 ------------ NET ASSETS (APPLICABLE TO INVESTORS' BENEFICIAL INTEREST) $470,270,685 ============ The accompanying notes are an integral part of the financial statements. 17 MELLON INSTITUTIONAL FUNDS MASTER PORTFOLIO STANDISH MELLON FIXED INCOME PORTFOLIO STATEMENT OF OPERATION FOR THE PERIOD ENDED JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- INVESTMENT INCOME (NOTE 1B) Interest income (including securities lending income of $30,662 (Note 7)) $ 11,908,893 Dividend income 85,552 ------------ Total investment Income 11,994,445 EXPENSES Investment advisory fee (Note 2) $ 1,046,601 Custody, accounting and administration fees (Note 2) 83,519 Legal and audit fees 40,391 Trustees' fees and expenses (Note 2) 44,516 Insurance expense 10,666 Miscellaneous 2,331 ------------ Total expenses 1,228,024 ------------ Net investment income 10,766,421 ------------ REALIZED AND UNREALIZED GAIN (LOSS) Net realized gain (loss) Investment security transactions 5,222,062 Financial futures contracts 1,182,671 Option transactions (241,019) Foreign currency transactions and forward foreign currency exchange contracts 3,451,780 ------------ Net realized gain 9,615,494 Change in unrealized appreciation (depreciation) Investment securities and financial instruments (16,490,825) ------------ Change in net unrealized appreciation (depreciation) (16,490,825) ------------ Net realized and unrealized gain (loss) (6,875,331) ------------ NET INCREASE IN NET ASSETS FROM OPERATIONS $ 3,891,090 ============ The accompanying notes are an integral part of the financial statements. 18 MELLON INSTITUTIONAL FUNDS MASTER PORTFOLIO STANDISH MELLON FIXED INCOME PORTFOLIO STATEMENTS OF CHANGES IN NET ASSETS FOR THE PERIOD ENDED JUNE 30, 2004 - -------------------------------------------------------------------------------- PERIOD ENDED JUNE 30, 2004 YEAR ENDED (UNAUDITED) DECEMBER 31, 2003 ------------- ----------------- INCREASE (DECREASE) IN NET ASSETS: FROM INVESTMENT OPERATIONS Net investment income (loss) $ 10,766,421 $ 30,021,028 Net realized gains (losses) 9,615,494 15,573,886 Change in net unrealized appreciation (depreciation) (16,490,825) (4,658,156) ------------- ------------- Net increase in net assets from investment operations 3,891,090 40,936,758 ------------- ------------- CAPITAL TRANSACTIONS Contributions 34,100,503 24,345,488 Withdrawals (178,729,348) (398,371,613) ------------ ------------ Net increase (decrease) in net assets from capital transactions (144,628,845) (374,026,125) ------------- ------------ TOTAL INCREASE IN NET ASSETS (140,737,755) (333,089,367) NET ASSETS At beginning of period 611,008,440 944,097,807 ------------- ------------- At end of period $ 470,270,685 $ 611,008,440 ============= ============= The accompanying notes are an integral part of the financial statements. 19 MELLON INSTITUTIONAL FUNDS MASTER PORTFOLIO STANDISH MELLON FIXED INCOME PORTFOLIO FINACIAL HIGHLIGHTS - -------------------------------------------------------------------------------- PERIOD ENDED YEAR ENDED DECEMBER 31, JUNE 30, 2004 ------------------------------------------------------------ (UNAUDITED) 2003 2002 2001(A) 2000 1999 ---------- -------- -------- ---------- ---------- ---------- TOTAL RETURN+(b) 0.63%(b) 5.25% 8.89% 7.18% 10.23% (0.69%) RATIOS/SUPPLEMENTAL DATA: Expenses (to average daily net assets)* 0.43%++ 0.41% 0.38% 0.36% 0.35% 0.35% Net Investment Income (to average daily net assets)* 3.77%++ 3.78% 4.86% 6.37% 7.24% 6.86% Portfolio Turnover 47%(b) 398% 384% 329% 233% 159% Net Assets, End of Year (000's omitted) $470,271 $611,008 $944,098 $1,495,389 $2,226,002 $2,911,705 - -------------- * For the periods indicated, the investment adviser voluntarily agreed not t impose all or a portion of its investment advisory fee and/ or reimbursed the Fund for a portion of its operating expenses. If this voluntary action had not been taken, the investment income per share and the ratios would have been: Ratios (to average daily net assets): Expenses N/A 0.42% 0.39% N/A N/A N/A Net investment income N/A 3.77% 4.85% N/A N/A N/A (a) The Portfolio has adopted the provisions of the revised AICPA Audit and Accounting Guide for Investment Companies effective January 1, 2001 and began amortizing premium and discount on all debt securities on an effective yield basis. The effect of this change for the year ended December 31, 2001 was to decrease the ratio of the net investment income to average net assets from 9.20% to 8.87%. Ratios for the periods prior to January 1, 2001 have not been restated to reflect this change in presentation. (b) Not annualized. + Total return for the Portfolio has been calculated based on the total return for the invested Fund, assuming all distributions were reinvested, and adjusted for the difference in expenses as set out in the notes to the financial statements. Total return would have been lower in the absence of expense waivers. ++ Computed on an annualized basis based upon a 366 day calendar year. The accompanying notes are an integral part of the financial statements. 20 MELLON INSTITUTIONAL FUNDS MASTER PORTFOLIO STANDISH MELLON FIXED INCOME PORTFOLIO NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - -------------------------------------------------------------------------------- (1) SIGNIFICANT ACCOUNTING POLICIES: Mellon Institutional Funds Master Portfolio (the "Portfolio Trust") was organized as a master trust fund under the laws of the state of New York on January 18, 1996 and is registered under the Investment Company Act of 1940, as amended, as an open-end, management investment company. Standish Mellon Fixed Income Portfolio (the "Portfolio") is a separate diversified investment series of the Portfolio Trust. At June 30, 2004, there was one fund, Standish Mellon Fixed Income Fund (the "Fund"), invested in the Portfolio. The value of the Fund's investment in the Portfolio reflects the Fund's proportionate interest in the net assets of the Portfolio. The Fund's proportionate interest at June 30, 2004 was approximately 100%. The objective of the Portfolio is to achieve a high level of current income, consistent with conserving principal and liquidity, and secondarily to seek capital appreciation when changes in interest rates and economic conditions indicate that capital appreciation may be available without significant risk to principal by investing, under normal circumstances, at least 80% of net assets in fixed income securities issued by U.S. and foreign governments and companies. The following is a summary of significant accounting policies followed by the Portfolio in the preparation of its financial statements. The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts and disclosures in the financial statements. Actual results could differ from those estimates. A. INVESTMENT SECURITY VALUATIONS Securities for which quotations are readily available are valued at the last sale price, or if no sale price, at the closing bid price in the principal market in which such securities are normally traded. Market quotations are not considered to be readily available for certain debt obligations; such investments are stated at fair value on the basis of valuations furnished by a pricing service or dealers, approved by the Trustees, which determine valuations for normal institutional-size trading units of such securities using methods based on market transactions for comparable securities and variable relationships between securities that are generally recognized by institutional traders. Securities (including illiquid securities) for which quotations are not readily available are valued at their fair value as determined in good faith under consistently applied procedures under the general supervision of the Trustees. Short-term instruments with less than sixty-one days remaining to maturity when acquired by the Portfolio are valued at amortized cost, which approximates market value. If the Portfolio acquires a short-term instrument with more than sixty days remaining to its maturity, it is valued at current market value until the sixtieth day prior to maturity and will then be valued at amortized value based upon the value on such date unless the Trustees determine during such sixty-day period that amortized value does not represent fair value. B. SECURITIES TRANSACTIONS AND INCOME Securities transactions are recorded as of trade date. Interest income is determined on the basis of interest accrued, adjusted for accretion of discount or amortization of premium using the yield-to-maturity method on long-term debt securities. Dividend income is recorded on the ex-dividend date. Realized gains and losses from securities sold are recorded on the identified cost basis. The Portfolio does not isolate that portion of the results of operations resulting from changes in foreign exchange rates on investments from the fluctuations arising from changes in market prices of securities held. Such fluctuations are included with the net realized and unrealized gain or loss from investments. Net realized gains and losses on foreign currency transactions represent gains and losses on disposition of foreign currencies and forward foreign currency exchange contracts, currency gains and losses realized between the trade and settlement dates on securities transactions, and the difference between the amount of investment income and foreign withholding taxes recorded on the Fund's books and the U.S. dollar equivalent amounts usually received or paid. C. INCOME TAXES The Portfolio is treated as a partnership for federal tax purposes. No provision is made by the Portfolio for federal or state taxes on any taxable income of the Portfolio because each investor in the Portfolio is ultimately responsible for the payment of any taxes. Since at least one of the Portfolio's investors is a regulated investment company that invests all or substantially all of its assets in the Portfolio, the Portfolio normally must satisfy the source of income and diversification requirements applicable to regulated investment companies (under the Internal Revenue Code) in order for its investors to satisfy them. The Portfolio allocates at least annually among its investors each investor's distributive share of the Portfolio's net investment income, net realized capital gains, and any other items of income, gain, loss deduction or credit. 21 MELLON INSTITUTIONAL FUNDS MASTER PORTFOLIO STANDISH MELLON FIXED INCOME PORTFOLIO NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - -------------------------------------------------------------------------------- D. FOREIGN CURRENCY TRANSACTIONS Investment security valuations, other assets, and liabilities initially expressed in foreign currencies are converted into U.S. dollars based upon current currency exchange rates. Purchases and sales of foreign investment securities and income and expenses are converted into U.S. dollars based upon currency exchange rates prevailing on the respective dates of such transactions. Section 988 of the Internal Revenue Code provides that gains or losses on certain transactions attributable to fluctuations in foreign currency exchange rates must be treated as ordinary income or loss. For financial statement purposes, such amounts are included in net realized gains or losses. E. INVESTMENT RISK There are certain additional risks involved in investing in foreign securities that are not inherent in investments in domestic securities. These risks may involve adverse political and economic developments, including the possible imposition of capital controls or other foreign governmental laws or restrictions. In addition, the securities of some foreign companies and securities markets are less liquid and at times may be more volatile than securities of comparable U.S. companies and U.S. securities markets. The risks described above apply to an even greater extent to investments in emerging markets. The securities markets of emerging countries are generally smaller, less developed, less liquid, and more volatile than the securities markets of the U.S. and developed foreign markets. F. COMMITMENT AND CONTINGENCIES In the normal course of business, the Portfolio may enter into contracts and agreements that contain a variety of representations and warranties, which provide general indemnifications. The maximum exposure to the Portfolio under these arrangements is unknown, as this would involve future claims that may be made against the Portfolio that have not yet occurred. However, based on experience, the Portfolio expects the risks of loss to be remote. G. AFFILIATED ISSUERS Issuers in which the Portfolio held investments in other investment companies advised by Standish Mellon Asset Management Company LLC ("Standish Mellon") or its affiliates. (2) INVESTMENT ADVISORY FEE AND OTHER TRANSACTIONS WITH AFFILIATES: The investment advisory fee paid to Standish Mellon for overall investment advisory and administrative services is paid monthly at the annual rate of 0.40% of the Portfolio's first $250,000,000 of average daily net assets, 0.35% of the next $250,000,000 of average daily net assets, and 0.30% of the average daily net assets in excess of $500,000,000. The Portfolio compensates Mellon Bank, N.A. under a custody, administration and accounting services agreement for providing custody, fund administration and fund accounting services for the Portfolio. Pursuant to this agreement the Portfolio was charged $88,461 during the period ended June 30, 2004 and owed $29,000. No director, officer or employee of Standish Mellon or its affiliates receives any compensation from the Trust or the Portfolio for serving as an officer or Trustee of the Trust. The Trust pays each Trustee who is not a director, officer or employee of Standish Mellon or its affiliates an annual fee and a per meeting fee as well as reimbursement for travel and out of pocket expenses. In addition, the Portfolio Trust pays the legal fees for the independent counsel of the Trustees. (3) PURCHASES AND SALES OF INVESTMENTS: Purchases and proceeds from sales of investments, other than short-term obligations, for the period ended June 30, 2004 were as follows: PURCHASES SALES ------------- ------------ U.S. Government Securities $168,996,342 $166,280,332 ============ ============ Investments (non-U.S.Government Securities) $137,413,912 $203,336,849 ============ ============ 22 MELLON INSTITUTIONAL FUNDS MASTER PORTFOLIO STANDISH MELLON FIXED INCOME PORTFOLIO NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - -------------------------------------------------------------------------------- (4) FEDERAL TAXES: The cost and unrealized appreciation (depreciation) in value of the investment securities owned at June 30, 2004, as computed on a federal tax basis, were as follows: Aggregate Cost $579,669,186 ============ Gross unrealized appreciation 11,244,994 Gross unrealized depreciation (6,677,287) ------------ Net unrealized appreciation $ 4,567,707 ============ (5) FINANCIAL INSTRUMENTS: In general, the following instruments are used for hedging purposes as described below. However, these instruments may also be used to seek to enhance potential gain in circumstances where hedging is not involved. The nature, risks and objectives of these instruments are set forth more fully in the Portfolio Trust's registration statement. The Portfolio may trade the following financial instruments with off-balance sheet risk: OPTIONS Call and put options give the holder the right to purchase or sell a security or currency or enter into a swap arrangement on a future date at a specified price. The Portfolio may use options to seek to hedge against risks of market exposure and changes in security prices and foreign currencies, as well as to seek to enhance returns. Writing puts and buying calls tend to increase the Portfolio's exposure to the underlying instrument. Buying puts and writing calls tend to decrease the Portfolio's exposure to the underlying instrument, or hedge other Portfolio investments. Options, both held and written by the Portfolio, are reflected in the accompanying Statement of Assets and Liabilities at market value. The underlying face amount at value of any open purchased options is shown in the Schedule of Investments. This amount reflects each contract's exposure to the underlying instrument at period end. Losses may arise from changes in the value of the underlying instruments if there is an illiquid secondary market for the contract or if the counterparty does not perform under the contract's terms. Premiums received from writing options which expire are treated as realized gains. Premiums received from writing options which are exercised or are closed are added to or offset against the proceeds or amount paid on the transaction to determine the realized gain or loss. Realized gains and losses on purchased options are included in realized gains and losses on investment securities, except purchased options on foreign currency which are included in realized gains and losses on foreign currency transactions. If a put option written by the Portfolio is exercised, the premium reduces the cost basis of the securities purchased by the Portfolio. The Portfolio, as a writer of an option, has no control over whether the underlying securities may be sold (call) or purchased (put) and as a result bears the market risk of an unfavorable change in the price of the security underlying the written option. Exchange traded options are valued at the last sale price, or if no sales are reported, the last bid price for purchased options and the last ask price for written options. Options traded over-the-counter are valued using prices supplied by the dealers. A summary of the written put options for the period ended June 30, 2004 is as follows: NUMBER OF WRITTEN PUT OPTION TRANSACTIONS CONTRACTS PREMIUMS --------------------------------------------------------------------------- Outstanding, beginning of period 4 $ 287,972 Options written 10 860,189 Options expired (7) (480,060) Options closed (3) (211,093) --------- --------- Outstanding, end of period 4 $ 457,008 ========= ========= 23 MELLON INSTITUTIONAL FUNDS MASTER PORTFOLIO STANDISH MELLON FIXED INCOME PORTFOLIO NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - -------------------------------------------------------------------------------- At June 30, 2004, the Portfolio held the following written put option contracts: SECURITY CONTRACTS VALUE --------------------------------------------------------------------------- UST 2.50% Put, Strike Price 99.38, 7/02/04 1 $ 18,480 UST 3.25% Put, Strike Price 97.40, 7/26/04 1 28,263 UST 4.00% Put, Strike Price 98.39, 8/05/04 1 73,515 UST 3.125% Put, Strike Price 94.82, 11/01/04 1 45,410 -------- Total (premiums received $457,008) $165,668 ======== A summary of the written call options for the period ended June 30, 2004 is as follows: NUMBER OF WRITTEN PUT OPTIONS TRANSACTIONS CONTRACTS PREMIUMS --------------------------------------------------------------------------- Outstanding, beginning of period 4 $ 220,133 Options written 9 448,929 Options expired (3) (163,123) Options closed (7) (411,303) --------- --------- Outstanding, end of period 3 $ 94,636 ========= ========= At June 30, 2004, the Portfolio held the following written call option contracts: SECURITY CONTRACTS VALUE --------------------------------------------------------------------------- UST 2.50% Call, Strike Price 99.38, 7/02/04 1 $68,086 UST 3.25% Call, Strike Price 103.78, 7/26/04 1 -- UST 3.125% Call, Strike Price 100.82, 11/01/04 1 8,628 ------- Total (premiums received $94,636) $76,714 ======= INTEREST RATE FLOORS Interest rate floors purchased by the Portfolio entitle the Portfolio to receive payments on a notional principal amount from the party selling such floor to the extent that a specified index falls below a predetermined interest rate amount. Credit and market risk exist with respect to these instruments. If forecasts of interest rates and other market factors are incorrect, investment performance will diminish compared to what performance would have been if these investment techniques were not used. Even if the forecasts are correct, there are risks that the positions may correlate imperfectly with the asset or liability being hedged, a liquid secondary market may not always exist, or counterparty to a transaction may not perform. The Portfolio expects to enter these transactions primarily for hedging purposes including, but not limited to, preserving a return or spread on a particular investment or portion of its portfolio, protecting against currency fluctuations, as a duration management technique or protecting against an increase in the price of securities the Portfolio anticipates purchasing at a later date. Interest rate floors are "marked-to-market" daily based on quotations from market makers and the change, if any, is recorded as unrealized appreciation or depreciation in the Statement of Operations. Periodic payments of interest, if any, are reported as additions to interest income in the Statement of Operations. Realized gains or losses from these agreements are disclosed in the Statement of Operations. At June 30, 2004, the Portfolio did not hold any open interest rate floor agreements. 24 MELLON INSTITUTIONAL FUNDS MASTER PORTFOLIO STANDISH MELLON FIXED INCOME PORTFOLIO NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - -------------------------------------------------------------------------------- FORWARD CURRENCY EXCHANGE CONTRACTS The Portfolio may enter into forward foreign currency and cross currency exchange contracts for the purchase or sale of a specific foreign currency at a fixed price on a future date. Risks may arise upon entering these contracts from the potential inability of counterparties to meet the terms of their contracts and from unanticipated movements in the value of a foreign currency relative to the U.S. dollar and other foreign currencies. The forward foreign currency and cross currency exchange contracts are marked to market using the forward foreign currency rate of the underlying currency and any gains or losses are recorded for financial statement purposes as unrealized until the contract settlement date or upon the closing of the contract. Forward currency exchange contracts are used by the Portfolio primarily to protect the value of the Portfolio's foreign securities from adverse currency movements. Unrealized appreciation and depreciation of forward currency exchange contracts is included in the Statement of Assets and Liabilities. At June 30, 2004, the Portfolio held the following forward foreign currency exchange contracts: FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS LOCAL PRINCIPAL CONTRACT AGGREGATE UNREALIZED CONTRACTS TO RECEIVE AMOUNT VALUE DATE VALUE FACE AMOUNT GAIN ---------------------------------------------------------------------------------------------------------------------------- Euro 4,780,000 9/15/2004 $5,817,035 $5,753,590 $63,445 LOCAL PRINCIPAL CONTRACT AGGREGATE UNREALIZED CONTRACTS TO DELIVER AMOUNT VALUE DATE VALUE FACE AMOUNT (LOSS) ---------------------------------------------------------------------------------------------------------------------------- Euro 34,040,000 9/15/2004 $41,425,079 $41,108,999 $(316,080) FUTURES CONTRACTS The Portfolio may enter into financial futures contracts for the delayed sale or delivery of securities or contracts based on financial indices at a fixed price on a future date. Pursuant to margin requirements the Portfolio deposits either cash or securities in an amount equal to a certain percentage of the contract amount. Subsequent payments are made or received by the Portfolio each day, depending on the daily fluctuations in the value of the underlying security, and are recorded for financial statement purposes as unrealized gains or losses by the Portfolio. There are several risks in connection with the use of futures contracts as a hedging device. The change in value of futures contracts primarily corresponds with the value of their underlying instruments or indices, which may not correlate with changes in the value of hedged investments. Buying futures tends to increase the Portfolio's exposure to the underlying instrument, while selling futures tends to decrease the Portfolio's exposure to the underlying instrument or hedge other investments. In addition, there is the risk that the Portfolio may not be able to enter into a closing transaction because of an illiquid secondary market. Losses may arise if there is an illiquid secondary market or if the counterparty does not perform under the contract's terms. The Portfolio enters into financial futures transactions primarily to seek to manage its exposure to certain markets and to changes in securities prices and foreign currencies. Gains and losses are realized upon the expiration or closing of the futures contracts. Futures contracts are valued at the quoted daily settlement prices established by the exchange on which they trade. At June 30, 2004, the Portfolio held the following financials futures contracts: UNDERLYING FACE UNREALIZED CONTRACT POSITION EXPIRATION DATE AMOUNT AT VALUE (LOSS) ---------------------------------------------------------------------------------------------------------------------------- U.S. 5 Year Note (345 Contracts) Short 9/21/2004 $37,497,188 $(162,506) U.S. 10 Year Note (190 Contracts) Short 9/21/2004 20,772,344 (149,388) ----------- --------- $58,269,532 $(311,894) =========== ========= 25 MELLON INSTITUTIONAL FUNDS MASTER PORTFOLIO STANDISH MELLON FIXED INCOME PORTFOLIO NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - -------------------------------------------------------------------------------- SWAP AGREEMENTS The Portfolio may enter into swap agreements. A swap is an agreement to exchange the return generated by one instrument for the return generated by another instrument. The Portfolio may enter into interest rate and credit default swap agreements to manage its exposure to interest rates and credit risk. Interest rate swap agreements involve the exchange by the Portfolio with another party of their respective commitments to pay or receive interest, e.g., an exchange of floating rate payments for fixed rate payments with respect to a notional amount of principal. In a credit default swap, one party makes a stream of payments to another party in exchange for the right to receive a specified return in the event of a default by a third party on its obligation. The Portfolio may use credit default swaps to provide a measure of protection against defaults of issuers (i.e., to reduce risk where the Portfolio owns or has exposure to the corporate or sovereign issuer) or to take an active long or short position with respect to the likelihood of a particular corporate or sovereign issuer's default. In connection with these agreements, cash or securities may be set aside as collateral in accordance with the terms of the swap agreement. The Portfolio earns interest on cash set aside as collateral. Swaps are marked to market daily based upon quotations from market makers and change in value, if any, is recorded as unrealized gain or loss in the Statement of Operations. These financial instruments are not actively traded on financial markets. The values assigned to these instruments are based upon the best available information and because of the uncertainty of the valuation, these values may differ significantly from the values that would have been realized had a ready market for these instruments existed, and differences could be material. Payments received or made from credit default swaps at the end of the measurement period are recorded as realized gain or loss in the Statement of Operations. Net payments of interest on interest rate swap agreements, if any, are included as part of realized gain or loss. Entering into these agreements involves, to varying degrees, elements of credit, market, and documentation risk in excess of the amounts recognized on the Statement of Assets and Liabilities. Such risks involve the possibility that there will be no liquid market for these agreements, that the counterparty to the agreements may default on its obligation to perform or disagree as to the meaning of contractual terms in the agreements, and that there may be unfavorable changes in interest rates. At June 30, 2004, the Portfolio held the following open swap contracts: NET UNREALIZED NOTIONAL AMOUNT EXPIRATION APPRECIATION PORTFOLIO/COUNTERPARTY DATE DESCRIPTION (DEPRECIATION) ---------------------------------------------------------------------------------------------------------------------------- 11,415,000 USD 7/31/04 Agreement with Bear Stearns, dated 1/30/04 to pay the notional amount multiplied by the 1 month LIBOR adjusted by a specified spread and receive the notional amount multiplied by the total return of The Lehman Brothers, Inc. CMBS Investment Grade ERISA-eligible Index. $25,341 11,585,000 USD 10/31/2004 Agreement with Goldman Sachs, dated 4/28/04 to pay the notional amount multiplied by the 1 month LIBOR adjusted by a specified spread and receive the notional amount multiplied by the total return of The Lehman Brothers, Inc. CMBS Investment Grade ERISA-eligible Index. $26,182 1,035,000 USD 6/20/2009 Agreement with Merrill Lynch, dated 6/18/04 to pay 0.77% per year times the notional amount. The Portfolio receives payment only upon a default event by Clear Channel Communications, Inc., the notional amount times the difference between the par value and the then-market of Clear Channel Communications, Inc., 7.65% due 9/15/10. $(1,620) 26 MELLON INSTITUTIONAL FUNDS MASTER PORTFOLIO STANDISH MELLON FIXED INCOME PORTFOLIO NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - -------------------------------------------------------------------------------- NET UNREALIZED NOTIONAL AMOUNT EXPIRATION APPRECIATION PORTFOLIO/COUNTERPARTY DATE DESCRIPTION (DEPRECIATION) ---------------------------------------------------------------------------------------------------------------------------- 2,330,000 USD 6/20/2009 Agreement with Merrill Lynch, dated 5/19/04 to pay 0.77% per year times the notional amount. The Portfolio receives payment only upon a default event by Inco, Ltd., the notional amount times the difference between the par value and the then-market of Inco Ltd., 5.625% due 5/15/12. $(5,815) 2,330,000 USD 6/20/2009 Agreement with Merrill Lynch, dated 5/19/04 to pay 0.44% per year times the notional amount. The Portfolio receives payment only upon a default event by Commercial Metals Co., the notional amount times the difference between the par value and the then-market of Commercial Metals Co., 5.625% due 11/15/13. $2,398 1,415,000 USD 6/20/2009 Agreement with Merrill Lynch, dated 4/23/04 to pay 1.56% per year times the notional amount. The Portfolio receives payment only upon a default event by Georgia Pacific Corp., the notional amount times the difference between the par value and the then-market of Georgia Pacific Corp., 8.125% due 5/15/11. $(10,945) 1,415,000 USD 6/20/2009 Agreement with Merrill Lynch, dated 4/23/04 to pay 0.76% per year times the notional amount. The Portfolio receives payment only upon a default event by Mead Westvaco Corp., the notional amount times the difference between the par value and the then-market of Mead Westvaco Corp., 6.85% due 4/01/12. $ 1,559 -------- Total Net Unrealized Appreciation $ 37,100 ======== (6) DELAYED DELIVERY TRANSACTIONS: The Portfolio may purchase or sell securities on a when-issued, delayed delivery or forward commitment basis. Payment and delivery may take place a month or more after the date of the transactions. The price of the underlying securities and the date when the securities will be delivered and paid for are fixed at the time the transaction is negotiated. Income on the securities will not be earned until settlement date. The Portfolio instructs its custodian to segregate securities having value at least equal to the amount of the purchase commitment. The Portfolio may enter into to be announced ("TBA") purchase commitments to purchase securities for a fixed unit price at a future date beyond customary settlement time. Although the unit price has been established, the principal value has not been finalized. However, the amount of the commitments will not fluctuate more than 0.01% from the principal amount. The Portfolio holds, and maintains until settlement date, cash or high-grade debt obligations in an amount sufficient to meet the purchase price, or the Portfolio may enter into offsetting contracts for the forward sale of other securities it owns. Income on the securities will not be earned until settlement date. TBA purchase commitments may be considered securities in themselves, and involve a risk of loss if the value of the security to be purchased declines prior to the settlement date, which risk is in addition to the risk of decline in the value of the Portfolio's other assets. Unsettled TBA purchase commitments are valued at the current market value of the underlying securities, according to the procedures described under "Investment security valuations" above. The Portfolio may enter into TBA sale commitments to hedge its portfolio positions. Proceeds of TBA sale commitments are not received until the contractual settlement date. During the time a TBA sale commitment is outstanding, an offsetting TBA purchase commitment deliverable is held as "cover" for the transaction. 27 MELLON INSTITUTIONAL FUNDS MASTER PORTFOLIO STANDISH MELLON FIXED INCOME PORTFOLIO NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - -------------------------------------------------------------------------------- Unsettled TBA sale commitments are valued at the current market value of the underlying securities, generally according to the procedures described under "Investment security valuations" above. The contract is "marked-to-market" daily and the change in market value is recorded by the Portfolio as an unrealized gain or loss. If the TBA sale commitment is closed through the acquisition of an offsetting purchase commitment, the Portfolio realizes a gain or loss. If the Portfolio delivers securities under the commitment, the Portfolio realizes a gain or a loss from the sale of the securities based upon the unit price established at the date the commitment was entered into. See the Schedule of Investments for outstanding delayed delivery transactions. (7) SECURITIES LENDING: The Portfolio may lend its securities to financial institutions which the Portfolio deems to be creditworthy. The loans are collateralized at all times with cash or securities with a market value at least equal to the market value of the securities on loan. The market value of securities loaned is determined daily and any additional required collateral is allocated to the Portfolio on the next business day. For the duration of a loan, the Portfolio receives the equivalent of the interest or dividends paid by the issuer on the securities loaned and also receives compensation from the investment of the collateral. As with other extensions of credit, the Portfolio bears the risk of delay in recovery or even loss of rights in its securities on loan should the borrower of the securities fail financially or default on its obligations to the Portfolio. In the event of borrower default, the Portfolio generally has the right to use the collateral to offset losses incurred. The Portfolio may incur a loss in the event it was delayed or prevented from exercising its rights to dispose of the collateral. The Portfolio also bears the risk in the event that the interest and/or dividends received on invested collateral is not sufficient to meet the Portfolio's obligations due on the loans. The Portfolio loaned securities during the period ended June 30, 2004 resulting in $30,662 of security lending income. At June 30, 2004, the Portfolio had $33,191,879 worth of securities on loan. See the Schedule of Investments for securities on loan. (8) LINE OF CREDIT: The Portfolio, and other subtrusts in the Portfolio Trust and funds in the Trust are parties to a committed line of credit facility, which enables each portfolio/fund to borrow, in the aggregate, up to $35 million. Interest is charged to each participating portfolio/fund based on its borrowings at a rate equal to the Federal Funds effective rate plus 1-2 of 1%. In addition, a commitment fee, computed at an annual rate of 0.060 of 1% on the daily unused portion of the facility, is allocated ratably among the participating portfolios/funds at the end of each quarter. For the period ended June 30, 2004, the expense related to the commitment fee was $2,117 for the Portfolio. During the period ended June 30, 2004, the Portfolio had not borrowed under the credit facility. 28 TRUSTEES AND OFFICERS The following table lists the Trust's trustees and officers; their address and date of birth; their position with the Trust; the length of time holding that position with the Trust; their principal occupation(s) during the past five years; the number of portfolios in the fund complex they oversee; and other directorships they hold in companies subject to registration or reporting requirements of the Securities Exchange Act of 1934 (generally called "public companies") or in registered investment companies as of March 31, 2004. The Trust's Statement of Additional Information includes additional information about the Trust's trustees and is available, without charge, upon request by writing The Mellon Institutional Funds at P.O. Box 8585, Boston, MA 02266-8585 or calling toll free 1-800-221-4795. Independent Trustees NUMBER OF PRINCIPAL PORTFOLIOS IN OTHER NAME TERM OF OFFICE OCCUPATION(S) FUND COMPLEX DIRECTORSHIPS ADDRESS, AND POSITION(S) AND LENGTH OF DURING PAST OVERSEEN BY HELD BY DATE OF BIRTH HELD WITH TRUST TIME SERVED 5 YEARS TRUSTEE TRUSTEE - ------------------------------------------------------------------------------------------------------------------------------------ Samuel C. Fleming Trustee Trustee since Chairman of the Board 29 None c/o Decision Resources, Inc. 11/3/1986 and Chief Executive 260 Charles Street Officer, Decision Waltham, MA 02453 Resources, Inc. 9/30/40 Caleb Loring III Trustee Trustee since Trustee, Essex Street 29 None c/o Essex Street Associates 11/3/1986 Associates (family P.O. Box 181 investment trust office) Beverly, MA 01915 11/14/43 Benjamin M. Friedman Trustee Trustee since William Joseph Maier, 29 None c/o Harvard University 9/13/1986 Professor of Political Cambridge, MA 02138 Economy, Harvard 8/5/44 University John H. Hewitt Trustee Trustee since Trustee, Mertens 29 None P.O. Box 2333 11/3/1986 House, Inc. (hospice) New London, NH 03257 4/11/35 Interested Trustees NUMBER OF PRINCIPAL PORTFOLIOS IN OTHER NAME TERM OF OFFICE OCCUPATION(S) FUND COMPLEX DIRECTORSHIPS ADDRESS, AND POSITION(S) AND LENGTH OF DURING PAST OVERSEEN BY HELD BY DATE OF BIRTH HELD WITH TRUST TIME SERVED 5 YEARS OFFICER OFFICER - ------------------------------------------------------------------------------------------------------------------------------------ Patrick J. Sheppard Trustee, President Since 2003 Senior Vice President 29 None Mellon Institutional and Chief and Chief Operating Asset Management Executive Officer Officer, Mellon Institutional One Boston Place Asset Management; Boston, MA 02108 formerly Vice President 7/24/65 and Chief Financial Officer, Mellon Institutional Asset Management 29 Principal Officers who are Not Trustees NUMBER OF PRINCIPAL PORTFOLIOS IN OTHER NAME TERM OF OFFICE OCCUPATION(S) FUND COMPLEX DIRECTORSHIPS ADDRESS, AND POSITION(S) AND LENGTH OF DURING PAST OVERSEEN BY HELD BY DATE OF BIRTH HELD WITH TRUST TIME SERVED 5 YEARS OFFICER OFFICER - ------------------------------------------------------------------------------------------------------------------------------------ Barbara A. McCann Vice President Since 2003 Senior Vice President 29 None Mellon Institutional and Secretary and Head of Operations Asset Management Mellon Institutional Asset One Boston Place Management, formerly Boston, MA 02108 First Vice President, 2/20/61 Mellon Institutional Asset Management and Mellon Global Investments Steven M. Anderson Vice President Vice President Vice President and Mutual 29 None Mellon Institutional and Treasurer since 1999; Funds Controller, Mellon Asset Management Treasurer since Institutional Asset One Boston Place 2002 Management Boston, MA 02108 7/14/65 Denise B. Kneeland Assistant Vice Since 1996 Vice President and 29 None Mellon Institutional President Manager, Mutual Funds Asset Management Operations, Mellon One Boston Place Institutional Asset Boston, MA 02108 Management 8/19/51 Cara E. Hultgren, Assistant Vice Since 2001 Assistant Manager, Mutual 29 None Mellon Institutional President Fund Operations since Asset Management 1999; Shareholder One Boston Place Representative, Mellon Boston, MA 02108 Institutional Asset 1/19/71 Management 30 [LOGO] Mellon -------------------------- Mellon Institutional Funds One Boston Place Boston, MA 02108-4408 800.221.4795 www.melloninstitutionalfunds.com 0923SA0604 [LOGO] Mellon -------------------------- Mellon Institutional Funds Financial Statements STANDISH MELLON GLOBAL FIXED INCOME FUND - -------------------------------------------------------------------------------- SIX MONTHS ENDED JUNE 30, 2004 (UNAUDITED) MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON GLOBAL FIXED INCOME FUND STATEMENT OF ASSETS AND LIABILITIES FOR THE PERIOD ENDED JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- ASSETS Investment in Standish Mellon Global Fixed Income Portfolio ("Portfolio"), at value (Note 1A) $ 90,746,825 Receivable for Fund shares sold 341 Prepaid expenses 13,308 ------------ Total assets 90,760,474 LIABILITIES Accrued transfer agent fees (Note 2) $ 2,391 Accrued expenses and other liabilities 17,281 -------- Total liabilities 19,672 ------------ NET ASSETS $ 90,740,802 ============ NET ASSETS CONSIST OF: Paid-in capital $104,757,770 Accumulated net realized loss (16,683,814) Undistributed net investment loss (1,351,238) Net unrealized appreciation 4,018,084 ------------ TOTAL NET ASSETS $ 90,740,802 ============ SHARES OF BENEFICIAL INTEREST OUTSTANDING 4,370,201 ============ NET ASSET VALUE, OFFERING AND REDEMPTION PRICE PER SHARE (Net Assets/Shares outstanding) $ 20.76 ============ The accompanying notes are an integral part of the financial statements. 2 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON GLOBAL FIXED INCOME FUND STATEMENT OF OPERATIONS FOR THE PERIOD ENDED JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- INVESTMENT INCOME (NOTE 1B) Interest income allocated from Portfolio $ 2,599,355 Expenses allocated from Portfolio (327,048) ------------ Net investment income allocated from Portfolio 2,272,307 EXPENSES Transfer agent fees (Note 2) $ 3,458 Registration fees 10,711 Legal and audit services 15,868 Trustees' fees and expenses (Note 2) 994 Insurance expense 760 Miscellaneous 5,114 -------- Total expenses 36,905 ------------ Net investment income 2,235,402 ------------ REALIZED AND UNREALIZED GAIN (LOSS) Net realized gain (loss) allocated from Portfolio on: Investment transactions 8,790,515 Change in unrealized appreciation (depreciation) allocated from Portfolio (9,903,434) ------------ Net realized and unrealized loss on investments (1,112,919) ------------ NET INCREASE IN NET ASSETS FROM OPERATIONS $ 1,122,483 ============ The accompanying notes are an integral part of the financial statements. 3 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON GLOBAL FIXED INCOME FUND STATEMENTS OF CHANGES IN NET ASSETS - -------------------------------------------------------------------------------- PERIOD ENDED JUNE 30, 2004 YEAR ENDED (UNAUDITED) DECEMBER 30, 2003 ------------- ----------------- INCREASE (DECREASE) IN NET ASSETS: FROM INVESTMENT OPERATIONS Net investment income $ 2,235,402 $ 5,973,675 Net realized gains 8,790,515 (1,376) Change in net unrealized appreciation (9,903,434) 3,796,089 ------------ ------------ Net increase in net assets from investment operations 1,122,483 9,768,388 ------------ ------------ DISTRIBUTIONS TO SHAREHOLDERS (NOTE 1C) From net investment income -- -- Return of capital -- -- ------------ ------------ Total distributions to shareholders -- -- ------------ ------------ FUND SHARE (PRINCIPAL) TRANSACTIONS (NOTE 4) Net proceeds from sale of shares 1,941,448 10,566,938 Value of shares issued to shareholders in payment of distributions declared -- -- Cost of shares redeemed (58,509,047) (38,731,401) ------------ ------------ Net decrease in net assets from Fund share transactions (56,567,599) (28,164,463) ------------ ------------ TOTAL DECREASE IN NET ASSETS (55,445,116) (18,396,075) NET ASSETS At beginning of period 146,185,918 164,581,993 ------------ ------------ At end of period (including distributions in excess of net investment income of $1,351,238 and $3,586,640) $ 90,740,802 $146,185,918 ============ ============ The accompanying notes are an integral part of the financial statements. 4 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON GLOBAL FIXED INCOME FUND FINANCIAL HIGHLIGHTS - -------------------------------------------------------------------------------- SIX MONTHS ENDED YEAR ENDED DECEMBER 31, JUNE 30, 2004 -------------------------------------------------------------- (UNAUDITED) 2003 2002 2001 2000 1999 ---------------- -------- -------- -------- -------- -------- NET ASSET VALUE, BEGINNING OF THE PERIOD $ 20.67 $ 19.43 $ 18.45 $ 18.53 $ 18.76 $ 20.28 ------- -------- -------- -------- -------- -------- FROM INVESTMENT OPERATIONS: Net investment income(*) (1) 0.42 0.75 0.82 0.84 1.06 1.26 Net realized and unrealized gain (loss) on investments (0.33) 0.49 0.44 (0.01)(2) 0.71 (1.38) ------- -------- -------- -------- -------- -------- Total from investment operations 0.09 1.24 1.26 0.83 1.77 (0.12) ------- -------- -------- -------- -------- -------- LESS DISTRIBUTIONS TO SHAREHOLDERS: From net investment income -- -- (0.27) (0.91) (2.00) (1.40) From tax return of capital -- -- (0.01) -- -- -- ------- -------- -------- -------- -------- -------- Total distributions to shareholders -- -- (0.28) (0.91) (2.00) (1.40) ------- -------- -------- -------- -------- -------- NET ASSET VALUE, END OF YEAR $ 20.76 $ 20.67 $ 19.43 $ 18.45 $ 18.53 $ 18.76 ------- -------- -------- -------- -------- -------- TOTAL RETURN 0.44%(3) 6.38%((+)) 6.94% 4.51% 9.79% (0.64)% RATIOS/SUPPLEMENTAL DATA: Expenses (to average daily net assets)(*) 0.63%((+)(+) 0.65% 0.60% 0.56% 0.56% 0.54% Net Investment Income (to average daily net assets)(*) 3.89%((+)(+)) 3.74% 4.43% 4.46% 5.59% 6.31% Net Assets, End of Year (000's omitted) $90,741 $146,186 $164,582 $359,358 $373,739 $379,246 - ----------------- * For the periods indicated, the investment adviser voluntarily agreed not to impose a portion of its investment advisory fee payable to the Portfolio and/ or reimbursed the Fund for a portion of its operating expenses. If this voluntary action had not been taken, the investment income per share and the ratios would have been: Net investment income per share (1) N/A $ 0.74 N/A N/A N/A N/A Ratios (to average daily net assets): Expenses N/A 0.70% N/A N/A N/A N/A Net investment income N/A 3.69% N/A N/A N/A N/A (a) Through its investment in the Portfolio, the Fund has adopted the provisions of the revised AICPA Audit and Accounting Guide for Investment Companies effective January 1, 2001 and began amortizing premium and discount on all debt securities on an effective yield basis. The effect of this change for the year ended December 31, 2001 was to decrease net investment income per share by $0.007, increase net realized and unrealized gains and losses per share by $0.007 and decrease the ratio of net investment income to average net assets from 4.50% to 4.46%. Per share data and ratios/supplemental data for the periods prior to January 1, 2001 have not been restated to reflect this change in presentation. (1) Calculated based on average shares outstanding, (2) The amount shown for a share outstanding does not correspond with the aggregate net realized and unrealized gain/loss for the period due to the timing of purchases and redemptions of Fund shares in relation to the fluctuating market values for the Fund. (3) Not annualized. (+) Total return would have been lower in the absence of expense waivers. (+)(+) Computed on an annualized basis using a 366 day calendar year. The accompanying notes are an integral part of the financial statements. 5 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON GLOBAL FIXED INCOME FUND NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - -------------------------------------------------------------------------------- (1) SIGNIFICANT ACCOUNTING POLICIES: Mellon Institutional Funds Investment Trust (the "Trust") is organized as a Massachusetts business trust and is registered under the Investment Company Act of 1940, as amended, as an open-end, management investment company. Standish Mellon Global Fixed Income Fund (the "Fund") is a separate non-diversified investment series of the Trust. The objective of the Fund is to maximize total return while realizing a market level of income consistent with preserving principal and liquidity. The Fund seeks to achieve its objective by investing all of its investable assets in an interest of Standish Mellon Global Fixed Income Portfolio (the "Portfolio"), a subtrust of the Mellon Institutional Funds Master Portfolio (the "Portfolio Trust"), which is organized as a New York trust and which has the same investment objective as the Fund. The Portfolio seeks to achieve its investment objective by investing, under normal circumstances, at least 80% of its net assets in U.S. and non-U.S. dollar denominated fixed income securities of U.S. and foreign governments and companies located in the U.S. and various countries, including emerging markets. The value of the Fund's investment in the Portfolio reflects the Fund's proportionate interest in the net assets of the Portfolio (approximately 100% at June 30, 2004). The performance of the Fund is directly affected by the performance of the Portfolio. The financial statements of the Portfolio are included elsewhere in this report and should be read in conjunction with the Fund's financial statements. The following is a summary of significant accounting policies followed by the Fund in the preparation of its financial statements. The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts and disclosures in the financial statements. Actual results could differ from those estimates. A. INVESTMENT SECURITY VALUATIONS The Fund records its investment in the Portfolio at value. The method by which the Portfolio values its securities is discussed in Note 1A of the Portfolio's Notes to Financial Statements, which are included elsewhere in this report. B. SECURITIES TRANSACTIONS AND INCOME Securities transactions are recorded as of the trade date. Currently, the Fund's net investment income consists of the Fund's pro rata share of the net investment income of the Portfolio, less all actual and accrued expenses of the Fund determined in accordance with accounting principles generally accepted in the United States of America. All realized and unrealized gains and losses of the Portfolio are allocated pro rata among the investors in the Portfolio. The Fund does not isolate that portion of the results of operations resulting from changes in foreign exchange rates on investments from the fluctuations arising from changes in market prices of securities held. Such fluctuations are included with the net realized and unrealized gain or loss from investments. C. DISTRIBUTIONS TO SHAREHOLDERS Dividends from net investment income will be declared and distributed quarterly. The Fund's dividends from short-term and long-term capital gains, if any, after reduction of capital losses will be declared and distributed at least annually. In determining the amounts of its dividends, the Fund will take into account its share of the income, gains or losses, expenses, and any other tax items of the Portfolio. Distributions to shareholders are recorded on ex-dividend date. Dividends from net investment income and distributions from capital gains, if any, are reinvested in additional shares of the Fund unless a shareholder elects to receive them in cash. Income and capital gain distributions are determined in accordance with income tax regulations which may differ from accounting principles generally accepted in the United States of America. These differences, which may result in distribution reclassifications, are primarily due to differing treatments for foreign currency transactions, options, futures, amortization and/or accretion of premiums and discounts on certain securities, capital loss carryforwards and losses deferred due to wash sales. Permanent book and tax basis differences relating to shareholder distributions will result in reclassifications to undistributed net investment income, accumulated net realized gain (loss) and paid in capital. Undistributed net investment income and accumulated net realized gain (loss) on investments and foreign currency transactions may include temporary book and tax basis differences which will reverse in a subsequent period. Any taxable income or gain remaining at fiscal year end is distributed in the following year. D. EXPENSES The majority of expenses of the Trust are directly identifiable to an individual fund. Expenses which are not readily identifiable to a specific fund are allocated taking into consideration, among other things, the nature and type of expense and the relative size of the funds. 6 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON GLOBAL FIXED INCOME FUND NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - -------------------------------------------------------------------------------- E. COMMITMENTS AND CONTINGENCIES In the normal course of business, the Fund may enter into contracts and agreements that contain a variety of representations and warranties, which provide general indemnifications. The maximum exposure to the Fund under these arrangements is unknown, as this would involve future claims that may be made against the Fund that have not yet occurred. However, based on experience, the Fund expects the risks of loss to be remote. (2) INVESTMENT ADVISORY FEE AND OTHER TRANSACTIONS WITH AFFILIATES: The Fund does not directly pay any investment advisory fees, but indirectly bears its pro rata share of the compensation paid by the Portfolio to Standish Mellon Asset Management Company LLC ("Standish Mellon"), a wholly-owned subsidiary of Mellon Financial Corporation, for such services. See Note 2 of the Portfolio's Notes to Financial Statements which are included elsewhere in this report. On February 23, 2004, the Fund entered into an agreement with Dreyfus Transfer, Inc., a wholly owned subsidiary of Dreyfus, which is an affiliate of Standish Mellon, to provide transfer agent services to the Fund. Pursuant to this agreement the Fund was charged $2,391 during the period ended June 30, 2004 and $2,391 was owed at June 30, 2004. The Portfolio compensates Mellon Bank, N.A. under a administration and accounting services agreement for providing fund administration and fund accounting services for the Portfolio. No director, officer or employee of Standish Mellon or its affiliates receives any compensation from the Trust or the Fund for serving as an officer or Trustee of the Trust. The Trust pays each Trustee who is not a director, officer or employee of Standish Mellon or its affiliates an annual fee and a per meeting fee as well as reimbursement for travel and out of pocket expenses. In addition, the Trust pays the legal fees for the independent counsel of the Trustees. (3) INVESTMENT TRANSACTIONS: Increases and decreases in the Fund's investment in the Portfolio for the period ended June 30, 2004, aggregated $1,941,448 and $65,926,424, respectively. (4) SHARES OF BENEFICIAL INTEREST: The Declaration of Trust permits the Trustees to issue an unlimited number of full and fractional shares of beneficial interest having a par value of one cent per share. Transactions in Fund shares were as follows: PERIOD ENDED JUNE 30, 2004 YEAR ENDED (UNAUDITED) DECEMBER 31, 2003 ------------- ----------------- Shares sold 91,853 523,070 Shares issued to shareholders in payment of distributions declared -- -- Shares redeemed (2,794,028) (1,921,020) ---------- ---------- Net decrease (2,702,175) (1,397,950) ========== ========== At June 30, 2004, three shareholders of record held approximately 31%, 21% and 19% of the total outstanding shares of the Fund, respectively. Investment activity of these shareholders could have a material impact on the Fund. (5) FEDERAL TAXES: As a regulated investment company qualified under Subchapter M of the Internal Revenue Code, the Fund is not subject to income taxes to the extent that it distributes substantially all of its taxable income for its fiscal year. 7 MELLON INSTITUTIONAL FUNDS MASTER PORTFOLIO STANDISH MELLON GLOBAL FIXED INCOME PORTFOLIO SCHEDULE OF INVESTMENTS--JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- PAR VALUE SECURITY RATE MATURITY VALUE (NOTE 1A) - ------------------------------------------------------------------------------------------------------------------------------------ BONDS AND NOTES--96.1% ASSET BACKED--2.4% Household Automotive Trust 2003-1 A2 1.300% 9/18/2006 USD 517,107 $ 516,858 MBNA Master Credit Card Trust USA 1999-G A 6.350 12/15/2006 1,595,000 1,598,278 Whole Auto Loan Trust 2002-1 A2 1.880 6/15/2005 70,814 70,831 ---------- Total Asset Backed (Cost $2,244,667) 2,185,967 ---------- CORPORATE--17.8% BASIC MATERIALS--0.7% Alcoa Inc.(*) 4.250 8/15/2007 85,000 86,240 Freeport-McMoRan Copper & Gold, Inc.(*) 10.125 2/1/2010 130,000 143,650 Georgia-Pacific Corp. 8.875 2/1/2010 115,000 130,238 ICI Wilmington, Inc. 4.375 12/1/2008 250,000 245,236 ---------- 605,364 ---------- COMMUNICATIONS--2.8% COX Communications, Inc.(*) 7.125 10/1/2012 295,000 323,306 CSC Holdings, Inc. 7.875 12/15/2007 155,000 161,200 Dex Media West LLC/Dex Media Finance Co. 8.500 8/15/2010 70,000 76,300 Dex Media West LLC/Dex Media Finance Co. 9.875 8/15/2013 70,000 76,825 Liberty Media Corp. 3.500 9/25/2006 300,000 299,456 News America Holdings(*) 9.250 2/1/2013 180,000 225,857 RH Donnelley Finance Corp. I 144A 8.875 12/15/2010 50,000 54,875 RH Donnelley Finance Corp. I 144A 10.875 12/15/2012 90,000 104,400 Salem Communications Corp. 7.750 12/15/2010 90,000 91,913 Sprint Capital Corp. 6.900 5/1/2019 435,000 437,591 Sprint Capital Corp.(*) 8.375 3/15/2012 420,000 482,718 Univision Communications, Inc. 7.850 7/15/2011 200,000 230,641 ---------- 2,565,082 ---------- CONSUMER CYCLICAL--1.2% Coast Hotels & Casinos, Inc. 9.500 4/1/2009 145,000 152,250 Lear Corp. 8.110 5/15/2009 150,000 170,857 Mohegan Tribal Gaming Authority 6.375 7/15/2009 100,000 100,250 Mohegan Tribal Gaming Authority 8.375 7/1/2011 155,000 167,400 Office Depot, Inc. 6.250 8/15/2013 145,000 149,349 Yum! Brands Inc. 8.875 4/15/2011 310,000 374,085 ---------- 1,114,191 ---------- CONSUMER NONCYCLICAL--0.7% Kroger Co. 8.000 9/15/2029 185,000 215,048 Wyeth 5.500 2/1/2014 455,000 434,759 ---------- 649,807 ---------- ENERGY--1.4% Chesapeake Energy Corp. 8.125 4/1/2011 100,000 108,000 Halliburton Co. 5.500 10/15/2010 325,000 328,799 Pemex Project Funding Master Trust(a) 2.820 6/15/2010 155,000 155,698 Salomon Brothers AF for OAO Siberian Oil Co. 10.750 1/15/2009 200,000 206,000 Southern Natural Gas Co.(*) 8.875 3/15/2010 100,000 109,250 Transcontinental Gas Pipe Line 6.125 1/15/2005 325,000 329,875 ---------- 1,237,622 ---------- The accompanying notes are an integral part of the financial statements. 8 MELLON INSTITUTIONAL FUNDS MASTER PORTFOLIO STANDISH MELLON GLOBAL FIXED PORTFOLIO SCHEDULE OF INVESTMENTS--JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- PAR VALUE SECURITY RATE MATURITY VALUE (NOTE 1A) - ------------------------------------------------------------------------------------------------------------------------------------ FINANCIAL--5.1% Banco Nacional de Desenvolvimento Economic(a) 9.622% 6/16/2008 USD 85,000 $ 86,27 Boston Properties Inc. 5.000 1/15/2013 370,000 388,049 Chevy Chase Bank FSB 6.875 12/1/2013 295,000 295,000 EOP Operating LP(*) 6.800 1/15/2009 255,000 275,990 EOP Operating LP.(*) 7.875 7/15/2031 155,000 172,984 FleetBoston Financial Corp. 7.375 12/1/2009 210,000 236,797 Ford Motor Credit Co. 6.875 2/1/2006 395,000 414,314 General Motors Acceptance Corp. 6.875 9/15/2011 410,000 420,372 Glencore Funding LLC 144A 6.000 4/15/2014 455,000 422,031 Jefferies Group, Inc. 5.500 3/15/2016 110,000 105,236 Morgan Stanley(*) 4.750 4/1/2014 200,000 184,524 National City Corp. 6.875 5/15/2019 455,000 499,413 Nordea Bank Finland PLC/New York, NY 7.500 1/30/2007 445,000 481,702 Union Planters Bank NA 5.125 6/15/2007 455,000 477,057 Wells Fargo & Co.(*) 5.000 11/15/2014 175,000 169,133 ---------- 4,628,877 ---------- INDUSTRIAL--2.0% Allied Waste North America 8.875 4/1/2008 225,000 246,375 American Standard, Inc. 7.375 2/1/2008 145,000 156,600 Jefferson Smurfit Corp. US 8.250 10/1/2012 15,000 15,600 Oakmont Asset Trust 144A 4.514 12/22/2008 400,000 391,832 Raytheon Co. 5.500 11/15/2012 520,000 524,738 Republic Services, Inc. 6.750 8/15/2011 150,000 164,094 Waste Managemnt, Inc.(*) 6.875 5/15/2009 245,000 269,002 ---------- 1,768,241 ---------- UTILITIES--3.9% AES Corp. 144A 8.750 5/15/2013 100,000 107,125 AES Corp. 144A 10.000 7/15/2005 53,270 54,469 First Energy Corp. 5.500 11/15/2006 445,000 460,363 FirstEnergy Corp. 6.450 11/15/2011 560,000 580,585 Niagara Mohawk Power Corp. 7.750 10/1/2008 175,000 196,991 Nisource Finance Corporation(*) 6.150 3/1/2013 150,000 155,409 Northern States Power Co. 8.000 8/28/2012 195,000 231,777 Pepco Holdings, Inc. 6.450 8/15/2012 485,000 502,368 PPL Capital Funding Trust I 7.290 5/18/2006 315,000 330,715 Progress Energy Inc. 7.000 10/30/2031 230,000 236,690 Public Service Co. of Colorado 5.000 10/1/2012 355,000 419,044 TXU Energy Co.(*) 7.000 3/15/2013 270,000 294,017 ---------- 3,569,553 ---------- Total Corporate (Cost $15,947,244) 16,138,737 ---------- SOVEREIGN BONDS--2.8% Republic of Brazil(a) 2.063 4/15/2006 152,000 149,340 Republic of Brazil 7.309 6/29/2009 115,000 115,000 Republic of Brazil(a) 2.125 4/15/2012 188,235 158,588 Republic of Bulgaria 7.500 1/15/2013 15,000 21,037 Republic of Bulgaria(a) 2.000 7/28/2024 75,000 74,906 The accompanying notes are an integral part of the financial statements. 9 MELLON INSTITUTIONAL FUNDS MASTER PORTFOLIO STANDISH MELLON GLOBAL FIXED INCOME PORTFOLIO SCHEDULE OF INVESTMENTS--JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- PAR VALUE SECURITY RATE MATURITY VALUE (NOTE 1A) - ------------------------------------------------------------------------------------------------------------------------------------ SOVEREIGN BONDS--(CONTINUED) Republic of Bulgaria 144A 8.250% 1/15/2015 USD 120,000 $ 139,650 Republic of Colombia(*) 10.000 1/23/2012 145,000 150,075 Republic of El Salvador 8.500 7/25/2011 160,000 172,800 Republic of El Salvador 8.250 4/10/2032 145,000 134,488 Republic of Panama 8.875 9/30/2027 170,000 164,900 Republic of Peru 4.500 3/7/2017 85,000 68,850 Republic of South Africa 6.500 6/2/2014 160,000 160,800 Republic of Turkey 9.000 6/30/2011 70,000 70,175 Republic of Turkey 11.500 1/23/2012 150,000 168,000 Russian Federation 12.750 6/24/2028 60,000 87,150 Russian Federation 5.000 3/31/2030 200,000 182,750 Ukraine Government Senior Notes 11.000 3/15/2007 190,403 204,684 United Mexican States 9.875 2/1/2010 270,000 324,135 ---------- Total Sovereign Bonds (Cost $2,639,680) 2,547,328 ---------- YANKEE BONDS--6.7% Amvescap Plc 5.900 1/15/2007 265,000 279,862 Banque Centrale de Tunisie 7.375 4/25/2012 210,000 227,850 British Sky Broadcasting PLC 7.300 10/15/2006 410,000 442,652 British Sky Broadcasting PLC 6.875 2/23/2009 480,000 524,228 Carnival Corp. 3.750 11/15/2007 265,000 262,003 Deutsche Telekom International Finance BV 8.000 6/15/2010 375,000 438,209 Deutsche Telekom International Finance BV 5.250 7/22/2013 90,000 87,618 Domtar Inc.(*) 5.375 12/1/2013 545,000 518,241 French Telecom 9.000 3/1/2011 205,000 237,558 HBOS PLC 144A 5.375 11/1/2013 325,000 313,206 Hutchison Whampoa Ltd. 144A 5.450 11/24/2010 585,000 574,195 Inco Ltd. 7.750 5/15/2012 205,000 233,167 Industrial Bank of Korea 144A 4.000 5/19/2014 175,000 162,885 Petronas Capital Ltd.(*) 144A 7.875 5/22/2022 160,000 176,881 Potash Corp. of Saskatchewan 4.875 3/1/2013 170,000 162,897 Rogers Cable, Inc. 6.250 6/15/2013 60,000 56,485 Royal Caribbean Cruises Ltd. 8.250 4/1/2005 100,000 103,500 Teck Cominco Ltd. 7.000 9/15/2012 340,000 363,593 Telecom Italia Capital SA(*) 144A 4.000 11/15/2008 560,000 550,113 Telus Corp. 8.000 6/1/2011 335,000 380,748 ---------- Total Yankee Bonds (Cost $6,093,675) 6,095,891 ---------- U.S. GOVERNMENT AGENCY--1.5% PASS THRU SECURITIES--1.5% FNMA 5.500 1/1/2034 590,732 589,612 FNMA (TBA)(#) 6.500 7/1/2019 760,000 791,113 ---------- Total U.S. Government Agency (Cost $1,385,913) 1,380,725 ---------- U.S. TREASURY OBLIGATIONS--10.3% TREASURY BONDS--7.5% United States Treasury Bond 3.250 8/15/2008 6,365,000 $6,286,182 United States Treasury Bond 6.250 5/15/2030 480,000 537,431 ---------- 6,823,613 ---------- The accompanying notes are an integral part of the financial statements. 10 MELLON INSTITUTIONAL FUNDS MASTER PORTFOLIO STANDISH MELLON GLOBAL FIXED INCOME PORTFOLIO SCHEDULE OF INVESTMENTS--JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- PAR VALUE SECURITY RATE MATURITY VALUE (NOTE 1A) - ------------------------------------------------------------------------------------------------------------------------------------ TREASURY NOTES--2.8% United States Treasury Note(*) 5.000% 2/15/2011 USD 2,385,000 $2,496,425 ---------- Total U.S. Treasury Obligations (Cost $9,391,651) 9,320,038 ---------- FOREIGN DENOMINATED--54.6% AUSTRALIA--5.3% Australian Government Bond 7.500 9/15/2009 AUD 4,630,000 3,481,050 Australian Government Bond 6.500 5/15/2013 1,775,000 1,287,818 ---------- 4,768,868 ---------- CANADA--0.5% Canadian Pacific Railway Ltd. 144A 4.900 6/15/2010 CAD 620,000 459,545 ---------- DENMARK--0.9% Realkredit Danmark A/S 4.000 1/1/2006 DKK 5,140,000 858,184 ---------- EURO--41.0% Allied Domecq Financial Services PLC 5.875 6/12/2009 EUR 145,000 188,847 Autostrade SpA(a) 2.552 6/9/2011 300,000 364,844 Bank of America Corp. 4.625 2/18/2014 210,000 253,253 Barclays Bank PLC 7.500 12/15/2010 65,000 92,264 Bertelsmann US Finance, Inc. 4.625 6/3/2010 195,000 239,835 Bundesobligation 5.000 5/20/2005 1,105,000 1,377,112 Bundesobligation 5.000 8/19/2005 610,000 764,366 Bundesobligation 3.500 10/10/2008 1,735,000 2,116,668 Buoni del Tesoro Poliennali 2.150 9/15/2014 495,000 601,613 Citigroup, Inc.(a) 2.237 6/3/2011 370,000 449,098 Deutsche Bundesrepublik 5.250 1/4/2011 125,000 163,910 Deutsche Bundesrepublik 5.000 7/4/2011 1,365,000 1,764,985 Deutsche Bundesrepublik 4.500 1/4/2013 1,195,000 1,487,822 Deutsche Bundesrepublik 4.000 1/4/2028 950,000 1,177,260 Deutsche Bundesrepublik 5.625 1/4/2028 100,000 133,888 Deutsche Telekom International Finance BV 8.125 5/29/2012 225,000 333,225 FBG Treasury Europe 5.750 3/17/2005 295,000 366,969 FCE Bank PLC(a) 2.522 6/28/2006 260,000 314,740 France Government 3.150 7/25/2032 1,666,212 2,342,739 France Telecom 7.250 1/28/2013 300,000 422,237 French Treasury Note 5.000 1/12/2006 2,720,000 3,434,109 GE Capital European Funding(a) 2.198 5/4/2011 370,000 449,264 General Motors Acceptance Corp.(a) 3.710 7/5/2005 255,000 315,009 HBOS PLC (a) 6.050 11/23/2049 290,000 381,606 Hellenic Republic 4.500 5/20/2014 1,175,000 1,430,793 Hilton Group Finance PLC 6.500 7/17/2009 225,000 299,737 HJ Heinz BV 5.125 4/10/2006 100,000 126,209 Honeywell Holding BV 5.250 12/20/2006 135,000 170,400 Household Finance Corp. 6.500 5/5/2009 300,000 405,130 International Paper Co. 5.375 8/11/2006 135,000 171,059 Italy Buoni Poliennali Del Tesoro 4.500 3/1/2007 2,155,000 2,724,760 Kappa Beheer BV 10.625 7/15/2009 135,000 173,545 KFW Group 3.500 4/17/2009 435,000 527,123 The accompanying notes are an integral part of the financial statements. 11 MELLON INSTITUTIONAL FUNDS MASTER PORTFOLIO STANDISH MELLON GLOBAL FIXED INCOME PORTFOLIO SCHEDULE OF INVESTMENTS--JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- PAR VALUE SECURITY RATE MATURITY VALUE (NOTE 1A) - ------------------------------------------------------------------------------------------------------------------------------------ EURO--(CONTINUED) Lear Corp. 8.125% 4/1/2008 EUR 205,000 $ 284,93 Linde Finance BV 6.000 7/29/2049 215,000 272,430 MBNA Master Credit Card Trust USA 144A 4.375 8/19/2004 1,100,000 1,343,567 Nalco Co. 144A 7.750 11/15/2011 100,000 125,506 National Westminster Bank PLC 6.625 10/5/2009 70,000 94,436 Netherlands Government Bond 5.500 7/15/2010 2,370,000 3,140,378 NGG Finance PLC 5.250 8/23/2006 190,000 241,056 Nordea Bank Sweden AB 144A 6.000 12/13/2010 140,000 177,933 Parker Hannifin Corp. 6.250 11/21/2005 75,000 95,492 Pemex Project Funding Master Trust 144A 6.625 4/4/2010 180,000 230,626 Sara Lee Corp. 6.125 7/27/2007 125,000 163,746 Spain Government Bond 4.250 10/31/2007 1,760,000 2,213,456 Svenska Handelsbanken 5.500 3/7/2011 100,000 126,835 Teksid Aluminum SpA 11.375 7/15/2011 70,000 73,004 Telefonica Europe BV 5.125 2/14/2013 195,000 243,820 Telenet Communications NV 144A 9.000 12/15/2013 275,000 333,412 ThyssenKrupp Finance Nederland BV 7.000 3/19/2009 160,000 213,852 Transco PLC 5.250 5/23/2006 245,000 310,304 Tyco International Group SA 5.500 11/19/2008 695,000 890,259 Valentia Telecommunications Ltd 7.250 8/15/2013 230,000 290,064 Veolia Environnement 5.875 6/27/2008 185,000 241,644 West LB Covered Bank PLC 144A 4.000 3/25/2014 450,000 526,842 ---------- 37,198,019 ---------- TURKEY--0.3% Turkey Government Bond(b) 0.000 8/24/2005 TRL 300,000 268,182 ---------- SINGAPORE--2.7% Singapore Government 5.625 7/1/2008 SGD 3,780,000 2,482,892 ---------- SOUTH AFRICA--0.1% Repubic of South Africa 5.250 5/16/2013 ZAR 110,000 130,349 ---------- UNITED KINGDOM--2.4% Inco 15.750 7/15/2006 GBP 200,000 406,363 United Kingdom Gilt 4.000 3/7/2009 1,025,000 1,782,240 ---------- 2,188,603 ---------- UNITED STATES--1.4% Philip Morris Capital Corp. 4.000 5/31/2006 CHF 1,530,000 1,229,819 ---------- Total Foreign Denominated (Cost $45,101,522) 49,584,461 ---------- TOTAL BONDS AND NOTES (Cost $82,804,352) 87,253,147 ---------- The accompanying notes are an integral part of the financial statements. 12 MELLON INSTITUTIONAL FUNDS MASTER PORTFOLIO STANDISH MELLON GLOBAL FIXED INCOME PORTFOLIO SCHEDULE OF INVESTMENTS--JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- VALUE SECURITY RATE (NOTE 1A) - ---------------------------------------------------------------------------------------------------------------------------------- PURCHASED OPTIONS--0.2% CONTRACT SIZE ------------- USD Put/JPY Call, Strike Price 105, 7/6/04 (USD) 2,930,000 $ -- USD Put/EUR Call, Strike Price 1.30, 7/9/04 (USD) 2,780,000 278 USD Put/CAD Call, Strike Price 1.26, 7/13/04 (USD) 3,250,000 -- USD Put/AUD Call, Strike Price .7825, 7/23/04 (USD) 250,000 -- USD Put/JPY Call, Strike Price 105, 9/28/04 (USD) 2,180,000 27,470 USD Put/ Eur Call, Strike Price 1.25, 11/18/04 (USD) 4,390,000 63,655 USD Put/CAD Call, Strike Price 1.34, 11/29/04 (USD) 1,760,000 38,720 USD Put/ Eur Call, Strike Price 1.27, 11/29/04 (USD) 1,760,000 19,360 ----------- TOTAL PURCHASED OPTIONS (Cost $397,377) 149,483 ----------- SHORT TERM INVESTMENTS--0.5% INVESTMENT COMPANIES--0.5% PAR VALUE --------- Dreyfus Institutional Preferred Plus ((+)(+)) 1.000% USD 432,077 432,077 ----------- TOTAL SHORT TERM INVESTMENTS--(Cost $432,077) 432,077 ----------- INVESTMENT OF CASH COLLATERAL FOR SECURITIES LOANED--14.4% INVESTMENT COMPANIES--14.4% Dreyfus Cash Management Plus Fund((+)(+)) (Cost $13,063,753) 1.000% 13,063,753 13,063,753 ----------- TOTAL INVESTMENTS--111.2% (COST $96,697,559) 100,898,460 LIABILITIES IN EXCESS OF OTHER ASSETS--(11.2)% (10,151,635) ----------- NET ASSETS--100.0% $90,746,825 ----------- - ---------- NOTES TO SCHEDULE OF INVESTMENTS: 144A--Securities exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold in transactions exempt from registration to qualified buyers. AUD--Australian Dollar CAD--Canadian Dollar CHF--Swiss Francs DKK--Danish Krone EUR--Euro FLIRB--Front Loaded Interest Reduction Bond GBP--British Pound SGD--Singapore Dollar TRL--Turkish Lira ZAR--South African Rond (a) Variable Rate Security; rate indicated is as if 6/30/2004. (b) Debt obligation initially issued in zero coupon form which converts to coupon form at a specific rate and date. The rate shown is the rate at period end. The maturity date shown is the ultimate maturity. * Security, or a portion of thereof, was on loan at June 30, 2004. (+) Denotes all or part of security segregated as collateral. (+)(+) Affiliated institutional money market fund. The effective yield is 1.00%. A complete listing of the fund's holdings as of its most recent fiscal year end is available. The accompanying notes are an integral part of the financial statements. 13 MELLON INSTITUTIONAL FUNDS MASTER PORTFOLIO STANDISH MELLON GLOBAL FIXED INCOME PORTFOLIO SCHEDULE OF INVESTMENTS--JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- PERCENTAGE OF NET INDUSTRY SECTOR ASSETS - -------------------------------------------------------------------------------- Foreign Government 40.7% Short Term Investments 14.9% Financial 12.7% U.S. Government 10.3% Communications 7.6% Asset Backed 5.4% Utilities 4.7% Industrial 4.2% Consumer Noncyclical 3.4% Basic Materials 3.2% Consumer Cyclical 2.3% Energy 1.8% ----- 111.2% PERCENTAGE OF NET TOP TEN COUNTRIES ASSETS - -------------------------------------------------------------------------------- United States 52.5% Germany 10.7% France 7.4% Netherlands 6.1% United Kingdom 5.9% Australia 5.4% Italy 4.1% Singapore 2.7% Spain 2.4% Canada 2.4% The accompanying notes are an integral part of the financial statements. 14 MELLON INSTITUTIONAL FUNDS MASTER PORTFOLIO STANDISH MELLON GLOBAL FIXED INCOME PORTFOLIO STATEMENT OF ASSETS AND LIABILITIES JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- ASSETS Investments in securities (Note 1A) (including securities on loan, valued at $12,382,704 (Note 6)) Unaffiliated issuers, at value (cost $83,201,729) $ 87,402,630 Affiliated issuers, at value (cost $13,495,830) (Note 1H) 13,495,830 Cash 49,183 Foreign currency (identified cost $748,517) 753,208 Receivable for investments sold 3,570,880 Interest and dividends receivable 1,696,748 Unrealized appreciation on forward currency exchange contracts 51,941 Prepaid expenses 8,489 ----------- Total assets 107,028,909 LIABILITIES Liability for securities on loan (Note 6) $13,063,753 Payable for securities purchased 2,771,221 Options written, at value (Note 5) (premiums received $99,031) 38,336 Unrealized depreciation on forward foreign currency exchange contracts (Note 5) 335,080 Accrued custody, accounting and administration fees (Note 2) 14,221 Accrued trustee fees and expenses (Note 2) 6,777 Accrued expenses and other liabilities 52,696 ___________ Total liabilities 16,282,084 ------------ NET ASSETS (APPLICABLE TO INVESTORS' BENEFICIAL INTEREST) $ 90,746,825 ============ The accompanying notes are an integral part of the financial statements. 15 MELLON INSTITUTIONAL FUNDS MASTER PORTFOLIO STANDISH MELLON GLOBAL FIXED INCOME PORTFOLIO STATEMENT OF OPERATIONS FOR THE PERIOD ENDED JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- INVESTMENT INCOME (NOTE 1B) Interest income (including foreign withholding tax of $13,051) (including securities lending income of $5,182 (Note 6)) $ 2,599,355 EXPENSES Investment advisory fee (Note 2) $ 231,869 Accounting and custody fees (Note 2) 51,950 Legal and audit fees 23,354 Trustees' fees and expenses (Note 2) 12,520 Insurance expense 6,822 Miscellaneous 533 ----------- Total expenses 327,048 ------------ Net investment income 2,272,307 REALIZED AND UNREALIZED GAIN (LOSS) Net realized gain (loss) Investment security transactions 1,524,970 Foreign currency and forward foreign currency exchange contracts 6,992,114 Option transactions 273,431 ----------- Net realized gain 8,790,515 Change in unrealized appreciation (depreciation) Investment securities and financial instruments (9,903,434) ----------- Change in net unrealized appreciation (depreciation) (9,903,434) ------------ Net realized and unrealized loss (1,112,919) ------------ NET INCREASE IN NET ASSETS FROM OPERATIONS $ 1,159,388 ============ The accompanying notes are an integral part of the financial statements. 16 MELLON INSTITUTIONAL FUNDS MASTER PORTFOLIO STANDISH MELLON GLOBAL FIXED INCOME PORTFOLIO STATEMENTS OF CHANGES IN NET ASSETS - -------------------------------------------------------------------------------- PERIOD ENDED JUNE 30, 2004 YEAR ENDED (UNAUDITED) DECEMBER 30, 2003 ------------- ----------------- INCREASE (DECREASE) IN NET ASSETS FROM INVESTMENT OPERATIONS Net investment income $ 2,272,307 $ 5,997,419 Net realized gains (loss) 8,790,515 (1,377) Change in net unrealized appreciation (depreciation) (9,903,434) 3,796,094 ------------ ------------- Net increase in net assets from investment operations 1,159,388 9,792,136 ------------ ------------- CAPITAL TRANSACTIONS Contributions 1,941,448 10,566,938 Withdrawals (65,926,424) (31,376,618) ------------ ------------- Net decrease in net assets from capital transactions (63,984,976) (20,809,680) ------------ ------------- TOTAL DECREASE IN NET ASSETS (62,825,588) (11,017,544) NET ASSETS At beginning of period 153,572,413 164,589,957 ------------ ------------- At end of period $ 90,746,825 $153,572,413 ============ ============ The accompanying notes are an integral part of the financial statements. 17 MELLON INSTITUTIONAL FUNDS MASTER PORTFOLIO STANDISH MELLON GLOBAL FIXED INCOME PORTFOLIO FINANCIAL HIGHLIGHTS - -------------------------------------------------------------------------------- SIX MONTHS ENDED YEAR ENDED DECEMBER 31, JUNE 30, 1998 ----------------------------------------------------------- (UNAUDITED) 2003 2002 2001(a) 2000 1999 ---------------- -------- -------- -------- -------- ------- TOTAL RETURN((+)) 0.44%(b) 6.40% 6.98% 4.54% 9.82% (0.62)% RATIOS: Expenses (to average daily net assets) 0.57%((+)(+)) 0.63% 0.56% 0.53% 0.53% 0.52% Net Investment Income (to average daily net assets) 3.94%((+)(+)) 3.75% 4.47% 4.49% 5.61% 6.33% Portfolio Turnover 81%(b) 222% 205% 251% 236% 172% Net Assets, End of Year (000's omitted) $90,747 $153,572 $164,590 $364,068 $375,348 $379,604 - ------------ (a) The Portfolio has adopted the provisions of the revised AICPA Audit and Accounting Guide for Investment Companies effective January 1, 2001 and began amortizing premium and discount on all debt securities on an effective yield basis. The effect of this change for the year ended December 31, 2001 was to decrease the ratio of the net investment income to average net assets from 4.53% to 4.49%. Ratios for the periods prior to January 1, 2001 have not been restated to reflect this change in presentation. (b) Not annualized. (+) Total return for the Portfolio has been calculated based on the total return for the invested Fund, assuming all distributions were reinvested, and adjusted for the difference in expenses as set out in the notes to the financial statements. (+)(+) Computed on an annualized basis using a 366 day calendar year. The accompanying notes are an integral part of the financial statements. 18 MELLON INSTITUTIONAL FUNDS MASTER PORTFOLIO STANDISH MELLON GLOBAL FIXED INCOME PORTFOLIO NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - -------------------------------------------------------------------------------- (1) SIGNIFICANT ACCOUNTING POLICIES: Mellon Institutional Funds Master Portfolio (the "Portfolio Trust") was organized as a master trust fund under the laws of the state of New York on January 18, 1996 and is registered under the Investment Company Act of 1940, as amended, as an open-end, management investment company. Standish Mellon Global Fixed Income Portfolio (the "Portfolio") is a separate non-diversified investment series of the Portfolio Trust. The objective of the Portfolio is to maximize total return while realizing a market level of income consistent with preserving principal and liquidity. The Portfolio seeks to achieve its objective by investing, under normal circumstances, at least 80% of its net assets in U.S. and non-U.S. dollar denominated fixed income securities of U.S. and foreign governments and companies located in the U.S. and various countries, including emerging markets. At June 30, 2004 there was one fund, Standish Mellon Global Fixed Income Fund (the "Fund"), invested in the Portfolio. The value of the Fund's investment in the Portfolio reflects the Fund's proportionate interest in the net assets of the Portfolio. The Fund's proportionate interest at June 30, 2004 was approximately 100%. The following is a summary of significant accounting policies followed by the Portfolio in the preparation of its financial statements. The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts and disclosures in the financial statements. Actual results could differ from those estimates. A. INVESTMENT SECURITY VALUATIONS Securities for which quotations are readily available are valued at the last sale price, or if no sale price, at the closing bid price in the principal market in which such securities are normally traded. Market quotations are not considered to be readily available for certain debt obligations; such investments are stated at fair value on the basis of valuations furnished by a pricing service or dealers, approved by the Trustees, which determine valuations for normal institutional-size trading units of such securities using methods based on market transactions for comparable securities and variable relationships between securities that are generally recognized by institutional traders. Securities (including illiquid securities) for which quotations are not readily available are valued at their fair value as determined in good faith under consistently applied procedures under the general supervision of the Trustees. Short-term instruments with less than sixty-one days remaining to maturity when acquired by the Portfolio are valued at amortized cost, which approximates market value. If the Portfolio acquires a short-term instrument with more than sixty days remaining to its maturity, it is valued at current market value until the sixtieth day prior to maturity and will then be valued at amortized value based upon the value on such date unless the Trustees determine during such sixty-day period that amortized value does not represent fair value. B. SECURITIES TRANSACTIONS AND INCOME Securities transactions are recorded as of trade date. Interest income is determined on the basis of interest accrued, adjusted for accretion of discount or amortization of premium using the yield - to - maturity method on long-term debt securities. Realized gains and losses from securities sold are recorded on the identified cost basis. The Portfolio does not isolate that portion of the results of operations resulting from changes in foreign exchange rates on investments from the fluctuations arising from changes in market prices of securities held. Such fluctuations are included with the net realized and unrealized gain or loss from investments. Net realized gains and losses on foreign currency transactions represent gains and losses on disposition of foreign currencies and forward foreign currency exchange contracts, currency gains and losses realized between the trade and settlement dates on securities transactions, and the difference between the amount of investment income and foreign withholding taxes recorded on the Fund's books and the U.S. dollar equivalent amounts usually required or paid. C. INCOME TAXES The Portfolio is treated as a partnership for federal tax purposes. No provision is made by the Portfolio for federal or state taxes on any taxable income of the Portfolio because each investor in the Portfolio is ultimately responsible for the payment of any taxes. Since at least one of the Portfolio's investors is a regulated investment company that invests all or substantially all of its assets in the Portfolio, the Portfolio normally must satisfy the source of income and diversification requirements applicable to regulated investment companies (under the Internal Revenue Code) in order for its investors to satisfy them. The Portfolio allocates at least annually among its investors each investor's distributive share of the Portfolio's net investment income, net realized capital gains, and any other items of income, gain, loss deduction or credit. 19 MELLON INSTITUTIONAL FUNDS MASTER PORTFOLIO STANDISH MELLON GLOBAL FIXED INCOME PORTFOLIO NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - -------------------------------------------------------------------------------- D. FOREIGN CURRENCY TRANSACTIONS Investment security valuations, other assets, and liabilities initially expressed in foreign currencies are converted into U.S. dollars based upon current currency exchange rates. Purchases and sales of foreign investment securities and income and expenses are converted into U.S. dollars based upon currency exchange rates prevailing on the respective dates of such transactions. Section 988 of the Internal Revenue Code provides that gains or losses on certain transactions attributable to fluctuations in foreign currency exchange rates must be treated as ordinary income or loss. For financial statement purposes, such amounts are included in net realized gains or losses. E. EXPENSES The majority of expenses of the Trust are directly identifiable to an individual fund. Expenses which are not readily identifiable to a specific fund are allocated taking into consideration, among other things, the nature and type of expense and the relative size of the funds. F. INVESTMENT RISK There are certain additional risks involved in investing in foreign securities that are not inherent in investments in domestic securities. These risks may involve adverse political and economic developments, including the possible imposition of capital controls or other foreign governmental laws or restrictions. In addition, the securities of some foreign companies and securities markets are less liquid and at times may be more volatile than securities of comparable U.S. companies and U.S. securities markets. The risks described above apply to an even greater extent to investments in emerging markets. The securities markets of emerging countries are generally smaller, less developed, less liquid, and more volatile than the securities markets of the U.S. and developed foreign markets. G. COMMITMENTS AND CONTINGENCIES In the normal course of business, the Portfolio may enter into contracts and agreements that contain a variety of representations and warranties, which provide general indemnifications. The maximum exposure to the Portfolio under these arrangements is unknown, as this would involve future claims that may be made against the Portfolio that have not yet occurred. However, based on experience, the Portfolio expects the risks of loss to be remote. H. AFFILIATED ISSUERS Issuers in which the fund held investments in other investment companies advised by Standish Mellon Asset Management Company LLC ("Standish Mellon") or its affiliates. (2) INVESTMENT ADVISORY FEE AND OTHER TRANSACTIONS WITH AFFILIATES: The investment advisory fee paid to Standish Mellon for overall investment advisory and administrative services, and general office facilities, is paid monthly at the annual rate of 0.40% of the Portfolio's average daily net assets. The Portfolio compensates Mellon Bank, N.A. under a custody, administration and accounting services agreement for providing custody, fund administration and fund accounting services for the Portfolio. Pursuant to this agreement the Portfolio was charged $51,950 during the period ended June 30, 2004 and was owed $14,221 as of June 30, 2004. No director, officer or employee of Standish Mellon or its affiliates receives any compensation from the Trust or the Fund for serving as an officer or Trustee of the Trust. The Trust pays each Trustee who is not a director, officer or employee of Standish Mellon or its affiliates an annual fee and a per meeting fee as well as reimbursement for travel and out of pocket expenses. In addition, the Trust pays the legal fees for the independent counsel of the Trustees. 20 MELLON INSTITUTIONAL FUNDS MASTER PORTFOLIO STANDISH MELLON GLOBAL FIXED INCOME PORTFOLIO NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - -------------------------------------------------------------------------------- (3) PURCHASES AND SALES OF INVESTMENTS: Purchases and proceeds from sales of investments, other than short-term investments, for the period ended June 30, 2004 were as follows: PURCHASES SALES ----------- ------------- U.S. Government Securities $21,830,765 $ 14,712,429 =========== ============= Investments (non-U.S.Government Securities) $70,752,507 $ 125,277,067 =========== ============= (4) FEDERAL TAXES: The cost and unrealized appreciation (depreciation) in value of the investment securities owned at June 30, 2004, as computed on a federal tax basis, were as follows: Aggregate Cost $ 82,839,051 ============= Gross unrealized appreciation 5,397,118 Gross unrealized depreciation (1,192,216) ------------- Net unrealized appreciation $ 4,204,902 ============= (5) FINANCIAL INSTRUMENTS: In general, the following instruments are used for hedging purposes as described below. However, these instruments may also be used to seek to enhance potential gain in circumstances where hedging is not involved. The nature, risks and objectives of these instruments are set forth more fully in the Portfolio Trust's registration statement. The Portfolio may trade the following financial instruments with off-balance sheet risk: OPTIONS Call and put options give the holder the right to purchase or sell a security or currency or enter into a swap arrangement on a future date at a specified price. The Portfolio may use options to seek to hedge against risks of market exposure and changes in security prices and foreign currencies, as well as to seek to enhance returns. Writing puts and buying calls tend to increase the Portfolio's exposure to the underlying instrument. Buying puts and writing calls tend to decrease the Portfolio's exposure to the underlying instrument, or hedge other Portfolio investments. Options, both held and written by the Portfolio, are reflected in the accompanying Statement of Assets and Liabilities at market value. The underlying face amount at value of any open purchased options is shown in the Schedule of Investments. This amount reflects each contract's exposure to the underlying instrument at period end. Losses may arise from changes in the value of the underlying instruments if there is an illiquid secondary market for the contract or if the counterparty does not perform under the contract's terms. Premiums received from writing options which expire are treated as realized gains. Premiums received from writing options which are exercised or are closed are added to or offset against the proceeds or amount paid on the transaction to determine the realized gain or loss. Realized gains and losses on purchased options are included in realized gains and losses on investment securities, except purchased options on foreign currency which are included in realized gains and losses on foreign currency transactions. If a put option written by the Portfolio is exercised, the premium reduces the cost basis of the securities purchased by the Portfolio. The Portfolio, as a writer of an option, has no control over whether the underlying securities may be sold (call) or purchased (put) and as a result bears the market risk of an unfavorable change in the price of the security underlying the written option. Exchange traded options are valued at the last sale price, or if no sales are reported, the last bid price for purchased options and the last ask price for written options. Options traded over-the-counter are valued using prices supplied by the dealers. 21 MELLON INSTITUTIONAL FUNDS MASTER PORTFOLIO STANDISH MELLON GLOBAL FIXED INCOME PORTFOLIO NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - -------------------------------------------------------------------------------- A summary of the written currency options for the period ended June 30, 2004 is as follows: NUMBER OF WRITTEN CURRENCY OPTION TRANSACTIONS CONTRACTS PREMIUMS --------------------------------------------------------------------------- Outstanding, beginning of period 3 $ 69,112 Options written 10 178,589 Options expired (3) (52,541) Options closed (4) (96,129) --- -------- Outstanding, end of period 6 $ 99,031 === ======== At June 30, 2004, the Portfolio held the following written currency option contracts: NUMBER OF SECURITY CONTRACTS VALUE --------------------------------------------------------------------------- USD PUT EUR CALL, Strike Price 1.37, 7/09/04 1 -- USD PUT AUD CALL, Strike Price 0.82, 7/23/04 1 -- USD PUT JPY CALL, Strike Price 100, 9/28/04 1 $ 9,152 USD PUT EUR CALL, Strike Price 1.32, 11/18/04 1 14,048 USD PUT EUR CALL, Strike Price 1.27, 11/29/04 1 9,856 USD PUT EUR CALL, Strike Price 1.34, 11/29/04 1 5,280 ------- Total (premiums received $99,031) $38,336 ======= FORWARD CURRENCY EXCHANGE CONTRACTS The Portfolio may enter into forward foreign currency and cross currency exchange contracts for the purchase or sale of a specific foreign currency at a fixed price on a future date. Risks may arise upon entering these contracts from the potential inability of counterparties to meet the terms of their contracts and from unanticipated movements in the value of a foreign currency relative to the U.S. dollar and other foreign currencies. The forward foreign currency and cross currency exchange contracts are marked to market using the forward foreign currency rate of the underlying currency and any gains or losses are recorded for financial statement purposes as unrealized until the contract settlement date or upon the closing of the contract. Forward currency exchange contracts are used by the Portfolio primarily to protect the value of the Portfolio's foreign securities from adverse currency movements. Unrealized appreciation and depreciation of forward currency exchange contracts is included in the Statement of Assets and Liabilities. At June 30, 2004, the Portfolio held the following forward foreign currency exchange contracts: FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS LOCAL PRINCIPAL CONTRACT AGGREGATE UNREALIZED CONTRACTS TO RECEIVE AMOUNT VALUE DATE VALUE FACE AMOUNT GAIN/(LOSS) --------------------------------------------------------------------------------------------------------------- Euro 120,000 9/15/2004 $ 146,034 $ 144,911 $ 1,123 British Pound Sterling 991,491 7/1/2004 1,802,268 1,803,523 (1,255) Swedish Krona 22,500,000 9/15/2004 2,989,276 2,993,613 (4,337) ---------- ----------- ---------- TOTAL $4,937,578 $4,942,047 $ (4,469) ========== ========== ========== 22 MELLON INSTITUTIONAL FUNDS MASTER PORTFOLIO STANDISH MELLON GLOBAL FIXED INCOME PORTFOLIO NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - -------------------------------------------------------------------------------- LOCAL PRINCIPAL CONTRACT AGGREGATE UNREALIZED CONTRACTS TO DELIVER AMOUNT VALUE DATE VALUE FACE AMOUNT GAIN/(LOSS) ---------------------------------------------------------------------------------------------------------------------------- Australian Dollar 6,960,000 9/15/2004 4,806,334 4,844,820 $ 38,486 Canadian Dollar 620,000 9/15/2004 464,073 457,227 (6,846) Swiss Franc 1,610,000 9/15/2004 1,290,755 1,288,000 (2,755) Danish Krone 9,820,000 9/15/2004 1,608,309 1,593,638 (14,671) Euro 31,258,000 9/15/2004 38,039,516 37,764,798 (274,718) British Pound Sterling 1,000,000 9/15/2004 1,805,121 1,806,950 1,829 Swedish Krona 24,818,500 7/1/2004 3,301,359 3,306,047 4,688 Swedish Krona 22,500,000 9/15/2004 2,989,276 2,967,359 (21,917) Singapore Dollar 4,320,000 9/15/2004 2,519,024 2,524,839 5,815 ----------- ----------- --------- Total $56,823,767 $56,553,678 $(270,089) =========== =========== ========= FORWARD FOREIGN CROSS CURRENCY EXCHANGE CONTRACTS IN CONTRACT UNREALIZED CONTRACTS TO DELIVER MARKET VALUE EXHANCGE FOR VALUE VALUE DATE (LOSS) ---------------------------------------------------------------------------------------------------------------------------- Euro $ 1,655,264 Swedish Krona $ 1,646,683 9/2/2004 $ (8,581) ----------- ----------- --------- FUTURES CONTRACTS The Portfolio may enter into financial futures contracts for the delayed sale or delivery of securities or contracts based on financial indices at a fixed price on a future date. Pursuant to margin requirements the Portfolio deposits either cash or securities in an amount equal to a certain percentage of the contract amount. Subsequent payments are made or received by the Portfolio each day, depending on the daily fluctuations in the value of the underlying security, and are recorded for financial statement purposes as unrealized gains or losses by the Portfolio. There are several risks in connection with the use of futures contracts as a hedging device. The change in value of futures contracts primarily corresponds with the value of their underlying instruments or indices, which may not correlate with changes in the value of hedged investments. Buying futures tends to increase the Portfolio's exposure to the underlying instrument, while selling futures tends to decrease the Portfolio's exposure to the underlying instrument or hedge other investments. In addition, there is the risk that the Portfolio may not be able to enter into a closing transaction because of an illiquid secondary market. Losses may arise if there is an illiquid secondary market or if the counterparty does not perform under the contract's terms. The Portfolio enters into financial futures transactions primarily to seek to manage its exposure to certain markets and to changes in securities prices and foreign currencies. Gains and losses are realized upon the expiration or closing of the futures contracts. Futures contracts are valued at the quoted daily settlement prices established by the exchange on which they trade. At June 30, 2004, the Portfolio held no financial futures contracts. SWAP AGREEMENTS The Portfolio may enter into swap agreements. A swap is an agreement to exchange the return generated by one instrument for the return generated by another instrument. The Portfolio may enter into interest rate and credit default swap agreements to manage its exposure to interest rates and credit risk. Interest rate swap agreements involve the exchange by the Portfolio with another party of their respective commitments to pay or receive interest, e.g., an exchange of floating rate payments for fixed rate payments with respect to a notional amount of principal. In a credit default swap, one party makes a stream of payments to another party in exchange for the right to receive a specified return in the event of a default by a third party on its obligation. The Portfolio may use credit default swaps to provide a measure of protection against defaults of issuers (i.e., to reduce risk where the Portfolio owns or has exposure to the corporate 23 MELLON INSTITUTIONAL FUNDS MASTER PORTFOLIO STANDISH MELLON GLOBAL FIXED INCOME PORTFOLIO NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - -------------------------------------------------------------------------------- or sovereign issuer) or to take an active long or short position with respect to the likelihood of a particular corporate or sovereign issuer's default. In connection with these agreements, cash or securities may be set aside as collateral in accordance with the terms of the swap agreement. The Portfolio earns interest on cash set aside as collateral. Swaps are marked to market daily based upon quotations from market makers and change in value, if any, is recorded as unrealized gain or loss in the Statement of Operations. These financial instruments are not actively traded on financial markets. The values assigned to these instruments are based upon the best available information and because of the uncertainty of the valuation, these values may differ significantly from the values that would have been realized had a ready market for these instruments existed, and differences could be material. Payments received or made from credit default swaps at the end of the measurement period are recorded as realized gain or loss in the Statement of Operations. Net payments of interest on interest rate swap agreements, if any, are included as part of realized gain or loss. Entering into these agreements involves, to varying degrees, elements of credit, market, and documentation risk in excess of the amounts recognized on the Statement of Assets and Liabilities. Such risks involve the possibility that there will be no liquid market for these agreements, that the counterparty to the agreements may default on its obligation to perform or disagree as to the meaning of contractual terms in the agreements, and that there may be unfavorable changes in interest rates. At June 30, 2004, the Portfolio held no open swap contracts. (6) SECURITY LENDING: The Portfolio may lend its securities to financial institutions which the Portfolio deems to be creditworthy. The loans are collateralized at all times with cash or securities with a market value at least equal to the market value of the securities on loan. The market value of securities loaned is determined daily and any additional required collateral is allocated to the Portfolio on the next business day. For the duration of a loan, the Portfolio receives the equivalent of the interest or dividends paid by the issuer on the securities loaned and also receives compensation from the investment of the collateral. As with other extensions of credit, the Portfolio bears the risk of delay in recovery or even loss of rights in its securities on loan should the borrower of the securities fail financially or default on its obligations to the Portfolio. In the event of borrower default, the Portfolio generally has the right to use the collateral to offset losses incurred. The Portfolio may incur a loss in the event it was delayed or prevented from exercising its rights to dispose of the collateral. The Portfolio also bears the risk in the event that the interest and/or dividends received on invested collateral is not sufficient to meet the Portfolio's obligations due on the loans. The Portfolio loaned securities during the period ended June 30, 2004 resulting in $5,182 of security lending income. At June 30, 2004, the Portfolio had $12,382,704 worth of securities on loan. See the Schedule of Investments for securities out on loan. (7) DELAYED DELIVERY TRANSACTIONS: The Portfolio may purchase or sell securities on a when-issued, delayed delivery or forward commitment basis. Payment and delivery may take place a month or more after the date of the transactions. The price of the underlying securities and the date when the securities will be delivered and paid for are fixed at the time the transaction is negotiated. Income on the securities will not be earned until settlement date. The Portfolio instructs its custodian to segregate securities having value at least equal to the amount of the purchase commitment. The Portfolio may enter into to be announced ("TBA") purchase commitments to purchase securities for a fixed unit price at a future date beyond customary settlement time. Although the unit price has been established, the principal value has not been finalized. However, the amount of the commitments will not fluctuate more than 0.01% from the principal amount. The Portfolio holds, and maintains until settlement date, cash or high-grade debt obligations in an amount sufficient to meet the purchase price, or the Portfolio may enter into offsetting contracts for the forward sale of other securities it owns. Income on the securities will not be earned until settlement date. TBA purchase commitments may be considered securities in themselves, and involve a risk of loss if the value of the security to be purchased declines prior to the settlement date, which risk is in addition to the risk of decline in the value of the Portfolio's other assets. Unsettled TBA purchase commitments are valued at the current market value of the underlying securities, according to the procedures described under "Investment security valuations" above. 24 MELLON INSTITUTIONAL FUNDS MASTER PORTFOLIO STANDISH MELLON GLOBAL FIXED INCOME PORTFOLIO NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - -------------------------------------------------------------------------------- The Portfolio may enter into TBA sale commitments to hedge its portfolio positions. Proceeds of TBA sale commitments are not received until the contractual settlement date. During the time a TBA sale commitment is outstanding, an offsetting TBA purchase commitment deliverable is held as "cover" for the transaction. Unsettled TBA sale commitments are valued at the current market value of the underlying securities, generally according to the procedures described under "Investment security valuations" above. The contract is "marked-to-market" daily and the change in market value is recorded by the Portfolio as an unrealized gain or loss. If the TBA sale commitment is closed through the acquisition of an offsetting purchase commitment, the Portfolio realizes a gain or loss. If the Portfolio delivers securities under the commitment, the Portfolio realizes a gain or a loss from the sale of the securities based upon the unit price established at the date the commitment was entered into. See the Schedule of Investments for outstanding delayed delivery transactions. 8) LINE OF CREDIT: The Portfolio, and other subtrusts in the Portfolio Trust and funds in the Trust are parties to a committed line of credit facility, which enables each portfolio/fund to borrow, in the aggregate, up to $35 million. Interest is charged to each participating portfolio/fund based on its borrowings at a rate equal to the Federal Funds effective rate plus 1/2 of 1%. In addition, a commitment fee, computed at an annual rate of 0.060 of 1% on the daily unused portion of the facility, is allocated ratably among the participating portfolios/funds at the end of each quarter. For the period ended June 30, 2004, the expense related to the commitment fee was $428 for the Portfolio. During the period ended June 30, 2004, the Portfolio had not borrowed under the credit facility. 25 TRUSTEES AND OFFICERS The following table lists the Trust's trustees and officers; their address and date of birth; their position with the Trust; the length of time holding that position with the Trust; their principal occupation(s) during the past five years; the number of portfolios in the fund complex they oversee; and other directorships they hold in companies subject to registration or reporting requirements of the Securities Exchange Act of 1934 (generally called "public companies") or in registered investment companies as of March 31, 2004. The Trust's Statement of Additional Information includes additional information about the Trust's trustees and is available, without charge, upon request by writing The Mellon Institutional Funds at P.O. Box 8585, Boston, MA 02266-8585 or calling toll free 1-800-221-4795. INDEPENDENT TRUSTEES NUMBER OF PRINCIPAL PORTFOLIOS IN OTHER NAME TERM OF OFFICE OCCUPATION(S) FUND COMPLEX DIRECTORSHIPS ADDRESS, AND POSITION(S) AND LENGTH OF DURING PAST OVERSEEN BY HELD BY DATE OF BIRTH HELD WITH TRUST TIME SERVED 5 YEARS TRUSTEE TRUSTEE - ------------------------------------------------------------------------------------------------------------------------------------ Samuel C. Fleming Trustee Trustee since Chairman of the Board 29 None c/o Decision Resources, Inc. 11/3/1986 and Chief Executive 260 Charles Street Officer, Decision Waltham, MA 02453 Resources, Inc. 9/30/40 Caleb Loring III Trustee Trustee since Trustee, Essex Street 29 None c/o Essex Street Associates 11/3/1986 Associates (family P.O. Box 181 investment trust office) Beverly, MA 01915 11/14/43 Benjamin M. Friedman Trustee Trustee since William Joseph Maier, 29 None c/o Harvard University 9/13/1986 Professor of Political Cambridge, MA 02138 Economy, Harvard 8/5/44 University John H. Hewitt Trustee Trustee since Trustee, Mertens 29 None P.O. Box 2333 11/3/1986 House, Inc. (hospice) New London, NH 03257 4/11/35 INTERESTED TRUSTEES NUMBER OF PRINCIPAL PORTFOLIOS IN OTHER NAME TERM OF OFFICE OCCUPATION(S) FUND COMPLEX DIRECTORSHIPS ADDRESS, AND POSITION(S) AND LENGTH OF DURING PAST OVERSEEN BY HELD BY DATE OF BIRTH HELD WITH TRUST TIME SERVED 5 YEARS OFFICER OFFICER - ------------------------------------------------------------------------------------------------------------------------------------ Patrick J. Sheppard Trustee, President Since 2003 Senior Vice President 29 None Mellon Institutional and Chief and Chief Operating Asset Management Executive Officer Officer, Mellon Institutional One Boston Place Asset Management; Boston, MA 02108 formerly Vice President 7/24/65 and Chief Financial Officer, Mellon Institutional Asset Management 26 PRINCIPAL OFFICERS WHO ARE NOT TRUSTEES NUMBER OF PRINCIPAL PORTFOLIOS IN OTHER NAME TERM OF OFFICE OCCUPATION(S) FUND COMPLEX DIRECTORSHIPS ADDRESS, AND POSITION(S) AND LENGTH OF DURING PAST OVERSEEN BY HELD BY DATE OF BIRTH HELD WITH TRUST TIME SERVED 5 YEARS OFFICER OFFICER - ----------------------------------------------------------------------------------------------------------------------------------- Barbara A. McCann Vice President Since 2003 Senior Vice President 29 None Mellon Institutional and Secretary and Head of Operations Asset Management Mellon Institutional Asset One Boston Place Management, formerly Boston, MA 02108 First Vice President, 2/20/61 Mellon Institutional Asset Management and Mellon Global Investments Steven M. Anderson Vice President Vice President Vice President and Mutual 29 None Mellon Institutional and Treasurer since 1999; Funds Controller, Mellon Asset Management Treasurer since Institutional Asset One Boston Place 2002 Management Boston, MA 02108 7/14/65 Denise B. Kneeland Assistant Vice Since 1996 Vice President and 29 None Mellon Institutional President Manager, Mutual Funds Asset Management Operations, Mellon One Boston Place Institutional Asset Boston, MA 02108 Management 8/19/51 Cara E. Hultgren, Assistant Vice Since 2001 Assistant Manager, Mutual 29 None Mellon Institutional President Fund Operations since Asset Management 1999; Shareholder One Boston Place Representative, Mellon Boston, MA 02108 Institutional Asset 1/19/71 Management 27 [LOGO] Mellon -------------------------- Mellon Institutional Funds One Boston Place Boston, MA 02108-4408 800.221.4795 www.melloninstitutionalfunds.com 0934SA0604 [LOGO] Mellon -------------------------- Mellon Institutional Funds Financial Statements STANDISH MELLON HIGH YIELD BOND FUND - -------------------------------------------------------------------------------- SIX MONTHS ENDED JUNE 30, 2004 (UNAUDITED) MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON HIGH YIELD BOND FUND STATEMENT OF ASSETS AND LIABILITIES JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- ASSETS Investment in Standish Mellon High Yield Bond Portfolio ("Portfolio"), at value (Note 1A) $57,198,033 Receivable for Fund shares sold 73 Prepaid expenses 13,482 ----------- Total assets 57,211,588 LIABILITIES Payable for Fund shares redeemed $392,016 Accrued transfer agent fees (Note 2) 1,609 Accrued expenses and other liabilities 3,157 -------- Total liabilities 396,782 ----------- NET ASSETS $56,814,806 =========== NET ASSETS CONSIST OF: Paid-in capital $66,642,340 Accumulated net realized loss (10,660,244) Undistributed net investment income 127,946 Net unrealized appreciation 704,764 ----------- TOTAL NET ASSETS $56,814,806 =========== SHARES OF BENEFICIAL INTEREST OUTSTANDING 3,598,587 =========== NET ASSET VALUE, OFFERING AND REDEMPTION PRICE PER SHARE (Net Assets/Shares outstanding) $ 15.79 =========== The accompanying notes are an integral part of the financial statements. 2 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON HIGH YIELD BOND FUND STATEMENT OF OPERATIONS FOR THE PERIOD ENDED JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- INVESTMENT INCOME (NOTE 1B) Interest income allocated from Portfolio $2,204,226 Dividend income allocated from Portfolio 8,530 Expenses allocated from Portfolio (139,331) ---------- Net investment income allocated from Portfolio 2,073,425 EXPENSES Transfer agent fees (Note 2) $ 3,419 Registration fees 9,448 Legal and audit services 11,737 Trustees' fees and expenses (Note 2) 994 Insurance expense 480 Miscellaneous 6,213 ------- Total expenses 32,291 DEDUCT: Reimbursement of Fund operating expenses (Note 2) (32,291) ------- Net expenses -- ---------- Net investment income 2,073,425 ---------- REALIZED AND UNREALIZED GAIN (LOSS) Net realized gain (loss) allocated from Portfolio on: Investment transactions 1,009,811 Change in unrealized appreciation (depreciation) allocated from Portfolio (2,830,243) ---------- Net realized and unrealized loss on investments (1,820,432) ---------- NET INCREASE IN NET ASSETS FROM OPERATIONS $ 252,993 ========== The accompanying notes are an integral part of the financial statements. 3 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON HIGH YIELD BOND FUND STATEMENTS OF CHANGES IN NET ASSETS - -------------------------------------------------------------------------------- PERIOD ENDED JUNE 30, 2004 YEAR ENDED (UNAUDITED) DECEMBER 30, 2003 ------------- ----------------- INCREASE (DECREASE) IN NET ASSETS: FROM INVESTMENT OPERATIONS Net investment income $ 2,073,425 $ 4,069,056 Net realized gains 1,009,811 1,480,913 Change in net unrealized appreciation (2,830,243) 4,617,621 ----------- ----------- Net increase in net assets from investment operations 252,993 10,167,590 ----------- ----------- DISTRIBUTIONS TO SHAREHOLDERS (NOTE 1C) From net investment income (1,775,827) (4,091,517) ----------- ----------- Total distributions to shareholders (1,775,827) (4,091,517) ----------- ----------- FUND SHARE (PRINCIPAL) TRANSACTIONS (NOTE 4) Net proceeds from sale of shares 5,173,783 13,539,738 Value of shares issued to shareholders in payment of distributions declared 1,609,719 3,716,831 Cost of shares redeemed (5,481,936) (10,355,582) ----------- ----------- Net increase in net assets from Fund share transactions 1,301,566 6,900,987 ----------- ----------- TOTAL INCREASE (DECREASE) IN NET ASSETS (221,268) 12,977,060 NET ASSETS At beginning of period 57,036,074 44,059,014 ----------- ----------- At end of period (including undistributed net investment income of $127,946 and distributions in excess of net investment income of $169,652) $56,814,806 $57,036,074 =========== =========== The accompanying notes are an integral part of the financial statements. 4 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON HIGH YIELD BOND FUND FINANCIAL HIGHLIGHTS - -------------------------------------------------------------------------------- PERIOD ENDED YEAR ENDED DECEMBER 31, JUNE 30, 2004 ------------------------------------------------------- (UNAUDITED) 2003 2002 2001(a) 2000 1999 ------------- ------- ------- ------- ------- ------- Net Asset Value, Beginning of Period $ 16.19 $ 14.34 $ 14.88 $ 15.88 $ 17.39 $ 19.02 ------- ------- ------- ------- ------- ------- From Investment Operations: Net investment income* (1) 0.59 1.21 1.26 1.40 1.64 1.84 Net realized and unrealized gains (loss) on investments (0.49) 1.85 (0.59) (1.18) (1.19) (1.45) ------- ------- ------- ------- ------- ------- Total from investment operations 0.10 3.06 0.67 0.22 0.45 0.39 ------- ------- ------- ------- ------- ------- Less Distributions to Shareholders: From net investment income (0.50) (1.21) (1.21) (1.21) (1.93) (2.00) From net realized gains on investments -- -- -- (0.01) (0.03) (0.02) ------- ------- ------- ------- ------- ------- Total distributions to shareholders (0.50) (1.21) (1.21) (1.22) (1.96) (2.02) ------- ------- ------- ------- ------- ------- Net Asset Value, End of Year $ 15.79 $ 16.19 $ 14.34 $ 14.88 $ 15.88 $ 17.39 ======= ======= ======= ======= ======= ======= Total Return+ 0.67%++ 21.76% 4.70% 1.52% 2.84% 2.20% Ratios/Supplemental data: Expenses (to average daily net assets)*(2) 0.49%+++ 0.50% 0.50% 0.50% 0.37% 0.00% Net Investment Income (to average daily net assets)* 7.34%+++ 7.79% 8.68% 8.86% 10.41% 9.87% Net Assets, End of Period (000's omitted) $56,815 $57,036 $44,059 $46,302 $31,807 $31,138 - -------------- * For the periods indicated, the investment advisor voluntarily agreed not to impose a portion of its investment advisory fee and/or reimbursed the Fund for all or a portion of its operating expenses. If this voluntary action had not been taken, the investment income per share and the ratios would have been: Net investment income per share(1) $ 0.56 $ 1.13 $ 1.21 $ 1.33 $ 1.64 $ 1.64 Ratios (to average daily net assets): Expenses 0.82%+++ 1.00% 1.01% 0.97% 1.11% 1.08% Net investment income 7.01%+++ 7.29% 8.17% 8.39% 9.67% 8.79% (a) The Fund has adopted the provisions of the revised AICPA Audit and Accounting Guide for Investment Companies effective January 1, 2001 and began amortizing premium and discount on all debt securities on an effective yield basis. The effect of this change for the year ended December 31, 2001 was to decrease net investment income per share by $0.05, increase net realized and unrealized gains and losses per share by $0.05 and decrease the ratio of net investment income to average net assets from 9.20% to 8.86%. Per share data and ratios/supplemental data for the periods prior to January 1, 2001 have not been restated to reflect this change in presentation. (1) Calculated based on average shares outstanding. (2) Includes the Fund's share of the Standish Mellon High Yield Bond Portfolio's allocated expenses. (+) Total return would have been lower in the absence of expense waivers. (+)(+) Not annualized. (+)(+)(+) Computed on an annualized basis using a 366 day calendar year. The accompanying notes are an integral part of the financial statements. 5 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON HIGH YIELD BOND FUND NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - -------------------------------------------------------------------------------- (1) SIGNIFICANT ACCOUNTING POLICIES: Mellon Institutional Funds Investment Trust (the Trust) is organized as a Massachusetts business trust and is registered under the Investment Company Act of 1940, as amended, as an open-end, management investment company. Standish Mellon High Yield Bond Fund (the Fund) is a separate diversified investment series of the Trust. The objective of the Fund is to maximize total return, consisting primarily of a high level of income. The Fund seeks to achieve its objective by investing all of its investable assets in an interest of the Standish Mellon High Yield Bond Portfolio (the Portfolio), a subtrust of the Mellon Institutional Funds Master Portfolio ( the Portfolio Trust), which is organized as a New York trust and which has the same investment objective as the Fund. The Portfolio seeks to achieve its objective by investing, under normal circumstances, at least 80% of net assets in fixed income securities issued by U.S. and foreign governments, companies and banks, as well as tax-exempt securities, preferred stocks and warrants. The value of the Fund's investment in the Portfolio reflects the Fund's proportionate interest in the net assets of the Portfolio (approximately 100% at June 30, 2004). The performance of the Fund is directly affected by the performance of the Portfolio. The financial statements of the Portfolio are included elsewhere in this report and should be read in conjunction with the Fund's financial statements. The following is a summary of significant accounting policies followed by the Fund in the preparation of its financial statements. The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts and disclosures in the financial statements. Actual results could differ from those estimates. A. INVESTMENT SECURITY VALUATIONS The Fund records its investment in the Portfolio at value. The method by which the Portfolio values its securities is discussed in Note 1A of the Portfolio's Notes to Financial Statements, which are included elsewhere in this report. B. SECURITIES TRANSACTIONS AND INCOME Securities transactions are recorded as of the trade date. Currently, the Fund's net investment income consists of the Fund's pro rata share of the net investment income of the Portfolio, less all actual and accrued expenses of the Fund determined in accordance with accounting principles generally accepted in the United States of America. All realized and unrealized gains and losses of the Portfolio are allocated pro rata among the investors in the Portfolio. C. DISTRIBUTIONS TO SHAREHOLDERS Distributions to shareholders are recorded on the ex-dividend date. The Fund's dividends from short-term and long-term capital gains, if any, after reduction of capital losses will be declared and distributed at least annually, as will dividends from net investment income. In determining the amounts of its dividends, the Fund will take into account its share of the income, gains or losses, expenses, and any other tax items of the Portfolio. Dividends from net investment income and distributions from capital gains, if any, are reinvested in additional shares of the Fund unless a shareholder elects to receive them in cash. Income and capital gain distributions are determined in accordance with income tax regulations which may differ from accounting principles generally accepted in the United States of America. These differences, which may result in distribution reclassifications, are primarily due to differing treatments for foreign currency transactions, amortization and/or accretion of premiums and discounts on certain securities, non-taxable dividends, capital loss carryforwards, post-October losses, losses deferred due to wash sales and excise tax regulations. Permanent book and tax basis differences relating to shareholder distributions will result in reclassifications to undistributed net investment income, accumulated net realized gain (loss) and paid in capital. Undistributed net investment income and accumulated net realized gain (loss) on investments and foreign currency transactions may include temporary book and tax basis differences which will reverse in a subsequent period. Any taxable income or gain remaining at fiscal year end is distributed in the following year. D. EXPENSES The majority of expenses of the Trust are directly identifiable to an individual fund. Expenses which are not readily identifiable to a specific fund are allocated taking into consideration, among other things, the nature and type of expense and the relative size of the funds. 6 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON HIGH YIELD BOND FUND NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - -------------------------------------------------------------------------------- E. COMMITMENT AND CONTINGENCIES In the normal course of business, the Fund may enter into contracts and agreements that contain a variety of representations and warranties which provide general indemnifications. The maximum exposure to the Fund under these arrangements is unknown, as this would involve future claims that may be made against the Fund that have not yet occurred. However, based on experience, the Fund expects the risks of loss to be remote. F. AFFILIATED ISSUERS Issuers in which the fund held investments in other investment companies advised by Standish Mellon Asset Management Company LLC (Standish Mellon), or its affiliates. (2) INVESTMENT ADVISORY FEE AND OTHER TRANSACTIONS WITH AFFILIATES: The Fund does not directly pay any investment advisory fees, but indirectly bears its pro rata share of the compensation paid by the Portfolio to Standish Mellon, a wholly-owned subsidiary of Mellon Financial Corporation, for such services. See Note 2 of the Portfolio's Notes to Financial Statements which are included elsewhere in this report. Standish Mellon voluntarily agreed to limit the total operating expenses of the Fund and it's pro rata share of the Portfolio expenses (excluding commissions, taxes and extraordinary expenses) to 0.50% of the Fund's average daily net assets. This agreement is voluntary and temporary and may be discontinued or revised by Standish Mellon at any time. Pursuant to this agreement, for the period ended June 30, 2004, Standish Mellon voluntarily reimbursed the Fund for $32,291 of its operating expenses. On February 23, 2004, the Fund entered into an agreement with Dreyfus Transfer, Inc., a wholly-owned subsidiary of Dreyfus which is an affiliate of Standish Mellon, to perform transfer agency services for the Fund. Pursuant to this agreement the Fund was charged $1,775 during the period ended June 30, 2004 and $1,609 was owed at June 30, 2004. The Portfolio compensates Mellon Bank, N.A. under a administration and accounting services agreement for providing fund administration and fund accounting services for the Portfolio. The Fund imposes a redemption fee of 2% of the net asset value of the shares, with certain exceptions, disclosed in the Fund's prospectus, which are redeemed or exchanged less than 90 days from the day of their purchase. The redemption fee is paid directly to the Fund, and is designed to offset brokerage commissions, market impact, and other costs associated with short-term trading. The fee does not apply to shares that were acquired through reinvestment of distributions. For the period ended June 30, 2004, the Fund did receive any redemption fees. No director, officer or employee of Standish Mellon or its affiliates receives any compensation from the Trust or the Fund for serving as an officer or Trustee of the Trust. The Trust pays each Trustee who is not a director, officer or employee of Standish Mellon or its affiliates an annual fee and a per meeting fee as well as reimbursement for travel and out of pocket expenses. In addition, the Trust pays the legal fees for the independent counsel of the Trustees. (3) INVESTMENT TRANSACTIONS: Increases and decreases in the Fund's investment in the Portfolio for the year ended June 30, 2004 aggregated $6,780,854 and $6,914,377, respectively. 7 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON HIGH YIELD BOND FUND NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - -------------------------------------------------------------------------------- (4) SHARES OF BENEFICIAL INTEREST: The Declaration of Trust permits the Trustees to issue an unlimited number of full and fractional shares of beneficial interest having a par value of one cent per share. Transactions in Fund shares were as follows: PERIOD ENDED JUNE 30, 2004 YEAR ENDED (UNAUDITED) DECEMBER 31, 2003 ------------- ----------------- Shares sold 324,006 883,066 Shares issued to shareholders in payment of distributions declared 100,786 235,981 Shares redeemed (348,707) (668,446) -------- -------- Net increase 76,085 450,601 ======== ======== At June 30, 2004, two shareholders of record held approximately 60% and 13% of the total outstanding shares of the Fund. Investment activity of this shareholder could have a material impact on the Fund. (5) FEDERAL TAXES: As a regulated investment company qualified under Subchapter M of the Internal Revenue Code, the Fund is not subject to income taxes to the extent that it distributes substantially all of its taxable income for its fiscal year. 8 MELLON INSTITUTIONAL FUNDS MASTER PORTFOLIO STANDISH MELLON HIGH YIELD BOND PORTFOLIO SCHEDULE OF INVESTMENTS - JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- PAR VALUE SECURITY RATE MATURITY VALUE (NOTE 1A) - ------------------------------------------------------------------------------------------------------------------------------------ BONDS AND NOTES -- 91.4% CONVERTIBLE CORPORATE BONDS -- 0.3% Centerpoint Energy, Inc. 144A CVT 2.875% 1/15/24 USD 75,000 $ 79,313 Royal Caribbean Cruises Step Up Notes CVT (a) 0.000 5/18/21 50,000 35,000 Xcel Energy, Inc. 144A CVT 7.500 11/21/07 40,000 59,650 ----------- Total Convertible Corporate Bonds (Cost $138,845) 173,963 ----------- CORPORATE -- 77.4% BASIC MATERIALS -- 7.3% Airgas, Inc. 144A 6.250 7/15/14 35,000 33,513 Boise Cascade Corp. 6.500 11/1/10 110,000 111,925 Earle M Jorgenson Co. 9.750 6/1/12 100,000 109,500 Earle M Jorgenson Co. 10.125 9/1/08 140,000 153,300 Equistar Chemicals LP/Equistar Funding Corp.* 10.625 5/1/11 160,000 177,600 Freeport-McMoRan Copper & Gold, Inc.* 10.125 2/1/10 175,000 193,375 Freeport-McMoRan Copper & Gold, Inc. 6.875 2/1/14 115,000 105,225 Georgia Pacific Corp. 144A 8.000 1/15/24 230,000 230,000 Georgia-Pacific Corp. 7.375 7/15/08 440,000 468,600 Georgia-Pacific Corp. 8.875 2/1/10 460,000 520,950 International Steel Group, Inc. 144A 6.500 4/15/14 225,000 210,938 Kansas City Southern Railway 7.500 6/15/09 250,000 250,000 Lyondell Chemical Co.* 9.625 5/1/07 310,000 323,950 Nalco Co. 144A 8.875 11/15/13 500,000 523,750 Steel Dynamics, Inc.* 9.500 3/15/09 325,000 359,125 United States Steel Corp. 9.750 5/15/10 109,000 120,718 Westlake Chemical Corp. 8.750 7/15/11 235,000 254,975 ----------- 4,147,444 ----------- COMMUNICATIONS--12.9% ACC Escrow Corp. 10.000 8/1/11 70,000 60,375 American Media Operation, Inc. 10.250 5/1/09 135,000 140,063 American Tower Corp.* 9.375 2/1/09 160,000 170,800 Block Communications, Inc. 9.250 4/15/09 400,000 420,000 Cablevision Systems Corp. 144A (b) 5.670 4/1/09 325,000 333,125 CBD Media, Inc. 8.625 6/1/11 350,000 368,375 Crown Castle International Corp.* 7.500 12/1/13 140,000 139,300 CSC Holdings, Inc. 8.125 8/15/09 200,000 208,000 Dex Media West LLC/Dex Media Finance Co. 8.500 8/15/10 80,000 87,200 Dex Media West LLC/Dex Media Finance Co. 9.875 8/15/13 80,000 87,800 Dex Media, Inc. 144* 8.000 11/15/13 90,000 86,400 DirecTV Holdings LLC 8.375 3/15/13 275,000 304,219 Dobson Communications Corp.* 8.875 10/1/13 160,000 121,600 Echostar DBS Corp. 5.750 10/1/08 649,000 640,076 The accompanying notes are an integral part of the financial statements. 9 MELLON INSTITUTIONAL FUNDS MASTER PORTFOLIO STANDISH MELLON HIGH YIELD BOND PORTFOLIO SCHEDULE OF INVESTMENTS - JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- PAR VALUE SECURITY RATE MATURITY VALUE (NOTE 1A) - ------------------------------------------------------------------------------------------------------------------------------------ COMMUNICATIONS (CONTINUED) Echostar DBS Corp. 9.125% 1/15/09 USD 146,000 $ 160,053 Entercom Radio LLC/Entercom Capital, Inc. 7.625 3/1/14 50,000 51,688 Entravision Communications Corp. 8.125 3/15/09 420,000 433,125 MCI, Inc. 5.908 5/1/07 183,000 177,510 MCI, Inc. 6.688 5/1/09 183,000 169,275 MCI, Inc.* 7.735 5/1/14 157,000 140,515 Nextel Communications, Inc.* 6.875 10/31/13 405,000 401,456 Qwest Capital Funding, Inc. 6.500 11/15/18 685,000 506,900 Qwest Communications International 144A (b) 4.750 2/15/09 200,000 187,000 Qwest Services Corp. 144A* 13.500 12/15/07 145,000 165,300 Radio One, Inc. 8.875 7/1/11 60,000 65,475 RH Donnelley Finance Corp. I 144A 8.875 12/15/10 220,000 241,450 RH Donnelley Finance Corp. I 144A 10.875 12/15/12 320,000 371,200 Rural Cellular Corp. 8.250 3/15/12 85,000 86,913 Salem Communications Corp. 7.750 12/15/10 390,000 398,288 Sinclair Broadcast Group, Inc. 4.875 7/15/18 80,000 73,800 Spanish Broadcasting System 9.625 11/1/09 190,000 200,450 UbiquiTel Operating Co.* 9.875 3/1/11 170,000 170,000 US Unwired, Inc. 144A (b)* 5.791 6/15/10 200,000 202,750 ---------- 7,370,481 ---------- CONSUMER CYCLICAL -- 18.9% Advanced Accessory Systems LLC 10.750 6/15/11 260,000 252,200 AMC Entertainment, Inc. 144A* 8.000 3/1/14 200,000 191,000 American Casino & Entertainment Properties LLC 144A 7.850 2/1/12 70,000 71,050 Amerigas Partners LP/Amerigas Eagle Finance Corp. 8.875 5/20/11 200,000 213,000 Ameristar Casinos, Inc. 10.750 2/15/09 500,000 570,000 Argosy Gaming Co.* 7.000 1/15/14 800,000 780,000 Carmike Cinemas, Inc. 144A* 7.500 2/15/14 265,000 253,075 Chumash Casino & Resort Enterprise 144A 9.000 7/15/10 515,000 558,775 Cinemark USA, Inc. 9.000 2/1/13 135,000 147,319 Coast Hotels & Casinos, Inc. 9.500 4/1/09 285,000 299,250 Domino's, Inc. 8.250 7/1/11 155,000 164,300 DR Horton, Inc. 8.500 4/15/12 50,000 55,250 Friendly Ice Cream Corp. 144A 8.375 6/15/12 35,000 33,950 INVISTA 144A 9.250 5/1/12 160,000 160,800 Isle of Capri Casinos, Inc. 144A 7.000 3/1/14 545,000 505,488 John Q Hammons Hotels Finance Corp. III 8.875 5/15/12 350,000 379,750 Keystone Automotive Operations, Inc. 144A 9.750 11/1/13 105,000 112,350 Mohegan Tribal Gaming Authority 8.125 1/1/06 200,000 211,000 Mohegan Tribal Gaming Authority 8.375 7/1/11 670,000 723,600 National Waterworks, Inc. 10.500 12/1/12 90,000 99,900 The accompanying notes are an integral part of the financial statements. 10 MELLON INSTITUTIONAL FUNDS MASTER PORTFOLIO STANDISH MELLON HIGH YIELD BOND PORTFOLIO SCHEDULE OF INVESTMENTS - JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- PAR VALUE SECURITY RATE MATURITY VALUE (NOTE 1A) - ------------------------------------------------------------------------------------------------------------------------------------ CONSUMER CYCLICAL (CONTINUED) Norcraft Co LP/Norcraft Finance Corp. 144A 9.000% 11/1/11 USD 50,000 $ 52,750 Pinnacle Entertainment, Inc.* 8.750 10/1/13 170,000 168,725 Rite Aid Corp.* 12.500 9/15/06 570,000 645,525 Rite Aid Corp. 8.125 5/1/10 310,000 326,275 Rite Aid Corp. 9.500 2/15/11 135,000 148,838 Royal Caribbean Cruises Ltd. 8.000 5/15/10 150,000 161,625 Royal Caribbean Cruises Ltd.* 8.750 2/2/11 1,000,000 1,107,500 Royal Caribbean Cruises Ltd. 7.500 10/15/27 325,000 303,875 Russell Corp. 9.250 5/1/10 187,000 198,688 Six Flags, Inc.* 9.500 2/1/09 270,000 277,425 Speedway Motorsports, Inc. 6.750 6/1/13 395,000 398,950 Speedway Motorsports, Inc. 144A 6.750 6/1/13 225,000 225,000 Station Casinos, Inc. 6.500 2/1/14 325,000 312,813 True Temper Sports, Inc. 8.375 9/15/11 100,000 100,000 TRW Automotive, Inc. 9.375 2/15/13 277,000 312,318 Turning Stone Casino Resort Enterprise 9.125 12/15/10 250,000 261,250 ---------- 10,783,614 ---------- CONSUMER NONCYCLICAL -- 6.9% Altria Group, Inc. 7.000 11/4/13 135,000 137,474 Chattem, Inc. 7.000 3/1/14 215,000 206,400 Chattem, Inc. (b) 4.310 3/1/10 75,000 76,875 Constellation Brands, Inc. 8.000 2/15/08 130,000 139,750 Corn Products International, Inc. 8.250 7/15/07 145,000 157,869 Corrections Corp Of America 7.500 5/1/11 60,000 60,600 Del Monte Corp. 8.625 12/15/12 505,000 544,138 Elizabeth Arden, Inc. 144A* 7.750 1/15/14 55,000 55,963 Great Lakes Dredge & Dock 7.750 12/15/13 150,000 126,750 HCA, Inc. 8.850 1/1/07 175,000 191,586 Ingles Markets, Inc. 8.875 12/1/11 150,000 154,125 Kinetic Concepts, Inc. 7.375 5/15/13 94,000 98,230 Marsh Supermarkets, Inc. 8.875 8/1/07 95,000 95,000 Medex, Inc. 8.875 5/15/13 35,000 36,925 NeighborCare, Inc. 144A 6.875 11/15/13 40,000 42,400 Pathmark Stores, Inc.* 8.750 2/1/12 270,000 270,000 Pinnacle Foods Holding Corp. 144A 8.250 12/1/13 315,000 303,975 RJ Reynolds Tobacco Holdings, Inc.* 7.750 5/15/06 135,000 140,400 Scotts Co. 6.625 11/15/13 85,000 85,000 Smithfield Foods, Inc. 7.750 5/15/13 160,000 168,000 Standard Commercial Corp. 144A* 8.000 4/15/12 75,000 73,500 Stater Brothers Holdings 144A 4.969 6/15/10 200,000 203,250 Stater Brothers Holdings 144A 8.125 6/15/12 595,000 597,231 ---------- 3,965,441 ---------- The accompanying notes are an integral part of the financial statements. 11 MELLON INSTITUTIONAL FUNDS MASTER PORTFOLIO STANDISH MELLON HIGH YIELD BOND PORTFOLIO SCHEDULE OF INVESTMENTS - JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- PAR VALUE SECURITY RATE MATURITY VALUE (NOTE 1A) - ------------------------------------------------------------------------------------------------------------------------------------ ENERGY -- 9.1% ANR Pipeline Co. 7.375% 2/15/24 USD 225,000 $ 209,250 ANR Pipeline Co. 7.000 6/1/25 35,000 35,525 Chesapeake Energy Corp. 8.125 4/1/11 275,000 297,000 Citgo Petroleum Corp. 11.375 2/1/11 410,000 475,600 Dynegy Holdings, Inc. 144A 9.875 7/15/10 485,000 521,375 El Paso Natural Gas Co. 8.625 1/15/22 275,000 268,125 El Paso Natural Gas Co. 8.375 6/15/32 140,000 133,700 El Paso Production Holding Co. 7.750 6/1/13 160,000 146,800 Houston Exploration Co. 7.000 6/15/13 150,000 150,750 Newfield Exploration Co. 8.375 8/15/12 170,000 184,450 Northwest Pipeline Corp. 6.625 12/1/07 525,000 540,750 Peabody Energy Corp.* 6.875 3/15/13 125,000 126,563 Pogo Producing Co. 8.250 4/15/11 55,000 60,225 Premcor Refining Group, Inc. 9.500 2/1/13 195,000 224,738 Southern Natural Gas Co.* 8.875 3/15/10 50,000 54,625 Southern Natural Gas Co. 7.350 2/15/31 350,000 313,250 Tennessee Gas Pipeline Co. 8.375 6/15/32 175,000 170,625 Tesoro Petroleum Corp.* 8.000 4/15/08 65,000 69,550 Transcontinental Gas Pipe Line Corp. 8.875 7/15/12 325,000 367,250 Williams Cos, Inc. 8.625 6/1/10 75,000 82,500 Williams Cos, Inc.* 7.125 9/1/11 225,000 228,375 Williams Cos, Inc. 7.875 9/1/21 475,000 457,188 Williams Cos, Inc. 7.750 6/15/31 115,000 105,225 ---------- 5,223,439 ---------- FINANCIAL -- 6.0% Alamosa Delaware, Inc. 144A* 8.500 1/31/12 160,000 156,800 Arch Western Finance LLC 144a 6.750 7/1/13 80,000 80,000 Banco Nacional de Desenvolvimento Economic 9.622 6/16/08 45,000 45,675 BF Saul Reit 7.500 3/1/14 300,000 297,000 Chevy Chase Bank FSB 6.875 12/1/13 795,000 795,000 Couche-Tard 7.500 12/15/13 100,000 100,000 Felcor Lodging LP* 9.500 9/15/08 46,000 48,530 Felcor Lodging LP 144A (b) 5.784 6/1/11 160,000 160,800 Host Marriott LP 8.375 2/15/06 115,000 121,325 Host Marriott LP 144A 3.250 4/15/24 130,000 122,850 KRATON Polymers LLC/Capital Corp. 144A 8.125 1/15/14 20,000 20,200 Leucadia National Corp. 7.000 8/15/13 420,000 415,354 Leucadia National Corp. 3.750 4/15/14 125,000 123,750 Meristar Hospitality Corp. 9.500 4/1/10 175,000 217,219 Meristar Hospitality Corp.* 9.000 1/15/08 275,000 277,750 Meristar Hospitality Operating Partnership LP* 10.500 6/15/09 190,000 202,350 The accompanying notes are an integral part of the financial statements. 12 MELLON INSTITUTIONAL FUNDS MASTER PORTFOLIO STANDISH MELLON HIGH YIELD BOND PORTFOLIO SCHEDULE OF INVESTMENTS - JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- PAR VALUE SECURITY RATE MATURITY VALUE (NOTE 1A) - ------------------------------------------------------------------------------------------------------------------------------------ FINANCIAL (CONTINUED) PX Escrow Corp. 9.625% 2/1/06 USD 400,000 $ 248,000 ---------- 3,432,603 ---------- INDUSTRIAL -- 8.7% Alliant Techsystems, Inc. 8.500 5/15/11 105,000 113,400 Alliant Techsystems, Inc. 144A 2.750 2/15/24 45,000 47,475 Allied Waste North America 8.875 4/1/08 275,000 301,125 Allied Waste North America 8.500 12/1/08 150,000 164,063 Allied Waste North America 7.875 4/15/13 215,000 224,675 Ball Corp. 6.875 12/15/12 30,000 30,450 Berry Plastics Corp. 10.750 7/15/12 70,000 77,700 Browning-Ferris Industries, Inc. 9.250 5/1/21 360,000 388,800 Communications & Power Industries, Inc. 8.000 2/1/12 35,000 35,000 Consolidated Communications Illinois 144A 9.750 4/1/12 245,000 248,675 Crown Cork & Seal Co, Inc. 8.000 4/15/23 270,000 234,900 Crown Cork & Seal Co, Inc. 7.375 12/15/26 720,000 597,600 Esterline Technologies Corp. 7.750 6/15/13 120,000 123,600 K&F Industries, Inc. 9.625 12/15/10 65,000 71,256 L-3 Communications Corp. 6.125 7/15/13 250,000 241,250 Owens-Brockway* 7.750 5/15/11 155,000 161,200 Owens-Illinois, Inc.* 7.500 5/15/10 290,000 284,200 Silgan Holdings, Inc. 6.750 11/15/13 110,000 106,700 Solo Cup Co.* 8.500 2/15/14 70,000 65,100 SPX Corp. 6.250 6/15/11 80,000 77,800 SPX Corp.* 7.500 1/1/13 175,000 179,375 Stone Container Corp. 8.375 7/1/12 360,000 376,200 Texas Industries, Inc. 10.250 6/15/11 235,000 262,025 Trinity Industries, Inc. 144A 6.500 3/15/14 595,000 544,425 ---------- 4,956,994 ---------- UTILITIES -- 7.6% AES Corp.* 8.500 11/1/07 135,000 138,375 AES Corp.* 8.875 2/15/11 100,000 103,750 AES Corp. 144A 10.000 7/15/05 313,703 320,762 AES Corp. 144A 8.750 5/15/13 635,000 680,244 CMS Energy Corp. 9.875 10/15/07 400,000 431,000 CMS Energy Corp. 144A 7.750 8/1/10 150,000 149,250 CMS Energy Corp.* 8.500 4/15/11 95,000 96,900 DPL, Inc.* 6.875 9/1/11 330,000 332,475 FirstEnergy Corp. 6.450 11/15/11 635,000 658,342 FPL Energy Wind Funding LLC 144A 6.876 6/27/17 132,440 129,791 Ipalco Enterprises, Inc. 7.375 11/14/08 310,000 336,350 The accompanying notes are an integral part of the financial statements. 13 MELLON INSTITUTIONAL FUNDS MASTER PORTFOLIO STANDISH MELLON HIGH YIELD BOND PORTFOLIO SCHEDULE OF INVESTMENTS - JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- PAR VALUE SECURITY RATE MATURITY VALUE (NOTE 1A) - ------------------------------------------------------------------------------------------------------------------------------------ UTILITIES (CONTINUED) Monongahela Power Co. 144A 6.700% 6/15/14 USD 110,000 $ 111,050 MSW Energy Holdings II LLC 144A 7.375 9/1/10 325,000 323,375 Nevada Power Co. 144A 6.500 4/15/12 135,000 128,250 NRG Energy, Inc. 144A 8.000 12/15/13 125,000 126,250 Reliant Energy, Inc.* 9.250 7/15/10 80,000 85,400 TECO Energy, Inc.* 7.500 6/15/10 70,000 70,700 Westar Energy, Inc. 7.875 5/1/07 125,000 137,594 ----------- 4,359,858 ----------- Total Corporate Bonds (Cost $43,250,070) 44,239,874 ----------- MUNICIPAL OBLIGATIONS -- 0.1% South Carolina Tobacco Settlement Authority (Cost $80,155) 6.000 5/15/22 90,000 80,447 ----------- SOVEREIGN BONDS -- 1.6% Dominican Republic 144A 9.500 9/27/06 70,000 47,600 Republic of Argentina 12.250 6/19/18 53,063 14,194 Republic of Argentina 6.000 3/31/23 65,000 32,988 Republic of Brazil 2.063 4/15/06 17,600 17,292 Republic of Brazil (b) 7.309 6/29/09 70,000 70,000 Republic of Brazil 2.125 4/15/12 32,941 27,753 Republic of Brazil 11.000 8/17/40 45,000 42,120 Republic of Ecuador 7.000 8/15/30 40,000 27,400 Republic of El Salvador 8.250 4/10/32 65,000 60,288 Republic of Panama 8.875 9/30/27 35,000 33,950 Republic of Peru FLIRB (b) 4.500 3/7/17 25,000 20,250 Republic of Peru PDI (b) 5.000 3/7/17 59,150 50,425 Republic of Philippines 8.375 2/15/11 27,000 26,764 Republic of Philippines 10.625 3/16/25 5,000 5,175 Republic of Turkey 11.750 6/15/10 15,000 16,838 Republic of Turkey 9.000 6/30/11 35,000 35,088 Republic of Turkey 11.500 1/23/12 35,000 39,200 Republic of Uruguay 7.500 3/15/15 88,000 64,680 Republic of Venezuela* 5.375 8/7/10 75,000 59,438 Republic of Venezuela 2.150 4/20/11 40,000 30,900 Russian Federation 5.000 3/31/30 95,000 86,806 ----------- Total Sovereign Bonds (Cost $845,547) 809,149 ----------- YANKEE BONDS -- 6.1% Abitibi-Consolidated, Inc. 8.550 8/1/10 225,000 237,247 AES Gener SA 7.500 3/25/14 325,000 307,125 BCP Caylux Holdings Luxembourg SCA* 9.625 6/15/14 260,000 269,425 The accompanying notes are an integral part of the financial statements. 14 MELLON INSTITUTIONAL FUNDS MASTER PORTFOLIO STANDISH MELLON HIGH YIELD BOND PORTFOLIO SCHEDULE OF INVESTMENTS - JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- PAR VALUE SECURITY RATE MATURITY VALUE (NOTE 1A) - ------------------------------------------------------------------------------------------------------------------------------------ YANKEE BONDS (CONTINUED) Crown European Holdings SA 9.500% 3/1/11 USD 400,000 $ 436,000 GT Group Telecom, Inc. Senior Step Up Notes* (a) 0.000 2/1/10 925,000 93 JSG Funding PLC 9.625 10/1/12 150,000 164,250 Norampac, Inc.* 6.750 6/1/13 80,000 78,400 Petroleum Geo-Services ASA* 10.000 11/5/10 260,000 269,100 Quebecor Media, Inc. 11.125 7/15/11 150,000 171,188 Rogers Cable, Inc. 6.250 6/15/13 315,000 296,548 Russel Metals, Inc. 6.375 3/1/14 70,000 65,625 Salomon Brothers AF for OAO Siberian Oil Co. 10.750 1/15/09 40,000 41,200 Stena AB 9.625 12/1/12 70,000 77,700 Stena AB 7.500 11/1/13 70,000 69,213 Tyco International Group SA* 6.125 1/15/09 500,000 530,823 Tyco International Group SA 6.375 10/15/11 275,000 292,540 Tyco International Group SA 144A 3.125 1/15/23 120,000 194,250 ---------- Total Yankee Bonds (Cost $3,934,916) 3,500,727 ---------- NON-AGENCY -- 1.0% PASS THRU SECURITIES -- 1.0% Continental Airlines, Inc. 2000-2 8.307 4/2/18 359,769 295,769 Continental Airlines, Inc. 1999-1 B 6.795 8/2/18 85,195 66,620 Continental Airlines, Inc. 1999 2 7.566 3/15/20 98,759 77,366 Northwest Airlines, Inc. 1999-2C 8.304 9/1/10 202,975 159,491 ---------- Total Non-Agency (Cost $563,096) 599,246 ---------- FOREIGN DENOMINATED -- 4.9% EURO -- 4.9% Eircom Funding 8.250 8/15/13 EUR 255,000 327,807 MTU Aero Engines Investment GmbH & Co. KG 144A 8.250 4/1/14 85,000 102,019 Nova Chemicals Corp.* 6.500 1/15/12 70,000 68,950 NTL Cable PLC 144A 8.750 4/15/14 350,000 430,740 Remy Cointreau S.A. 144A 6.500 7/1/10 60,000 73,841 Teksid Aluminum SpA 11.375 7/15/11 175,000 182,510 Telenet Communications NV 144A 9.000 12/15/13 495,000 600,142 Telenet Group Holding NV 144A Senior Step Up Notes (a)* 0.000 6/15/14 210,000 133,350 Valentia Telecommunications Ltd 7.250 8/15/13 430,000 542,293 Vivendi Universal SA 9.250 4/15/10 265,000 313,217 ---------- 2,774,869 ---------- FRANCE -- 0.0% Ivory Coast FLIRB* (b) 2.000 3/29/18 FRF 1,000,000 26,935 ---------- The accompanying notes are an integral part of the financial statements. 15 MELLON INSTITUTIONAL FUNDS MASTER PORTFOLIO STANDISH MELLON HIGH YIELD BOND PORTFOLIO SCHEDULE OF INVESTMENTS - JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- PAR VALUE SECURITY RATE MATURITY VALUE (NOTE 1A) - ----------------------------------------------------------------------------------------------------------------------------------- TURKEY -- 0.0% Republic of Turkey (a) 0.000% 8/24/05 TRL 100,000 $ 89,39 ----------- Total Foreign Denominated (Cost $2,814,251) 2,891,198 ----------- TOTAL BONDS AND NOTES (Cost $51,626,880) 52,294,604 ----------- SHARES ------ COMMON STOCK -- 0.1% MCI, Inc.* 2,811 39,635 ----------- TOTAL COMMON STOCK (Cost $0) 39,635 ----------- CONVERTIBLE PREFERRED STOCKS -- 2.1% Ford Motor Co. Capital Trust II 6.50% CVT Pfd 2,000 109,520 General Motors Corp. Series C 6.25% CVT Pfd 2,300 66,792 Kansas City Southern 4.25% 144A CVT Pfd 290 175,414 Omnicare, Inc. 4.00% CVT Pfd 1,000 61,250 Sovereign Capital Trust II 4.375% CVT Pfd 16,500 779,610 ----------- TOTAL CONVERTIBLE PREFERRED STOCKS (Cost $1,162,779) 1,192,586 ----------- WARRANTS -- 0.0% COMMUNICATIONS -- 0.0% GT Group Telecom, Inc., 02/01/2010** 925 9 McLeod USA, Inc., 04/16/2007** 3,379 473 ----------- TOTAL WARRANTS (Cost $60,043) 482 ----------- SHORT-TERM INVESTMENTS -- 3.4% INVESTMENT COMPANIES -- 3.4% PAR VALUE --------- Dreyfus Institutional Preferred Plus+ 1.000% USD 1,955,986 1,955,986 TOTAL SHORT TERM INVESTMENTS (Cost $1,955,986) INVESTMENT OF CASH COLLATERAL FOR SECURITIES LOANED -- 18.9% INVESTMENT COMPANIES -- 18.9% Dreyfus Cash Management Plus Fund+ (Cost $10,803,411) 1.000% 10,803,411 10,803,411 ----------- TOTAL INVESTMENTS -- 115.9% (COST $65,609,099) 66,286,704 LIABILITIES IN EXCESS OF OTHER ASSETS -- (15.9)% (9,088,671) ----------- NET ASSETS -- 100.0% $57,198,033 =========== The accompanying notes are an integral part of the financial statements. 16 MELLON INSTITUTIONAL FUNDS MASTER PORTFOLIO STANDISH MELLON HIGH YIELD BOND PORTFOLIO SCHEDULE OF INVESTMENTS - JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- NOTES TO SCHEDULE OF INVESTMENTS: 144A - Securities exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold in transactions exempt from registration to qualified buyers. CVT - Convertible (a) Debt obligation initially issued in zero coupon form which converts to coupon form at a specific rate and date. The rate shown is the rate at period end. The maturity date shown is the ultimate maturity. (b) Variable Rate Security; rate indicated is as if 6/30/2004. * Security, or a portion of thereof, was on loan at June 30, 2004. FLIRB - Front Loaded Interest Reduction Bond ~ Defaulted security. PDI - Past Due Interest Bonds REIT - Real Estate Investment Trust Step Up - Coupon rate increases in increments to maturity. Rate disclosed is as of June 30, 2004. Maturity date disclosed is the ultimate maturity. USD - United States Dollar EUR - Euro FRF - French Franc TRL - Turkish Lira ** Non-income producing security. + Affiliated institutional money market fund. The effective yield is 1.00% A complete listing of the fund's holdings as of its most recent fiscal year end is available. The accompanying notes are an integral part of the financial statements. 17 MELLON INSTITUTIONAL FUNDS MASTER PORTFOLIO STANDISH MELLON HIGH YIELD BOND PORTFOLIO SCHEDULE OF INVESTMENTS - JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- PERCENTAGE OF NET INDUSTRY SECTOR ASSETS - ------------------------------------------------------------------------------- Short Term Investments 22.3% Consumer Cyclical 20.4% Communcations 16.4% Industrial 11.4% Financial 10.1% Energy 9.7% Utilites 8.4% Basic Materials 8.2% Consumer Noncyclical 7.2% Foreign Government 1.8% ------ 115.9% PERCENTAGE OF NET TOP TEN COUNTRIES ASSETS - ------------------------------------------------------------------------------- United States 94.8% Liberia 2.8% Canada 1.6% France 1.4% Belgium 1.3% Ireland 0.9% United Kingdom 0.8% Chile 0.5% Norway 0.5% Brazil 0.4% The accompanying notes are an integral part of the financial statements. 18 MELLON INSTITUTIONAL FUNDS MASTER PORTFOLIO STANDISH MELLON HIGH YIELD BOND PORTFOLIO STATEMENT OF ASSETS AND LIABILITIES JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- ASSETS Investments in securities (including securities on loan, valued at $10,587,579) (Note 6) Unaffiliated issuers, at value (Note 1A) (cost $52,850,032) $53,527,307 Affiliated issuers, at value (Note 1A) (cost $12,759,397) (Note 1G) 12,759,397 Cash 318,323 Foreign currency, at value (identified cost, $660,997) 662,371 Receivable for investments sold 91,398 Interest and dividends receivable 1,104,631 Unrealized appreciation on forward foreign currency exchange contracts (Note 5) 998 Prepaid expenses 5,573 ----------- Total assets 68,469,998 LIABILITIES Liability for securites on loan (Note 6) $10,803,411 Payable for investments purchased 393,920 Unrealized depreciation on forward foreign currency exchange contracts (Note 5) 22,628 Accrued accounting and custody fees (Note 2) 10,420 Accrued trustee fees and expenses (Note 2) 2,909 Accrued expenses and other liabilities 38,677 Total liabilities 11,271,965 ----------- NET ASSETS (APPLICABLE TO INVESTORS' BENEFICIAL INTEREST) $57,198,033 =========== The accompanying notes are an integral part of the financial statements. 19 MELLON INSTITUTIONAL FUNDS MASTER PORTFOLIO STANDISH MELLON HIGH YIELD BOND PORTFOLIO STATEMENT OF OPERATIONS FOR THE PERIOD ENDED JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- INVESTMENT INCOME (NOTE 1C) Interest income (including securities lending income of $8,737) $ 2,204,226 Dividend income (net of foreign withholding taxes of $6) 8,530 ----------- Total investment Income 2,212,756 EXPENSES Investment advisory fee (Note 2) $ 141,978 Accounting and custody fees (Note 2) 32,918 Legal and audit services 12,613 Trustees' fees and expenses (Note 2) 5,103 Insurance expense 4,419 Miscellaneous 1,266 ----------- Total expenses 198,297 DEDUCT: Waiver of investment advisory fee (Note 2) (58,966) ----------- Net expenses 139,331 ----------- Net investment income 2,073,425 REALIZED AND UNREALIZED GAIN (LOSS) Net realized gain (loss) Investment security transactions 789,078 Option transactions 3,093 Foreign currency transactions and forward foreign currency exchange contracts 217,640 ----------- Net realized gain 1,009,811 Change in unrealized appreciation (depreciation) Investment securities and financial instruments (2,830,243) ----------- Change in net unrealized appreciation (depreciation) (2,830,243) ----------- Net realized and unrealized gain (loss) (1,820,432) ----------- NET INCREASE IN NET ASSETS FROM OPERATIONS $ 252,993 =========== The accompanying notes are an integral part of the financial statements. 20 MELLON INSTITUTIONAL FUNDS MASTER PORTFOLIO STANDISH MELLON HIGH YIELD BOND PORTFOLIO STATEMENTS OF CHANGES IN NET ASSETS - -------------------------------------------------------------------------------- PERIOD ENDED JUNE 30, 2004 YEAR ENDED (UNAUDITED) DECEMBER 30, 2003 ------------- ----------------- INCREASE (DECREASE) IN NET ASSETS: FROM INVESTMENT OPERATIONS Net investment income (loss) $ 2,073,425 $ 4,069,056 Net realized gains (losses) 1,009,811 1,480,920 Change in net unrealized appreciation (depreciation) (2,830,243) 4,617,633 ----------- ----------- Net increase in net assets from investment operations 252,993 10,167,653 ----------- ----------- CAPITAL TRANSACTIONS Contributions 6,780,854 13,400,767 Withdrawals (6,914,377) (10,633,906) ----------- ----------- Net increase (decrease) in net assets from capital transactions (133,523) 2,766,861 ----------- ----------- TOTAL INCREASE IN NET ASSETS 119,470 12,934,514 NET ASSETS At beginning of period 57,078,563 44,144,049 ----------- ----------- At end of period $57,198,033 $57,078,563 =========== =========== The accompanying notes are an integral part of the financial statements. 21 MELLON INSTITUTIONAL FUNDS MASTER PORTFOLIO STANDISH MELLON HIGH YIELD BOND PORTFOLIO FINANCIAL HIGHLIGHTS - -------------------------------------------------------------------------------- PERIOD ENDED YEAR ENDED DECEMBER 31, JUNE 30, 2004 ----------------------------------------------------------------- (UNAUDITED) 2003 2002 2001(a) 2000 1999 ------------- ------- ------- ------- ------- ------- Total Return(+) 0.67%++ 21.76% 4.71% 1.54% 2.84% 2.20% Ratios/Supplemental Data: Expenses (to average daily net assets)* 0.49%+++ 0.50% 0.50% 0.50% 0.37% 0.00% Net Investment Income (to average daily net assets)* 7.32%+++ 7.79% 8.66% 8.87% 10.37% 9.83% Portfolio Turnover 30%++ 80% 130% 117% 148% 137% Net Assets, End of Year (000's omitted) $57,198 $57,079 $44,144 $47,048 $31,818 $31,144 - -------------- * For the periods indicated, the investment adviser voluntarily agreed not to impose all or a portion of its investment advisory fee and/ or reimbursed the Fund for a portion of its operating expenses. If this voluntary action had not been taken, the investment income per share and the ratios would have been: Ratios (to average daily net assets): Expenses 0.70%+++ 0.85% 0.82% 0.81% 0.89% 0.86% Net investment income 7.11%+++ 7.44% 8.34% 8.56% 9.85% 8.97% (a) The Portfolio has adopted the provisions of the revised AICPA Audit and Accounting Guide for Investment Companies effective January 1, 2001 and began amortizing premium and discount on all debt securities on an effective yield basis. The effect of this change for the year ended December 31, 2001 was to decrease the ratio of the net investment income to average net assets from 9.20% to 8.87%. Ratios for the periods prior to January 1, 2001 have not been restated to reflect this change in presentation. + Total return for the Portfolio has been calculated based on the total return for the invested Fund, assuming all distributions were reinvested, and adjusted for the difference in expenses as set out in the notes to the financial statements. Total return would have been lower in the absence of expense waivers. ++ Not annualized. +++ Computed on an annualized basis using a 366 day calendar year. The accompanying notes are an integral part of the financial statements. 22 MELLON INSTITUTIONAL FUNDS MASTER PORTFOLIO STANDISH MELLON HIGH YIELD BOND PORTFOLIO NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - -------------------------------------------------------------------------------- (1) SIGNIFICANT ACCOUNTING POLICIES: Mellon Institutional Funds Master Portfolio (the Portfolio Trust) was organized as a master trust fund under the laws of the State of New York on January 18, 1996 and is registered under the Investment Company Act of 1940, as amended, as an open-end, management investment company. Standish Mellon High Yield Bond Portfolio (the Portfolio) is a separate diversified investment series of the Portfolio Trust. The objective of the Portfolio is to maximize total return, consisting primarily of a high level of income. The Portfolio seeks to achieve its objective by investing, under normal circumstances, at least 80% of net assets in fixed income securities issued by U.S. and foreign governments, companies and banks, as well as tax-exempt securities, preferred stocks and warrants. At June 30, 2004 there was one fund, Standish Mellon High Yield Bond Fund (the Fund), invested in the Portfolio. The value of the Fund's investment in the Portfolio reflects the Fund's proportionate interest in the net assets of the Portfolio. The Fund's proportionate interest at June 30, 2004 was approximately 100%. The following is a summary of significant accounting policies followed by the Portfolio in the preparation of its financial statements. The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts and disclosures in the financial statements. Actual results could differ from those estimates. A. INVESTMENT SECURITY VALUATIONS Securities for which quotations are readily available are valued at the last sale price, or if no sale price, at the closing bid price in the principal market in which such securities are normally traded. Market quotations are not considered to be readily available for certain debt obligations; such investments are stated at fair value on the basis of valuations furnished by a pricing service or dealers, approved by the Trustees, which determine valuations for normal institutional-size trading units of such securities using methods based on market transactions for comparable securities and variable relationships between securities that are generally recognized by institutional traders. Securities (including illiquid securities) for which quotations are not readily available are valued at their fair value as determined in good faith under consistently applied procedures under the general supervision of the Trustees. Short-term instruments with less than sixty-one days remaining to maturity when acquired by the Portfolio are valued at amortized cost, which approximates market value. If the Portfolio acquires a short-term instrument with more than sixty days remaining to its maturity, it is valued at current market value until the sixtieth day prior to maturity and will then be valued at amortized value based upon the value on such date unless the Trustees determine during such sixty-day period that amortized value does not represent fair value. B. SECURITIES TRANSACTIONS AND INCOME Securities transactions are recorded as of the trade date. Interest income is determined on the basis of interest accrued, adjusted for discount or amortization of premium using the yield--to--maturity method on long-term debt securities. Dividend income is recorded on the ex-dividend date. Realized gains and losses from securities sold are recorded on the identified cost basis. The Portfolio does not isolate that portion of the results of operations resulting from changes in foreign exchange rates on investments from the fluctuations arising from changes in market prices of securities held. Such fluctuations are included with the net realized and unrealized gain or loss from investments. Net realized gains and losses on foreign currency transactions represent gains and losses on disposition of foreign currencies and forward foreign currency exchange contracts, currency gains and losses realized between the trade and settlement dates on securities transactions, and the difference between the amount of investment income and foreign withholding taxes recorded on the Fund's books and the U.S. dollar equivalent amounts usually received or paid. C. INCOME TAXES The Portfolio is treated as a partnership for federal tax purposes. No provision is made by the Portfolio for federal or state taxes on any taxable income of the Portfolio because each investor in the Portfolio is ultimately responsible for the payment of any taxes. Since at least one of the Portfolio's investors is a regulated investment company that invests all or substantially all of its assets in the Portfolio, the Portfolio normally must satisfy the source of income and diversification requirements applicable to regulated investment companies (under the Internal Revenue Code) in order for its investors to satisfy them. The Portfolio allocates at least annually among its investors each investor's distributive share of the Portfolio's net investment income, net realized capital gains, and any other items of income, gain, loss deduction or credit. 23 MELLON INSTITUTIONAL FUNDS MASTER PORTFOLIO STANDISH MELLON HIGH YIELD BOND PORTFOLIO NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - -------------------------------------------------------------------------------- D. FOREIGN CURRENCY TRANSACTIONS Investment security valuations, other assets, and liabilities initially expressed in foreign currencies are converted into U.S. dollars based upon current currency exchange rates. Purchases and sales of foreign investment securities and income and expenses are converted into U.S. dollars based upon currency exchange rates prevailing on the respective dates of such transactions. Section 988 of the Internal Revenue Code provides that gains or losses on certain transactions attributable to fluctuations in foreign currency exchange rates must be treated as ordinary income or loss. For financial statement purposes, such amounts are included in net realized gains or losses. E. EXPENSES The majority of expenses of the Trust are directly identifiable to an individual fund. Expenses which are not readily identifiable to a specific fund are allocated taking into consideration, among other things, the nature and type of expense and the relative size of the funds. F. COMMITMENTS AND CONTINGENCIES In the normal course of business, the Portfolio may enter into contracts and agreements that contain a variety of representations and warranties, which provide general indemnifications. The maximum exposure to the Portfolio under these arrangements is unknown, as this would involve future claims that may be made against the Portfolio that have not yet occurred. However, based on experience, the Portfolio expects the risks of loss to be remote. G. AFFILIATED ISSUERS Issuers in which the fund held investments in other investment companies advised by Standish Mellon Asset Management Company LLC (Standish Mellon) or its affiliates. (2) INVESTMENT ADVISORY FEE AND OTHER TRANSACTIONS WITH AFFILIATES: The investment advisory fee paid to Standish Mellon for overall investment advisory and administrative services is paid monthly at the annual rate of 0.50% of the Portfolio's average daily net assets. Standish Mellon voluntarily agreed to limit the Portfolio's total annual operating expenses (excluding brokerage commissions, taxes and extraordinary expenses) to 0.50% of the Portfolio's average daily net assets for the period ended June 30, 2004. Pursuant to this agreement, for the period ended June 30, 2004, Standish Mellon voluntarily did not impose $58,966 of its investment advisory fees. This agreement is voluntary and temporary and may be discontinued or revised by Standish Mellon at any time. The Portfolio compensates Mellon Bank, N.A. under a custody, administration and accounting services agreement for providing custody, fund administration and fund accounting services for the Portfolio. Pursuant to this agreement the Portfolio was charged $32,918 during the period ended June 30, 2004 and was owed $10,420 at June 30, 2004. No director, officer or employee of Standish Mellon or its affiliates receives any compensation from the Trust or the Fund for serving as an officer or Trustee of the Trust. The Trust pays each Trustee who is not a director, officer or employee of Standish Mellon or its affiliates an annual fee and a per meeting fee as well as reimbursement for travel and out of pocket expenses. In addition, the Trust pays the legal fees for the independent counsel of the Trustees. (3) PURCHASES AND SALES OF INVESTMENTS: Purchases and proceeds from sales of investments, other than short-term obligations, for the period ended June 30, 2004 were $16,206,032 and $16,553,548, respectively. For the period ended June 30, 2004, the Portfolio did not purchase or sell any long-term U.S. government securities. 24 MELLON INSTITUTIONAL FUNDS MASTER PORTFOLIO STANDISH MELLON HIGH YIELD BOND PORTFOLIO NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - -------------------------------------------------------------------------------- (4) FEDERAL TAXES: The cost and unrealized appreciation (depreciation) in value of the investment securities owned at June 30, 2004, as computed on a federal income tax basis, were as follows: Aggregate Cost $ 54,805,688 ============ Gross unrealized appreciation 2,367,596 Gross unrealized depreciation (1,689,991) ------------ Net unrealized appreciation $677,605 ============ (5) FINANCIAL INSTRUMENTS: In general, the following instruments are used for hedging purposes as described below. However, these instruments may also be used to seek to enhance potential gain in circumstances where hedging is not involved. The nature, risks and objectives of these instruments are set forth more fully in the Portfolio Trust's registration statement. The Portfolio may trade the following financial instruments with off-balance sheet risk: OPTIONS Call and put options give the holder the right to purchase or sell a security or currency or enter into a swap arrangement on a future date at a specified price. The Portfolio may use options to seek to hedge against risks of market exposure and changes in security prices and foreign currencies, as well as to seek to enhance returns. Writing puts and buying calls tend to increase the Portfolio's exposure to the underlying instrument. Buying puts and writing calls tend to decrease the Portfolio's exposure to the underlying instrument, or hedge other Portfolio investments. Options, both held and written by the Portfolio, are reflected in the accompanying Statement of Assets and Liabilities at market value. The underlying face amount at value of any open purchased options is shown in the Schedule of Investments. This amount reflects each contract's exposure to the underlying instrument at period end. Losses may arise from changes in the value of the underlying instruments if there is an illiquid secondary market for the contract or if the counterparty does not perform under the contract's terms. Premiums received from writing options which expire are treated as realized gains. Premiums received from writing options which are exercised or are closed are added to or offset against the proceeds or amount paid on the transaction to determine the realized gain or loss. Realized gains and losses on purchased options are included in realized gains and losses on investment securities, except purchased options on foreign currency which are included in realized gains and losses on foreign currency transactions. If a put option written by the Portfolio is exercised, the premium reduces the cost basis of the securities purchased by the Portfolio. The Portfolio, as a writer of an option, has no control over whether the underlying securities may be sold (call) or purchased (put) and as a result bears the market risk of an unfavorable change in the price of the security underlying the written option. Exchange traded options are valued at the last sale price, or if no sales are reported, the last bid price for purchased options and the last ask price for written options. Options traded over-the-counter are valued using prices supplied by the dealers. The Fund had no option activity for the period ended June 30, 2004. FORWARD CURRENCY EXCHANGE CONTRACTS The Portfolio may enter into forward foreign currency and cross currency exchange contracts for the purchase or sale of a specific foreign currency at a fixed price on a future date. Risks may arise upon entering these contracts from the potential inability of counterparties to meet the terms of their contracts and from unanticipated movements in the value of a foreign currency relative to the U.S. dollar and other foreign currencies. The forward foreign currency and cross currency exchange contracts are marked to market using the forward foreign currency rate of the underlying currency and any gains or losses are recorded for financial statement purposes as unrealized until the contract settlement date or upon the closing of the contract. Forward currency exchange contracts are used by the Portfolio primarily to protect the value of the Portfolio's foreign securities from adverse currency movements. Unrealized appreciation and depreciation of forward currency exchange contracts is included in the Statement of Assets and Liabilities. At June 30, 2004, the Portfolio held the following forward foreign currency exchange contracts: 25 MELLON INSTITUTIONAL FUNDS MASTER PORTFOLIO STANDISH MELLON HIGH YIELD BOND PORTFOLIO NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - -------------------------------------------------------------------------------- FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS LOCAL PRINCIPAL CONTRACT AGGREGATE UNREALIZED CONTRACTS TO RECEIVE AMOUNT VALUE DATE VALUE FACE AMOUNT GAIN - ------------------------------------------------------------------------------------------------------------------------------------ EURO 100,000 9/15/2004 $121,695 $120,697 $998 LOCAL PRINCIPAL CONTRACT AGGREGATE UNREALIZED CONTRACTS TO RECEIVE AMOUNT VALUE DATE VALUE FACE AMOUNT (LOSS) - ------------------------------------------------------------------------------------------------------------------------------------ EURO 2,689,000 9/15/2004 $3,272,386 $3,249,758 $(22,628) SWAP AGREEMENTS The Portfolio may invest in swap agreements. A swap is an agreement to exchange the return generated by one instrument for the return generated by another instrument. The Portfolio may enter into interest rate and credit default swap agreements to manage its exposure to interest rates and credit risk. Interest rate swap agreements involve the exchange by the Portfolio with another party of their respective commitments to pay or receive interest, e.g., an exchange of floating rate payments for fixed rate payments with respect to a notional amount of principal. In a credit default swap, one party makes a stream of payments to another party in exchange for the right to receive a specified return in the event of a default by a third party on its obligation. The Portfolio may use credit default swaps to provide a measure of protection against defaults of issuers (i.e., to reduce risk where the Portfolio owns or has exposure to the corporate or sovereign issuer) or to take an active long or short position with respect to the likelihood of a particular corporate or sovereign issuer's default. In connection with these agreements, cash or securities may be set aside as collateral in accordance with the terms of the swap agreement. The Portfolio earns interest on cash set aside as collateral. Swaps are marked to market daily based upon quotations from market makers and change in value, if any, is recorded as unrealized gain or loss in the Statement of Operations. These financial instruments are not actively traded on financial markets. The values assigned to these instruments are based upon the best available information and because of the uncertainty of the valuation, these values may differ significantly from the values that would have been realized had a ready market for these instruments existed, and differences could be material. Payments received or made from credit default swaps at the end of the measurement period are recorded as realized gain or loss in the Statement of Operations. Net payments of interest on interest rate swap agreements, if any, are included as part of realized gain/loss. Entering into these agreements involves, to varying degrees, elements of credit, market, and documentation risk in excess of the amounts recognized on the Statement of Assets and Liabilities. Such risks involve the possibility that there will be no liquid market for these agreements, that the counterparty to the agreements may default on its obligation to perform or disagree as to the meaning of contractual terms in the agreements, and that there may be unfavorable changes in interest rates. At June 30, 2004 the Portfolio held no open swap contracts: (6) SECURITY LENDING: The Portfolio may lend its securities to financial institutions which the Portfolio deems to be creditworthy. The loans are collateralized at all times with cash or securities with a market value at least equal to the market value of the securities on loan. The market value of securities loaned is determined daily and any additional required collateral is allocated to the Portfolio on the next business day. For the duration of a loan, the Portfolio receives the equivalent of the interest or dividends paid by the issuer on the securities loaned and also receives compensation from the investment of the collateral. As with other extensions of credit, the Portfolio bears the risk of delay in recovery or even loss of rights in its securities on loan should the borrower of the securities fail financially or default on its obligations to the Portfolio. In the event of borrower default, the Portfolio generally has the right to use the collateral to offset losses incurred. The Portfolio may incur a loss in the event it was delayed or prevented from exercising its rights to dispose of the collateral. The Portfolio also bears the risk in the event that the interest and/or dividends received on invested collateral is not sufficient to meet the Portfolio's obligations due on the loans. The Portfolio loaned securities during the period ended June 30, 2004 resulting in $8,737 of security lending income. At June 30, 2004 the Portfolio had $10,025,880 worth of securities on loan. See the Schedule of Investments for the securities that are on loan. 26 MELLON INSTITUTIONAL FUNDS MASTER PORTFOLIO STANDISH MELLON HIGH YIELD BOND PORTFOLIO NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - -------------------------------------------------------------------------------- (7) DELAYED DELIVERY TRANSACTIONS: The Portfolio may purchase or sell securities on a when-issued, delayed delivery or forward commitment basis. Payment and delivery may take place a month or more after the date of the transactions. The price of the underlying securities and the date when the securities will be delivered and paid for are fixed at the time the transaction is negotiated. Income on the securities will not be earned until settlement date. The Portfolio instructs its custodian to segregate securities having value at least equal to the amount of the purchase commitment. The Portfolio may enter into to be announced (TBA) purchase commitments to purchase securities for a fixed unit price at a future date beyond customary settlement time. Although the unit price has been established, the principal value has not been finalized. However, the amount of the commitments will not fluctuate more than 0.01% from the principal amount. The Portfolio holds, and maintains until settlement date, cash or high-grade debt obligations in an amount sufficient to meet the purchase price, or the Portfolio may enter into offsetting contracts for the forward sale of other securities it owns. Income on the securities will not be earned until settlement date. TBA purchase commitments may be considered securities in themselves, and involve a risk of loss if the value of the security to be purchased declines prior to the settlement date, which risk is in addition to the risk of decline in the value of the Portfolio's other assets. Unsettled TBA purchase commitments are valued at the current market value of the underlying securities, according to the procedures described under Investment security valuations above. The Portfolio may enter into TBA sale commitments to hedge its portfolio positions. Proceeds of TBA sale commitments are not received until the contractual settlement date. During the time a TBA sale commitment is outstanding, an offsetting TBA purchase commitment deliverable is held as cover for the transaction. Unsettled TBA sale commitments are valued at the current market value of the underlying securities, generally according to the procedures described under Investment security valuations above. The contract is marked-to-market daily and the change in market value is recorded by the Portfolio as an unrealized gain or loss. If the TBA sale commitment is closed through the acquisition of an offsetting purchase commitment, the Portfolio realizes a gain or loss. If the Portfolio delivers securities under the commitment, the Portfolio realizes a gain or a loss from the sale of the securities based upon the unit price established at the date the commitment was entered into. At June 30, 2004, the Portfolio held no delayed delivery transactions. (8) CONCENTRATION OF RISK: The Portfolio invests in low rated (non-investment grade) and comparable quality unrated high yield securities. Investments in high yield securities are accompanied by a greater degree of credit risk and the value of high yield securities tends to be more sensitive to economic conditions than higher rated securities. The risk of loss due to default of an issuer may be significantly greater for holders of high yield securities, because such securities are generally unsecured and are often subordinated to other creditors of the issuer. There are certain additional considerations and risks associated with investing in foreign securities and currency transactions that are not inherent with investments of domestic origin. The Portfolio's investment in emerging market countries may involve greater risks than investments in more developed markets and the price of such investments may be volatile. These risks of investing in foreign and emerging markets may include foreign currency exchange rate fluctuations, perceived credit risk, adverse political and economic developments and possible adverse foreign government intervention. (9) LINE OF CREDIT: The Portfolio, and other subtrusts in the Portfolio Trust and funds in the Trust are parties to a committed line of credit facility, which enables each portfolio/fund to borrow, in the aggregate, up to $35 million. Interest is charged to each participating portfolio/fund based on its borrowings at a rate equal to the Federal Funds effective rate plus 1/2 of 1%. In addition, a commitment fee, computed at an annual rate of .060 of 1% on the daily unused portion of the facility, is allocated ratably among the participating portfolios/funds at the end of each quarter. For the period ended June 30, 2004, the expense related to the commitment fee was $1,153 for the Portfolio. During the period ended June 30, 2004, the Portfolio had borrowed under the credit facility resulting in $7 of interest expense. 27 TRUSTEES AND OFFICERS The following table lists the Trust's trustees and officers; their address and date of birth; their position with the Trust; the length of time holding that position with the Trust; their principal occupation(s) during the past five years; the number of portfolios in the fund complex they oversee; and other directorships they hold in companies subject to registration or reporting requirements of the Securities Exchange Act of 1934 (generally called "public companies") or in registered investment companies as of March 31, 2004. The Trust's Statement of Additional Information includes additional information about the Trust's trustees and is available, without charge, upon request by writing The Mellon Institutional Funds at P.O. Box 8585, Boston, MA 02266-8585 or calling toll free 1-800-221-4795. Independent Trustees NUMBER OF PRINCIPAL PORTFOLIOS IN OTHER NAME TERM OF OFFICE OCCUPATION(S) FUND COMPLEX DIRECTORSHIPS ADDRESS, AND POSITION(S) AND LENGTH OF DURING PAST OVERSEEN BY HELD BY DATE OF BIRTH HELD WITH TRUST TIME SERVED 5 YEARS TRUSTEE TRUSTEE - ------------------------------------------------------------------------------------------------------------------------------------ Samuel C. Fleming Trustee Trustee since Chairman of the Board 29 None c/o Decision Resources, Inc. 11/3/1986 and Chief Executive 260 Charles Street Officer, Decision Waltham, MA 02453 Resources, Inc. 9/30/40 Caleb Loring III Trustee Trustee since Trustee, Essex Street 29 None c/o Essex Street Associates 11/3/1986 Associates (family P.O. Box 181 investment trust office) Beverly, MA 01915 11/14/43 Benjamin M. Friedman Trustee Trustee since William Joseph Maier, 29 None c/o Harvard University 9/13/1986 Professor of Political Cambridge, MA 02138 Economy, Harvard 8/5/44 University John H. Hewitt Trustee Trustee since Trustee, Mertens 29 None P.O. Box 2333 11/3/1986 House, Inc. (hospice) New London, NH 03257 4/11/35 Interested Trustees NUMBER OF PRINCIPAL PORTFOLIOS IN OTHER NAME TERM OF OFFICE OCCUPATION(S) FUND COMPLEX DIRECTORSHIPS ADDRESS, AND POSITION(S) AND LENGTH OF DURING PAST OVERSEEN BY HELD BY DATE OF BIRTH HELD WITH TRUST TIME SERVED 5 YEARS OFFICER OFFICER - ------------------------------------------------------------------------------------------------------------------------------------ Patrick J. Sheppard Trustee, President Since 2003 Senior Vice President 29 None Mellon Institutional and Chief and Chief Operating Asset Management Executive Officer Officer, Mellon Institutional One Boston Place Asset Management; Boston, MA 02108 formerly Vice President 7/24/65 and Chief Financial Officer, Mellon Institutional Asset Management 28 Principal Officers who are Not Trustees NUMBER OF PRINCIPAL PORTFOLIOS IN OTHER NAME TERM OF OFFICE OCCUPATION(S) FUND COMPLEX DIRECTORSHIPS ADDRESS, AND POSITION(S) AND LENGTH OF DURING PAST OVERSEEN BY HELD BY DATE OF BIRTH HELD WITH TRUST TIME SERVED 5 YEARS OFFICER OFFICER - ------------------------------------------------------------------------------------------------------------------------------------ Barbara A. McCann Vice President Since 2003 Senior Vice President 29 None Mellon Institutional and Secretary and Head of Operations Asset Management Mellon Institutional Asset One Boston Place Management, formerly Boston, MA 02108 First Vice President, 2/20/61 Mellon Institutional Asset Management and Mellon Global Investments Steven M. Anderson Vice President Vice President Vice President and Mutual 29 None Mellon Institutional and Treasurer since 1999; Funds Controller, Mellon Asset Management Treasurer since Institutional Asset One Boston Place 2002 Management Boston, MA 02108 7/14/65 Denise B. Kneeland Assistant Vice Since 1996 Vice President and 29 None Mellon Institutional President Manager, Mutual Funds Asset Management Operations, Mellon One Boston Place Institutional Asset Boston, MA 02108 Management 8/19/51 Cara E. Hultgren, Assistant Vice Since 2001 Assistant Manager, Mutual 29 None Mellon Institutional President Fund Operations since Asset Management 1999; Shareholder One Boston Place Representative, Mellon Boston, MA 02108 Institutional Asset 1/19/71 Management 29 THIS PAGE INTENTIONALLY LEFT BLANK THIS PAGE INTENTIONALLY LEFT BLANK [LOGO] Mellon -------------------------- Mellon Institutional Funds One Boston Place Boston, MA 02108-4408 800.221.4795 www.melloninstitutionalfunds.com 0943SA0604 [Logo] Mellon -------------------------- Mellon Institutional Funds Financial Statements STANDISH MELLON INTERNATIONAL FIXED INCOME FUND - -------------------------------------------------------------------------------- SIX MONTHS ENDED JUNE 30, 2004 (UNAUDITED) MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON INTERNATIONAL FIXED INCOME FUND STATEMENT OF ASSETS AND LIABILITIES JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- ASSETS Investments in securities (Note 1A) (including securities on loan, valued at $1,952,464) (Note 7) Unaffiliated issuers, at value (cost $282,224,379) $298,101,140 Affiliated issuers, at value (cost $29,609,687) (Note 1H) 29,609,687 Foreign currency, at value (identified cost $4,114,042) 4,116,941 Receivable for investments sold 7,845,233 Receivable for Fund shares sold 78,873 Interest receivable 7,597,103 Unrealized appreciation on forward currency exchange contracts (Note 6) 255,780 Prepaid expenses 11,544 ------------ Total assets 347,616,301 LIABILITIES Payable to custodian for cash overdraft (Note 2) $ 2,274,749 Liability for securities on loan (Note 7) 2,059,850 Payable for Fund shares redeemed 17,675 Payable for investments purchased 16,385,616 Options written, at value (premiums received $327,403) (Note 6) 130,377 Unrealized depreciation on forward currency exchange contracts (Note 6) 1,717,192 Payable for variation margin on open futures contracts (Note 6) 137,844 Accrued accounting, custody and transfer agent fees (Note 2) 36,651 Accrued trustees' fees and expenses (Note 2) 19,148 Accrued expenses and other liabilities 56,801 ---------- Total liabilities 22,835,903 ------------ NET ASSETS $324,780,398 ============ NET ASSETS CONSIST OF: Paid-in capital $354,837,148 Accumulated net realized loss (39,671,963) Undistributed net investment loss (4,858,183) Net unrealized appreciation 14,473,396 ------------ TOTAL NET ASSETS $324,780,398 ============ SHARES OF BENEFICIAL INTEREST OUTSTANDING 15,354,876 ============ NET ASSET VALUE, OFFERING AND REDEMPTION PRICE PER SHARE (Net Assets/Shares outstanding) $ 21.15 ------------ The accompanying notes are an integral part of the financial statements. 2 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON INTERNATIONAL FIXED INCOME FUND STATEMENT OF OPERATIONS FOR THE PERIOD ENDED JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- INVESTMENT INCOME (NOTE 1B) Interest income (including $122,205 of foreign tax expense) ((including securities lending income of $9,913 (Note 7)) $ 7,128,577 EXPENSES Investment advisory fee (Note 2) $ 715,369 Accounting and custody fees (Note 2) 108,670 Legal and audit services 63,123 Registration fees 34,424 Trustees' fees and expenses (Note 2) 26,905 Transfer agent fees--Institutional Class (Note 2) 3,357 Transfer agent fees--Service Class (Note 2) 2,032 Service Fees--Service Class (Note 2) 199 Insurance expense 9,478 Miscellaneous 14,776 ------------ Total expenses 978,333 DEDUCT: Reimbursement of Fund operating expenses--Service Class (Note 2) (2,032) ------------ Net expenses 976,301 ----------- Net investment income 6,152,276 ----------- REALIZED AND UNREALIZED GAIN (LOSS) Net realized gain (loss) Investment security transactions 2,484,286 Financial futures contracts 670,990 Written options transactions (402,021) Foreign currency and forward foreign currency exchange contracts 18,449,962 ------------ Net realized gain 21,203,217 Change in unrealized appreciation (depreciation) Investment securities and financial instruments $(23,484,866) ------------ Change in net unrealized appreciation (depreciation) (23,484,866) ----------- Net realized and unrealized loss on investments (2,281,649) ----------- NET INCREASE IN NET ASSETS FROM OPERATIONS $ 3,870,627 =========== The accompanying notes are an integral part of the financial statements. 3 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON INTERNATIONAL FIXED INCOME FUND STATEMENTS OF CHANGES IN NET ASSETS - -------------------------------------------------------------------------------- PERIOD ENDED JUNE 30, 2004 YEAR ENDED (UNAUDITED) DECEMBER 31, 2003 ------------- ----------------- INCREASE (DECREASE) IN NET ASSETS: FROM INVESTMENT OPERATIONS Net investment income $ 6,152,276 $ 14,790,796 Net realized gains 21,203,217 (7,210,791) Change in net unrealized appreciation (depreciation) (23,484,866) 12,057,374 ------------ ------------ Net increase in net assets from investment operations 3,870,627 19,637,379 ------------ ------------ DISTRIBUTIONS TO SHAREHOLDERS (NOTE 1E) From net investment income -- -- From net realized gains on investments -- -- ------------ ------------ Total distributions to shareholders -- -- ------------ ------------ FUND SHARE (PRINCIPAL) TRANSACTIONS (NOTE 4) Net proceeds from sale of shares Institutional Class 49,965,089 244,264,085 Service Class 25,910 1,066,887 Redemption fees credited to capital Institutional Class 504 -- Cost of shares redeemed Institutional Class (98,761,286) (258,534,627) Service Class (96,133) (3,750,467) ------------ ------------ Net decrease in net assets from Fund share transactions (48,865,916) (16,954,122) ------------ ------------ TOTAL INCREASE (DECREASE) IN NET ASSETS (44,995,289) 2,683,257 NET ASSETS At beginning of period 369,775,687 367,092,430 ------------ ------------ At end of period (including distributions in excess of net investment income of $4,858,183 and $11,010,459) $324,780,398 $369,775,687 ============ ============ The accompanying notes are an integral part of the financial statements. 4 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON INTERNATIONAL FIXED INCOME FUND FINANCIAL HIGHLIGHTS--INSTITUTIONAL CLASS - -------------------------------------------------------------------------------- PERIOD ENDED YEAR ENDED DECEMBER 31, JUNE 30, 2004 ----------------------------------------------------------- (UNAUDITED) 2003 2002 2001(A) 2000 1999 ---------- -------- -------- -------- -------- ---------- NET ASSET VALUE, BEGINNING OF THE PERIOD $ 21.02 $ 20.04 $ 19.43 $ 18.97 $ 21.32 $ 23.22 -------- -------- -------- -------- -------- ---------- FROM INVESTMENT OPERATIONS: Net investment income(1) 0.37 0.66 0.75 0.76 1.12 1.34 Net realized and unrealized gain (loss) on investments (0.24) 0.32 0.46 0.01 0.84 (1.15) -------- -------- -------- -------- -------- ---------- Total from investment operations 0.13 0.98 1.21 0.77 1.96 0.19 -------- -------- -------- -------- -------- ---------- LESS DISTRIBUTIONS TO SHAREHOLDERS: From net investment income -- -- (0.47) (0.31) (4.31) (2.08) From net realized gain on investments -- -- -- -- -- (0.01) From tax return of capital -- -- (0.13) -- -- -- -------- -------- -------- -------- -------- ---------- Total distributions to shareholders -- -- (0.60) (0.31) (4.31) (2.09) -------- -------- -------- -------- -------- ---------- NET ASSET VALUE, END OF YEAR $ 21.15 $ 21.02 $ 20.04 $ 19.43 $ 18.97 $ 21.32 ======== ======== ======== ======== ======== ========== TOTAL RETURN 0.62%+ 4.89% 6.44% 4.07% 9.68% 0.79% RATIOS/SUPPLEMENTAL DATA: Expenses (to average daily net assets) 0.55%++ 0.59% 0.59% 0.56% 0.53% 0.52% Net Investment Income (to average daily net assets) 3.45%++ 3.20% 3.89% 3.94% 5.21% 5.82% Portfolio Turnover 68%+ 185% 159% 211% 240% 162% Net Assets, End of Year (000's omitted) $324,780 $369,706 $364,460 $422,626 $454,333 $1,051,443 - -------------- (a) The Fund has adopted the provisions of the revised AICPA Audit and Accounting Guide for Investment Companies effective January 1, 2001 and began amortizing premium and discount on all debt securities on an effective yield basis. The effect of this change for the year ended December 31,2001 was to decrease net investment income per share by $0.007, increase net realized and unrealized gains and losses per share by $0.007 and decrease the ratio of net investment income to average net assets from 3.98% to 3.94%. Per share data and ratios/supplemental data for the periods prior to January 1, 2001 have not been restated to reflect this change in presentation. (1) Calculated based on average shares outstanding. + Not annualized. ++ Computed on an annualized basis using a 366 day calendar year. The accompanying notes are an integral part of the financial statements. 5 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON INTERNATIONAL FIXED INCOME FUND SCHEDULE OF INVESTMENTS--JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- PAR VALUE SECURITY RATE MATURITY VALUE (NOTE 1A) - ------------------------------------------------------------------------------------------------------------------------------------ BONDS AND NOTES--91.5% ASSET BACKED--0.5% Household Automotive Trust 2003-1 A2 1.300% 9/18/2006 USD 572,945 $ 572,66 MBNA Master Credit Card Trust USA 1999-G A 6.350 12/15/2006 815,000 816,675 Whole Auto Loan Trust 2002-1 A2 1.880 6/15/2005 174,365 174,408 ----------- Total Asset Backed (Cost $ 1,594,046) 1,563,752 ----------- CORPORATE--4.4% BASIC MATERIALS--0.2% International Steel Group, Inc. * 6.500 4/15/2014 835,000 782,813 ----------- COMMUNICATIONS--0.9% CSC Holdings, Inc. 7.875 12/15/2007 420,000 436,800 RH Donnelley Finance Corp. I 8.875 12/15/2010 125,000 137,188 RH Donnelley Finance Corp. I 10.875 12/15/2012 195,000 226,200 Sprint Capital Corp. 8.375 3/15/2012 1,100,000 1,264,262 Sprint Capital Corp. 8.750 3/15/2032 870,000 1,013,794 ----------- 3,078,244 ----------- CONSUMER CYCLICAL--0.5% Coast Hotels & Casinos, Inc. 9.500 4/1/2009 350,000 367,500 Mohegan Tribal Gaming Authority 6.375 7/15/2009 670,000 671,675 Yum! Brands Inc. 8.875 4/15/2011 450,000 543,027 ----------- 1,582,202 ----------- CONSUMER NONCYCLICAL--0.7% Aramark Services Inc 7.000 7/15/2006 2,000,000 2,130,928 ----------- ENERGY--0.5% Chesapeake Energy Corp. 8.125 4/1/2011 555,000 599,400 Salomon Brothers AF for OAO Siberian Oil Co. 10.750 1/15/2009 485,000 499,550 Pemex Project Funding Master Trust 2.820 6/15/2010 515,000 517,318 ----------- 1,616,268 ----------- FINANCIAL--1.2% Petronas Capital Ltd. * 7.875 5/22/2022 430,000 475,368 Banco Nacional de Desenvolvimento Economic (a) 9.622 6/16/2008 500,000 507,500 Banque Centrale de Tunisie 7.375 4/25/2012 580,000 629,300 Chevy Chase Bank FSB 6.875 12/1/2013 705,000 705,000 Glencore Funding LLC 6.000 4/15/2014 1,625,000 1,507,253 ----------- 3,824,421 ----------- INDUSTRIAL--0.2% Allied Waste North America 8.875 4/1/2008 615,000 673,425 ----------- UTILITIES--0.2% AES Corp. 8.750 5/15/2013 610,000 653,463 ----------- Total Corporate (Cost $14,090,955) 14,341,764 ----------- The accompanying notes are an integral part of the financial statements. 6 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON INTERNATIONAL FIXED INCOME FUND SCHEDULE OF INVESTMENTS--JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- PAR VALUE SECURITY RATE MATURITY VALUE (NOTE 1A) - ------------------------------------------------------------------------------------------------------------------------------------ SOVEREIGN BONDS--2.6% Republic of Brazil 2.125% 4/15/2012 USD 658,824 $ 555,059 Republic of Brazil (a) 2.063 4/15/2006 472,000 463,740 Republic of Brazil (a) 7.309 6/29/2009 415,000 415,000 Republic of Bulgaria (a) 2.000 7/28/2024 220,000 219,725 Republic of Bulgaria 144A 8.250 1/15/2015 340,000 395,675 Republic of Columbia * 10.000 1/23/2012 505,000 522,675 Republic of El Salvador 8.500 7/25/2011 510,000 550,800 Republic of El Salvador 8.250 4/10/2032 370,000 343,175 Republic of Panama 8.875 9/30/2027 500,000 485,000 Republic of Peru FLIRB (a) 4.500 3/7/2017 415,000 336,150 Republic of South Africa 6.500 6/2/2014 540,000 542,700 Republic of Turkey 9.000 6/30/2011 240,000 240,600 Russian Federation 11.000 7/24/2018 360,000 453,600 Russian Federation 12.750 6/24/2028 190,000 275,975 Russian Federation 5.000 3/31/2030 700,000 639,625 Turkey Government International Bond 11.500 1/23/2012 400,000 448,000 Ukraine Government Senior Notes 11.000 3/15/2007 568,410 611,041 United Mexican States 9.875 2/1/2010 730,000 876,365 ----------- Total Sovereign Bonds (Cost $8,741,007) 8,374,905 ----------- YANKEE BONDS--2.1% British Sky Broadcasting PLC 7.300 10/15/2006 1,035,000 1,117,427 British Sky Broadcasting PLC 6.875 2/23/2009 3,185,000 3,478,472 Hutchison Whampoa Ltd. 144A 5.450 11/24/2010 1,400,000 1,374,142 Rogers Cable, Inc. 6.250 6/15/2013 640,000 602,509 Royal Caribbean Cruises Ltd. * 8.250 4/1/2005 225,000 232,875 ----------- Total Yankee Bonds (Cost $6,856,420) 6,805,425 ----------- U.S. TREASURY OBLIGATIONS--1.3% TREASURY NOTES--1.3% United States Treasury Note 3.250 8/15/2008 2,395,000 2,365,343 United States Treasury Note 6.250 5/15/2030 1,720,000 1,925,795 ----------- Total U.S. Treasury Obligations (Cost $4,246,000) 4,291,138 ----------- FOREIGN DENOMINATED--80.6% AUSTRALIA--5.0% Australia Government Bond 7.500 9/15/2009 AUD 15,830,000 11,901,732 Australia Government Bond 6.500 5/15/2013 6,115,000 4,436,623 ----------- 16,338,355 ----------- CANADA--0.5% Canadian Pacific Railway Ltd 4.900 6/15/2010 CAD 2,000,000 1,482,404 DENMARK--3.4% Denmark Government Bond 4.000 11/15/2004 DKK 53,200,000 8,778,707 Realkredit Danmark A/S 4.000 1/1/2006 13,965,000 2,331,622 ----------- 11,110,329 ----------- The accompanying notes are an integral part of the financial statements. 7 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON INTERNATIONAL FIXED INCOME FUND SCHEDULE OF INVESTMENTS--JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- PAR VALUE SECURITY RATE MATURITY VALUE (NOTE 1A) - ------------------------------------------------------------------------------------------------------------------------------------ EURO--65.1% Allied Domecq Financial Services PLC 5.875% 6/12/2009 EUR 370,000 $ 481,886 Autostrade SpA 2.552 6/9/2011 900,000 1,094,531 Bank of America Corp. 4.625 2/18/2014 780,000 940,656 Barclays Bank PLC 7.500 12/15/2010 350,000 496,808 Belgium Government Bond 4.250 9/28/2013 5,100,000 6,187,958 Bundesobligation 5.000 5/20/2005 9,505,000 11,845,654 Bundesobligation 5.000 8/19/2005 7,715,000 9,667,351 Bundesobligation 3.500 10/10/2008 6,220,000 7,588,286 Buoni del Tesoro Poliennali 2.150 9/15/2014 1,565,000 1,902,071 Citigroup, Inc. (a) 2.237 6/3/2011 1,250,000 1,517,221 Depfa ACS Bank 3.875 7/15/2013 4,350,000 5,087,083 Deutsche Bundesrepublik 5.250 1/4/2011 340,000 445,834 Deutsche Bundesrepublik 5.000 7/4/2011 3,645,000 4,713,093 Deutsche Bundesrepublik 4.500 1/4/2013 5,090,000 6,337,248 Deutsche Bundesrepublik 4.000 1/4/2028 13,985,000 17,330,500 Deutsche Bundesrepublik 5.625 1/4/2028 695,000 930,520 Deutsche Bundesrepublik 4.750 7/4/2028 3,970,000 4,736,183 Deutsche Bundesrepublik 6.250 1/4/2030 4,175,000 6,052,180 Deutsche Telekom International Finance BV 8.125 5/29/2012 535,000 792,334 Dexia Municipal Agency * 5.375 4/26/2007 3,500,000 4,518,596 FBG Treasury Europe 5.750 3/17/2005 750,000 932,971 FCE Bank PLC 2.389 6/28/2006 880,000 1,065,275 France Government 3.150 7/25/2032 3,714,156 5,222,204 France Telecom 7.250 1/28/2013 1,285,000 1,808,582 French Treasury Note 5.000 1/12/2006 10,015,000 12,644,341 GE Capital European Funding 2.198 5/4/2011 1,260,000 1,529,927 General Motors Acceptance Corp. 3.710 7/5/2005 865,000 1,068,560 General Motors Corp. 8.375 7/5/2033 410,000 550,493 HBOS PLC 6.050 11/23/2049 390,000 513,194 Hellenic Republic 4.500 5/20/2014 2,900,000 3,531,318 Hilton Group Finance PLC 6.500 7/17/2009 565,000 752,672 HJ Heinz BV 5.125 4/10/2006 550,000 694,149 Honeywell Holding BV 5.250 12/20/2006 405,000 511,200 Household Finance Corp. 6.500 5/5/2009 335,000 452,395 International Paper Co. 5.375 8/11/2006 405,000 513,178 Italy Buoni Poliennali Del Tesoro 4.500 3/1/2007 10,675,000 13,497,362 Kappa Beheer BV 10.625 7/15/2009 365,000 469,214 KfW Bankengruppe 3.500 4/17/2009 5,935,000 7,191,892 Lear Corp. 8.125 4/1/2008 830,000 1,153,653 Linde Finance BV 6.000 7/29/2049 3,410,000 4,320,873 MBNA Master Credit Card Trust USA 4.375 8/19/2004 3,620,000 4,421,556 Morgan Stanley 5.750 4/1/2009 585,000 766,810 Nalco Co. 144A 7.750 11/15/2011 490,000 614,977 National Westminster Bank PLC 6.625 10/5/2009 225,000 303,543 Netherlands Government Bond 5.500 7/15/2010 10,000,000 13,250,542 Nordea Bank Sweden AB 6.000 12/13/2010 380,000 482,960 Parker Hannifin Corp. 6.250 11/21/2005 200,000 254,646 Pemex Project Funding Master Trust 6.625 4/4/2010 440,000 563,751 Republic of Bulgaria 7.500 1/15/2013 110,000 154,274 Republic of South Africa 5.250 5/16/2013 345,000 408,822 The accompanying notes are an integral part of the financial statements. 8 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON INTERNATIONAL FIXEDNCOME FUND SCHEDULE OF INVESTMENTS--JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- PAR VALUE SECURITY RATE MATURITY VALUE (NOTE 1A) - ------------------------------------------------------------------------------------------------------------------------------------ EURO (CONTINUED) Sara Lee Corp. 6.125% 7/27/2007 EUR 545,000 $ 713,935 Spain Government Bond 4.950 7/30/2005 9,980,000 12,487,313 Spain Government Bond 4.250 10/31/2007 11,820,000 14,865,370 Svenska Handelsbanken 5.500 3/7/2011 400,000 507,340 Teksid Aluminum SpA 11.375 7/15/2011 180,000 187,725 Telecom Italia Finance SA 7.250 4/20/2011 555,000 767,760 Telecom Italia SPA 6.250 2/1/2012 610,000 806,923 Telefonica Europe BV 5.125 2/14/2013 545,000 681,446 Telenor ASA 5.875 12/5/2012 1,100,000 1,452,666 ThyssenKrupp Finance Nederland BV 7.000 3/19/2009 420,000 561,361 Tyco International Group SA 5.500 11/19/2008 2,385,000 3,055,061 Valentia Telecommunications Ltd 7.250 8/15/2013 600,000 756,689 Veolia Environnement 5.875 6/27/2008 525,000 685,747 West LB Covered Bank PLC 4.000 3/25/2014 1,600,000 1,873,215 ------------ 211,713,878 ------------ SINGAPORE--2.6% Singapore Government Bond 3.500 7/1/2012 SGD 14,095,000 8,324,788 ------------ TURKEY--0.3% Turkey Government Bond (b) 0.000 8/24/2005 TRL 1,000,000 893,938 ------------ UNITED KINGDOM--3.7% Inco, Ltd. 15.750 7/15/2006 GBP 796,000 1,617,325 United Kingdom Gilt 8.000 9/27/2013 1,975,000 4,350,897 United Kingdom Gilt 4.000 3/7/2009 3,500,000 6,085,697 ------------ 12,053,919 ------------ Total Foreign Denominated (Cost $245,202,654) 261,917,611 ------------ TOTAL BONDS AND NOTES (Cost $280,731,082) 297,294,595 ------------ PURCHASED OPTIONS--0.2% CONTRACT SIZE ------------- USD Put/JPY Call, Strike Price 105, 7/6/04 (USD) 7,400,000 -- USD Put/EUR Call, Strike Price 1.30, 7/9/04 (USD) 5,610,000 561 USD Put/CAD Call, Strike Price 1.26, 7/13/04 (USD) 7,610,000 -- USD Put/AUD Call, Strike Price .7825, 7/23/04 (USD) 3,870,000 -- USD Put/JPY Call, Strike Price 105, 9/28/04 (USD) 7,700,000 97,028 USD Put/EUR Call, Strike Price 1.25, 11/18/04 (USD) 15,000,000 217,500 USD Put/CAD Call, Strike Price 1.34, 11/29/04 (USD) 5,820,000 128,040 USD Put/EUR Call, Strike Price 1.27, 11/29/04 (USD) 5,820,000 64,020 ------------ TOTAL PURCHASED OPTIONS (Cost $1,193,901) 507,149 ------------ SHORT TERM INVESTMENTS--8.6% U.S. GOVERNMENT--0.1% PAR VALUE ---------- United States Treasury Bill **+ 1.150 USD 300,000 299,396 ------------ INVESTMENT COMPANIES--8.5% Dreyfus Institutional Preferred Plus ++ 1.000 27,549,837 27,549,837 ------------ TOTAL SHORT TERM INVESTMENTS--(Cost $27,849,233) 27,849,233 ------------ The accompanying notes are an integral part of the financial statements. 9 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON INTERNATIONAL FIXED INCOME FUND SCHEDULE OF INVESTMENTS--JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- PAR VALUE SECURITY RATE VALUE (NOTE 1A) - ------------------------------------------------------------------------------------------------------------------------------------ INVESTMENT OF CASH COLLATERAL FOR SECURITIES LOANED--0.6% INVESTMENT COMPANIES--0.6% Dreyfus Cash Management Plus Fund((+)(+)) (cost $2,059,850) 1.000% USD 2,059,850 $2,059,850 ------------ TOTAL INVESTMENTS--100.9% (Cost $311,834,066) 327,710,827 LIABILITIES IN EXCESS OF OTHER ASSETS--(0.9%) (2,930,429) ------------ NET ASSETS--100.0% $324,780,398 ============ NOTES TO SCHEDULE OF INVESTMENTS: 144A--Securities exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold in transactions exempt from registration to qualified buyers. AUD--Australian Dollar CAD--Canadian Dollar DKK--Danish Krone EUR--Euro FLIRB--Front Loaded Interest Reduction Bond GBP--British Pound SGD--Singapore Dollar TRL--Turkish Lira (a) Variable Rate Security; rate indicated is as of 6/30/2004. (b) Debt obligation initially issued in zero coupon form which converts to coupon form at a specific rate and date. The rate shown is the rate at period end. The maturity date shown is the ultimate maturity. * Security, or a portion of thereof, was on loan at June 30, 2004. + Denotes all or part of security segregated as collateral. ++ Affiliated institutional money market fund. The effective yield is 1.00%. A complete listing of the fund's holdings as of its most recent fiscal year end is available. ** Rate noted is yield to maturity. The accompanying notes are an integral part of the financial statements. 10 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON INTERNATIONAL FIXED INCOME FUND SCHEDULE OF INVESTMENTS--JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- PERCENTAGE OF NET INDUSTRY SECTOR ASSETS - -------------------------------------------------------------------------------- Foreign Government 64.0% Financial 11.0% Short Term Investments 9.2% Communications 4.5% Industrial 3.3% Consumer Noncyclical 1.9% Asset Backed 1.8% U.S. Government 1.3% Consumer Cyclical 1.3% Basic Materials 1.3% Energy 0.8% Utilities 0.5% ------- 100.9% PERCENTAGE OF NET TOP TEN COUNTRIES ASSETS - -------------------------------------------------------------------------------- Germany 23.6% United States 19.2% Spain 8.4% France 7.7% Netherlands 6.8% United Kingdom 5.7% Italy 5.3% Australia 5.0% Denmark 3.4% Ireland 2.8% The accompanying notes are an integral part of the financial statements. 11 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON INTERNATIONAL FIXED INCOME FUND NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - -------------------------------------------------------------------------------- (1) SIGNIFICANT ACCOUNTING POLICIES: Mellon Institutional Funds Investment Trust (the "Trust") is organized as a Massachusetts business trust and is registered under the Investment Company Act of 1940, as amended, as an open-end, management investment company. Standish Mellon International Fixed Income Fund (the "Fund") is a separate non-diversified investment series of the Trust. During the period ended June 30, 2004 the Fund had offered two classes of shares: Institutional Class and Service Class. On April 30, 2004 the Service Class was liquidated and closed. Expenses of the Fund, until the time when the Service Class was closed, were borne pro-rata by the holders of each class of shares, except for transfer agent fees and an account service fee of up to 0.25% of the average daily net assets of the Service Class of shares. Each class voted separately as a class only with respect to its own service plan (Service Class only) or other matters that relate only to that class. Shares of the Service Class received their pro-rata share of the net assets of the Fund (after satisfaction of any class-specific expenses) when the Service Class was liquidated. The objective of the Fund is to maximize total return while realizing a market level of income consistent with preserving principal and liquidity. The Fund seeks to achieve its objective by investing, under normal circumstances, at least 80% of net assets in fixed income securities. The Fund also invests, under normal circumstances, at least 65% of net assets in non-U.S. dollar denominated fixed income securities of foreign governments and companies located in various countries, including emerging markets. The following is a summary of significant accounting policies followed by the Fund in the preparation of its financial statements. The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts and disclosures in the financial statements. Actual results could differ from those estimates. A. INVESTMENT SECURITY VALUATIONS Securities for which quotations are readily available are valued at the last sale price, or if no sale price, at the closing bid price in the principal market in which such securities are primarily traded. Market quotations are not considered to be readily available for certain debt obligations; such investments are stated at fair value on the basis of valuations furnished by a pricing service or dealers, approved by the Trustees, which determine valuations for normal institutional-size trading units of such securities using methods based on market transactions for comparable securities and variable relationships between securities that are generally recognized by institutional traders. Securities (including illiquid securities) for which quotations are not readily available are valued at their fair value as determined in good faith under consistently applied procedures under the general supervision of the Trustees. Short-term instruments with less than sixty-one days remaining to maturity when acquired by the Fund are valued at amortized cost, which approximates market value. If the Fund acquires a short-term instrument with more than sixty days remaining to its maturity, it is valued at current market value until the sixtieth day prior to maturity and will then be valued at amortized value based upon the value on such date unless the Trustees determine during such sixty-day period that amortized value does not represent fair value. B. SECURITIES TRANSACTIONS AND INCOME Securities transactions are recorded as of trade date. Interest income is determined on the basis of interest accrued, adjusted for accretion of discount or amortization of premium using the yield-to-maturity method on long-term debt securities. Realized gains and losses from securities sold are recorded on the identified cost basis. The Fund does not isolate that portion of the results of operations resulting from changes in foreign exchange rates on investments from the fluctuations arising from changes in market prices of securities held. Such fluctuations are included with the net realized and unrealized gain or loss from investments. Net realized gains and losses on foreign currency transactions represent gains and losses on disposition of foreign currencies and forward foreign currency exchange contracts, currency gains and losses realized between the trade and settlement dates on securities transactions, and the difference between the amount of investment income and foreign withholding taxes recorded on the Fund's books and the U.S. dollar equivalent amounts usually received or paid. C. FOREIGN CURRENCY TRANSACTIONS Investment security valuations, other assets, and liabilities initially expressed in foreign currencies are converted into U.S. dollars based upon current currency exchange rates. Purchases and sales of foreign investment securities and income and expenses are converted into U.S. dollars based upon currency exchange rates prevailing on the respective dates of such transactions. 12 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON INTERNATIONAL FIXED INCOME FUND NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - -------------------------------------------------------------------------------- Section 988 of the Internal Revenue Code provides that gains or losses on certain transactions attributable to fluctuations in foreign currency exchange rates must be treated as ordinary income or loss. For financial statement purposes, such amounts are included in net realized gains or losses. D. INVESTMENT RISK There are certain additional risks involved in investing in foreign securities that are not inherent in investments in domestic securities. These risks may involve adverse political and economic developments, including the possible imposition of capital controls or other foreign governmental laws or restrictions. In addition, the securities of some foreign companies and securities markets are less liquid and at times may be more volatile than securities of comparable U.S. companies and U.S. securities markets. The risks described above apply to an even greater extent to investments in emerging markets. The securities markets of emerging countries are generally smaller, less developed, less liquid, and more volatile than the securities markets of the U.S. and developed foreign markets. E. DISTRIBUTIONS TO SHAREHOLDERS Distributions to shareholders are recorded on the ex-dividend date. Dividends from net investment income and distributions from capital gains, if any, are reinvested in additional shares of the Fund unless the shareholder elects to receive them in cash. Income and capital gain distributions are determined in accordance with income tax regulations which may differ from accounting principles generally accepted in the United States of America. These differences, which may result in distribution reclassifications, are primarily due to differing treatments for foreign currency transactions, futures, amortization and/or accretion of premiums and discounts on certain securities, capital loss carryforwards, losses deferred due to wash sales and excise tax regulations. Permanent book and tax basis differences relating to shareholder distributions will result in reclassifications among undistributed net investment income, accumulated net realized gain (loss) and paid in capital. Undistributed net investment income and accumulated net realized gain (loss) on investments and foreign currency transactions may include temporary book and tax basis differences which will reverse in a subsequent period. Any taxable income or gain remaining at fiscal year end is distributed in the following year. F. EXPENSES The majority of expenses of the Trust are directly identifiable to an individual fund. Expenses which are not readily identifiable to a specific fund are allocated taking into consideration, among other things, the nature and type of expense and the relative size of the funds. G. COMMITMENTS AND CONTINGENCIES In the normal course of business, the Fund may enter into contracts and agreements that contain a variety of representations and warranties, which provide general indemnifications. The maximum exposure to the Fund under these arrangements is unknown, as this would involve future claims that may be made against the Fund that have not yet occurred. However, based on experience, the Fund expects the risks of loss to be remote. H. AFFILIATED ISSUERS Issuers in which the fund held investments in other investment companies advised by Standish Mellon Asset Management Company LLC ("Standish Mellon") or its affiliates. (2) INVESTMENT ADVISORY FEE AND OTHER TRANSACTIONS WITH AFFILIATES: The investment advisory fee paid to Standish Mellon, a wholly-owned subsidiary of Mellon Financial Corporation, for overall investment advisory and administrative services, and general office facilities is paid monthly at the annual rate of 0.40% of the Fund's average daily net assets. Standish Mellon voluntarily agreed to limit the Service Class operating expenses (excluding brokerage commissions, taxes and extraordinary expenses) for the period ended June 30, 2004, so that the Service Class annual operating expenses did not exceed the total operating expenses of the Institutional Class (net of any expense limitation) for the comparable period plus 0.25% (the maximum Service Fee). Pursuant to this agreement, for the period ended June 30, 2004, Standish Mellon reimbursed the Service Class $2,032 for class specific operating expenses. 13 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON INTERNATIONAL FIXED INCOME FUND NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - -------------------------------------------------------------------------------- On February 23, 2004, the Fund entered into an agreement with Dreyfus Transfer, Inc., a wholly owned subsidiary of Dreyfus which is an affiliate of Standish Mellon to provide transfer agent services to the Fund. Pursuant to this agreement the Fund was charged $3,500 during the period ended June 30, 2004 and $3,500 was owed at June 30, 2004. The Fund compensates Mellon Bank, N.A., under a custody, administration and accounting services agreement for providing custody, fund administration and fund accounting services for the fund. Pursuant to this agreement the Fund was charged $106,142 during the period ended June 30, 2004 and $ 33,151 was owed at June 30, 2004. The Fund imposes a redemption fee of 2% of the net asset value of the shares, with certain exceptions, which are redeemed or exchanged less than 90 days from the day of their purchase. The redemption fee is paid directly to the Fund, and is designed to offset brokerage commissions, market impact, and other costs associated with short-term trading in the Fund. The fee does not apply to shares that are acquired through reinvestment of distributions. For the period ended June 30, 2004, the Fund received $504 of redemption fees. No director, officer or employee of Standish Mellon or its affiliates receives any compensation from the Trust or the Fund for serving as an officer or Trustee of the Trust. The Trust pays each Trustee who is not a director, officer or employee of Standish Mellon or its affiliates an annual fee and a per meeting fee as well as reimbursement for travel and out of pocket expenses. In addition, the Trust pays the legal fees for the independent counsel of the Trustees. (3) PURCHASES AND SALES OF INVESTMENTS: Purchases and proceeds from sales of investments, other than short-term investments, for the period ended June 30, 2004 were as follows: PURCHASES SALES ------------ ------------ U.S. Government Securities $ 8,425,355 $ 7,752,374 =========== ============ Investments (non-U.S. Government Securities) $218,878,185 $264,428,943 ============ ============ (4) SHARES OF BENEFICIAL INTEREST: The Declaration of Trust permits the Trustees to issue an unlimited number of full and fractional shares of beneficial interest having a par value of one cent per share. Transactions in Fund shares were as follows: PERIOD ENDED YEAR ENDED INSTITUTIONAL CLASS: JUNE 30, 2004 DECEMBER 31, 2003 ------------------------------------------------------------------------------------------------------------------------------- Shares sold 2,359,203 11,910,779 Shares issued to shareholders in payment of distributions declared -- -- Shares redeemed (4,593,678) (12,510,470) ---------- ----------- Net decrease (2,234,475) (599,691) ========== =========== PERIOD ENDED YEAR ENDED SERVICE CLASS: JUNE 30, 2004 DECEMBER 31, 2003 ------------------------------------------------------------------------------------------------------------------------------- Shares sold 1,242 52,864 Shares issued to shareholders in payment of distributions declared -- -- Shares redeemed (4,616) (182,602) ----------- ----------- Net decrease (3,374) (129,738) =========== =========== At June 30, 2004, three shareholders held of record approximately 8%, 6% and 6% of the total outstanding shares of the Fund. A significant portion of the Fund's shares are beneficially owned by fiduciary accounts over which Standish Mellon and its affiliates have either sole or joint investment discretion. Investment activity of these shareholders could have a material impact on the Fund. 14 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON INTERNATIONAL FIXED INCOME FUND NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - -------------------------------------------------------------------------------- (5) FEDERAL TAXES: As a regulated investment company qualified under Subchapter M of the Internal Revenue Code, the Fund is not subject to income taxes to the extent that it distributes substantially all of its taxable income for its fiscal year. The cost and unrealized appreciation (depreciation) in value of the investment securities owned at June 30, 2004, as computed on a federal income tax basis, were as follows: Aggregate Cost $291,079,643 ============ Unrealized appreciation $ 19,197,053 Unrealized depreciation (3,320,295) ------------ Net unrealized appreciation/depreciation $ 15,876,758 ------------ (6) FINANCIAL INSTRUMENTS: In general, the following instruments are used for hedging purposes as described below. However, these instruments may also be used to seek to enhance potential gain in circumstances where hedging is not involved. The nature, risks and objectives of these instruments are set forth more fully in the Fund's Prospectus and Statement of Additional Information. The Fund may trade the following instruments with off-balance sheet risk: OPTIONS Call and put options give the holder the right to purchase or sell a security or currency or enter into a swap arrangement on a future date at a specified price. The Fund may use options to seek to hedge against risks of market exposure and changes in securities prices and foreign currencies, as well as to seek to enhance returns. Writing puts and buying calls tend to increase the Fund's exposure to the underlying instrument. Buying puts and writing calls tend to decrease the Fund's exposure to the underlying instrument, or hedge other Fund investments. Options, both held and written by the Fund, are reflected in the accompanying Statement of Assets and Liabilities at market value. The underlying face amount at value of any open purchased options is shown in the Schedule of Investments. This amount reflects each contract's exposure to the underlying instrument at period end. Losses may arise from changes in the value of the underlying instruments, if there is an illiquid secondary market for the contract or if the counterparty does not perform under the contract's terms. Premiums received from writing options which expire are treated as realized gains. Premiums received from writing options which are exercised or are closed are added to or offset against the proceeds or amount paid on the transaction to determine the realized gain or loss. Realized gains and losses on purchased options are included in realized gains and losses on investment securities, except purchased options on foreign currency which are included in realized gains and losses on foreign currency transactions. If a put option written by the Fund is exercised, the premium reduces the cost basis of the securities purchased by the Fund. The Fund, as writer of an option, has no control over whether the underlying securities may be sold (call) or purchased (put) and as a result bears the market risk of an unfavorable change in the price of the security underlying the written option. Exchange traded options are valued at the last sale price, or if no sales are reported, the last bid price for purchased options and the last ask price for written options. Options traded over-the-counter are valued using prices supplied by the dealers. A summary of the written put options for the period ended June 30, 2004 is as follows: NUMBER OF WRITTEN PUT OPTION TRANSACTIONS CONTRACTS PREMIUMS --------------------------------------------------------------------------- Outstanding, beginning of period -- -- Options written 1 $71,730 Options expired 0 0 Options closed (1) (71,730) ------- -------- Outstanding, end of period 0 0 ======= ======== At June 30, 2004, the Fund no held written put option contracts. 15 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON INTERNATIONAL FIXED INCOME FUND NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - -------------------------------------------------------------------------------- A summary of the written call options for the period ended June 30, 2004 is as follows: NUMBER OF WRITTEN CALL OPTION TRANSACTIONS CONTRACTS PREMIUMS --------------------------------------------------------------------- Outstanding, beginning of period -- -- Options written 1 $ 38,338 Options expired (1) (38,338) Options closed -- -- -------- --------- Outstanding, end of period -- -- ======== ========= At June 30, 2004, the Fund held no written call option contracts. A summary of the written currency options for the period ended June 30, 2004 is as follows: NUMBER OF WRITTEN CURRENCY OPTION TRANSACTIONS CONTRACTS PREMIUMS --------------------------------------------------------------------------- Outstanding, beginning of period 3 $ 184,869 Options written 10 543,781 Options expired (3) (147,943) Options closed (4) (253,304) -------- --------- Outstanding, end of period 6 $327,403 ======== ========= At June 30, 2004, the Fund held the following written currency option contracts: SECURITY CONTRACTS VALUE --------------------------------------------------------------------------- USD PUT EUR CALL, Strike Price 1.37, 7/09/04 1 -- USD PUT AUD CALL, Strike Price 0.82, 7/23/04 1 -- USD PUT JPY CALL, Strike Price 100, 9/28/04 1 $ 32,325 USD PUT EUR CALL, Strike Price 1.32, 11/18/04 1 48,000 USD PUT EUR CALL, Strike Price 1.27, 11/29/04 1 32,592 USD PUT EUR CALL, Strike Price 1.34, 11/29/04 1 17,460 -------- Total (premiums received $327,403) $130,377 ======== FORWARD CURRENCY EXCHANGE CONTRACTS The Fund may enter into forward foreign currency and cross currency exchange contracts for the purchase or sale of a specific foreign currency at a fixed price on a future date. Risks may arise upon entering these contracts from the potential inability of counterparties to meet the terms of their contracts and from unanticipated movements in the value of a foreign currency relative to the U.S. dollar and other foreign currencies. The forward foreign currency and cross currency exchange contracts are marked to market using the forward foreign currency rate of the underlying currency and any gains or losses are recorded for financial statement purposes as unrealized until the contract settlement date or upon the closing of the contract. Forward currency exchange contracts are used by the Fund primarily to protect the value of the Fund's foreign securities from adverse currency movements. Unrealized appreciation and depreciation of forward currency exchange contracts is included in the Statement of Assets and Liabilities. 16 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON INTERNATIONAL FIXED INCOME FUND NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - -------------------------------------------------------------------------------- At June 30, 2004 the Fund held the following forward foreign currency exchange contracts. FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS LOCAL PRINCIPAL CONTRACT AGGREGATE UNREALIZED CONTRACTS TO DELIVER AMOUNT VALUE DATE VALUE FACE AMOUNT GAIN/(LOSS) ---------------------------------------------------------------------------------------------------------------------------- Australian Dollar 23,830,000 9/15/2004 $ 16,456,168 $ 16,587,520 $ 131,352 Canadian Dollar 2,150,000 9/15/2004 1,609,284 1,585,546 (23,738) Danish Krone 79,780,000 9/15/2004 13,066,283 12,947,095 (119,188) Euro 181,324,000 9/15/2004 220,662,780 219,179,773 (1,483,007) British Pound Sterling 6,290,000 9/15/2004 11,354,209 11,395,913 41,704 Swedish Krona 60,432,218 7/1/2004 8,038,700 8,050,116 11,416 Swedish Krona 56,360,000 9/15/2004 7,487,805 7,432,904 (54,901) Singapore Dollar 15,805,000 9/15/2004 9,216,012 9,237,288 21,276 ------------ ------------ ----------- Total $287,891,241 $286,416,155 $(1,475,086) ============ ============ =========== LOCAL PRINCIPAL CONTRACT AGGREGATE UNREALIZED CONTRACTS TO RECEIVE AMOUNT VALUE DATE VALUE FACE AMOUNT GAIN/(LOSS) ---------------------------------------------------------------------------------------------------------------------------- Euro 7,862,699 7/2/2004 $ 9,580,699 $ 9,567,332 $ 13,367 Euro 6,260,000 9/15/2004 7,618,126 7,581,461 36,665 British Pound Sterling 3,385,580 7/1/2004 6,154,084 6,158,371 (4,287) Swedish Krona 56,360,000 9/15/2004 7,487,805 7,498,669 (10,864) ------------ ------------ --------- Total $30,840,714 $30,805,833 $ 34,881 ============ =========== ========= FORWARD FOREIGN CROSS CURRENCY EXCHANGE CONTRACTS IN CONTRACT UNREALIZED CONTRACTS TO DELIVER VALUE EXCHANGE FOR VALUE VALUE DATE (LOSS) ---------------------------------------------------------------------------------------------------------------------------- Euro $4,071,219 Swedish Krona $4,050,013 9/2/2004 $(21,206) --------- FUTURES CONTRACTS The Fund may enter into financial futures contracts for the delayed sale or delivery of securities or contracts based on financial indices at a fixed price on a future date. Pursuant to the margin requirements, the Fund deposits either cash or securities in an amount equal to a certain percentage of the contract amount. Subsequent payments are made or received by the Fund each day, depending on the daily fluctuations in the value of the underlying security, and are recorded for financial statement purposes as unrealized gains or losses by the Fund. There are several risks in connection with the use of futures contracts as a hedging device. The change in value of futures contracts primarily corresponds with the value of their underlying instruments or indices, which may not correlate with changes in the value of hedged investments. Buying futures tends to increase the Fund's exposure to the underlying instrument, while selling futures tends to decrease the Fund's exposure to the underlying instrument or hedge other Fund investments. In addition, there is the risk that the Fund may not be able to enter into a closing transaction because of an illiquid secondary market. Losses may arise if there is an illiquid secondary market or if the counterparties do not perform under the contract's terms. The Fund enters into financial futures transactions primarily to manage its exposure to certain markets and to changes in securities prices and foreign currencies. Gains and losses are realized upon the expiration or closing of the futures contracts. Futures contracts are valued at the quoted daily settlement prices established by the exchange on which they trade. 17 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON INTERNATIONAL FIXED INCOME FUND NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - -------------------------------------------------------------------------------- At June 30, 2004 the Fund held the following futures contracts: UNDERLYING FACE UNREALIZED CONTRACT POSITION EXPIRATION DATE AMOUNT AT VALUE (LOSS) ---------------------------------------------------------------------------------------------------------------------------- U.S. 5 Year Note (211 Contracts) Short 9/21/2004 $22,933,063 $(202,164) U.S. 10 Year Note (45 Contracts) Short 9/21/2004 4,919,766 (56,827) ------------ --------- $27,852,829 $(258,991) ============ ========= SWAP AGREEMENTS The Fund may enter into swap agreements. A swap is an agreement to exchange the return generated by one instrument for the return generated by another instrument. The Fund may enter into interest rate and credit default swap agreements to manage its exposure to interest rates and credit risk. Interest rate swap agreements involve the exchange by the Fund with another party of their respective commitments to pay or receive interest, e.g., an exchange of floating rate payments for fixed rate payments with respect to a notional amount of principal. In a credit default swap, one party makes a stream of payments to another party in exchange for the right to receive a specified return in the event of a default by a third party on its obligation. The Fund may use credit default swaps to provide a measure of protection against defaults of issuers (i.e., to reduce risk where the Fund owns or has exposure to the corporate or sovereign issuer) or to take an active long or short position with respect to the likelihood of a particular corporate or sovereign issuer's default. In connection with these agreements, cash or securities may be set aside as collateral in accordance with the terms of the swap agreement. The Fund earns interest on cash set aside as collateral. Swaps are marked to market daily based upon quotations from market makers and change in value, if any, is recorded as unrealized gain or loss in the Statement of Operations. These financial instruments are not actively traded on financial markets. The values assigned to these instruments are based upon the best available information and because of the uncertainty of the valuation, these values may differ significantly from the values that would have been realized had a ready market for these instruments existed, and differences could be material. Payments received or made from credit default swaps at the end of the measurement period are recorded as realized gain or loss in the Statement of Operations. Net payments of interest on interest rate swap agreements, if any, are included as part of realized gain or loss. Entering into these agreements involves, to varying degrees, elements of credit, market, and documentation risk in excess of the amounts recognized on the Statement of Assets and Liabilities. Such risks involve the possibility that there will be no liquid market for these agreements, that the counterparty to the agreements may default on its obligation to perform or disagree as to the meaning of contractual terms in the agreements, and that there may be unfavorable changes in interest rates. At June 30, 2004, the Fund held no open swap contracts: (7) SECURITY LENDING: The Fund may lend its securities to financial institutions which the Fund deems to be creditworthy. The loans are collateralized at all times with cash or securities with a market value at least equal to the market value of the securities on loan. The market value of securities loaned is determined daily and any additional required collateral is allocated to the Fund on the next business day. For the duration of a loan, the Fund receives the equivalent of the interest or dividends paid by the issuer on the securities loaned and also receives compensation from the investment of the collateral. As with other extensions of credit, the Fund bears the risk of delay in recovery or even loss of rights in its securities on loan should the borrower of the securities fail financially or default on its obligations to the Fund. In the event of borrower default, the Fund generally has the right to use the collateral to offset losses incurred. The Fund may incur a loss in the event it was delayed or prevented from exercising its rights to dispose of the collateral. The Fund also bears the risk in the event that the interest and/or dividends received on invested collateral is not sufficient to meet the Fund's obligations due on the loans. The Fund loaned securities during the period ended June 30, 2004 resulting in $9,913 of security lending income. At June 30, 2004 the Fund had $1,952,464 worth of securities on loan. See the Statement of Investments for further detail on the security positions on loan. (8) LINE OF CREDIT: The Fund, and other subtrusts in the Portfolio Trust and funds in the Trust are parties to a committed line of credit facility, which enables each portfolio/fund to borrow, in the aggregate, up to $35 million. Interest is charged to each participating portfolio/fund based on its borrowings at a rate equal to the Federal Funds effective rate plus 1/2 of 1%. In addition, a commitment fee, computed at an annual rate of 0.060 of 1% on the daily unused portion of the facility, is allocated ratably among the participating portfolios/funds at the end of each quarter. For the period ended June 30, 2004, the expense related to the commitment fee was $1,500 for the Fund. During the period ended June 30, 2004, the Fund had not borrowed under the credit facility. 18 TRUSTEES AND OFFICERS The following table lists the Trust's trustees and officers; their address and date of birth; their position with the Trust; the length of time holding that position with the Trust; their principal occupation(s) during the past five years; the number of portfolios in the fund complex they oversee; and other directorships they hold in companies subject to registration or reporting requirements of the Securities Exchange Act of 1934 (generally called "public companies") or in registered investment companies as of March 31, 2004. The Trust's Statement of Additional Information includes additional information about the Trust's trustees and is available, without charge, upon request by writing The Mellon Institutional Funds at P.O. Box 8585, Boston, MA 02266-8585 or calling toll free 1-800-221-4795. Independent Trustees NUMBER OF PRINCIPAL PORTFOLIOS IN OTHER NAME TERM OF OFFICE OCCUPATION(S) FUND COMPLEX DIRECTORSHIPS ADDRESS, AND POSITION(S) AND LENGTH OF DURING PAST OVERSEEN BY HELD BY DATE OF BIRTH HELD WITH TRUST TIME SERVED 5 YEARS TRUSTEE TRUSTEE - ------------------------------------------------------------------------------------------------------------------------------------ Samuel C. Fleming Trustee Trustee since Chairman of the Board 29 None c/o Decision Resources, Inc. 11/3/1986 and Chief Executive 260 Charles Street Officer, Decision Waltham, MA 02453 Resources, Inc. 9/30/40 Caleb Loring III Trustee Trustee since Trustee, Essex Street 29 None c/o Essex Street Associates 11/3/1986 Associates (family P.O. Box 181 investment trust office) Beverly, MA 01915 11/14/43 Benjamin M. Friedman Trustee Trustee since William Joseph Maier, 29 None c/o Harvard University 9/13/1986 Professor of Political Cambridge, MA 02138 Economy, Harvard 8/5/44 University John H. Hewitt Trustee Trustee since Trustee, Mertens 29 None P.O. Box 2333 11/3/1986 House, Inc. (hospice) New London, NH 03257 4/11/35 Interested Trustees NUMBER OF PRINCIPAL PORTFOLIOS IN OTHER NAME TERM OF OFFICE OCCUPATION(S) FUND COMPLEX DIRECTORSHIPS ADDRESS, AND POSITION(S) AND LENGTH OF DURING PAST OVERSEEN BY HELD BY DATE OF BIRTH HELD WITH TRUST TIME SERVED 5 YEARS OFFICER OFFICER - ------------------------------------------------------------------------------------------------------------------------------------ Patrick J. Sheppard Trustee, President Since 2003 Senior Vice President 29 None Mellon Institutional and Chief and Chief Operating Asset Management Executive Officer Officer, Mellon Institutional One Boston Place Asset Management; Boston, MA 02108 formerly Vice President 7/24/65 and Chief Financial Officer, Mellon Institutional Asset Management 19 Principal Officers who are Not Trustees NUMBER OF PRINCIPAL PORTFOLIOS IN OTHER NAME TERM OF OFFICE OCCUPATION(S) FUND COMPLEX DIRECTORSHIPS ADDRESS, AND POSITION(S) AND LENGTH OF DURING PAST OVERSEEN BY HELD BY DATE OF BIRTH HELD WITH TRUST TIME SERVED 5 YEARS OFFICER OFFICER - ----------------------------------------------------------------------------------------------------------------------------------- Barbara A. McCann Vice President Since 2003 Senior Vice President 29 None Mellon Institutional and Secretary and Head of Operations Asset Management Mellon Institutional Asset One Boston Place Management, formerly Boston, MA 02108 First Vice President, 2/20/61 Mellon Institutional Asset Management and Mellon Global Investments Steven M. Anderson Vice President Vice President Vice President and Mutual 29 None Mellon Institutional and Treasurer since 1999; Funds Controller, Mellon Asset Management Treasurer since Institutional Asset One Boston Place 2002 Management Boston, MA 02108 7/14/65 Denise B. Kneeland Assistant Vice Since 1996 Vice President and 29 None Mellon Institutional President Manager, Mutual Funds Asset Management Operations, Mellon One Boston Place Institutional Asset Boston, MA 02108 Management 8/19/51 Cara E. Hultgren, Assistant Vice Since 2001 Assistant Manager, Mutual 29 None Mellon Institutional President Fund Operations since Asset Management 1999; Shareholder One Boston Place Representative, Mellon Boston, MA 02108 Institutional Asset 1/19/71 Management 20 THIS PAGE INTENTIONALLY LEFT BLANK THIS PAGE INTENTIONALLY LEFT BLANK THIS PAGE INTENTIONALLY LEFT BLANK [Logo] Mellon -------------------------- Mellon Institutional Funds One Boston Place Boston, MA 02108-4408 800.221.4795 www.melloninstitutionalfunds.com 0931SA0604 [LOGO] Mellon -------------------------- Mellon Institutional Funds Financial Statements STANDISH MELLON INTERNATIONAL FIXED INCOME FUND II - -------------------------------------------------------------------------------- SIX MONTHS ENDED JUNE 30, 2004 (UNAUDITED) MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON INTERNATIONAL FIXED INCOME FUND II STATEMENT OF ASSETS AND LIABILITIES JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- ASSETS Investments in securities (Note 1A) (including securities on loan, valued at $512,646 (Note 7)) Unaffiliated issuers, at value (cost $30,574,066) $31,494,807 Affiliated issuers, at value (cost $3,548,531) (Note 1G) 3,548,531 Cash 2,948,871 Foreign Currency (cost $388,882) 388,774 Receivable for Fund shares sold 5,167,860 Receivable for securities sold 439,049 Unrealized appreciation on forward currency exchange contracts (Note 6) 116,349 Interest and dividends receivable 809,558 Prepaid expenses 9,398 ----------- Total assets 44,923,197 LIABILITIES Payable for Fund shares redeemed $ 454,393 Payable for investments purchased 6,733,667 Liability for securities on loan (Note 7) 548,531 Unrealized depreciation on forward currency exchange contracts (Note 6) 59,539 Options written, at value (Note 6) (premiums received, $24,452) 10,665 Payable for variation margin 8,656 Accrued accounting, custody and transfer agent fees (Note 2) 14,763 Accrued trustees' fees and expenses (Note 2) 1,462 Accrued expenses and other liabilities 20,410 ----------- Total liabilities 7,852,086 ----------- NET ASSETS $37,071,111 =========== NET ASSETS CONSIST OF: Paid-in capital $36,152,808 Accumulated net realized loss (300,512) Undistributed net investment income 217,351 Net unrealized depreciation 1,001,464 ----------- TOTAL NET ASSETS $37,071,111 =========== SHARES OF BENEFICIAL INTEREST OUTSTANDING 1,666,415 =========== NET ASSET VALUE, OFFERING AND REDEMPTION PRICE PER SHARE (Net Assets/Shares outstanding) $22.25 =========== The accompanying notes are an integral part of the financial statements. 2 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON INTERNATIONAL FIXED INCOME FUND II STATEMENT OF OPERATIONS FOR THE PERIOD ENDED JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- INVESTMENT INCOME (NOTE 1B) Interest income (including securities lending income of $2,050 (Note 7)) $ 749,150 EXPENSES Investment advisory fee (Note 2) $ 52,777 Accounting, custody, and transfer agent fees (Note 2) 42,862 Legal and audit services 20,165 Registration fees 9,448 Trustees' fees and expenses (Note 2) 2,478 Insurance expense 3,161 Miscellaneous 4,859 ----------- 135,750 DEDUCT: Waiver of investment advisory fee (Note 2) (37,582) ----------- Net expenses 98,168 ----------- Net investment income 650,982 REALIZED AND UNREALIZED GAIN (LOSS) Net realized gain (loss) Investment security transactions (88,856) Financial futures contracts 43,974 Foreign currency transactions and forward currency exchange contracts 461,357 Written options transactions 51,473 ----------- Net realized gain 467,948 Change in unrealized appreciation (depreciation) Investment securities and financial instruments (1,445,838) ----------- Change in net unrealized appreciation (depreciation) (1,445,838) ----------- Net realized and unrealized loss on investments (977,890) ----------- NET DECREASE IN NET ASSETS FROM OPERATIONS $ (326,908) =========== The accompanying notes are an integral part of the financial statements. 3 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON INTERNATIONAL FIXED INCOME FUND II STATEMENTS OF CHANGES IN NET ASSETS - -------------------------------------------------------------------------------- PERIOD ENDED JUNE 30, 2004 YEAR ENDED (UNAUDITED) DECEMBER 31, 2003 ------------- ----------------- INCREASE (DECREASE) IN NET ASSETS: FROM INVESTMENT OPERATIONS Net investment income $ 650,982 $ 784,044 Net realized gain 467,948 3,073,507 Change in net unrealized appreciation (depreciation) (1,445,838) 556,179 ----------- ------------ Net decrease in net assets from investment operations (326,908) 4,413,730 ----------- ------------ DISTRIBUTIONS TO SHAREHOLDERS (NOTE 1E) From net investment income (539,551) (3,060,410) ----------- ------------ Total distributions to shareholders (539,551) (3,060,410) ----------- ------------ FUND SHARE (PRINCIPAL) TRANSACTIONS (NOTE 4) Net proceeds from sale of shares 18,930,775 10,008,544 Value of shares issued to shareholders in payment of distributions declared 535,327 3,046,737 Cost of shares redeemed (5,511,838) (11,627,410) ----------- ------------ Net increase in net assets from Fund share transactions 13,954,264 1,427,871 ----------- ------------ TOTAL INCREASE IN NET ASSETS 13,087,805 2,781,191 NET ASSETS At beginning of period 23,983,306 21,202,115 ----------- ------------ At end of period (including undistributed net investment income of $217,351 and $105,920) $37,071,111 $ 23,983,306 =========== ============ The accompanying notes are an integral part of the financial statements. 4 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON INTERNATIONAL FIXED INCOME FUND II FINANCIAL HIGHLIGHTS - -------------------------------------------------------------------------------- FOR THE PERIOD FOR THE PERIOD JUNE 30, 1999 ENDED YEAR ENDED DECEMBER 31, (COMMENCEMENT OF JUNE 30, 2004 -------------------------------------- OPERATIONS) TO (UNAUDITED) 2003 2002 2001(a) 2000 DECEMBER 31, 1999 ------------- ------- ------- ------- ------- ----------------- NET ASSET VALUE, BEGINNING OF YEAR $ 22.97 $ 21.66 $ 17.83 $ 18.87 $ 19.47 $ 20.00 ------- ------- ------- ------- ------- ------- FROM INVESTMENT OPERATIONS: Net investment income(1)* 0.53 0.77 0.73 0.73 0.98 0.61 Net realized and unrealized gain (loss) on investments (0.85) 3.81 3.10 (1.74) (1.50) (0.04) ------- ------- ------- ------- ------- ------- Total from investment operations (0.32) 4.58 3.83 (1.01) (0.52) 0.57 ------- ------- ------- ------- ------- ------- LESS DISTRIBUTIONS TO SHAREHOLDERS: From net investment income (0.40) (3.27) -- (0.03) (0.08) (1.10) ------- ------- ------- ------- ------- ------- Total distributions to shareholders (0.40) (3.27) -- (0.03) (0.08) (1.10) ------- ------- ------- ------- ------- ------- NET ASSET VALUE, END OF YEAR $ 22.25 $ 22.97 $ 21.66 $ 17.83 $ 18.87 $ 19.47 ======= ======= ======= ======= ======= ======= TOTAL RETURN+++ (1.39)%++ 21.51% 21.48% (5.31)% (2.73)% 2.84%++ RATIOS/SUPPLEMENTAL DATA: Expenses (to average daily net assets)* 0.75%+ 0.55% 0.55% 0.55% 0.27% 0.00%+ Net Investment Income (to average daily net assets)* 4.94%+ 3.34% 3.87% 3.99% 5.30% 5.93%+ Portfolio Turnover 60%++ 192% 178% 205% 216% 91%++ Net Assets, End of Year (000's omitted) $37,071 $23,983 $21,202 $40,337 $41,614 $23,999 - -------------- * For the periods indicated, the investment adviser voluntarily agreed not t impose all or a portion of its investment advisory fee and/ or reimbursed the Fund for a portion of its operating expenses. If this voluntary action had not been taken, the investment income per share and the ratios would have been: Net investment income per share(1) $ 0.50 $ 0.60 $ 0.60 $ 0.68 $ 0.86 $ 0.51 Ratios (to average daily net assets): Expenses 1.03%+ 1.30% 1.23% 0.85% 0.90% 1.02%+ Net investment income 4.66%+ 2.59% 3.19% 3.69% 4.67% 4.91%+ (a) The Fund has adopted the provisions of the revised AICPA Audit and Accounting Guide for Investment Companies effective January 1, 2001 and began amortizing premium and discount on all debt securities on an effective yield basis. The effect of this change for the year ended December 31, 2001 was to decrease net investment income per share by $0.002, increase net realized and unrealized gains and losses per share by $0.002 and decrease the ratio of net investment income to average net assets from 4.00% to 3.99%. Per share data and ratios/supplemental data for the periods prior to January 1, 2001 have not been restated to reflect this change in presentation. (1) Calculated based on average shares outstanding. + Computed on an annualized basis using a 366 day calendar year. ++ Not annualized. +++ Total return would have been lower in the absence of fee waivers and expense limitations. The accompanying notes are an integral part of the financial statements. 5 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON INTERNATIONAL FIXED INCOME FUND II SCHEDULE OF INVESTMENTS--JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- PAR VALUE SECURITY DESCRIPTION RATE MATURITY VALUE (NOTE 1A) - ---------------------------------------------------------------------------------------------------------------------------------- BONDS AND NOTES--81.2% ASSET BACKED--0.2% Household Automotive Trust 2003-1 A2 1.300% 9/18/2006 USD 65,549 $ 65,517 Whole Auto Loan Trust 2002-1 A2 1.880 6/15/2005 8,896 8,898 -------- Total Asset Backed (Cost $74,437) 74,415 -------- CORPORATE--2.2% BASIC MATERIALS--0.1% International Steel Group, Inc. 144A 6.500 4/15/2014 50,000 46,875 -------- COMMUNICATIONS--0.6% AT&T Wireless Services, Inc. 8.750 3/1/2031 45,000 54,863 CSC Holdings, Inc. 7.875 12/15/2007 20,000 20,800 RH Donnelley Finance Corp. I 144A 8.875 12/15/2010 5,000 5,488 RH Donnelley Finance Corp. I 144A 10.875 12/15/2012 10,000 11,600 Salem Communications Corp. 7.750 12/15/2010 15,000 15,319 Sprint Capital Corp. 8.375 3/15/2012 55,000 63,213 Sprint Capital Corp. 8.750 3/15/2032 50,000 58,264 -------- 229,547 -------- CONSUMER CYCLICAL--0.3% Coast Hotels & Casinos, Inc. 9.500 4/1/2009 25,000 26,250 Mohegan Tribal Gaming Authority 6.375 7/15/2009 20,000 20,050 Mohegan Tribal Gaming Authority 8.375 7/1/2011 20,000 21,600 Yum! Brands Inc. 8.875 4/15/2011 25,000 30,168 -------- 98,068 -------- ENERGY--0.4% Chesapeake Energy Corp. 8.125 4/1/2011 30,000 32,400 Halliburton Co. 5.500 10/15/2010 40,000 40,468 Pemex Project Funding Master Trust 144A (a) 2.820 6/15/2010 45,000 45,203 Salomon Brothers AF for OAO Siberian Oil Co. 10.750 1/15/2009 30,000 30,900 Southern Natural Gas Co. * 8.875 3/15/2010 15,000 16,388 -------- 165,359 -------- FINANCIAL--0.5% Banco Nacional de Desenvolvimento Economic (a) 9.622 6/16/2008 30,000 30,450 Chevy Chase Bank FSB 6.875 12/1/2013 45,000 45,000 Glencore Funding LLC 144A 6.000 4/15/2014 105,000 97,392 -------- 172,842 -------- INDUSTRIAL--0.2% Allied Waste North America 8.875 4/1/2008 65,000 71,175 -------- UTILITIES--0.1% AES Corp 144A 8.750 5/15/2013 25,000 26,781 -------- Total Corporate (Cost $932,291) 810,647 -------- SOVEREIGN BONDS--1.5% Republic of Brazil (a) 2.063 4/15/2006 38,400 37,728 Republic of Brazil (a) 7.309 6/29/2009 35,000 35,000 Republic of Brazil (a) 2.125 4/15/2012 42,353 35,682 Republic of Bulgaria Series A (a) 2.000 7/28/2024 15,000 14,981 Republic of Bulgaria 144A 8.250 1/15/2015 25,000 29,094 The accompanying notes are an integral part of the financial statements. 6 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON INTERNATIONAL FIXED INCOME FUND II SCHEDULE OF INVESTMENTS--JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- PAR VALUE SECURITY DESCRIPTION RATE MATURITY VALUE (NOTE 1A) - ---------------------------------------------------------------------------------------------------------------------------------- SOVEREIGN BONDS (CONTINUED) Republic of Colombia * 10.000% 1/23/2012 USD 30,000 $ 31,050 Republic of El Salvador 8.500 7/25/2011 25,000 27,000 Republic of El Salvador 8.250 4/10/2032 25,000 23,188 Republic of Panama 8.875 9/30/2027 40,000 38,800 Republic of Peru FLIRB (a) 4.500 3/7/2017 25,000 20,250 Republic of South Africa 6.500 6/2/2014 45,000 45,225 Republic of Turkey 9.000 6/30/2011 20,000 20,050 Republic of Turkey 11.500 1/23/2012 25,000 28,000 Russian Federation 11.000 7/24/2018 20,000 25,200 Russian Federation 12.750 6/24/2028 10,000 14,525 Russian Federation 5.000 3/31/2030 60,000 54,825 Ukraine Government Senior Notes 11.000 3/15/2007 47,601 51,171 United Mexican States 9.875 2/1/2010 35,000 42,018 ---------- Total Sovereign Bonds (Cost $595,823) 573,787 ---------- YANKEE BONDS--1.3% Banque Centrale de Tunisie 7.375 4/25/2012 30,000 32,550 British Sky Broadcasting PLC 7.300 10/15/2006 70,000 75,575 British Sky Broadcasting PLC 6.875 2/23/2009 180,000 196,586 HBOS PLC 144A 5.375 11/1/2013 30,000 28,911 Hutchison Whampoa Ltd. 144A 5.450 11/24/2010 100,000 98,153 Rogers Cable, Inc. 6.250 6/15/2013 30,000 28,243 Royal Caribbean Cruises Ltd. * 8.250 4/1/2005 15,000 15,525 ---------- Total Yankee Bonds (Cost $478,994) 475,543 ---------- U.S. TREASURY OBLIGATIONS--1.2% United States Treasury Note * 3.250 8/15/2008 200,000 197,523 United States Treasury Note 6.250 5/15/2030 225,000 251,921 ---------- Total U.S. Treasury Obligations (Cost $443,886) 449,444 ---------- FOREIGN DENOMINATED--74.8% AUSTRALIA--4.5% Australian Government Bond 7.500 9/15/2009 AUD 1,340,000 1,007,475 Australian Government Bond 6.500 5/15/2013 920,000 667,489 ---------- 1,674,964 ---------- CANADA--0.2% Canadian Pacific Railway Ltd. 144A 4.900 6/15/2010 CAD 95,000 70,414 ---------- UNITED STATES--0.7% Philip Morris Capital Corp. 4.000 5/31/2006 CHF 320,000 257,218 ---------- DENMARK--1.7% Realkredit Danmark A/S 4.000 1/1/2006 DKK 735,000 122,717 Kingdom of Denmark 4.000 11/15/2004 3,080,000 508,241 ---------- 630,958 ---------- EURO--63.4% Allied Domecq Financial Services PLC 5.875 6/12/2009 EUR 20,000 26,048 Bank of America Corp. 4.625 2/18/2014 50,000 60,298 Barclays Bank PLC 7.500 12/15/2010 20,000 28,389 The accompanying notes are an integral part of the financial statements. 7 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON INTERNATIONAL FIXED INCOME FUND II SCHEDULE OF INVESTMENTS--JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- PAR VALUE SECURITY DESCRIPTION RATE MATURITY VALUE (NOTE 1A) - ---------------------------------------------------------------------------------------------------------------------------------- EURO (CONTINUED) Bundesobligation 5.000% 5/20/2005 EUR 1,135,000 $1,414,499 Bundesobligation 5.000 8/19/2005 760,000 952,325 Bundesobligation 4.500 8/17/2007 1,445,000 1,829,494 Bundesobligation 3.500 10/10/2008 515,000 628,291 Buoni del Tesoro Poliennali 2.150 9/15/2014 100,000 121,538 Citigroup, Inc. (a) 2.237 6/3/2011 110,000 133,515 Depfa ACS Bank 144A 3.875 7/15/2013 200,000 233,889 Deutsche Bundesrepublik 5.250 1/4/2011 20,000 26,226 Deutsche Bundesrepublik 5.000 7/4/2011 230,000 297,397 Deutsche Bundesrepublik 4.500 1/4/2013 830,000 1,033,382 Deutsche Bundesrepublik 4.000 7/4/2009 725,000 898,435 Deutsche Bundesrepublik 5.625 1/4/2028 370,000 495,385 Deutsche Bundesrepublik 4.750 7/4/2028 675,000 805,270 Deutsche Telekom International Finance BV 8.125 5/29/2012 40,000 59,240 Dexia Municipal Agency (*) 5.375 4/26/2007 185,000 238,840 Eurohypo AG 144A 4.500 1/21/2013 50,000 61,587 FBG Treasury Europe 5.750 3/17/2005 40,000 49,758 FCE Bank PLC (a) 2.522 6/28/2006 75,000 90,790 France Government 3.150 7/25/2032 190,866 268,363 France Telecom 7.250 1/28/2013 90,000 126,671 French Treasury Note 5.000 1/12/2006 1,440,000 1,818,058 GE Capital European Funding 2.198 5/4/2011 110,000 133,565 General Motors Acceptance Corp. (a) 3.710 7/5/2005 75,000 92,650 General Motors Corp. 8.375 7/5/2033 60,000 80,560 HBOS PLC 6.050 11/23/2049 20,000 26,318 Hellenic Republic 4.500 5/20/2014 455,000 554,264 Hilton Group Finance PLC 6.500 7/17/2009 30,000 39,965 HJ Heinz BV 5.125 4/10/2006 50,000 63,104 Honeywell Holding BV 5.250 12/20/2006 20,000 25,244 Household Finance Corp. 6.500 5/5/2009 45,000 60,769 Inco, Ltd. 15.750 7/15/2006 200,000 406,363 International Paper Co. 5.375 8/11/2006 20,000 25,342 Italy Buoni Poliennali Del Tesoro 4.500 3/1/2007 1,190,000 1,504,624 Kappa Beheer BV 10.625 7/15/2009 20,000 25,710 KFW Bankengruppe 3.500 4/17/2009 415,000 502,887 Kingdom of Belgium Series 41 4.250 9/28/2013 675,000 818,994 Lear Corp. 8.125 4/1/2008 50,000 69,497 Linde Finance BV 6.000 7/29/2049 180,000 228,081 Morgan Stanley 5.750 4/1/2009 30,000 39,324 Nalco Co. 144A 7.750 11/15/2011 30,000 37,652 National Westminster Bank PLC 6.625 10/5/2009 20,000 26,982 Netherlands Government Bond 5.500 7/15/2010 1,620,000 2,146,588 Parker Hannifin Corp. 6.250 11/21/2005 10,000 12,732 Pemex Project Funding Master Trust 14A 6.625 4/4/2010 20,000 25,625 Republic of Austria 5.750 4/11/2007 710,000 924,293 Republic of South Africa 5.250 5/16/2013 15,000 17,775 The accompanying notes are an integral part of the financial statements. 8 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON INTERNATIONAL FIXED INCOME FUND II SCHEDULE OF INVESTMENTS--JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- PAR VALUE SECURITY DESCRIPTION RATE MATURITY VALUE (NOTE 1A) - ---------------------------------------------------------------------------------------------------------------------------------- EURO (CONTINUED) Sara Lee Corp. 6.125% 7/27/2007 EUR 30,000 $ 39,299 Spain Government Bond 4.950 7/30/2005 1,695,000 2,120,841 Spain Government Bond 4.250 10/31/2007 780,000 980,964 Telecom Italia Finance SA 7.250 4/20/2011 30,000 41,501 Telecom Italia SpA 6.250 2/1/2012 50,000 66,141 Telefonica Europe BV 5.125 2/14/2013 35,000 43,763 Telenet Communications NV 144A 9.000 12/15/2013 60,000 72,744 Telenor ASA 5.875 12/5/2012 60,000 79,236 ThyssenKrupp Finance Nederland BV 7.000 3/19/2009 25,000 33,414 Tyco International Group SA 5.500 11/19/2008 175,000 224,166 Valentia Telecommunications Ltd 7.250 8/15/2013 40,000 50,446 Veolia Environnement 5.875 6/27/2008 35,000 45,717 West LB Covered Bank PLC 144A 4.000 3/25/2014 100,000 117,076 ----------- 23,501,904 ----------- UNITED KINGDOM--2.5% United Kingdom Gilt 4.000 3/7/2009 GBP 315,000 547,713 United Kingdom Gilt 8.000 9/27/2013 165,000 363,491 ----------- 911,204 ----------- SINGAPORE--1.6% Singapore Government Bond 3.500 7/1/2012 SGD 1,000,000 590,620 ----------- TURKEY--0.2% Turkey Government Bond (b) 0.000 8/24/2005 TRL 100,000 89,394 ----------- Total Foreign Denominated (Cost $26,621,080) 27,726,676 ----------- TOTAL BONDS AND NOTES (Cost $29,146,511) 30,110,512 ----------- PURCHASED OPTIONS--0.1% CONTRACT SIZE -------------- USD Put/JPY Call, Strike Price 105, 7/6/04 (USD) 470,000 -- USD Put/EUR Call, Strike Price 1.30, 7/9/04 (USD) 350,000 35 USD Put/CAD Call, Strike Price 1.26, 7/13/04 (USD) 410,000 -- USD Put/AUD Call, Strike Price .7825, 7/23/04 (USD) 250,000 -- USD Put/JPY Call, Strike Price 105, 9/28/04 (USD) 520,000 6,553 USD Put/ EUR Call, Strike Price 1.25, 11/18/04 (USD) 1,280,000 18,560 USD Put/CAD Call, Strike Price 1.34, 11/29/04 (USD) 510,000 11,220 USD Put/ Eur Call, Strike Price 1.27, 11/29/04 (USD) 510,000 5,610 ----------- Total Purchased Options (Cost $85,238) 41,978 ----------- SHORT TERM INVESTMENTS--11.7% U.S. GOVERNMENT--3.6% PAR VALUE --------- United States Treasury Bill**+ 1.230 USD 1,345,000 1,342,317 INVESTMENT COMPANIES--8.1% Dreyfus Institutional Preferred Plus++ 1.000 3,000,000 3,000,000 ----------- TOTAL SHORT TERM INVESTMENTS--(Cost $4,342,317) 4,342,317 ----------- The accompanying notes are an integral part of the financial statements. 9 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON INTERNATIONAL FIXED INCOME FUND II SCHEDULE OF INVESTMENTS--JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- PAR VALUE SECURITY DESCRIPTION RATE VALUE (NOTE 1A) - ---------------------------------------------------------------------------------------------------------------------------------- INVESTMENT OF CASH COLLATERAL FOR SECURITIES LOANED--1.5% INVESTMENT COMPANIES--1.5% Dreyfus Cash Management Plus Fund++ (Cost $548,531) 1.000% USD 548,531 $ 548,531 ----------- TOTAL INVESTMENTS--94.5% (Cost $34,122,597) 35,043,338 OTHER ASSETS, LESS LIABILITIES--5.5% 2,027,773 ----------- NET ASSETS--100.0% $37,071,111 NOTES TO SCHEDULE OF INVESTMENTS: 144A--Securities exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold in transactions exempt from registration to qualified buyers. AUD--Australian Dollar CAD--Canadian Dollar CHF--Swiss Franc DKK--Danish Krone EUR--Euro FLIRB--Front Loaded Interest Reduction Bond GBP--British Pound SGD--Singapore Dollar TRL--Turkish Lira (a) Variable Rate Security; rate indicated is as of 6/30/2004. (b) Debt obligation initially issued in zero coupon form which converts to coupon form at a specific rate and date. The rate shown is the rate at period end. The maturity date shown is the ultimate maturity. * Security, or a portion of thereof, was on loan at June 30, 2004. + Denotes all or part of security segregated as collateral. ++ Affiliated institutional money market fund. The effective yield is 1.00%. A complete listing of the fund's holdings as of its most recent fiscal year end is available. The accompanying notes are an integral part of the financial statements. 10 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON INTERNATIONAL FIXED INCOME FUND II SCHEDULE OF INVESTMENTS--JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- PERCENTAGE OF NET INDUSTRY SECTOR ASSETS - -------------------------------------------------------------------------------- Foreign Government 64.9% Short Term Investments 13.2% Financial 6.3% Industrial 2.9% Communications 2.7% Consumer Noncyclical 1.2% U.S. Government 1.2% Consumer Cyclical 0.8% Energy 0.5% Basic Materials 0.4% Asset Backed 0.2% Utilities 0.2% ------- 94.5% PERCENTAGE OF NET TOP TEN COUNTRIES ASSETS - -------------------------------------------------------------------------------- Germany 24.2% United States 19.4% Spain 8.4% Netherlands 7.2% France 6.7% Italy 4.6% Australia 4.5% United Kingdom 3.9% Austria 2.5% Belgium 2.4% The accompanying notes are an integral part of the financial statements. 11 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON INTERNATIONAL FIXED INCOME FUND II NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - -------------------------------------------------------------------------------- (1) SIGNIFICANT ACCOUNTING POLICIES: Mellon Institutional Funds Investment Trust (the "Trust") is organized as a Massachusetts business trust and is registered under the Investment Company Act of 1940, as amended, as an open-end, management investment company. Standish Mellon International Fixed Income Fund II (the "Fund") is a separate non-diversified investment series of the Trust. The objective of the Fund is to maximize total return while realizing a market level of income consistent with preserving principal and liquidity. The Fund seeks to achieve its objective by investing, under normal circumstances, at least 80% of net assets in fixed income securities, and at least 65% of net assets in non-U.S. dollar denominated fixed income securities of foreign government and companies located in various countries, including emerging markets. The following is a summary of significant accounting policies followed by the Fund in the preparation of its financial statements. The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts and disclosures in the financial statements. Actual results could differ from those estimates. A. INVESTMENT SECURITY VALUATIONS Securities for which quotations are readily available are valued at the last sale price, or if no sale price, at the closing bid price in the principal market in which such securities are primarily traded. Market quotations are not considered to be readily available for certain debt obligations; such investments are stated at fair value on the basis of valuations furnished by a pricing service or dealers, approved by the Trustees, which determine valuations for normal institutional-size trading units of such securities using methods based on market transactions for comparable securities and variable relationships between securities that are generally recognized by institutional traders. Securities (including illiquid securities) for which quotations are not readily available are valued at their fair value as determined in good faith under consistently applied procedures under the general supervision of the Trustees. Short-term instruments with less than sixty-one days remaining to maturity when acquired by the Fund are valued at amortized cost, which approximates market value. If the Fund acquires a short-term instrument with more than sixty days remaining to its maturity, it is valued at current market value until the sixtieth day prior to maturity and will then be valued at amortized value based upon the value on such date unless the Trustees determine during such sixty-day period that amortized value does not represent fair value. B. SECURITIES TRANSACTIONS AND INCOME Securities transactions are recorded as of trade date. Interest income is determined on the basis of interest accrued, adjusted for accretion of discount or amortization of premium using the yield-to-maturity method on long-term debt securities. Realized gains and losses from securities sold are recorded on the identified cost basis. The Fund does not isolate that portion of the results of operations resulting from changes in foreign exchange rates on investments from the fluctuations arising from changes in market prices of securities held. Such fluctuations are included with the net realized and unrealized gain or loss from investments. Net realized gains and losses on foreign currency transactions represent gains and losses on disposition of foreign currencies and forward foreign currency exchange contracts, currency gains and losses realized between the trade and settlement dates on securities transactions, and the difference between the amount of investment income and foreign withholding taxes recorded on the Fund's books and the U.S. dollar equivalent amounts usually received or paid. C. FOREIGN CURRENCY TRANSACTIONS Investment security valuations, other assets, and liabilities initially expressed in foreign currencies are converted into U.S. dollars based upon current currency exchange rates. Purchases and sales of foreign investment securities and income and expenses are converted into U.S. dollars based upon currency exchange rates prevailing on the respective dates of such transactions. Section 988 of the Internal Revenue Code provides that gains or losses on certain transactions attributable to fluctuations in foreign currency exchange rates must be treated as ordinary income or loss. For financial statement purposes, such amounts are included in net realized gains or losses. 12 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON INTERNATIONAL FIXED INCOME FUND II NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - -------------------------------------------------------------------------------- D. INVESTMENT RISK There are certain additional risks involved in investing in foreign securities that are not inherent in investments in domestic securities. These risks may involve adverse political and economic developments, including the possible imposition of capital controls or other foreign governmental laws or restrictions. In addition, the securities of some foreign companies and securities markets are less liquid and at times may be more volatile than securities of comparable U.S. companies and U.S. securities markets. The risks described above apply to an even greater extent to investments in emerging markets. The securities markets of emerging countries are generally smaller, less developed, less liquid, and more volatile than the securities markets of the U.S. and developed foreign markets. E. DISTRIBUTIONS TO SHAREHOLDERS Distributions to shareholders are recorded on the ex-dividend date. Dividends from net investment income and distributions from capital gains, if any, are reinvested in additional shares of the Fund unless the shareholder elects to receive them in cash. Income and capital gain distributions are determined in accordance with income tax regulations which may differ from accounting principles generally accepted in the United States of America. These differences, which may result in distribution reclassifications, are primarily due to differing treatments for foreign currency transactions, futures, amortization and/or accretion of premiums and discounts on certain securities, capital loss carryforwards, losses deferred due to wash sales and excise tax regulations. Permanent book and tax basis differences relating to shareholder distributions will result in reclassifications among undistributed net investment income, accumulated net realized gain (loss) and paid in capital. Undistributed net investment income and accumulated net realized gain (loss) on investments and foreign currency transactions may include temporary book and tax basis differences which will reverse in a subsequent period. Any taxable income or gain remaining at fiscal year end is distributed in the following year. F. EXPENSES The majority of expenses of the Trust are directly identifiable to an individual fund. Expenses which are not readily identifiable to a specific fund are allocated taking into consideration, among other things, the nature and type of expense and the relative size of the funds. H. COMMITMENTS AND CONTINGENCIES In the normal course of business, the Fund may enter into contracts and agreements that contain a variety of representations and warranties, which provide general indemnifications. The maximum exposure to the Fund under these arrangements is unknown, as this would involve future claims that may be made against the Fund that have not yet occurred. However, based on experience, the Fund expects the risks of loss to be remote. G. AFFILIATED ISSUERS Issuers in which the fund held investments in other investment companies advised by Standish Mellon Asset Management Company LLC ("Standish Mellon") or its affiliates. (2) INVESTMENT ADVISORY FEE AND OTHER TRANSACTIONS WITH AFFILIATES: The investment advisory fee paid to Standish Mellon, a wholly-owned subsidiary of Mellon Financial Corporation, for overall investment advisory and administrative services, and general office facilities is paid monthly at the annual rate of 0.40% of the Fund's average daily net assets. Standish Mellon voluntarily agreed to limit the Fund's total annual operating expenses (excluding brokerage commissions, taxes and extraordinary expenses) to 0.75% of the Fund's average daily net assets for the period ended June 30, 2004. Pursuant to this agreement, for the period ended June 30, 2004, Standish Mellon voluntarily did not impose $37,582 of its investment advisory fee. This agreement is voluntary and temporary and may be discontinued or revised by Standish Mellon at any time. 13 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON INTERNATIONAL FIXED INCOME FUND II NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - -------------------------------------------------------------------------------- On February 23, 2004, the The Fund entered into an agreement with Dreyfus Transfer, Inc., a wholly owned subsidiary of Dreyfus, which is an affiliate of Standish Mellon, to perform transfer agency services for the Fund. Pursuant to this agreement the Fund was charged $2,983 during the period ended June 30, 2004 and $2,492 was owed at June 30, 2004. The Fund compensates Mellon Bank, N.A., under a custody, administration and accounting services agreement for providing custody, fund administration and fund accounting services for the fund. Pursuant to this agreement the Fund was charged $39,579 during the period ended June 30, 2004 and owed $12,271 at June 30, 2004. The Fund imposes a redemption fee of 2% of the net asset value of the shares, with certain exceptions, which are redeemed or exchanged less than 90 days from the day of their purchase. The redemption fee is paid directly to the Fund, and is designed to offset brokerage commissions, market impact, and other costs associated with short-term trading in the Fund. The fee does not apply to shares that are acquired through reinvestment of distributions. For the period ended June 30, 2004, the Fund received no redemption fees. No director, officer or employee of Standish Mellon or its affiliates receives any compensation from the Trust or the Fund for serving as an officer or Trustee of the Trust. The Trust pays each Trustee who is not a director, officer or employee of Standish Mellon or its affiliates an annual fee and a per meeting fee as well as reimbursement for travel and out of pocket expenses. In addition, the Trust pays the legal fees for the independent counsel of the Trustees. (3) PURCHASES AND SALES OF INVESTMENTS: Purchases and proceeds from sales of investments, other than short-term investments, for the period ended June 30, 2004 were as follows: PURCHASES SALES ----------- ----------- U.S. Government Securities $ 765,812 $ 346,935 =========== =========== Investments (non-U.S.Government Securities) $22,706,435 $14,584,027 =========== =========== (4) SHARES OF BENEFICIAL INTEREST: The Declaration of Trust permits the Trustees to issue an unlimited number of full and fractional shares of beneficial interest having a par value of one cent per share. Transactions in Fund shares were as follows: PERIOD ENDED JUNE 30, 2004 YEAR ENDED (UNAUDITED) DECEMBER 31, 2003 ------------- ----------------- Shares sold 840,656 425,279 Shares issued to shareholders in payment of distributions declared 23,977 132,785 Shares redeemed (242,191) (495,664) ------------ ----------- Net increase 622,442 62,400 ============ =========== At June 30, 2004, two shareholders held of record approximately 73% and 10% of the total outstanding shares of the Fund. A significant portion of the Fund's shares are beneficially owned by fiduciary accounts over which Standish Mellon and its affiliates have either sole or joint investment discretion. Investment activity of these shareholders could have a material impact on the Fund. (5) FEDERAL TAXES: As a regulated investment company qualified under Subchapter M of the Internal Revenue Code, the Fund is not subject to income taxes to the extent that it distributes substantially all of its taxable income for its fiscal year. 14 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON INTERNATIONAL FIXED INCOME FUND II NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - -------------------------------------------------------------------------------- The cost and unrealized appreciation (depreciation) in value of the investment securities owned at June 30, 2004, as computed on a federal income tax basis, were as follows: Aggregate Cost $34,037,359 =========== Unrealized appreciation $ 1,241,628 Unrealized depreciation (277,627) ----------- Net unrealized appreciation/depreciation $ 964,001 =========== (6) FINANCIAL INSTRUMENTS: In general, the following instruments are used for hedging purposes as described below. However, these instruments may also be used to seek to enhance potential gain in circumstances where hedging is not involved. The nature, risks and objectives of these instruments are set forth more fully in the Fund's Prospectus and Statement of Additional Information. The Fund may trade the following instruments with off-balance sheet risk: OPTIONS Call and put options give the holder the right to purchase or sell a security or currency or enter into a swap arrangement on a future date at a specified price. The Fund may use options to seek to hedge against risks of market exposure and changes in securities prices and foreign currencies, as well as to seek to enhance returns. Writing puts and buying calls tend to increase the Fund's exposure to the underlying instrument. Buying puts and writing calls tend to decrease the Fund's exposure to the underlying instrument, or hedge other Fund investments. Options, both held and written by the Fund, are reflected in the accompanying Statement of Assets and Liabilities at market value. The underlying face amount at value of any open purchased options is shown in the Schedule of Investments. This amount reflects each contract's exposure to the underlying instrument at period end. Losses may arise from changes in the value of the underlying instruments, if there is an illiquid secondary market for the contract or if the counterparty does not perform under the contract's terms. Premiums received from writing options which expire are treated as realized gains. Premiums received from writing options which are exercised or are closed are added to or offset against the proceeds or amount paid on the transaction to determine the realized gain or loss. Realized gains and losses on purchased options are included in realized gains and losses on investment securities, except purchased options on foreign currency which are included in realized gains and losses on foreign currency transactions. If a put option written by the Fund is exercised, the premium reduces the cost basis of the securities purchased by the Fund. The Fund, as writer of an option, has no control over whether the underlying securities may be sold (call) or purchased (put) and as a result bears the market risk of an unfavorable change in the price of the security underlying the written option. Exchange traded options are valued at the last sale price, or if no sales are reported, the last bid price for purchased options and the last ask price for written options. Options traded over-the-counter are valued using prices supplied by the dealers. At June 30, 2004, the Fund held the following option contracts: NUMBER OF WRITTEN CURRENCY OPTION TRANSACTIONS CONTRACTS PREMIUMS --------------------------------------------------------------------------- Outstanding, beginning of period 3 $ 10,814 Options written 10 38,130 Options expired (3) (9,340) Options closed (4) (15,152) ----------- -------- Outstanding, end of period 6 $ 24,452 =========== ======== 15 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON INTERNATIONAL FIXED INCOME FUND II NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - -------------------------------------------------------------------------------- SECURITY CONTRACTS VALUE --------------------------------------------------------------------------- USD PUT EUR CALL, Strike Price 1.37, 7/09/04 1 -- USD PUT AUD CALL, Strike Price 0.82, 7/23/04 1 -- USD PUT JPY CALL, Strike Price 100, 9/28/04 1 $ 2,183 USD PUT EUR CALL, Strike Price 1.32, 11/18/04 1 4,096 USD PUT CAD CALL, Strike Price 1.27, 11/29/04 1 2,856 USD PUT EUR CALL, Strike Price 1.34, 11/29/04 1 1,530 ------- Total (premiums received 24,452) $10,665 ======= NUMBER OF WRITTEN CALL OPTION TRANSACTIONS CONTRACTS PREMIUMS --------------------------------------------------------------------------- Outstanding, beginning of period -- -- Options written 1 $2,519 Options expired (1) (2,519) Options closed -- -- ----------- ------- Outstanding, end of period -- -- =========== ======= NUMBER OF WRITTEN PUT OPTION TRANSACTIONS CONTRACTS PREMIUMS --------------------------------------------------------------------------- Outstanding, beginning of period -- -- Options written 1 $4,713 Options expired -- -- Options closed (1) (4,713) ----------- ------- Outstanding, end of period -- -- =========== ======= FORWARD CURRENCY EXCHANGE CONTRACTS The Fund may enter into forward foreign currency and cross currency exchange contracts for the purchase or sale of a specific foreign currency at a fixed price on a future date. Risks may arise upon entering these contracts from the potential inability of counterparties to meet the terms of their contracts and from unanticipated movements in the value of a foreign currency relative to the U.S. dollar and other foreign currencies. The forward foreign currency and cross currency exchange contracts are marked to market using the forward foreign currency rate of the underlying currency and any gains or losses are recorded for financial statement purposes as unrealized until the contract settlement date or upon the closing of the contract. Forward currency exchange contracts are used by the Fund primarily to protect the value of the Fund's foreign securities from adverse currency movements. Unrealized appreciation and depreciation of forward currency exchange contracts is included in the Statement of Assets and Liabilities. 16 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON INTERNATIONAL FIXED INCOME FUND II NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - -------------------------------------------------------------------------------- At June 30, 2004 the Fund held the following forward foreign currency exchange contracts: FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS LOCAL PRINCIPAL CONTRACT AGGREGATE UNREALIZED CONTRACTS TO RECEIVE AMOUNT VALUE DATE VALUE FACE AMOUNT GAIN/LOSS ---------------------------------------------------------------------------------------------------------------------------- Canadian Dollar 855,000 9/15/2004 $ 639,971 $ 630,531 $ 9,440 Danish Krone 470,000 9/15/2004 76,976 76,274 702 Euro 444,856 7/2/2004 542,057 541,301 756 Euro 1,370,000 9/15/2004 1,667,226 1,658,780 8,446 British Pound Sterling 304,702 7/1/2004 553,918 554,558 (640) British Pound Sterling 485,000 9/15/2004 875,484 879,863 (4,379) Japanese Yen 1,321,950,000 9/15/2004 12,191,205 12,108,519 82,686 Swedish Krona 4,100,000 9/15/2004 544,713 545,503 (790) ----------- ----------- ------- Total $17,091,550 $16,995,329 $96,221 =========== =========== ======= LOCAL PRINCIPAL CONTRACT AGGREGATE UNREALIZED CONTRACTS TO DELIVER AMOUNT VALUE DATE VALUE FACE AMOUNT GAIN/LOSS ---------------------------------------------------------------------------------------------------------------------------- Australian Dollar 2,030,000 9/15/2004 $ 1,401,847 $ 1,412,960 $ 11,113 Swiss Franc 340,000 9/15/2004 272,582 272,000 (582) Euro 5,480,000 9/15/2004 6,668,902 6,621,208 (47,694) British Pound Sterling 310,000 9/15/2004 559,587 560,480 893 Swedish Krona 4,250,652 7/1/2004 565,434 566,225 791 Swedish Krona 4,100,000 9/15/2004 544,713 540,719 (3,994) Singapore Dollar 1,130,000 9/15/2004 658,911 660,433 1,522 ----------- ----------- -------- Total $10,671,976 $10,634,025 $(37,951) =========== =========== ======== FORWARD FOREIGN CROSS CURRENCY EXCHANGE CONTRACTS MARKET IN CONTRACT UNREALIZED CONTRACTS TO DELIVER VALUE EXCHANGE FOR VALUE VALUE DATE LOSS ---------------------------------------------------------------------------------------------------------------------------- Euro $279,934 Swedish Krona $278,474 9/2/2004 $(1,460) ======== ======== ======= FUTURES CONTRACTS The Fund may enter into financial futures contracts for the delayed sale or delivery of securities or contracts based on financial indices at a fixed price on a future date. Pursuant to the margin requirements, the Fund deposits either cash or securities in an amount equal to a certain percentage of the contract amount. Subsequent payments are made or received by the Fund each day, depending on the daily fluctuations in the value of the underlying security, and are recorded for financial statement purposes as unrealized gains or losses by the 17 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON INTERNATIONAL FIXED INCOME FUND II NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - -------------------------------------------------------------------------------- Fund. There are several risks in connection with the use of futures contracts as a hedging device. The change in value of futures contracts primarily corresponds with the value of their underlying instruments or indices, which may not correlate with changes in the value of hedged investments. Buying futures tends to increase the Fund's exposure to the underlying instrument, while selling futures tends to decrease the Fund's exposure to the underlying instrument or hedge other Fund investments. In addition, there is the risk that the Fund may not be able to enter into a closing transaction because of an illiquid secondary market. Losses may arise if there is an illiquid secondary market or if the counterparties do not perform under the contract's terms. The Fund enters into financial futures transactions primarily to manage its exposure to certain markets and to changes in securities prices and foreign currencies. Gains and losses are realized upon the expiration or closing of the futures contracts. Futures contracts are valued at the quoted daily settlement prices established by the exchange on which they trade. At June 30, 2004 the Fund held the following futures contracts: UNDERLYING FACE UNREALIZED CONTRACT POSITION EXPIRATION DATE AMOUNT AT VALUE LOSS ---------------------------------------------------------------------------------------------------------------------------- U.S. 5 Year Note (13 Contracts) Short 9/21/2004 $(1,412,938) $(12,450) U.S. 10 Year Note (3 Contracts) Short 9/21/2004 (327,984) (3,786) ----------- -------- $ 1,740,922 $(16,236) =========== ======== SWAP AGREEMENTS The Fund may enter into swap agreements. A swap is an agreement to exchange the return generated by one instrument for the return generated by another instrument. The Fund may enter into interest rate and credit default swap agreements to manage its exposure to interest rates and credit risk. Interest rate swap agreements involve the exchange by the Fund with another party of their respective commitments to pay or receive interest, e.g., an exchange of floating rate payments for fixed rate payments with respect to a notional amount of principal. In a credit default swap, one party makes a stream of payments to another party in exchange for the right to receive a specified return in the event of a default by a third party on its obligation. The Fund may use credit default swaps to provide a measure of protection against defaults of issuers (i.e., to reduce risk where the Fund owns or has exposure to the corporate or sovereign issuer) or to take an active long or short position with respect to the likelihood of a particular corporate or sovereign issuer's default. In connection with these agreements, cash or securities may be set aside as collateral in accordance with the terms of the swap agreement. The Fund earns interest on cash set aside as collateral. Swaps are marked to market daily based upon quotations from market makers and change in value, if any, is recorded as unrealized gain or loss in the Statement of Operations. These financial instruments are not actively traded on financial markets. The values assigned to these instruments are based upon the best available information and because of the uncertainty of the valuation, these values may differ significantly from the values that would have been realized had a ready market for these instruments existed, and differences could be material. Payments received or made from credit default swaps at the end of the measurement period are recorded as realized gain or loss in the Statement of Operations. Net payments of interest on interest rate swap agreements, if any, are included as part of realized gain or loss. Entering into these agreements involves, to varying degrees, elements of credit, market, and documentation risk in excess of the amounts recognized on the Statement of Assets and Liabilities. Such risks involve the possibility that there will be no liquid market for these agreements, that the counterparty to the agreements may default on its obligation to perform or disagree as to the meaning of contractual terms in the agreements, and that there may be unfavorable changes in interest rates. At June 30, 2004, the Fund held no open swap contracts. (7) SECURITY LENDING: The Fund may lend its securities to financial institutions which the Fund deems to be creditworthy. The loans are collateralized at all times with cash or securities with a market value at least equal to the market value of the securities on loan. The market value of securities loaned is determined daily and any additional required collateral is allocated to the Fund on the next business day. For the duration of a loan, the Fund receives the equivalent of the interest or dividends paid by the issuer on the securities loaned and also receives compensation from the investment of the collateral. As with other extensions of credit, the Fund bears the risk of delay in recovery or even loss of rights in its securities on loan should the borrower of the securities fail financially or default on its obligations to the Fund. In 18 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON INTERNATIONAL FIXED INCOME FUND II NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - -------------------------------------------------------------------------------- the event of borrower default, the Fund generally has the right to use the collateral to offset losses incurred. The Fund may incur a loss in the event it was delayed or prevented from exercising its rights to dispose of the collateral. The Fund also bears the risk in the event that the interest and/or dividends received on invested collateral is not sufficient to meet the Fund's obligations due on the loans. The Fund loaned securities during the period ended June 30, 2004 resulting in $2,050 of security lending income. At June 30, 2004 the Fund had $512,646 worth of securities on loan. See the Schedule of Investments for the securities that are on loan. (8) DELAYED DELIVERY TRANSACTIONS: The Fund may purchase or sell securities on a when-issued, delayed delivery or forward commitment basis. This Fund segregates securities having a value at least equal to the amount of the purchase commitment. The Fund may enter into to be announced ("TBA") purchase commitments to purchase securities for a fixed unit price at a future date beyond customary settlement time. Although the unit price has been established, the principal value has not been finalized. However, the amount of the commitments will not fluctuate more than 0.01% from the principal amount. The Fund holds, and maintains until settlement date, cash or high-grade debt obligations in an amount sufficient to meet the purchase price, or the Fund may enter into offsetting contracts for the forward sale of other securities it owns. Income on the securities will not be earned until settlement date. TBA purchase commitments may be considered securities in themselves, and involve a risk of loss if the value of the security to be purchased declines prior to the settlement date, which risk is in addition to the risk of the decline in the value of the Fund's other assets. Unsettled TBA purchase commitments are valued at the current market value of the underlying securities, according to the procedures described under "Investment security valuations" above. The Fund may enter into TBA sale commitments to hedge its portfolio positions. Proceeds of TBA sale commitments are not received until the contractual settlement date. During the time a TBA sale commitment is outstanding, an offsetting TBA purchase commitment deliverable is held as "cover" for the transaction. Unsettled TBA sale commitments are valued at the current market value of the underlying securities, generally according to the procedures described under "Investment security valuations" above. The contract is 'marked-to-market' daily and the change in market value is recorded by the Fund as an unrealized gain or loss. If the TBA sale commitment is closed through the acquisition of an offsetting purchase commitment, the Fund realizes a gain or loss from the sale of the securities based upon the unit price established at the date the commitment was entered into. At June 30, 2004, the Fund did not have any delayed delivery transactions. (9) LINE OF CREDIT: The Fund, and other subtrusts in the Portfolio Trust and funds in the Trust are parties to a committed line of credit facility, which enables each portfolio/fund to borrow, in the aggregate, up to $35 million. Interest is charged to each participating portfolio/fund based on its borrowings at a rate equal to the Federal Funds effective rate plus 1_2 of 1%. In addition, a commitment fee, computed at an annual rate of 0.060 of 1% on the daily unused portion of the facility, is allocated ratably among the participating portfolios/funds at the end of each quarter. For the period ended June 30, 2004, the expense related to the commitment fee was $105 for the Fund. During the period ended June 30, 2004, the Fund had not borrowed under the credit facility. 19 TRUSTEES AND OFFICERS The following table lists the Trust's trustees and officers; their address and date of birth; their position with the Trust; the length of time holding that position with the Trust; their principal occupation(s) during the past five years; the number of portfolios in the fund complex they oversee; and other directorships they hold in companies subject to registration or reporting requirements of the Securities Exchange Act of 1934 (generally called "public companies") or in registered investment companies as of March 31, 2004. The Trust's Statement of Additional Information includes additional information about the Trust's trustees and is available, without charge, upon request by writing The Mellon Institutional Funds at P.O. Box 8585, Boston, MA 02266-8585 or calling toll free 1-800-221-4795. Independent Trustees NUMBER OF PRINCIPAL PORTFOLIOS IN OTHER NAME TERM OF OFFICE OCCUPATION(S) FUND COMPLEX DIRECTORSHIPS ADDRESS, AND POSITION(S) AND LENGTH OF DURING PAST OVERSEEN BY HELD BY DATE OF BIRTH HELD WITH TRUST TIME SERVED 5 YEARS TRUSTEE TRUSTEE - ------------------------------------------------------------------------------------------------------------------------------------ Samuel C. Fleming Trustee Trustee since Chairman of the Board 29 None c/o Decision Resources, Inc. 11/3/1986 and Chief Executive 260 Charles Street Officer, Decision Waltham, MA 02453 Resources, Inc. 9/30/40 Caleb Loring III Trustee Trustee since Trustee, Essex Street 29 None c/o Essex Street Associates 11/3/1986 Associates (family P.O. Box 181 investment trust office) Beverly, MA 01915 11/14/43 Benjamin M. Friedman Trustee Trustee since William Joseph Maier, 29 None c/o Harvard University 9/13/1986 Professor of Political Cambridge, MA 02138 Economy, Harvard 8/5/44 University John H. Hewitt Trustee Trustee since Trustee, Mertens 29 None P.O. Box 2333 11/3/1986 House, Inc. (hospice) New London, NH 03257 4/11/35 Interested Trustees NUMBER OF PRINCIPAL PORTFOLIOS IN OTHER NAME TERM OF OFFICE OCCUPATION(S) FUND COMPLEX DIRECTORSHIPS ADDRESS, AND POSITION(S) AND LENGTH OF DURING PAST OVERSEEN BY HELD BY DATE OF BIRTH HELD WITH TRUST TIME SERVED 5 YEARS OFFICER OFFICER - ------------------------------------------------------------------------------------------------------------------------------------ Patrick J. Sheppard Trustee, President Since 2003 Senior Vice President 29 None Mellon Institutional and Chief and Chief Operating Asset Management Executive Officer Officer, Mellon Institutional One Boston Place Asset Management; Boston, MA 02108 formerly Vice President 7/24/65 and Chief Financial Officer, Mellon Institutional Asset Management 20 Principal Officers who are Not Trustees NUMBER OF PRINCIPAL PORTFOLIOS IN OTHER NAME TERM OF OFFICE OCCUPATION(S) FUND COMPLEX DIRECTORSHIPS ADDRESS, AND POSITION(S) AND LENGTH OF DURING PAST OVERSEEN BY HELD BY DATE OF BIRTH HELD WITH TRUST TIME SERVED 5 YEARS OFFICER OFFICER - ------------------------------------------------------------------------------------------------------------------------------------ Barbara A. McCann Vice President Since 2003 Senior Vice President 29 None Mellon Institutional and Secretary and Head of Operations Asset Management Mellon Institutional Asset One Boston Place Management, formerly Boston, MA 02108 First Vice President, 2/20/61 Mellon Institutional Asset Management and Mellon Global Investments Steven M. Anderson Vice President Vice President Vice President and Mutual 29 None Mellon Institutional and Treasurer since 1999; Funds Controller, Mellon Asset Management Treasurer since Institutional Asset One Boston Place 2002 Management Boston, MA 02108 7/14/65 Denise B. Kneeland Assistant Vice Since 1996 Vice President and 29 None Mellon Institutional President Manager, Mutual Funds Asset Management Operations, Mellon One Boston Place Institutional Asset Boston, MA 02108 Management 8/19/51 Cara E. Hultgren, Assistant Vice Since 2001 Assistant Manager, Mutual 29 None Mellon Institutional President Fund Operations since Asset Management 1999; Shareholder One Boston Place Representative, Mellon Boston, MA 02108 Institutional Asset 1/19/71 Management 21 THIS PAGE INTENTIONALLY LEFT BLANK THIS PAGE INTENTIONALLY LEFT BLANK [LOGO] Mellon -------------------------- Mellon Institutional Funds One Boston Place Boston, MA 02108-4408 800.221.4795 www.melloninstitutionalfunds.com 0945SA0604 [LOGO] Mellon -------------------------- Mellon Institutional Funds Financial Statements STANDISH MELLON INVESTMENT GRADE BOND FUND - -------------------------------------------------------------------------------- SIX MONTHS ENDED JUNE 30, 2004 (UNAUDITED) MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON INVESTMENT GRADE BOND FUND STATEMENT OF ASSETS AND LIABILITIES JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- ASSETS Investments in securities (including securities on loan, valued at $7,794,809) (Note 7) Unaffiliated issuers, at value (Note 1A)(cost $68,018,581) $67,736,944 Affiliated issuers, at value (Note 1A)(cost $9,246,645) (Note 1F) 9,246,645 Unrealized appreciation on open swap contracts (Note 6) 5,960 Receivable for investments sold 2,853,860 Receivable for Fund shares sold 70,000 Interest receivable 476,432 Variation margin receivable 859 Prepaid expenses 19,767 ----------- Total assets 80,410,467 LIABILITIES Payable for investments purchased $ 9,684,460 Liability for securities on loan (Note 7) 7,962,398 Premium for option contracts written (amount received $51,434) (Note 6) 21,955 Unrealized depreciation on open swap contracts (Note 6) 980 Accrued accounting, custody and transfer agent fees (Note 2) 13,166 Accrued trustees' fees and expenses (Note 2) 3,501 Accrued expenses and other liabilities 21,442 ----------- Total liabilities 17,707,902 ----------- NET ASSETS $62,702,565 =========== Net Assets consist of: Paid-in capital $62,604,295 Accumulated net realized gain 362,599 Distributions in excess of net investment income (3,035) Net unrealized depreciation (261,294) ----------- TOTAL NET ASSETS $62,702,565 =========== SHARES OF BENEFICIAL INTEREST OUTSTANDING 3,135,563 =========== NET ASSET VALUE, OFFERING AND REDEMPTION PRICE PER SHARE (Net Assets/Shares outstanding) $ 20.00 =========== The accompanying notes are an integral part of the financial statements. 2 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON INVESTMENT GRADE BOND FUND STATEMENT OF OPERATIONS FOR THE PERIOD ENDED JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- INVESTMENT INCOME (NOTE 1B) Interest income (including securities lending income of $4,672 (Note 7)) $1,226,006 EXPENSES Investment advisory fee (Note 2) $ 126,308 Accounting, custody, and transfer agent fees (Note 2) 44,993 Legal and audit services 25,220 Registration fees 4,686 Trustees' fees and expenses (Note 2) 5,927 Insurance expense 5,207 Miscellaneous 5,438 ---------- 217,779 DEDUCT: Waiver of investment advisory fee (Note 2) (91,471) ---------- Net expenses 126,308 ---------- Net investment income 1,099,698 ---------- REALIZED AND UNREALIZED GAIN (LOSS) Net realized gain (loss) Investment security transactions 280,326 Financial futures contracts 27,069 Options transactions 51,560 ---------- Net realized gain 358,955 Change in unrealized appreciation (depreciation) Investment securities and financial instruments (1,359,344) ---------- Change in net unrealized appreciation (depreciation) (1,359,344) ---------- Net realized gains and unrealized loss on investments (1,000,389) ---------- NET INCREASE IN NET ASSETS FROM OPERATIONS $ 99,309 ========== The accompanying notes are an integral part of the financial statements. 3 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON INVESTMENT GRADE BOND FUND STATEMENTS OF CHANGES IN NETS ASSETS - -------------------------------------------------------------------------------- PERIOD ENDED JUNE 30, 2004 YEAR ENDED (UNAUDITED) DECEMBER 31, 2003 ------------- ----------------- INCREASE (DECREASE) IN NET ASSETS: FROM INVESTMENT OPERATIONS Net investment income $ 1,099,698 $ 2,430,959 Net realized gains 358,955 1,612,628 Change in net unrealized appreciation (depreciation) (1,359,344) (996,641) ----------- ----------- Net increase in net assets from investment operations 99,309 3,046,946 ----------- ----------- DISTRIBUTIONS TO SHAREHOLDERS (NOTE 1C) From net investment income (1,091,458) (2,606,499) From net realized gains on investments -- (1,540,028) ----------- ----------- Total distributions to shareholders (1,091,458) (4,146,527) ----------- ----------- FUND SHARE (PRINCIPAL) TRANSACTIONS (NOTE 4) Net proceeds from sale of shares 1,585,000 4,213,048 Value of shares issued to shareholders in payment of distributions declared 278,027 2,270,143 Cost of shares redeemed (792,702) (26,860,158) ----------- ----------- Net increase (decrease) in net assets from Fund share transactions 1,070,325 (20,376,967) ----------- ----------- TOTAL INCREASE (DECREASE) IN NET ASSETS 78,176 (21,476,548) NET ASSETS At beginning of period 62,624,389 84,100,937 ----------- ----------- At end of period (including distributions in excess of net investment income of $3,035 and $11,275) $62,702,565 $62,624,389 =========== =========== The accompanying notes are an integral part of the financial statements. 4 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON INVESTMENT GRADE BOND FUND FINANCIAL HIGHLIGHTS - -------------------------------------------------------------------------------- FOR THE PERIOD FOR THE JUNE 30, 2000 PERIOD ENDED YEAR ENDED DECEMBER 31, (COMMENCEMENT OF JUNE 30, 2004 ---------------------------- OPERATIONS) TO (UNAUDITED) 2003 2002 2001(a) DECEMBER 31, 2000 ------------- ------- ------- ------- ----------------- NET ASSET VALUE, BEGINNING OF THE PERIOD $ 20.31 $ 20.80 $ 20.41 $ 20.65 $ 20.00 ------- ------- ------- ------- ------- FROM INVESTMENT OPERATIONS: Net investment income(1) 0.35 0.69 0.89 1.27 0.86 Net realized and unrealized gain (loss) on investments (0.31) 0.09 0.79 0.59 0.89 ------- ------- ------- ------- ------- Total from investment operations 0.04 0.78 1.68 1.86 1.75 ------- ------- ------- ------- ------- LESS DISTRIBUTIONS TO SHAREHOLDERS: From net investment income (0.35) (0.78) (0.91) (1.30) (0.88) From net realized gain on investments -- (0.49) (0.38) (0.80) (0.22) ------- ------- ------- ------- ------- Total distributions to shareholders (0.35) (1.27) (1.29) (2.10) (1.10) ------- ------- ------- ------- ------- NET ASSET VALUE, END OF YEAR $ 20.00 $ 20.31 $ 20.80 $ 20.41 $ 20.65 ======= ======= ======= ======= ======= TOTAL RETURN+++ 0.18%++ 3.81% 8.44% 9.21% 8.87% RATIOS/SUPPLEMENTAL DATA: Expenses (to average daily net assets) 0.40%+ 0.40% 0.40% 0.21% 0.00%+ Net Investment Income (to average daily net assets) 3.49%+ 3.30% 4.30% 6.00% 7.21%+ Portfolio Turnover 60%++ 457% 391% 357% 136%++ Net Assets, End of Year (000's omitted) $62,703 $62,624 $84,101 $63,564 $57,447 - -------------- * For the periods indicated, the investment adviser voluntarily agreed not t impose all or a portion of its investment advisory fee and/ or reimbursed the Fund for a portion of its operating expenses. If this voluntary action had not been taken, the investment income per share and the ratios would have been: Net investment income per share (1) $ 0.32 $ 0.63 $ 0.83 $ 1.17 $ 0.78 Ratios (to average daily net assets): Expenses 0.69%+ 0.70% 0.69% 0.68% 0.72%++ Net investment income 3.20%+ 3.00% 4.01% 5.53% 6.48%++ (a) The Fund has adopted the provisions of the revised AICPA Audit and Accounting Guide for Investment Companies effective January 1, 2001 and began amortizing premium and discount on all debt securities on an effective yield basis. The effect of this change for the year ended December 31, 2001 was to decrease net investment income per share by $0.004, increase net realized and unrealized gains and losses per share by $0.004 and decrease the ratio of net investment income to average net assets from 6.02% to 6.00%. Per share data and ratios/supplemental data for the periods prior to January 1, 2001 have not been restated to reflect this change in presentation. + Computed on an annualized basis using a 366 day calendar year. ++ Not annualized. +++ Total return would have been lower in the absence of expense waivers The accompanying notes are an integral part of the financial statements. 5 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON INVESTMENT GRADE BOND FUND SCHEDULE OF INVESTMENTS--JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- PAR VALUE SECURITY RATE MATURITY VALUE NOTE (1A) - ---------------------------------------------------------------------------------------------------------------------------------- BONDS AND NOTES--107.8% ASSET BACKED--25.2% Advanta Mortgage Loan Trust 1997-4 M1 7.040% 1/25/2029 $ 161,679 $ 161,386 American Express Credit Account Master Trust 2000-2 B(a) 1.589 9/17/2007 150,000 150,127 American Express Credit Account Master Trust 2003-4 A 1.690 1/15/2009 875,000 852,184 American Express Master Trust 2002-1 A(a) 1.309 12/15/2005 475,000 475,271 Americredit Automobile Receivables Trust 2001-D A3(a) 1.450 9/12/2006 121,191 121,219 BMW Vehicle Owner Trust 2004-A A1 1.180 5/25/2005 523,345 522,761 BMW Vehicle Owner Trust 2004-A A4 3.320 2/25/2009 655,000 648,944 Capital Auto Receivables Asset Trust 2004-1 A4 2.640 11/17/2008 625,000 608,893 Capital One Multi-Asset Execution Trust 2002-B1 B1(a) 1.919 7/15/2008 625,000 628,167 Capital One Multi-Asset Execution Trust 2004-C1 C1 3.400 11/16/2009 260,000 255,830 Capital One Prime Auto Receivables Trust 2004-1 A3 2.020 11/15/2007 50,000 49,436 Centex Home Equity 2004-B AF2 2.375 12/25/2021 150,000 147,184 Chase Credit Card Master Trust 2000-3 A(a) 1.369 1/15/2008 270,000 270,385 Chase Credit Card Master Trust 2002-2 C(a) 2.139 7/16/2007 315,000 316,217 Chase Credit Card Master Trust 2002-6 B(a) 1.589 1/15/2008 250,000 250,675 Chase Credit Card Master Trust 2002-8 A(a) 1.299 3/17/2008 215,000 215,112 Chase Funding Mortgage Loan Asset-Backed Certificates 2003-4 2A1(a) 1.420 2/25/2021 345,981 345,979 Chase Manhattan Auto Owner Trust 2003-C CTFS 2.780 6/15/2010 225,000 222,575 Citibank Credit Card Issuance Trust 2002-A2 A2(a) 1.280 2/15/2007 480,000 479,992 Citibank Credit Card Master Trust I 1997-6 B (b) 0.000 8/15/2006 500,000 499,941 Citibank Credit Card Master Trust I 1999-7 B 6.900 11/15/2006 350,000 356,503 Citifinancial Mortgage Securities, Inc. 2003-2 AV1(a) 1.400 5/25/2033 5,550 5,550 Daimler Chrysler Auto Trust 2003-A A4 2.880 10/8/2009 315,000 312,825 Daimler Chrysler Auto Trust 2003-B A4 2.860 3/9/2009 575,000 566,844 Daimler Chrysler Auto Trust 2004-A A4 2.580 4/8/2009 310,000 302,309 First USA Credit Card Master Trust 1997-7 B(a) 1.579 5/17/2007 1,500,000 1,500,629 Ford Credit Auto Owner Trust 2004-A A4 3.540 11/15/2008 185,000 184,539 Honda Auto Receivables Owner Trust 2003-4 A3 2.190 5/15/2007 250,000 248,393 Honda Auto Receivables Owner Trust 2003-5 A3 2.300 10/18/2007 590,000 585,596 Honda Auto Receivables Owner Trust 2004-1 A1 1.139 4/21/2005 467,277 466,861 Honda Auto Receivables Owner Trust 2004-1 A3 2.400 2/21/2008 310,000 306,286 Housing Securities, Inc. 1994-2 A1 6.500 7/25/2009 29,952 30,189 John Deere Owner Trust 2004-A A1 1.140 5/13/2005 492,162 491,236 MBNA Credit Card Master Note Trust 2001-C3 C3 6.550 12/15/2008 225,000 237,372 MBNA Credit Card Master Note Trust 2002-A1 A1 4.950 6/15/2009 305,000 317,425 MBNA Master Credit Card Trust USA 1997-J A(a) 1.359 2/15/2007 350,000 350,065 Morgan Stanley Auto Loan Trust 2004-HB1 A1 1.330 5/15/2006 113,620 113,501 Nissan Auto Receivables Owner Trust 2003-C A4 2.700 12/17/2007 640,000 633,340 Residential Asset Mortgage Products, Inc. 2003-RS11 AI2 3.047 3/25/2025 155,000 153,962 Residential Asset Securities Corp. 2004-KS3 AI2 2.170 11/25/2024 295,000 288,915 Residential Asset Securities Corp. 2003-KS11 AI1(a) 1.470 9/25/2021 241,776 241,718 USAA Auto Owner Trust 2004-1 A3 2.060 4/15/2008 625,000 615,705 Whole Auto Loan Trust 2003-1 C 3.130 3/15/2010 240,000 239,492 ---------- Total Asset Backed (Cost $15,675,541) 15,771,533 ---------- The accompanying notes are an integral part of the financial statements. 6 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON INVESTMENT GRADE BOND FUND SCHEDULE OF INVESTMENTS--JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- PAR VALUE SECURITY RATE MATURITY VALUE NOTE (1A) - ---------------------------------------------------------------------------------------------------------------------------------- COLLATERALIZED MORTGAGE OBLIGATIONS--6.4% Bear Stearns Commercial Mortgage Securities 2003-T12 A3 4.240% 8/13/2039 $190,000 $ 183,727 Calwest Industrial Trust 2002-CALW A 144A 6.127 2/15/2017 135,000 144,088 Capco America Securitization Corp. 1998-D7 A1B 6.260 10/15/2030 130,000 139,721 Fannie Mae Grantor Trust 2001-T6 B 6.088 5/25/2011 340,000 362,539 FNMA Grantor Trust 2002-T11 A 4.769 4/25/2012 170,943 174,118 GNMA 2002-48 PF(a) 1.553 5/15/2029 12,163 12,165 GNMA 2003-48 AC 2.712 2/16/2020 297,116 287,154 GNMA 2003-72 A 3.206 4/16/2018 144,070 141,062 GNMA 2003-88 AC 2.914 6/16/2018 145,496 141,361 GNMA 2003-96 B 3.607 8/16/2018 310,000 305,715 GNMA 2004-12 A 3.110 1/16/2019 295,512 287,048 GNMA 2004-25 AB 1.698 11/16/2006 586,682 585,106 GNMA 2004-25 AC 3.377 1/16/2023 275,000 267,407 GNMA 2004-43 A 2.822 12/16/2019 175,000 169,575 GNMA 2004-51 A 4.145 9/20/2008 275,000 275,000 LB Commercial Conduit Mortgage Trust 1999-C1 B 6.930 6/15/2031 120,000 132,238 Permanent Financing PLC 3 1A NCL (a) 1.140 12/10/2004 360,000 359,937 Structured Asset Mortgage Investments, Inc. 1998-2 B 6.750 4/30/2030 14,458 14,458 ---------- Total Collateralized Mortgage Obligations (Cost $4,065,011) 3,982,419 ---------- CORPORATE--28.2% BASIC MATERIALS--1.4% Cabot Corp. 144A 5.250 9/1/2013 165,000 160,396 Chevron Phillips Chemical Co. LLC 7.000 3/15/2011 170,000 186,365 ICI Wilmington, Inc. 4.375 12/1/2008 205,000 201,093 International Paper Co. 6.750 9/1/2011 140,000 151,741 Potash Corp. of Saskatchewan 4.875 3/1/2013 165,000 158,106 ---------- 857,701 ---------- COMMUNICATIONS--3.0% AT&T Wireless Services, Inc. 7.875 3/1/2011 85,000 96,684 AT&T Wireless Services, Inc. 8.750 3/1/2031 175,000 213,355 Comcast Corp. 5.500 3/15/2011 155,000 156,480 COX Communications, Inc.* 7.125 10/1/2012 135,000 147,953 Liberty Media corp.* 5.700 5/15/2013 225,000 221,652 Sprint Capital Corp. 8.375 3/15/2012 115,000 132,173 Sprint Capital Corp. 8.750 3/15/2032 210,000 244,709 Time Warner, Inc. 6.750 4/15/2011 225,000 242,324 Verizon Global Funding Corp. 6.875 6/15/2012 320,000 349,129 Verizon Global Funding Corp.* 7.750 6/15/2032 70,000 78,705 ---------- 1,883,164 ---------- CONSUMER CYCLICAL--0.3% Daimler Chrysler NA Holding Corp. 4.750 1/15/2008 85,000 85,704 Pulte Homes, Inc. 5.250 1/15/2014 80,000 75,536 ---------- 161,240 ---------- The accompanying notes are an integral part of the financial statements. 7 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON INVESTMENT GRADE BOND FUND SCHEDULE OF INVESTMENTS--JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- PAR VALUE SECURITY RATE MATURITY VALUE NOTE (1A) - ---------------------------------------------------------------------------------------------------------------------------------- CONSUMER NONCYCLICAL--2.1% Aramark Services, Inc. 7.000% 7/15/2006 $ 95,000 $ 101,219 Archer-Daniels-Midland Co. 7.000 2/1/2031 325,000 361,832 Erac USA Finance Co. 144A 7.950 12/15/2009 130,000 149,580 Kroger Co. 8.050 2/1/2010 165,000 189,983 Laboratory Corp. of America Holdings 5.500 2/1/2013 85,000 85,573 RR Donnelley & Sons Co. 144A 4.950 4/1/2014 160,000 152,371 Safeway Inc.* 5.800 8/15/2012 40,000 40,325 Safeway, Inc. 4.125 11/1/2008 110,000 107,673 Wyeth 6.450 2/1/2024 65,000 61,811 Wyeth 6.500 2/1/2034 60,000 56,553 ---------- 1,306,920 ---------- ENERGY--0.8% Amoco Co. 6.500 8/1/2007 225,000 244,186 ConocoPhillips Holding Co. 6.950 4/15/2029 45,000 49,543 Halliburton Co. 5.500 10/15/2010 90,000 91,052 XTO Energy, Inc. 7.500 4/15/2012 130,000 146,687 ---------- 531,468 ---------- FINANCIAL--14.9% Ace Ina Holdings, Inc. 5.875 6/15/2014 80,000 80,935 Allstate Corp. 7.200 12/1/2009 125,000 142,522 Amsouth Bank NA 4.850 4/1/2013 125,000 120,546 Archstone-Smith Operating Trust REIT 5.000 8/15/2007 75,000 77,164 Bank of America Corp. 7.400 1/15/2011 205,000 232,330 Bear Stearns Co., Inc. 4.500 10/28/2010 95,000 93,136 Boeing Capital Corp. 4.750 8/25/2008 100,000 101,854 Boeing Capital Corp. 7.375 9/27/2010 125,000 141,342 Boston Properties, Inc. 6.250 1/15/2013 170,000 178,293 Boston Properties, Inc. 5.625 4/15/2015 70,000 68,348 Branch Banking & Trust Co. Wilson North Carolina* 5.200 12/23/2015 315,000 303,438 Caterpillar Financial Service Corp. 3.100 5/15/2007 155,000 153,069 CBA Capital Trust I 144A 5.805 6/30/2015 325,000 317,655 City National Corp. 5.125 2/15/2013 375,000 364,113 Credit Suisse First Boston USA, Inc. 6.125 11/15/2011 175,000 184,192 Duke Realty Corp. REIT* 7.750 11/15/2009 150,000 171,405 Duke Realty LP REIT 3.500 11/1/2007 150,000 148,628 EOP Operating LP 7.000 7/15/2011 145,000 158,038 ERP Operating LP 4.750 6/15/2009 60,000 60,064 ERP Operating LP 6.625 3/15/2012 40,000 43,224 Exxon Capital Corp. 6.125 9/8/2008 140,000 150,247 First Industrial LP 5.250 6/15/2009 115,000 115,789 Ford Motor Credit Co. 6.500 1/25/2007 85,000 89,312 Ford Motor Credit Co. 7.875 6/15/2010 40,000 43,523 Ford Motor Credit Co. 7.250 10/25/2011 345,000 360,280 General Electric Capital Corp. 6.750 3/15/2032 200,000 215,003 General Motors Acceptance Corp. 6.875 8/28/2012 345,000 350,954 Glencore Funding LLC 144A 6.000 4/15/2014 60,000 55,652 Goldman Sachs Group, Inc. 6.875 1/15/2011 280,000 307,376 Healthcare Realty Trust, Inc. 8.125 5/1/2011 135,000 155,212 The accompanying notes are an integral part of the financial statements. 8 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON INVESTMENT GRADE BOND FUND SCHEDULE OF INVESTMENTS--JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- PAR VALUE SECURITY RATE MATURITY VALUE NOTE (1A) - ---------------------------------------------------------------------------------------------------------------------------------- FINANCIAL (CONTINUED) Household Finance Corp. 4.125% 12/15/2008 $280,000 $ 276,001 Jefferies Group, Inc. 7.500 8/15/2007 195,000 216,061 Jefferies Group, Inc. 5.500 3/15/2016 25,000 23,917 JP Morgan Chase & Co. 5.750 1/2/2013 220,000 223,599 MassMutual Global Funding II 144A 3.800 4/15/2009 100,000 98,153 Morgan Stanley 4.750 4/1/2014 265,000 244,495 National City Corp. 6.875 5/15/2019 375,000 411,605 Nationwide Mutual Insurance Co. 144A 8.250 12/1/2031 115,000 135,585 Principal Life Income Funding Trusts(a) 1.152 10/14/2005 210,000 210,533 Protective Life Secured Trust 4.000 4/1/2011 345,000 326,528 Regions Financial Corp. 6.375 5/15/2012 90,000 96,296 Rouse Co. 3.625 3/15/2009 100,000 95,004 SLM Corp. 5.000 4/15/2015 200,000 189,263 Southtrust Corp. 5.800 6/15/2014 80,000 81,513 Suntrust Bank 5.450 12/1/2017 100,000 98,336 Sun Trust Banks, Inc. 7.750 5/1/2010 275,000 322,765 US Bank National Association 6.375 8/1/2011 145,000 156,637 Wachovia Corp. 4.875 2/15/2014 310,000 296,114 Washington Mutual, Inc.* 4.625 4/1/2014 415,000 378,494 Wells Fargo & Company 6.375 8/1/2011 135,000 146,202 Zions Bancorp 2.700 5/1/2006 145,000 143,917 Zions Bancorp 6.000 9/15/2015 160,000 161,320 ---------- 9,315,982 ---------- INDUSTRIAL--2.0% Fedex Corp. 144A 2.650 4/1/2007 115,000 111,676 Lockheed Martin Corp. 8.200 12/1/2009 200,000 234,364 Raytheon Co. 5.500 11/15/2012 35,000 35,319 Republic Services, Inc. 6.750 8/15/2011 195,000 213,323 Sealed Air Corp. 144A 5.625 7/15/2013 80,000 79,025 Union Pacific Corp. 3.875 2/15/2009 250,000 243,035 Waste Management, Inc. 7.375 8/1/2010 25,000 28,088 Waste Management, Inc. 7.000 7/15/2028 50,000 51,900 Waste Management, Inc.* 6.875 5/15/2009 220,000 241,553 ---------- 1,238,283 ---------- UTILITIES--3.7% Appalachian Power Co. 5.950 5/15/2033 85,000 78,377 CenterPoint Energy Houston Electric LLC 5.750 1/15/2014 275,000 279,286 Dominion Resources, Inc.* 5.700 9/17/2012 180,000 183,081 DTE Energy Co.* 6.650 4/15/2009 225,000 240,192 KeySpan Corp.* 4.650 4/1/2013 95,000 90,738 Niagara Mohawk Power Corp. 7.750 10/1/2008 200,000 225,132 Nisource Finance Corp. 7.875 11/15/2010 110,000 126,103 Oncor Electric Delivery Co. 6.375 5/1/2012 135,000 144,474 Pacific Gas & Electric Co. 3.600 3/1/2009 65,000 62,569 Pepco Holdings, Inc. 5.500 8/15/2007 125,000 129,043 Progress Energy, Inc. 7.750 3/1/2031 165,000 184,945 Public Service Co. of Colorado 4.375 10/1/2008 125,000 125,309 The accompanying notes are an integral part of the financial statements. 9 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON INVESTMENT GRADE BOND FUND SCHEDULE OF INVESTMENTS--JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- PAR VALUE SECURITY RATE MATURITY VALUE NOTE (1A) - ---------------------------------------------------------------------------------------------------------------------------------- UTILITIES (CONTINUED) Southern California Edison Co. 1.440% 1/13/2006 $200,000 $ 200,261 Southern California Edison Co. 8.000 2/15/2007 120,000 132,560 Wisconsin Electric Power* 5.625 5/15/2033 130,000 121,420 ---------- 2,323,490 ---------- Total Corporate (Cost $17,916,145) 17,618,248 ---------- MUNICIPAL OBLIGATIONS--0.4% Sacramento County California Pension Funding (b) 0.000 7/10/2030 250,000 233,750 ---------- Total Municipal Obligations (Cost $233,395) 233,750 ---------- SOVEREIGN BONDS--1.0% Republic of South Africa 6.500 6/2/2014 215,000 216,075 United Mexican States* 6.375 1/16/2013 175,000 174,650 United Mexican States 8.300 8/15/2031 235,000 245,928 ---------- Total Sovereign Bonds (Cost $648,127) 636,653 ---------- YANKEE BONDS--5.8% Amvescap PLC 6.600 5/15/2005 110,000 113,294 Amvescap PLC 5.900 1/15/2007 200,000 211,217 British Telecommunications PLC 8.375 12/15/2010 70,000 81,747 Carnival Corp. 6.650 1/15/2028 75,000 74,910 Deutsche Telekom International Finance BV 8.000 6/15/2010 260,000 303,825 Deutsche Telekom International Finance BV 8.250 6/15/2030 180,000 219,084 Domtar, Inc. 5.375 12/1/2013 175,000 166,408 French Telecom 9.000 3/1/2011 125,000 144,853 HBOS PLC 144A(a) 5.375 12/31/2049 250,000 240,928 Hutchison Whampoa Ltd. 144A 5.450 11/24/2010 165,000 161,952 National Westminster Bank PLC (a) 7.750 4/29/2049 545,000 603,669 Nordea Bank Sweden AB 144A 5.250 11/30/2012 205,000 203,657 Northern Rock PLC 144A 5.600 4/30/2014 90,000 87,446 Pearson Dollar Finance PLC 144A 4.700 6/1/2009 90,000 90,117 Province of Quebec 5.000 7/17/2009 115,000 118,191 Royal KPN NV 8.375 10/1/2030 90,000 109,342 St. George Bank Ltd. 144A 5.300 10/15/2015 140,000 136,169 Telecom Italia Capital SA 144A 4.000 11/15/2008 385,000 378,202 Telus Corp. 8.000 6/1/2011 155,000 176,167 ---------- Total Yankee Bonds (Cost $3,609,543) 3,621,178 ---------- NON-AGENCY--7.2% PASS THRU SECURITIES--7.2% Chase Commercial Mortgage Securities Corp. 1997-1 D Non-ERISA 7.370 6/19/2029 175,000 189,771 Chase Commercial Mortgage Securities Corp. 1997-1 E Non-ERISA 7.370 6/19/2029 300,000 326,012 Chase Commercial Mortgage Securities Corp. 1997-2 C 6.600 12/19/2029 75,000 80,605 DLJ Commercial Mortgage Corp. 1998-CF2 B1(a) 7.286 11/12/2031 215,000 232,583 DLJ Commercial Mortgage Corp. 1999-CG1 A1A 6.080 3/10/2032 322,286 337,407 JP Morgan Commercial Mortgage Finance Corp. 1997-C5 A3 7.088 9/15/2029 125,000 135,172 Morgan Stanley Capital I 1998-HF1 C 6.750 3/15/2030 180,000 195,136 Morgan Stanley Capital I 1998-HF1 E(a) 7.377 3/15/2030 330,000 359,959 Morgan Stanley Capital I 1999-CAM1 A4 7.020 3/15/2032 165,000 182,932 Morgan Stanley Capital I 1999-RM1 A2 6.710 12/15/2031 370,000 403,589 The accompanying notes are an integral part of the financial statements. 10 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON INVESTMENT GRADE BOND FUND SCHEDULE OF INVESTMENTS--JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- PAR VALUE SECURITY RATE MATURITY VALUE NOTE (1A) - ---------------------------------------------------------------------------------------------------------------------------------- PASS THRU SECURITIES (CONTINUED) Morgan Stanley Dean Witter Capital I 2001-PPM A2 6.400% 2/15/2031 $ 240,077 $ 255,511 Morgan Stanley Dean Witter Capital I 2001-PPM A3 6.540 2/15/2031 350,000 377,277 Mortgage Capital Funding, Inc. 1996-MC1 C 7.800 6/15/2028 410,000 439,001 Mortgage Capital Funding, Inc. 1997-MC2 C 6.881 11/20/2027 310,000 333,974 Mortgage Capital Funding, Inc. 1997-MC2 D 7.117 11/20/2027 350,000 377,640 Washington Mutual 2003-AR10 A5 4.090 10/25/2033 325,000 317,611 ---------- Total Non-Agency (Cost $4,494,959) 4,544,180 ---------- U.S. GOVERNMENT AGENCY--20.8% PASS THRU SECURITIES--20.8% FHLMC Gold 6.000 5/1/2017 354,476 369,887 FNMA 3.530 7/1/2010 172,272 163,563 FNMA 5.000 7/1/2018 156,890 157,448 FNMA 7.000 11/1/2031 8,953 9,484 FNMA 5.500 1/1/2034 246,138 245,672 FNMA 5.500 1/1/2034 158,870 158,569 FNMA 4.060 6/1/2013 125,000 114,231 FNMA 6.500 12/1/2015 87,457 92,581 FNMA 6.000 4/1/2017 566,270 590,637 FNMA 6.000 6/1/2017 151,237 157,811 FNMA 6.000 7/1/2017 61,459 64,103 FNMA 7.500 2/1/2029 22,662 24,384 FNMA 7.500 9/1/2029 2,058 2,206 FNMA 6.500 12/1/2031 121,513 126,859 FNMA 7.000 5/1/2032 201,878 213,064 FNMA 6.500 6/1/2032 514,608 536,663 FNMA 6.500 6/1/2032 210,454 219,290 FNMA 7.000 6/1/2032 297,474 313,957 FNMA 6.500 7/1/2032 109,942 114,558 FNMA 5.500 2/1/2033 826,939 825,840 FNMA 5.500 8/1/2033 402,084 401,322 FNMA 5.500 10/1/2033 783,720 782,234 FNMA 5.500 10/1/2033 584,971 583,862 FNMA (TBA)# 5.000 7/1/2019 675,000 675,633 FNMA (TBA)# 6.000 7/1/2019 25,000 26,031 FNMA (TBA)# 5.500 7/1/2034 1,935,000 1,925,325 FNMA (TBA)# 6.500 7/1/2034 705,000 733,861 FNMA (TBA)# 6.000 8/1/2034 3,205,000 3,258,081 GNMA 8.000 8/15/2025 20,448 22,517 GNMA 8.000 11/15/2025 35,106 38,659 GNMA 8.000 5/15/2026 9,340 10,274 GNMA 8.000 11/15/2026 31,844 35,025 GNMA 6.500 7/15/2032 25,717 26,902 GNMA 6.500 10/15/2032 15,841 16,571 ---------- Total U.S. Government Agency (Cost $12,996,762) 13,037,104 ---------- U.S. TREASURY OBLIGATIONS--12.8% United States Treasury Note+ 7.875 11/15/2004 50,000 51,160 United States Treasury Note+ 6.750 5/15/2005 100,000 104,051 United States Treasury Note* 1.875 1/31/2006 1,335,000 1,322,276 The accompanying notes are an integral part of the financial statements. 11 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON INVESTMENT GRADE BOND FUND SCHEDULE OF INVESTMENTS--JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- PAR VALUE SECURITY RATE MATURITY VALUE NOTE (1A) - ---------------------------------------------------------------------------------------------------------------------------------- U.S. TREASURY OBLIGATIONS (CONTINUED) United States Treasury Note* 2.375% 8/15/2006 $1,170,000 $ 1,159,991 United States Treasury Note* 3.250 8/15/2008 845,000 834,536 United States Treasury Note* 4.000 11/15/2012 1,805,000 1,747,536 United States Treasury Note 6.250 5/15/2030 2,482,000 2,778,964 ----------- Total U.S. Treasury Obligations (Cost $8,054,479) 7,998,514 ----------- TOTAL BONDS AND NOTES (Cost $67,693,962) 67,443,579 ----------- PURCHASED OPTIONS--0.0% CONTRACT SIZE ------------- U.S. Treasury Note 3.25% Call, Strike Price 100.59, 07/26/2004 12,250 48 U.S. Treasury Note 3.00% Call, Strike Price 101.10, 02/18/2005 24,750 1,740 U.S. Treasury Note 4.00% Put, Strike Price 96.80, 08/05/2004 12,550 16,854 ----------- TOTAL PURCHASED OPTIONS (Cost $49,896) 18,642 ----------- SHORT-TERM INVESTMENTS--2.3% PAR VALUE U.S. GOVERNMENT AGENCY--0.3% ------------ FNMA Discount Note++ 1.250% 7/30/2004 $ 275,000 274,723 INVESTMENT COMPANIES--2.0% Dreyfus Institutional Preferred Plus+++ 1.000 1,284,247 1,284,247 ----------- TOTAL SHORT TERM INVESTMENTS--(Cost $1,558,970) 1,558,970 ----------- INVESTMENT OF CASH COLLATERAL FOR SECURITIES LOANED--12.7% INVESTMENT COMPANIES--12.7% Dreyfus Cash Management Plus Fund+++ (cost $7,962,398) 1.000 7,962,398 7,962,398 ----------- TOTAL INVESTMENTS-- 122.8% (COST $77,265,226) 76,983,589 LIABILITIES IN EXCESS OF OTHER ASSETS--(22.8%) (14,281,024) ----------- NET ASSETS--100.0% 62,702,565 =========== - ---------- NOTES TO SCHEDULE OF INVESTMENTS: 144A--Securities exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold in transactions exempt from registration to qualified buyers. FHLMC--Federal Home Loan Mortgage Company FNMA--Federal National Mortgage Association GNMA--Government National Mortgage Association NCL--Non-callable REIT--Real Estate Investment Trust (a) Variable Rate Security; rate indicated is as of 6/30/04. (b) Zero coupon security. * Security, or a portion of thereof, was on loan at 6/30/04. TBA--To Be Announced # Delayed Delivery contract. + Denotes all of part of security pledged as collateral. ++ Rate noted is yield to maturity +++ Affiliated institutional money market fund. The effective yield is 1.00%. A complete listing of the fund's holdings as of its most recent fiscal year end is available. The accompanying notes are an integral part of the financial statements. 12 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON INVESTMENT GRADE BOND FUND NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - -------------------------------------------------------------------------------- (1) SIGNIFICANT ACCOUNTING POLICIES: Mellon Institutional Funds Investment Trust (the "Trust") is organized as a Massachusetts business trust and is registered under the Investment Company Act of 1940, as amended, as an open-end, management investment company. Standish Mellon Investment Grade Bond Fund (the "Fund") is a separate diversified investment series of the Trust. The objective of the Fund is to maximize total return, consistent with preserving principal and liquidity, primarily through the generation of current income and, to a lesser extent, capital appreciation. The Fund seeks to achieve its objective by investing, under normal circumstances, at least 80% of net assets in investment grade fixed income securities including, but not limited to, government, agency, corporate and mortgage and asset-backed issues. The following is a summary of significant accounting policies followed by the Fund in the preparation of its financial statements. The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts and disclosures in the financial statements. Actual results could differ from those estimates. A. INVESTMENT SECURITY VALUATIONS Securities for which quotations are readily available are valued at the last sale price, or if no sale price, at the closing bid price in the principal market in which such securities are primarily traded. Market quotations are not considered to be readily available for certain debt obligations; such investments are stated at fair value on the basis of valuations furnished by a pricing service or dealers, approved by the Trustees, which determine valuations for normal institutional-size trading units of such securities using methods based on market transactions for comparable securities and variable relationships between securities that are generally recognized by institutional traders. Securities (including illiquid securities) for which quotations are not readily available are valued at their fair value as determined in good faith under consistently applied procedures under the general supervision of the Trustees. Short-term instruments with less than sixty-one days remaining to maturity when acquired by the Fund are valued at amortized cost, which approximates market value. If the Fund acquires a short-term instrument with more than sixty days remaining to its maturity, it is valued at current market value until the sixtieth day prior to maturity and will then be valued at amortized value based upon the value on such date unless the Trustees determine during such sixty-day period that amortized value does not represent fair value. B. SECURITIES TRANSACTIONS AND INCOME Securities transactions are recorded as of the trade date. Interest income is determined on the basis of interest accrued, adjusted for accretion of discount or amortization of premium using the yield-to-maturity method on long-term debt securities. Dividend income is recorded on the ex-dividend date. Realized gains and losses from securities sold are recorded on the identified cost basis. C. DISTRIBUTIONS TO SHAREHOLDERS Distributions to shareholders are recorded on the ex-dividend date. Dividends from net investment income and distributions from capital gains, if any, are reinvested in additional shares of the Fund unless the shareholder elects to receive them in cash. Income and capital gain distributions are determined in accordance with income tax regulations which may differ from generally accepted accounting principles. These differences, which may result in distribution reclassifications, are primarily due to differing treatments for losses deferred due to wash sales, amortization and/or accretion of premiums and discounts on certain securities and the timing of recognition of gains and losses on futures contracts. Permanent book and tax basis differences relating to shareholder distributions will result in reclassifications among undistributed net investment income, accumulated net realized gain (loss) and paid in capital. Undistributed net investment income and accumulated net realized gain (loss) on investments may include temporary book and tax basis differences which will reverse in a subsequent period. Any taxable income or gain remaining at fiscal year end is distributed in the following year. D. EXPENSES The majority of expenses of the Trust are directly identifiable to an individual fund. Expenses which are not readily identifiable to a specific fund are allocated taking into consideration, among other things, the nature and type of expense and the relative size of the funds. 13 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON INVESTMENT GRADE BOND FUND NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - -------------------------------------------------------------------------------- E. COMMITMENTS AND CONTINGENCIES In the normal course of business, the Fund may enter into contracts and agreements that contain a variety of representations and warranties, which provide general indemnifications. The maximum exposure to the Fund under these arrangements is unknown, as this would involve future claims that may be made against the Fund that have not yet occurred. However, based on experience, the Fund expects the risks of loss to be remote. F. AFFILIATED ISSUERS Issuers in which the Fund held investments in other investment companies advised by to Standish Mellon Asset Management Company LLC ("Standish Mellon") or its affiliates. (2) INVESTMENT ADVISORY FEE AND OTHER TRANSACTIONS WITH AFFILIATES: The investment advisory fee paid to Standish Mellon, a wholly-owned subsidiary of Mellon Financial Corporation, for overall investment advisory and administrative services and general office facilities, is paid monthly at the annual rate of 0.40% of the Fund's average daily net assets. Standish Mellon voluntarily agreed to limit total Fund operating expenses (excluding brokerage commissions, taxes and extraordinary expenses) to 0.40% of the Fund's average daily net assets for the period ended June 30, 2004. Pursuant to this agreement, for the period ended June 30, 2004, Standish Mellon voluntarily did not impose $91,471 of its investment advisory fee. This agreement is voluntary and temporary and may be discontinued or revised by Standish Mellon at any time. As of February 23, 2004, the The Fund compensates Dreyfus Transfer, Inc., a wholly owned subsidiary of Dreyfus, which is an affiliate of Standish Mellon, under a transfer agency agreement for providing personnel and facilities to perform transfer agency services for the Fund. Pursuant to this agreement the Fund was charged $2,428 during the period ended June 30, 2004 and $2,428 was owed at June 30, 2004. The Fund compensates Mellon Bank, N.A., under a custody, administration and accounting services agreement for providing custody, fund administration and fund accounting services for the fund. Pursuant to this agreement the Fund was charged $41,459 during the period ended June 30, 2004 and $10,461 was owed at June 30, 2004. No director, officer or employee of Standish Mellon or its affiliates receives any compensation from the Trust or the Fund for serving as an officer or Trustee of the Trust. The Trust pays each Trustee who is not a director, officer or employee of Standish Mellon or its affiliates an annual fee and a per meeting fee as well as reimbursement for travel and out of pocket expenses. In addition, the Trust pays the legal fees for the independent counsel of the Trustees. (3) PURCHASES AND SALES OF INVESTMENTS: Purchases and proceeds from sales of investments, other than short-term obligations, for the period ended June 30, 2004 were as follows: PURCHASES SALES ----------- ----------- U.S. Government Securities $27,049,024 $29,588,563 =========== =========== Investments (non-U.S. Government Securities) $18,629,114 $11,386,862 =========== =========== (4) SHARES OF BENEFICIAL INTEREST: The Declaration of Trust permits the Trustees to issue an unlimited number of full and fractional shares of beneficial interest having a par value of one cent per share. Transactions in Fund shares were as follows: PERIOD ENDED JUNE 30, 2004 YEAR ENDED (UNAUDITED) DECEMBER 31, 2003 ------------- ----------------- Shares sold 77,028 201,404 Shares issued to shareholders in payment of distributions declared 13,714 110,742 Shares redeemed (38,332) (1,271,678) ------- ---------- Net increase (decrease) 52,410 (959,532) ======= ========== 14 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON INVESTMENT GRADE BOND FUND NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - -------------------------------------------------------------------------------- At June 30, 2004, three shareholders of record held approximately 67%, 15% and 9% of the total outstanding shares of the Fund. Investment activity of these shareholders could have a material impact on the Fund. (5) FEDERAL TAXES: As a regulated investment company qualified under Subchapter M of the Internal Revenue Code, the Fund is not subject to income taxes to the extent that it distributes all of its taxable income for its fiscal year. The cost and unrealized appreciation (depreciation) in value of the investment securities owned at June 30, 2004, as computed on a federal income tax basis, were as follows: Aggregate Cost $77,215,330 ----------- Unrealized appreciation $557,331 Unrealized depreciation (807,714) ----------- Net unrealized appreciation/depreciation $(250,383) =========== (6) FINANCIAL INSTRUMENTS: In general, the following instruments are used for hedging purposes as described below. However, these instruments may also be used to seek to enhance potential gain in circumstances where hedging is not involved. The nature, risks and objectives of these instruments are set forth more fully in the Fund's Prospectus and Statement of Additional Information. The Fund may trade the following instruments with off-balance sheet risk: OPTIONS Call and put options give the holder the right to purchase or sell a security or currency or enter into a swap arrangement on a future date at a specified price. The Fund may use options to seek to hedge against risks of market exposure and changes in securities prices and foreign currencies, as well as to seek to enhance returns. Writing puts and buying calls tend to increase the Fund's exposure to the underlying instrument. Buying puts and writing calls tend to decrease the Fund's exposure to the underlying instrument, or hedge other Fund investments. Options, both held and written by the Fund, are reflected in the accompanying Statement of Assets and Liabilities at market value. The underlying face amount at value of any open purchased options is shown in the Schedule of Investments. This amount reflects each contract's exposure to the underlying instrument at period end. Losses may arise from changes in the value of the underlying instruments, if there is an illiquid secondary market for the contract or if the counterparty does not perform under the contract's terms. Premiums received from writing options which expire are treated as realized gains. Premiums received from writing options which are exercised or are closed are added to or offset against the proceeds or amount paid on the transaction to determine the realized gain or loss. Realized gains and losses on purchased options are included in realized gains and losses on investment securities, except purchased options on foreign currency which are included in realized gains and losses on foreign currency transactions. If a put option written by the Fund is exercised, the premium reduces the cost basis of the securities purchased by the Fund. The Fund, as writer of an option, has no control over whether the underlying securities may be sold (call) or purchased (put) and as a result bears the market risk of an unfavorable change in the price of the security underlying the written option. Exchange traded options are valued at the last sale price, or if no sales are reported, the last bid price for purchased options and the last ask price for written options. Options traded over-the-counter are valued using prices supplied by the dealers. A summary of the written put options for the period ended June 30, 2004 is as follows: NUMBER OF WRITTEN PUT OPTION TRANSACTIONS CONTRACTS PREMIUMS --------------------------------------------------------------------------- Outstanding, beginning of period 5 39,804 Options written 9 85,474 Options expired (8) (60,177) Options closed (3) (22,841) ----------- --------- Outstanding, end of period 3 42,260 =========== ========= 15 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON INVESTMENT GRADE BOND FUND NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - -------------------------------------------------------------------------------- At June 30, 2004, the Fund held the following written put options: SECURITY CONTRACTS VALUE ---------------------------------------------------------------------------- UST 3.25% Put, Strike Price 97.40, 7/26/04 1 2,967 UST 4.00% Put, Strike Price 93.39, 8/05/04 1 8,141 UST 2.50% Put, Strike Price 99.38, 7/02/04 1 2,316 ------- Total (premiums received 42,260) 13,424 ======= A summary of the written call options for the period ended June 30, 2004 is as follows: NUMBER OF WRITTEN CALL OPTIONS TRANSACTIONS CONTRACTS PREMIUMS ---------------------------------------------------------------------------- Outstanding, beginning of period 5 26,225 Options written 8 47,071 Options expired (4) (20,905) Options closed (7) (43,217) ------- ------- Outstanding, end of period 2 9,174 ======= ======= At June 30, 2004, the Fund held the following written call option contracts: SECURITY CONTRACTS VALUE ------------------------------------------------------------------------------ UST 3.25% Call, Strike Price 103.78, 7/26/04 1 -- UST 2.50% Call, Strike Price 99.38, 7/02/04 1 8,531 ------- Total (premiums received 9,174) 8,531 ======= At June 30, 2004, the Fund had segregated sufficient securities for open written options: INTEREST RATE FLOORS Interest rate floors purchased by the Fund entitle the Fund to receive payments on a notional principal amount from the party selling such floor to the extent that a specified index falls below a predetermined interest rate amount. Credit and market risk exist with respect to these instruments. If forecasts of interest rates and other market factors are incorrect, investment performance will diminish compared to what performance would have been if these investment techniques were not used. Even if the forecasts are correct, there are risks that the positions may correlate imperfectly with the asset or liability being hedged, a liquid secondary market may not always exist, or counterparty to a transaction may not perform. The Fund expects to enter these transactions primarily for hedging purposes including, but not limited to, preserving a return or spread on a particular investment or portion of its portfolio, protecting against currency fluctuations, as a duration management technique or protecting against an increase in the price of securities the Fund anticipates purchasing at a later date. Interest rate floors are marked-to-market daily based on quotations from market makers and the change, if any, is recorded as unrealized appreciation or depreciation in the Statement of Operations. Realized gains or losses from these agreements are disclosed in the Statement of Operations. At June 30, 2004, the Fund held no open interest rate floor agreements. 16 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON INVESTMENT GRADE BOND FUND NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - -------------------------------------------------------------------------------- FUTURES CONTRACTS The Fund may enter into financial futures contracts for the delayed sale or delivery of securities or contracts based on financial indices at a fixed price on a future date. Pursuant to the margin requirements, the Fund deposits either cash or securities in an amount equal to a certain percentage of the contract amount. Subsequent payments are made or received by the Fund each day, depending on the daily fluctuations in the value of the underlying security, and are recorded for financial statement purposes as unrealized gains or losses by the Fund. There are several risks in connection with the use of futures contracts as a hedging device. The change in value of futures contracts primarily corresponds with the value of their underlying instruments or indices, which may not correlate with changes in the value of hedged investments. Buying futures tends to increase the Fund's exposure to the underlying instrument, while selling futures tends to decrease the Fund's exposure to the underlying instrument or hedge other Fund investments. In addition, there is the risk that the Fund may not be able to enter into a closing transaction because of an illiquid secondary market. Losses may arise if there is an illiquid secondary market or if the counterparties do not perform under the contract's terms. The Fund enters into financial futures transactions primarily to manage its exposure to certain markets and to changes in securities prices and foreign currencies. Gains and losses are realized upon the expiration or closing of the futures contracts. Futures contracts are valued at the quoted daily settlement prices established by the exchange on which they trade. At June 30,2004, the Fund held the following financials futures contracts: UNDERLYING FACE UNREALIZED CONTRACT POSITION EXPIRATION DATE AMOUNT AT VALUE GAIN ---------------------------------------------------------------------------------------------------------------------------- U.S. 5 Year Note (5 Contracts) Short 9/21/2004 $542,578 $859 ----------- --------- SWAP AGREEMENTS The Fund may enter into swap agreements. A swap is an agreement to exchange the return generated by one instrument for the return generated by another instrument. The Fund may enter into interest rate and credit default swap agreements to manage its exposure to interest rates and credit risk. Interest rate swap agreements involve the exchange by the Fund with another party of their respective commitments to pay or receive interest, e.g., an exchange of floating rate payments for fixed rate payments with respect to a notional amount of principal. In a credit default swap, one party makes a stream of payments to another party in exchange for the right to receive a specified return in the event of a default by a third party on its obligation. The Fund may use credit default swaps to provide a measure of protection against defaults of issuers (i.e., to reduce risk where the Fund owns or has exposure to the corporate or sovereign issuer) or to take an active long or short position with respect to the likelihood of a particular corporate or sovereign issuer's default. In connection with these agreements, cash or securities may be set aside as collateral in accordance with the terms of the swap agreement. The Fund earns interest on cash set aside as collateral. Swaps are marked to market daily based upon quotations from market makers and change in value, if any, is recorded as unrealized gain or loss in the Statement of Operations. These financial instruments are not actively traded on financial markets. The values assigned to these instruments are based upon the best available information and because of the uncertainty of the valuation, these values may differ significantly from the values that would have been realized had a ready market for these instruments existed, and differences could be material. Payments received or made from credit default swaps at the end of the measurement period are recorded as realized gain or loss in the Statement of Operations. Net payments of interest on interest rate swap agreements, if any, are included as part of realized gain or loss. Entering into these agreements involves, to varying degrees, elements of credit, market, and documentation risk in excess of the amounts recognized on the Statement of Assets and Liabilities. Such risks involve the possibility that there will be no liquid market for these agreements, that the counterparty to the agreements may default on its obligation to perform or disagree as to the meaning of contractual terms in the agreements, and that there may be unfavorable changes in interest rates. At June 30, 2004, the Fund held the following open swap contracts: 17 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON INVESTMENT GRADE BOND FUND NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - -------------------------------------------------------------------------------- NET UNREALIZED NOTIONAL AMOUNT EXPIRATION APPRECIATION PORTFOLIO/COUNTERPARTY DATE DESCRIPTION (DEPRECIATION) ---------------------------------------------------------------------------------------------------------------------------- 1,235,000 USD 7/31/04 Agreement with Bear Stearns, dated 1/30/04 to pay the notional amount multiplied by the 1 month LIBOR adjusted by a specified spread and receive the notional amount multiplied by the total return of The Lehman Brothers, Inc. CMBS Investment Grade ERISA-eligible Index. $2,742 1,285,000 USD 10/31/2004 Agreement with Goldman Sachs, dated 4/28/04 to pay the notional amount multiplied by the 1 month LIBOR adjusted by a specified spread and receive the notional amount multiplied by the total return of The Lehman Brothers, Inc. CMBS Investment Grade ERISA-eligible Index. $2,904 140,000 USD 6/20/2009 Agreement with Merrill Lynch, dated 6/18/04 to pay 0.77% per year times the notional amount. The Portfolio receives payment only upon a default event by Clear Channel Communications, Inc., the notional amount times the difference between the par value and the then-market of Clear Channel Communications, Inc., 7.65% due 9/15/10. $(219) 305,000 USD 6/20/2009 Agreement with Merrill Lynch, dated 5/19/04 to pay 0.77% per year times the notional amount. The Portfolio receives payment only upon a default event by Inco, Ltd., the notional amount times the difference between the par value and the then-market of Inco Ltd., 5.625% due 5/15/12. $(761) 305,000 USD 6/20/2009 Agreement with Merrill Lynch, dated 5/19/04 to pay 0.44% per year times the notional amount. The Portfolio receives payment only upon a default event by Commercial Metals Co., the notional amount times the difference between the par value and the then-market of Commercial Metals Co., 5.625% due 11/15/13. $314 ------ Total Net Unrealized Appreciation $4,980 ====== (7) SECURITY LENDING: The Fund may lend its securities to financial institutions which the Fund deems to be creditworthy. The loans are collateralized at all times with cash or securities with a market value at least equal to the market value of the securities on loan. The market value of securities loaned is determined daily and any additional required collateral is allocated to the Fund on the next business day. For the duration of a loan, the Fund receives the equivalent of the interest or dividends paid by the issuer on the securities loaned and also receives compensation from the investment of the collateral. As with other extensions of credit, the Fund bears the risk of delay in recovery or even loss of rights in its securities on loan should the borrower of the securities fail financially or default on its obligations to the Fund. In the event of borrower default, the Fund generally has the right to use the collateral to offset losses incurred. The Fund may incur a loss in the event it was delayed or prevented from exercising its rights to dispose of the collateral. The Fund also bears the risk in the event that the interest and/or dividends received on invested collateral is not sufficient to meet the Fund's obligations due on the loans. The Fund loaned securities during the period ended June 30, 2004 resulting in $4,672 of security lending income. At June 30, 2004, the Fund had $7,794,809 worth of securities on loan. See the Schedule of Investments for the securities that are on loan. 18 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON INVESTMENT GRADE BOND FUND NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - -------------------------------------------------------------------------------- (8) DELAYED DELIVERY TRANSACTIONS: The Fund may purchase or sell securities on a when-issued, delayed delivery or forward commitment basis. This Fund segregates securities having a value at least equal to the amount of the purchase commitment. The Fund may enter into to be announced ("TBA") purchase commitments to purchase securities for a fixed unit price at a future date beyond customary settlement time. Although the unit price has been established, the principal value has not been finalized. However, the amount of the commitments will not fluctuate more than 0.01% from the principal amount. The Fund holds, and maintains until settlement date, cash or high-grade debt obligations in an amount sufficient to meet the purchase price, or the Fund may enter into offsetting contracts for the forward sale of other securities it owns. Income on the securities will not be earned until settlement date. TBA purchase commitments may be considered securities in themselves, and involve a risk of loss if the value of the security to be purchased declines prior to the settlement date, which risk is in addition to the risk of the decline in the value of the Fund's other assets. Unsettled TBA purchase commitments are valued at the current market value of the underlying securities, according to the procedures described under "Investment security valuations" above. The Fund may enter into TBA sale commitments to hedge its portfolio positions. Proceeds of TBA sale commitments are not received until the contractual settlement date. During the time a TBA sale commitment is outstanding, an offsetting TBA purchase commitment deliverable is held as "cover" for the transaction. Unsettled TBA sale commitments are valued at the current market value of the underlying securities, generally according to the procedures described under "Investment security valuations" above. The contract is 'marked-to-market' daily and the change in market value is recorded by the Fund as an unrealized gain or loss. If the TBA sale commitment is closed through the acquisition of an offsetting purchase commitment, the Fund realizes a gain or loss from the sale of the securities based upon the unit price established at the date the commitment was entered into. See the Schedule of Investments for outstanding delayed delivery contracts. (9) LINE OF CREDIT: The Fund, and other subtrusts in the Portfolio Trust and funds in the Trust are parties to a committed line of credit facility, which enables each portfolio/fund to borrow, in the aggregate, up to $35 million. Interest is charged to each participating portfolio/fund based on its borrowings at a rate equal to the Federal Funds effective rate plus 1/2 of 1%. In addition, a commitment fee, computed at an annual rate of 0.060 of 1% on the daily unused portion of the facility, is allocated ratably among the participating portfolios/funds at the end of each quarter. For the period ended June 30, 2004, the expense related to the commitment fee was $250 for the Fund. During the period ended June 30, 2004, the Fund had not borrowed under the credit facility. 19 TRUSTEES AND OFFICERS The following table lists the Trust's trustees and officers; their address and date of birth; their position with the Trust; the length of time holding that position with the Trust; their principal occupation(s) during the past five years; the number of portfolios in the fund complex they oversee; and other directorships they hold in companies subject to registration or reporting requirements of the Securities Exchange Act of 1934 (generally called "public companies") or in registered investment companies as of March 31, 2004. The Trust's Statement of Additional Information includes additional information about the Trust's trustees and is available, without charge, upon request by writing The Mellon Institutional Funds at P.O. Box 8585, Boston, MA 02266-8585 or calling toll free 1-800-221-4795. INDEPENDENT TRUSTEES NUMBER OF PRINCIPAL PORTFOLIOS IN OTHER NAME TERM OF OFFICE OCCUPATION(S) FUND COMPLEX DIRECTORSHIPS ADDRESS, AND POSITION(S) AND LENGTH OF DURING PAST OVERSEEN BY HELD BY DATE OF BIRTH HELD WITH TRUST TIME SERVED 5 YEARS TRUSTEE TRUSTEE - ------------------------------------------------------------------------------------------------------------------------------------ Samuel C. Fleming Trustee Trustee since Chairman of the Board 29 None c/o Decision Resources, Inc. 11/3/1986 and Chief Executive 260 Charles Street Officer, Decision Waltham, MA 02453 Resources, Inc. 9/30/40 Caleb Loring III Trustee Trustee since Trustee, Essex Street 29 None c/o Essex Street Associates 11/3/1986 Associates (family P.O. Box 181 investment trust office) Beverly, MA 01915 11/14/43 Benjamin M. Friedman Trustee Trustee since William Joseph Maier, 29 None c/o Harvard University 9/13/1986 Professor of Political Cambridge, MA 02138 Economy, Harvard 8/5/44 University John H. Hewitt Trustee Trustee since Trustee, Mertens 29 None P.O. Box 2333 11/3/1986 House, Inc. (hospice) New London, NH 03257 4/11/35 INTERESTED TRUSTEES NUMBER OF PRINCIPAL PORTFOLIOS IN OTHER NAME TERM OF OFFICE OCCUPATION(S) FUND COMPLEX DIRECTORSHIPS ADDRESS, AND POSITION(S) AND LENGTH OF DURING PAST OVERSEEN BY HELD BY DATE OF BIRTH HELD WITH TRUST TIME SERVED 5 YEARS OFFICER OFFICER - ------------------------------------------------------------------------------------------------------------------------------------ Patrick J. Sheppard Trustee, President Since 2003 Senior Vice President 29 None Mellon Institutional and Chief and Chief Operating Asset Management Executive Officer Officer, Mellon Institutional One Boston Place Asset Management; Boston, MA 02108 formerly Vice President 7/24/65 and Chief Financial Officer, Mellon Institutional Asset Management 20 PRINCIPAL OFFICERS WHO ARE NOT TRUSTEES NUMBER OF PRINCIPAL PORTFOLIOS IN OTHER NAME TERM OF OFFICE OCCUPATION(S) FUND COMPLEX DIRECTORSHIPS ADDRESS, AND POSITION(S) AND LENGTH OF DURING PAST OVERSEEN BY HELD BY DATE OF BIRTH HELD WITH TRUST TIME SERVED 5 YEARS OFFICER OFFICER - ------------------------------------------------------------------------------------------------------------------------------------ Barbara A. McCann Vice President Since 2003 Senior Vice President 29 None Mellon Institutional and Secretary and Head of Operations Asset Management Mellon Institutional Asset One Boston Place Management, formerly Boston, MA 02108 First Vice President, 2/20/61 Mellon Institutional Asset Management and Mellon Global Investments Steven M. Anderson Vice President Vice President Vice President and Mutual 29 None Mellon Institutional and Treasurer since 1999; Funds Controller, Mellon Asset Management Treasurer since Institutional Asset One Boston Place 2002 Management Boston, MA 02108 7/14/65 Denise B. Kneeland Assistant Vice Since 1996 Vice President and 29 None Mellon Institutional President Manager, Mutual Funds Asset Management Operations, Mellon One Boston Place Institutional Asset Boston, MA 02108 Management 8/19/51 Cara E. Hultgren, Assistant Vice Since 2001 Assistant Manager, Mutual 29 None Mellon Institutional President Fund Operations since Asset Management 1999; Shareholder One Boston Place Representative, Mellon Boston, MA 02108 Institutional Asset 1/19/71 Management 21 THIS PAGE INTENTIONALLY LEFT BLANK THIS PAGE INTENTIONALLY LEFT BLANK [LOGO] Mellon -------------------------- Mellon Institutional Funds One Boston Place Boston, MA 02108-4408 800.221.4795 www.melloninstitutionalfunds.com 0946SA0604 [LOGO] Mellon -------------------------- Mellon Institutional Funds Financial Statements STANDISH MELLON OPPORTUNISTIC EMERGING MARKETS DEBT FUND - -------------------------------------------------------------------------------- SIX MONTHS ENDED JUNE 30, 2004 (UNAUDITED) MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON OPPORTUNISTIC EMERGING MARKETS DEBT FUND STATEMENT OF ASSETS AND LIABILITIES JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- ASSETS Investments in securities (including securities on loan, valued at $519,521) (Note 7) Unaffiliated issuers, at value (Note 1A) (cost $15,446,964) $15,005,960 Affiliated issuers, at value (Note 1A) (cost $1,071,837) (Note 1H) 1,071,837 Cash 663,419 Interest and dividends receivable 375,959 Prepaid expenses 5,733 ----------- Total assets 17,122,908 LIABILITIES Liability for securities on loan (Note 7) $547,056 Payable for investments purchased 561,261 Unrealized depreciation on forward currency exchange contracts (Note 6) 369 Accrued accounting, custody and transfer agent fees (Note 2) 9,633 Accrued trustees' fees and expenses (Note 2) 1,016 Accrued expenses and other liabilities 19,147 -------- Total liabilities 1,138,482 ----------- NET ASSETS $15,984,426 =========== NET ASSETS CONSIST OF: Paid-in capital $16,455,264 Accumulated net realized loss (149,646) Undistributed net investment income 113,052 Net unrealized depreciation (434,244) ----------- TOTAL NET ASSETS $15,984,426 =========== SHARES OF BENEFICIAL INTEREST OUTSTANDING 836,258 =========== NET ASSET VALUE, OFFERING AND REDEMPTION PRICE PER SHARE (Net Assets/Shares outstanding) $ 19.11 =========== The accompanying notes are an integral part of the financial statements. 2 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON OPPORTUNISTIC EMERGING MARKETS DEBT FUND STATEMENT OF OPERATIONS FOR THE PERIOD ENDED JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- INVESTMENT INCOME (NOTE 1B) Interest income (including securities lending income of $2,687 (Note 7)) $ 619,632 EXPENSES Investment advisory fee (Note 2) $ 38,338 Accounting, custody, and transfer agent fees (Note 2) 25,898 Legal and audit services 17,509 Registration fees 2,087 Trustees' fees and expenses (Note 2) 1,818 Insurance expense 2,581 Miscellaneous 3,521 --------- 91,752 DEDUCT: Waiver of investment advisory fee (Note 2) (38,338) Reimbursement of Fund operating expenses (Note 2) (30,411) --------- Total expense deductions (68,749) --------- Net expenses 23,003 ----------- Net investment income 596,629 ----------- REALIZED AND UNREALIZED GAIN (LOSS) Net realized gain (loss) Investment security transactions (155,899) Financial futures contracts (6,411) Foreign currency transactions and forward currency exchange contracts 10,552 Written options transactions 12,063 --------- Net realized loss (139,695) Change in unrealized appreciation (depreciation) Investment securities and financial instruments (976,955) --------- Change in net unrealized appreciation (depreciation) (976,955) ----------- Net realized and unrealized loss on investments (1,116,650) ----------- NET DECREASE IN NET ASSETS FROM OPERATIONS $ (520,021) =========== The accompanying notes are an integral part of the financial statements. 3 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON OPPORTUNISTIC EMERGING MARKETS DEBT FUND STATEMENTS OF CHANGES IN NET ASSETS - -------------------------------------------------------------------------------- PERIOD ENDED JUNE 30, 2004 YEAR ENDED (UNAUDITED) DECEMBER 31, 2003 ------------- ----------------- INCREASE (DECREASE) IN NET ASSETS: FROM INVESTMENT OPERATIONS Net investment income $ 596,629 $ 717,550 Net realized loss (139,695) 1,285,953 Change in net unrealized appreciation (depreciation) (976,955) 222,613 ----------- ----------- Net increase (decrease) in net assets from investment operations (520,021) 2,226,116 ----------- ----------- DISTRIBUTIONS TO SHAREHOLDERS (NOTE 1E) From net investment income (478,752) (694,242) From net realized gains on investments (178,805) (1,050,575) ----------- ----------- Total distributions to shareholders (657,557) (1,744,817) ----------- ----------- FUND SHARE (PRINCIPAL) TRANSACTIONS (NOTE 4) Net proceeds from sale of shares 3,025,000 11,826,248 Value of shares issued to shareholders in payment of distributions declared 430,148 1,543,165 Cost of shares redeemed (2,525,456) (4,887,894) ----------- ----------- Net increase in net assets from Fund share transactions 929,692 8,481,519 ----------- ----------- TOTAL INCREASE (DECREASE) IN NET ASSETS (247,886) 8,962,818 NET ASSETS At beginning of period 16,232,312 7,269,494 ----------- ----------- At end of period (including undistributed net investment income of $113,052 and distributions in excess of net investment income of $4,825) $15,984,426 $16,232,312 =========== =========== The accompanying notes are an integral part of the financial statements. 4 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON OPPORTUNISTIC EMERGING MARKETS DEBT FUND FINANCIAL HIGHLIGHTS - -------------------------------------------------------------------------------- FOR THE PERIOD FOR THE PERIOD MARCH 26, 2001 ENDED YEAR ENDED DECEMBER 31, (COMMENCEMENT OF JUNE 30, 2004 ------------------------- OPERATIONS) TO (UNAUDITED) 2003 2002 DECEMBER 31, 2001 -------------- ------- ------ ----------------- NET ASSET VALUE, BEGINNING OF YEAR $ 20.81 $ 18.39 $17.67 $20.00 ------- ------- ------ ------ FROM INVESTMENT OPERATIONS: Net investment income (1)* 0.79 1.61 1.59 1.58 Net realized and unrealized gain (loss) on investments (1.66) 3.59 0.65 0.10 ------- ------- ----- ------ Total from investment operations (0.87) 5.20 2.24 1.68 ------- ------- ----- ------ LESS DISTRIBUTIONS TO SHAREHOLDERS: From net investment income (0.60) (1.32) (1.52) (3.90) From net realized gain on investments (0.23) (1.46) -- -- From tax return of capital -- -- -- (0.11) ------- ------- ------ ------ Total distributions to shareholders (0.83) (2.78) (1.52) (4.01) ------- ------- ------ ------ NET ASSET VALUE, END OF YEAR $ 19.11 $ 20.81 $18.39 $17.67 ======= ======= ====== ====== TOTAL RETURN+++ (4.31)%++ 28.82% 13.20% 8.94%++ RATIOS/SUPPLEMENTAL DATA: Expenses (to average daily net assets)* 0.30%+ 0.30% 0.30% 0.30%+ Net Investment Income (to average daily net assets)* 7.80%+ 7.64% 8.83% 10.33%+ Portfolio Turnover 129%++ 224% 421% 505%++ Net Assets, End of Year (000's omitted) $15,984 $16,232 $7,269 $3,702 - -------------- * The Fund periods indicated, the investment adviser voluntarily agreed not to impose all or a portion of its investment advisory fee and/ or reimbursed the Fund for a portion of its operating expenses. If this voluntary action had not been taken, the investment income per share and the ratios would have been: Net investment income per share(1) $ 0.69 $ 1.26 $ 1.23 $ 1.34 Ratios (to average daily net assets): Expenses 1.20%+ 1.92% 2.31% 1.82%+ Net investment income 6.90%+ 6.02% 6.82% 8.81%+ (1) Calculated based on average shares outstanding. + Computed on an annualized basis using a 366 day calendar year. ++ Not annualized. +++ Total return would have been lower in the absence of fee waivers and expense limitations. The accompanying notes are an integral part of the financial statements. 5 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON OPPORTUNISTIC EMERGING MARKETS DEBT FUND SCHEDULE OF INVESTMENTS--JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- PAR VALUE SECURITY RATE MATURITY VALUE (NOTE 1A) - ------------------------------------------------------------------------------------------------------------------------------------ BONDS AND NOTES--93.9% CORPORATE--9.4% ENERGY--2.6% Gazprom Oao 9.625% 3/1/2013 USD 115,000 $ 118,622 Petroliam Nasional Berhad 144A 7.750 8/15/2015 265,000 301,123 ---------- 419,745 ---------- FINANCIAL--6.8% Banco Nacional de Comercio Exterior SNC 144A 3.875 1/21/2009 400,000 373,000 Pemex Project Funding Master Trust 7.375 12/15/2014 210,000 214,200 Pemex Project Funding Master Trust 8.625 2/1/2022 240,000 248,400 Pemex Project Funding Master Trust 144A(a) 2.820 6/15/2010 245,000 246,103 ---------- 1,081,703 ---------- Total Corporate (Cost $1,558,442) 1,501,448 ---------- SOVEREIGN BONDS--80.1% Argentina Bonos(a) 1.234 8/3/2012 310,000 206,770 Dominican Republic 144A 9.500 9/27/2006 60,000 40,800 Nigeria Promissory Notes Series RC 5.092 1/5/2010 470,000 164,500 Republic of Argentina(b) 0.000 6/19/2018 328,988 88,004 Republic of Argentina 6.000 3/31/2023 445,000 225,838 Republic of Argentina 12.000 6/19/2031 222,600 58,989 Republic of Brazil(a) 2.063 4/15/2006 84,800 83,316 Republic of Brazil* 10.000 1/16/2007 65,000 68,250 Republic of Brazil 11.500 3/12/2008 215,000 228,653 Republic of Brazil 7.309 6/29/2009 100,000 100,000 Republic of Brazil 14.500 10/15/2009 125,000 145,000 Republic of Brazil 9.250 10/22/2010 505,000 478,488 Republic of Brazil 2.125 4/15/2012 465,883 392,506 Republic of Brazil(a)* 8.000 4/15/2014 903,033 827,404 Republic of Brazil 10.125 5/15/2027 320,000 284,238 Republic of Brazil 11.000 8/17/2040 570,000 533,520 Republic of Bulgaria 144A 8.250 1/15/2015 190,000 221,113 Republic of Bulgaria(a) 2.000 7/28/2011 112,800 112,377 Republic of Colombia 10.500 7/9/2010 150,000 160,500 Republic of Colombia 10.000 1/23/2012 210,000 217,350 Republic of Colombia 11.750 2/25/2020 95,000 103,788 Republic of Ecuador 7.000 8/15/2030 180,000 123,300 Republic of El Salvador 9.500 8/15/2006 80,000 87,200 Republic of El Salvador 8.250 4/10/2032 70,000 64,925 Republic of El Salvador 144A 7.750 1/24/2023 75,000 77,813 Republic of El Salvador 144A* 8.500 7/25/2011 20,000 21,600 Republic of Indonesia 144A* 6.750 3/10/2014 25,000 22,313 Republic of Panama 9.625 2/8/2011 195,000 215,475 Republic of Panama 8.875 9/30/2027 205,000 198,850 Republic of Peru 9.875 2/6/2015 145,000 151,163 Republic of Peru FLIRB(a) 4.500 3/7/2017 150,000 121,500 Republic of Peru PDI(a) 5.000 3/7/2017 91,000 77,578 Republic of Philippines 9.375 1/18/2017 220,000 221,375 The accompanying notes are an integral part of the financial statements. 6 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON OPPORTUNISTIC EMERGING MARKETS DEBT FUND SCHEDULE OF INVESTMENTS--JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- PAR VALUE SECURITY RATE MATURITY VALUE (NOTE 1A) - ------------------------------------------------------------------------------------------------------------------------------------ SOVEREIGN BONDS (CONTINUED) Republic of Philippines 10.625% 3/16/2025 USD 65,000 $ 67,27 Republic of Philippines* 8.375 2/15/2011 294,000 291,428 Republic of South Africa 9.125 5/19/2009 95,000 110,319 Republic of South Africa 6.500 6/2/2014 220,000 221,100 Republic of Turkey 11.750 6/15/2010 280,000 314,300 Republic of Turkey 9.000 6/30/2011 75,000 75,188 Republic of Turkey 11.500 1/23/2012 200,000 224,000 Republic of Turkey* 11.875 1/15/2030 120,000 141,750 Republic of Uruguay 7.500 3/15/2015 208,000 152,880 Republic of Venezuela 10.750 9/19/2013 35,000 34,388 Republic of Venezuela 9.250 9/15/2027 180,000 152,100 Republic of Venezuela(a) 2.750 12/18/2007 249,991 237,491 Republic of Venezuela(a) 2.150 4/20/2011 75,000 57,938 Republic of Venezuela* 5.375 8/7/2010 110,000 87,175 Russian Federation 8.250 3/31/2010 75,000 80,625 Russian Federation 11.000 7/24/2018 230,000 289,800 Russian Federation 12.750 6/24/2028 205,000 297,763 Russian Federation 5.000 3/31/2030 1,825,000 1,667,594 Ukraine Government 144A 7.650 6/11/2013 100,000 95,000 Ukraine Government Senior Notes 11.000 3/15/2007 201,604 216,724 United Mexican States* 10.375 2/17/2009 115,000 138,795 United Mexican States 9.875 2/1/2010 425,000 510,213 United Mexican States 7.500 1/14/2012 140,000 150,780 United Mexican States 6.625 3/3/2015 195,000 192,563 United Mexican States 8.125 12/30/2019 315,000 337,050 United Mexican States 8.000 9/24/2022 140,000 145,600 United Mexican States 8.300 8/15/2031 90,000 94,185 United Mexican States 7.500 4/8/2033 304,000 293,360 ----------- Total Sovereign Bonds (Cost $13,128,064) 12,801,880 ----------- YANKEE BONDS--1.2% Salomon Brothers AF for OAO Siberian Oil Co. 10.750 1/15/2009 195,000 200,850 ----------- Total Yankee Bonds (Cost $217,216) 200,850 ----------- FOREIGN DENOMINATED--1.9% FRENCH--0.2% Ivory Coast FLIRB~(a) 2.000 3/29/2018 FRF 1,170,000 31,514 ----------- TURKEY--1.7% Republic of Turkey (b) 0.000 8/24/2005 TRL 300,000 268,182 ----------- Total Foreign Denominated (Cost $345,195) 299,696 ----------- U.S. TREASURY OBLIGATIONS--1.3% U.S. Treasury Note 4.750 5/15/2014 USD 200,000 202,086 ----------- Total U.S. Treasury Obligations (Cost $198,047) 202,086 ----------- TOTAL BONDS AND NOTES (Cost $15,446,964) 15,005,960 =========== The accompanying notes are an integral part of the financial statements. 7 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON OPPORTUNISTIC EMERGING MARKETS DEBT FUND SCHEDULE OF INVESTMENTS--JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- PAR VALUE SECURITY RATE MATURITY VALUE (NOTE 1A) - -------------------------------------------------------------------------------------------------------------------------------- SHORT TERM INVESTMENTS--3.3% INVESTMENT COMPANIES--3.3% Dreyfus Institutional Preferred Plus+ 1.000% USD 524,781 $ 524,781 ----------- TOTAL SHORT TERM INVESTMENTS--(Cost $524,781) 524,781 ----------- INVESTMENT OF CASH COLLATERAL FOR SECURITIES LOANED--3.4% INVESTMENT COMPANIES--3.4% Dreyfus Cash Management Plus Fund+ (cost $547,056) 1.000 547,056 547,056 ----------- TOTAL INVESTMENTS--100.6% (Cost $16,518,801) 16,077,797 LIABILITIES IN EXCESS OF OTHER ASSETS--(0.06)% (93,371) ----------- NET ASSETS--100.0% $15,984,426 =========== NOTES TO SCHEDULE OF INVESTMENTS: USD-- United States Dollar 144A-- Securities exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold in transactions exempt from registration to qualified buyers. (a) Variable Rate Security; rate indicated is as of 6/30/04. (b) Zero coupon security. * Security, or a portion of thereof, was on loan at 6/30/04. FLIRB--Front Loaded Interest Reduction Bond PDI-- Past Due Interest Bonds ~ Defaulted security. FRF-- French Franc TRL-- Turkish Lira + Affiliated institutional money market fund. The effective yield is 1.00%. A complete listing of the fund's holdings as of its most recent fiscal year end is available. The accompanying notes are an integral part of the financial statements. 8 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON OPPORTUNISTIC EMERGING MARKETS DEBT FUND SCHEDULE OF INVESTMENTS--JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- PERCENTAGE OF NET TOP TEN COUNTRIES ASSETS - -------------------------------------------------------------------------------- Brazil 19.7% Mexico 18.9% Russia 15.4% United States of America 8.0% Turkey 6.4% Argentina 3.6% Philippines 3.6% Venezuela 3.6% Columbia 3.0% Panama 2.6% The accompanying notes are an integral part of the financial statements. 9 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON OPPORTUNISTIC EMERGING MARKETS DEBT FUND NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - -------------------------------------------------------------------------------- (1) SIGNIFICANT ACCOUNTING POLICIES: Mellon Institutional Funds Investment Trust (the "Trust") is organized as a Massachusetts business trust and is registered under the Investment Company Act of 1940, as amended, as an open-end, management investment company. Standish Mellon Opportunistic Emerging Markets Debt Fund (the "Fund") is a separate non-diversified investment series of the Trust. The objective of the Fund is to generate a high total return through a combination of capital appreciation and income. The fund seeks to achieve its objective by investing, under normal circumstances, at least 80% of net assets in fixed income securities issued by governments, companies and banks of emerging markets, as well as preferred stocks, warrants and tax-exempt bonds. The following is a summary of significant accounting policies followed by the Fund in the preparation of its financial statements. The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts and disclosures in the financial statements. Actual results could differ from those estimates. A. INVESTMENT SECURITY VALUATIONS Securities for which quotations are readily available are valued at the last sale price, or if no sale price, at the closing bid price in the principal market in which such securities are primarily traded. Market quotations are not considered to be readily available for certain debt obligations; such investments are stated at fair value on the basis of valuations furnished by a pricing service or dealers, approved by the Trustees, which determine valuations for normal institutional-size trading units of such securities using methods based on market transactions for comparable securities and variable relationships between securities that are generally recognized by institutional traders. Securities (including illiquid securities) for which quotations are not readily available are valued at their fair value as determined in good faith under consistently applied procedures under the general supervision of the Trustees. Short-term instruments with less than sixty-one days remaining to maturity when acquired by the Fund are valued at amortized cost, which approximates market value. If the Fund acquires a short-term instrument with more than sixty days remaining to its maturity, it is valued at current market value until the sixtieth day prior to maturity and will then be valued at amortized value based upon the value on such date unless the Trustees determine during such sixty-day period that amortized value does not represent fair value. B. SECURITIES TRANSACTIONS AND INCOME Securities transactions are recorded as of the trade date. Interest income is determined on the basis of interest accrued, adjusted for accretion of discount or amortization of premium using the yield-to-maturity method on long-term debt securities. Dividend income is recorded on the ex-dividend date. Realized gains and losses from securities sold are recorded on the identified cost basis. The Fund does not isolate that portion of the results of operations resulting from changes in foreign exchange rates on investments from the fluctuations arising from changes in market prices of securities held. Such fluctuations are included with the net realized and unrealized gain or loss from investments. Net realized gains and losses on foreign currency transactions represent gains and losses on disposition of foreign currencies and forward foreign currency exchange contracts, currency gains and losses realized between the trade and settlement dates on securities transactions, and the difference between the amount of investment income and foreign withholding taxes recorded on the Fund's books and the U.S. dollar equivalent amounts usually received or paid. C. FOREIGN CURRENCY TRANSACTIONS Investment security valuations, other assets, and liabilities initially expressed in foreign currencies are converted into U.S. dollars based upon current currency exchange rates. Purchases and sales of foreign investment securities and income and expenses are converted into U.S. dollars based upon currency exchange rates prevailing on the respective dates of such transactions. Section 988 of the Internal Revenue Code provides that gains or losses on certain transactions attributable to fluctuations in foreign currency exchange rates must be treated as ordinary income or loss. For financial statement purposes, such amounts are included in net realized gains or losses. D. INVESTMENT RISK There are certain additional risks involved in investing in foreign securities that are not inherent in investments in domestic securities. These risks may involve adverse political and economic developments, including the possible imposition of capital controls or other foreign governmental laws or restrictions. In addition, the securities of some foreign companies and securities markets are less liquid and at times 10 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON OPPORTUNISTIC EMERGING MARKETS DEBT FUND NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - -------------------------------------------------------------------------------- may be more volatile than securities of comparable U.S. companies and U.S. securities markets. The risks described above apply to an even greater extent to investments in emerging markets. The securities markets of emerging countries are generally smaller, less developed, less liquid, and more volatile than the securities markets of the U.S. and developed foreign markets. E. DISTRIBUTIONS TO SHAREHOLDERS Distributions to shareholders are recorded on the ex-dividend date. Dividends from net investment income will be declared and distributed quarterly. The Fund's dividends from short-term and long-term capital gains, if any, after reduction of capital losses will be declared and distributed at least annually. Dividends from net investment income and distributions from capital gains, if any, are reinvested in additional shares of the Fund unless the shareholder elects to receive them in cash. Income and capital gain distributions are determined in accordance with income tax regulations which may differ from accounting principles generally accepted in the United States of America. These differences, which may result in distribution reclassifications, are primarily due to differing treatments for losses deferred due to wash sales, foreign currency gains and losses, post-October losses, amortization and/or accretion of premiums and discounts on certain securities and the timing of recognition of gains and losses on futures contracts. Permanent book and tax basis differences relating to shareholder distributions will result in reclassifications among undistributed net investment income, accumulated net realized gain (loss) and paid in capital. Undistributed net investment income and accumulated net realized gain (loss) on investments and foreign currency transactions may include temporary book and tax basis differences which will reverse in a subsequent period. Any taxable income or gain remaining at fiscal year end is distributed in the following year. F. EXPENSES The majority of expenses of the Trust are directly identifiable to an individual fund. Expenses which are not readily identifiable to a specific fund are allocated taking into consideration, among other things, the nature and type of expense and the relative size of the funds. G. COMMITMENTS AND CONTINGENCIES In the normal course of business, the Fund may enter into contracts and agreements that contain a variety of representations and warranties, which provide general indemnifications. The maximum exposure to the Fund under these arrangements is unknown, as this would involve future claims that may be made against the Fund that have not yet occurred. However, based on experience, the Fund expects the risks of loss to be remote. H. AFFILIATED ISSUERS Issuers in which the fund held investments in other investment companies advised by Standish Mellon Asset Management Company LLC ("Standish Mellon") or its affiliates. (2) INVESTMENT ADVISORY FEE AND OTHER TRANSACTIONS WITH AFFILIATES: The investment advisory fee paid to Standish Mellon, a wholly-owned subsidiary of Mellon Financial Corporation, for overall investment advisory and administrative services, and general office facilities, is paid monthly at the annual rate of 0.50% of the Fund's average daily net assets. Standish Mellon voluntarily agreed to limit total Fund operating expenses (excluding brokerage commissions, taxes and extraordinary expenses) to 0.30% of the Fund's average daily net assets for the period ended June 30, 2004. Pursuant to this agreement, for the period ended June 30, 2004, Standish Mellon voluntarily did not impose $38,338 of its investment advisory fee and reimbursed the Fund for $30,411 of its operating expenses. This agreement is voluntary and temporary and may be discontinued or revised by Standish Mellon at any time. As of February 23, 2004, the The Fund compensates Dreyfus Transfer, Inc., a wholly owned subsidiary of Dreyfus, which is an affiliate of Standish Mellon, under a transfer agency agreement for providing personnel and facilities to perform transfer agency services for the Fund. Pursuant to this agreement the Fund was charged $2,301 during the period ended June 30, 2004 and $2,301 was owed at June 30, 2004. The Fund compensates Mellon Bank, N.A., under a custody, administration and accounting services agreement for providing custody, fund administration and fund accounting services for the fund. Pursuant to this agreement the Fund was charged $22,675 during the period ended June 30, 2004 and $7,131 was owed at June 30, 2004. 11 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON OPPORTUNISTIC EMERGING MARKETS DEBT FUND NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - -------------------------------------------------------------------------------- No director, officer or employee of Standish Mellon or its affiliates receives any compensation from the Trust or the Fund for serving as an officer or Trustee of the Trust. The Trust pays each Trustee who is not a director, officer or employee of Standish Mellon or its affiliates an annual fee and a per meeting fee as well as reimbursement for travel and out of pocket expenses. In addition, the Trust pays the legal fees for the independent counsel of the Trustees. (3) PURCHASES AND SALES OF INVESTMENTS: Purchases and proceeds from sales of investments, other than short-term obligations, for the period ended June 30, 2004 were as follows: PURCHASES SALES ----------- ----------- U.S. Government Securities $ 198,047 $ -- =========== =========== Investments (non-U.S. Government Securities) $19,833,196 $18,858,530 =========== =========== (4) SHARES OF BENEFICIAL INTEREST: The Declaration of Trust permits the Trustees to issue an unlimited number of full and fractional shares of beneficial interest having a par value of one cent per share. Transactions in Fund shares were as follows: PERIOD ENDED JUNE 30, 2004 YEAR ENDED (UNAUDITED) DECEMBER 31, 2003 ------------- ------------------ Shares sold 158,814 548,758 Shares issued to shareholders in payment of distributions declared 21,328 74,295 Shares redeemed (123,952) (238,253) -------- -------- Net decrease 56,190 384,800 ======== ======== At June 30, 2004, four shareholders of record held approximately 28%, 24%, 13% and 10% of the total outstanding shares of the Fund. All of the Fund's shares are beneficially owned by fiduciary accounts over which Standish Mellon and its affiliates have either sole or joint investment discretion. (5) FEDERAL TAXES: As a regulated investment company qualified under Subchapter M of the Internal Revenue Code, the Fund is not subject to income taxes to the extent that it distributes all of its taxable income for its fiscal year. The cost and unrealized appreciation (depreciation) in value of the investment securities owned at June 30, 2004, as computed on a federal income tax basis, were as follows: Aggregate Cost $16,518,801 =========== Unrealized appreciation $ 63,560 Unrealized depreciation (504,564) ----------- Net unrealized appreciation/depreciation $ (441,004) =========== (6) FINANCIAL INSTRUMENTS: In general, the following instruments are used for hedging purposes as described below. However, these instruments may also be used to seek to enhance potential gain in circumstances where hedging is not involved. The nature, risks and objectives of these instruments are set forth more fully in the Fund's Prospectus and Statement of Additional Information. The Fund may trade the following instruments with off-balance sheet risk: 12 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON OPPORTUNISTIC EMERGING MARKETS DEBT FUND NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - -------------------------------------------------------------------------------- OPTIONS Call and put options give the holder the right to purchase or sell a security or currency or enter into a swap arrangement on a future date at a specified price. The Fund may use options to seek to hedge against risks of market exposure and changes in securities prices and foreign currencies, as well as to seek to enhance returns. Writing puts and buying calls tend to increase the Fund's exposure to the underlying instrument. Buying puts and writing calls tend to decrease the Fund's exposure to the underlying instrument, or hedge other Fund investments. Options, both held and written by the Fund, are reflected in the accompanying Statement of Assets and Liabilities at market value. The underlying face amount at value of any open purchased options is shown in the Schedule of Investments. This amount reflects each contract's exposure to the underlying instrument at period end. Losses may arise from changes in the value of the underlying instruments, if there is an illiquid secondary market for the contract or if the counterparty does not perform under the contract's terms. Premiums received from writing options which expire are treated as realized gains. Premiums received from writing options which are exercised or are closed are added to or offset against the proceeds or amount paid on the transaction to determine the realized gain or loss. Realized gains and losses on purchased options are included in realized gains and losses on investment securities, except purchased options on foreign currency which are included in realized gains and losses on foreign currency transactions. If a put option written by the Fund is exercised, the premium reduces the cost basis of the securities purchased by the Fund. The Fund, as writer of an option, has no control over whether the underlying securities may be sold (call) or purchased (put) and as a result bears the market risk of an unfavorable change in the price of the security underlying the written option. Exchange traded options are valued at the last sale price, or if no sales are reported, the last bid price for purchased options and the last ask price for written options. Options traded over-the-counter are valued using prices supplied by the dealers. At June 30, 2004, the Fund held no written or purchased options. During the period ended June 30, 2004 the Funds option transactions were as follows: NUMBER OF WRITTEN PUT OPTIONS TRANSACTIONS CONTRACTS PREMIUMS --------------------------------------------------------------------------- Outstanding, beginning of period 1 4,688 Options written 1 4,219 Options expired (2) (8,906) Options closed -- -- ------ ------ Outstanding, end of period -- -- ====== ====== NUMBER OF WRITTEN CALL OPTIONS TRANSACTIONS CONTRACTS PREMIUMS --------------------------------------------------------------------------- Outstanding, beginning of period 1 3,500 Options written 1 4,219 Options expired -- -- Options closed (2) (7,719) ------ ------ Outstanding, end of period -- -- ====== ====== FORWARD CURRENCY EXCHANGE CONTRACTS The Fund may enter into forward foreign currency and cross currency exchange contracts for the purchase or sale of a specific foreign currency at a fixed price on a future date. Risks may arise upon entering these contracts from the potential inability of counterparties to meet the terms of their contracts and from unanticipated movements in the value of a foreign currency relative to the U.S. dollar and other foreign currencies. The forward foreign currency and cross currency exchange contracts are marked to market using the forward foreign currency rate of the underlying currency and any gains or losses are recorded for financial statement purposes as unrealized until the contract settlement date or upon the closing of the contract. Forward currency exchange contracts are used by the Fund primarily to protect the value of the Fund's foreign securities from adverse currency movements. Unrealized appreciation and depreciation of forward currency exchange contracts is included in the Statement of Assets and Liabilities. 13 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON OPPORTUNISTIC EMERGING MARKETS DEBT FUND NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - -------------------------------------------------------------------------------- At June 30, 2004, the Fund held the following forward foreign currency or cross currency exchange contracts: FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS LOCAL PRINCIPAL CONTRACT AGGREGATE UNREALIZED CONTRACTS TO DELIVER AMOUNT VALUE DATE VALUE FACE AMOUNT LOSS ---------------------------------------------------------------------------------------------------------------------------- Euro 45,000 9/15/2004 54,763 54,394 $(369) FUTURES CONTRACTS The Fund may enter into financial futures contracts for the delayed sale or delivery of securities or contracts based on financial indices at a fixed price on a future date. Pursuant to the margin requirements, the Fund deposits either cash or securities in an amount equal to a certain percentage of the contract amount. Subsequent payments are made or received by the Fund each day, depending on the daily fluctuations in the value of the underlying security, and are recorded for financial statement purposes as unrealized gains or losses by the Fund. There are several risks in connection with the use of futures contracts as a hedging device. The change in value of futures contracts primarily corresponds with the value of their underlying instruments or indices, which may not correlate with changes in the value of hedged investments. Buying futures tends to increase the Fund's exposure to the underlying instrument, while selling futures tends to decrease the Fund's exposure to the underlying instrument or hedge other Fund investments. In addition, there is the risk that the Fund may not be able to enter into a closing transaction because of an illiquid secondary market. Losses may arise if there is an illiquid secondary market or if the counterparties do not perform under the contract's terms. The Fund enters into financial futures transactions primarily to manage its exposure to certain markets and to changes in securities prices and foreign currencies. Gains and losses are realized upon the expiration or closing of the futures contracts. Futures contracts are valued at the quoted daily settlement prices established by the exchange on which they trade. At June 30, 2004, the Fund held no outstanding financial futures contracts (7) SECURITY LENDING: The Fund may lend its securities to financial institutions which the Fund deems to be creditworthy. The loans are collateralized at all times with cash or securities with a market value at least equal to the market value of the securities on loan. The market value of securities loaned is determined daily and any additional required collateral is allocated to the Fund on the next business day. For the duration of a loan, the Fund receives the equivalent of the interest or dividends paid by the issuer on the securities loaned and also receives compensation from the investment of the collateral. As with other extensions of credit, the Fund bears the risk of delay in recovery or even loss of rights in its securities on loan should the borrower of the securities fail financially or default on its obligations to the Fund. In the event of borrower default, the Fund generally has the right to use the collateral to offset losses incurred. The Fund may incur a loss in the event it was delayed or prevented from exercising its rights to dispose of the collateral. The Fund also bears the risk in the event that the interest and/or dividends received on invested collateral is not sufficient to meet the Fund's obligations due on the loans. The Fund loaned securities during the period ended June 30, 2004 resulting $2,687 of security lending income. At June 30, 2004, the Fund had $519,521 worth of securities on loan. See the Statement of Investments for further detail on the security positions on loan. (8) DELAYED DELIVERY TRANSACTIONS: The Fund may purchase or sell securities on a when-issued, delayed delivery or forward commitment basis. This Fund segregates securities having a value at least equal to the amount of the purchase commitment. The Portfolio may enter into to be announced ("TBA") purchase commitments to purchase securities for a fixed unit price at a future date beyond customary settlement time. Although the unit price has been established, the principal value has not been finalized. However, the amount of the commitments will not fluctuate more than 0.01% from the principal amount. The Portfolio holds, and maintains until settlement date, cash or high-grade debt obligations in an amount sufficient to meet the purchase price, or the Portfolio may enter into offsetting contracts for the forward sale of other securities it owns. Income on the securities will not be earned until settlement date. TBA purchase commitments may be considered securities in themselves, and involve a risk of loss if the value of the security to be purchased declines prior to the settlement date, which risk is in addition to the risk of decline in the value of the Portfolio's other assets. Unsettled TBA purchase commitments are valued at the current market value of the underlying securities, according to the procedures described under "Investment security valuations" above. 14 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON OPPORTUNISTIC EMERGING MARKETS DEBT FUND NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - -------------------------------------------------------------------------------- The Fund may enter into TBA sale commitments to hedge its portfolio positions. Proceeds of TBA sale commitments are not received until the contractual settlement date. During the time a TBA sale commitment is outstanding, an offsetting TBA purchase commitment deliverable is held as "cover" for the transaction. Unsettled TBA sale commitments are valued at the current market value of the underlying securities, generally according to the procedures described under "Investment security valuations" above. The contract is "marked-to-market" daily and the change in market value is recorded by the Fund as an unrealized gain or loss. If the TBA sale commitment is closed through the acquisition of an offsetting purchase commitment, the Portfolio realizes a gain or loss. If the Portfolio delivers securities under the commitment, the Portfolio realizes a gain or a loss from the sale of the securities based upon the unit price established at the date the commitment was entered into. At June 30, 2004, the Fund held no delayed delivery transactions. (9) LINE OF CREDIT: The Fund, and other subtrusts in the Portfolio Trust and funds in the Trust are parties to a committed line of credit facility, which enables each portfolio/fund to borrow, in the aggregate, up to $35 million. Interest is charged to each participating portfolio/fund based on its borrowings at a rate equal to the Federal Funds effective rate plus 1/2 of 1%. In addition, a commitment fee, computed at an annual rate of .060 of 1% on the daily unused portion of the facility, is allocated ratably among the participating portfolios/funds at the end of each quarter. For the period ended June 30, 2004, the expense related to the commitment fee was $60 for the Fund. During the period ended June 30, 2004, the Fund had not borrowed under the credit facility. 15 TRUSTEES AND OFFICERS The following table lists the Trust's trustees and officers; their address and date of birth; their position with the Trust; the length of time holding that position with the Trust; their principal occupation(s) during the past five years; the number of portfolios in the fund complex they oversee; and other directorships they hold in companies subject to registration or reporting requirements of the Securities Exchange Act of 1934 (generally called "public companies") or in registered investment companies as of March 31, 2004. The Trust's Statement of Additional Information includes additional information about the Trust's trustees and is available, without charge, upon request by writing The Mellon Institutional Funds at P.O. Box 8585, Boston, MA 02266-8585 or calling toll free 1-800-221-4795. Independent Trustees NUMBER OF PRINCIPAL PORTFOLIOS IN OTHER NAME TERM OF OFFICE OCCUPATION(S) FUND COMPLEX DIRECTORSHIPS ADDRESS, AND POSITION(S) AND LENGTH OF DURING PAST OVERSEEN BY HELD BY DATE OF BIRTH HELD WITH TRUST TIME SERVED 5 YEARS TRUSTEE TRUSTEE - ------------------------------------------------------------------------------------------------------------------------------------ Samuel C. Fleming Trustee Trustee since Chairman of the Board 29 None c/o Decision Resources, Inc. 11/3/1986 and Chief Executive 260 Charles Street Officer, Decision Waltham, MA 02453 Resources, Inc. 9/30/40 Caleb Loring III Trustee Trustee since Trustee, Essex Street 29 None c/o Essex Street Associates 11/3/1986 Associates (family P.O. Box 181 investment trust office) Beverly, MA 01915 11/14/43 Benjamin M. Friedman Trustee Trustee since William Joseph Maier, 29 None c/o Harvard University 9/13/1986 Professor of Political Cambridge, MA 02138 Economy, Harvard 8/5/44 University John H. Hewitt Trustee Trustee since Trustee, Mertens 29 None P.O. Box 2333 11/3/1986 House, Inc. (hospice) New London, NH 03257 4/11/35 Interested Trustees NUMBER OF PRINCIPAL PORTFOLIOS IN OTHER NAME TERM OF OFFICE OCCUPATION(S) FUND COMPLEX DIRECTORSHIPS ADDRESS, AND POSITION(S) AND LENGTH OF DURING PAST OVERSEEN BY HELD BY DATE OF BIRTH HELD WITH TRUST TIME SERVED 5 YEARS OFFICER OFFICER - ------------------------------------------------------------------------------------------------------------------------------------ Patrick J. Sheppard Trustee, President Since 2003 Senior Vice President 29 None Mellon Institutional and Chief and Chief Operating Asset Management Executive Officer Officer, Mellon Institutional One Boston Place Asset Management; Boston, MA 02108 formerly Vice President 7/24/65 and Chief Financial Officer, Mellon Institutional Asset Management 16 Principal Officers who are Not Trustees NUMBER OF PRINCIPAL PORTFOLIOS IN OTHER NAME TERM OF OFFICE OCCUPATION(S) FUND COMPLEX DIRECTORSHIPS ADDRESS, AND POSITION(S) AND LENGTH OF DURING PAST OVERSEEN BY HELD BY DATE OF BIRTH HELD WITH TRUST TIME SERVED 5 YEARS OFFICER OFFICER - ------------------------------------------------------------------------------------------------------------------------------------ Barbara A. McCann Vice President Since 2003 Senior Vice President 29 None Mellon Institutional and Secretary and Head of Operations Asset Management Mellon Institutional Asset One Boston Place Management, formerly Boston, MA 02108 First Vice President, 2/20/61 Mellon Institutional Asset Management and Mellon Global Investments Steven M. Anderson Vice President Vice President Vice President and Mutual 29 None Mellon Institutional and Treasurer since 1999; Funds Controller, Mellon Asset Management Treasurer since Institutional Asset One Boston Place 2002 Management Boston, MA 02108 7/14/65 Denise B. Kneeland Assistant Vice Since 1996 Vice President and 29 None Mellon Institutional President Manager, Mutual Funds Asset Management Operations, Mellon One Boston Place Institutional Asset Boston, MA 02108 Management 8/19/51 Cara E. Hultgren, Assistant Vice Since 2001 Assistant Manager, Mutual 29 None Mellon Institutional President Fund Operations since Asset Management 1999; Shareholder One Boston Place Representative, Mellon Boston, MA 02108 Institutional Asset 1/19/71 Management 17 THIS PAGE INTENTIONALLY LEFT BLANK THIS PAGE INTENTIONALLY LEFT BLANK [LOGO] Mellon -------------------------- Mellon Institutional Funds One Boston Place Boston, MA 02108-4408 800.221.4795 www.melloninstitutionalfunds.com 0947SA0604 [LOGO] Mellon -------------------------- Mellon Institutional Funds Financial Statements STANDISH MELLON OPPORTUNISTIC HIGH YIELD FUND - -------------------------------------------------------------------------------- SIX MONTHS ENDED JUNE 30, 2004 (UNAUDITED) MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON OPPORTUNISTIC HIGH YIELD FUND STATEMENT OF ASSETS AND LIABILITIES JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- ASSETS Investments in securities (including securities on loan, valued at $4,800,499) (Note 7) Unaffiliated issuers, at value (Note 1A) (cost $31,941,993) $ 32,774,349 Affiliated issuers, at value (Note 1A) (cost $5,338,765) (Note 1G) 5,338,765 Cash 180,183 Foreign currency, at value (identified cost $126,089) 126,218 Receivable for investments sold 93,625 Interest and dividends receivable 648,459 Unrealized appreciation on forward currency exchange contracts (Note 6) 739 Prepaid expenses 9,502 ----------- Total assets 39,171,840 LIABILITIES Liability for securities on loan (Note 7) $4,906,110 Payable for investments purchased 190,089 Unrealized depreciation on forward currency exchange contracts (Note 6) 11,688 Accrued accounting, custody and transfer agent fees (Note 2) 12,256 Accrued trustees' fees and expenses (Note 2) 1,893 Accrued expenses and other liabilities 20,244 ---------- Total liabilities 5,142,280 ----------- NET ASSETS $ 34,029,560 ============ NET ASSETS CONSIST OF: Paid-in capital $ 50,470,033 Accumulated net realized loss (17,607,634) Undistributed net investment income 214,015 Net unrealized appreciation 953,146 ------------ TOTAL NET ASSETS $ 34,029,560 ============ SHARES OF BENEFICIAL INTEREST OUTSTANDING 1,970,557 ============ NET ASSET VALUE, OFFERING AND REDEMPTION PRICE PER SHARE (Net Assets/Shares outstanding) $ 17.27 ============ The accompanying notes are an integral part of the financial statements. 2 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON OPPORTUNISTIC HIGH YIELD FUND STATEMENT OF OPERATIONS FOR THE PERIOD ENDED JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- INVESTMENT INCOME (NOTE 1B) Interest income (including securities lending income of $3,345 (Note 7)) $ 1,448,174 Dividend income 22,748 ----------- Total investment income 1,470,922 EXPENSES Investment advisory fee (Note 2) $ 76,890 Accounting, custody, and transfer agent fees (Note 2) 31,704 Legal and audit services 21,600 Registration fees 3,319 Trustees' fees and expenses (Note 2) 3,267 Insurance expense 4,428 Miscellaneous 3,323 ----------- 144,531 DEDUCT: Waiver of investment advisory fee (Note 2) (76,890) Reimbursement of Fund operating expenses (Note 2) (48,419) ----------- Total expense deductions (125,309) ----------- Net expenses 19,222 ----------- Net investment income 1,451,700 ----------- REALIZED AND UNREALIZED GAIN (LOSS) Net realized gain (loss) Investment security transactions 801,532 Foreign currency transactions and forward currency exchange contracts 145,348 Written options transactions (11,839) ----------- Net realized gain 935,041 Change in unrealized appreciation (depreciation) Investment securities and financial instruments (1,788,498) ----------- Change in net unrealized appreciation (depreciation) (1,788,498) ----------- Net realized and unrealized gain on investments (853,457) ----------- NET INCREASE IN NET ASSETS FROM OPERATIONS $ 598,243 =========== The accompanying notes are an integral part of the financial statements. 3 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON OPPORTUNISTIC HIGH YIELD FUND STATEMENTS OF CHANGES IN NET ASSETS - -------------------------------------------------------------------------------- PERIOD ENDED JUNE 30, 2004 YEAR ENDED (UNAUDITED) DECEMBER 31, 2003 ------------- ----------------- INCREASE (DECREASE) IN NET ASSETS: FROM INVESTMENT OPERATIONS Net investment income $ 1,451,700 $ 2,973,253 Net realized gains 935,041 1,430,331 Change in net unrealized appreciation (depreciation) (1,788,498) 2,875,365 ----------- ----------- Net increase in net assets from investment operations 598,243 7,278,949 ----------- ----------- DISTRIBUTIONS TO SHAREHOLDERS (NOTE 1D) From net investment income (1,142,770) (3,206,052) ----------- ----------- Total distributions to shareholders (1,142,770) (3,206,052) ----------- ----------- FUND SHARE (PRINCIPAL) TRANSACTIONS (NOTE 4) Net proceeds from sale of shares 440,000 30,966,852 Value of shares issued to shareholders in payment of distributions declared 624,885 2,344,012 Cost of shares redeemed (8,334,156) (34,572,371) ----------- ----------- Net (decrease) in net assets from Fund share transactions (7,269,271) (1,261,507) ----------- ----------- TOTAL INCREASE (DECREASE) IN NET ASSETS (7,813,798) 2,811,390 NET ASSETS At beginning of period 41,843,358 39,031,968 ----------- ----------- At end of period (including undistributed net investment income of $214,015 and distributions in excess of net investment income of $94,915) $34,029,560 $ 41,843,358 =========== ============ The accompanying notes are an integral part of the financial statements. 4 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON OPPORTUNISTIC HIGH YIELD FUND FINANCIAL HIGHLIGHTS - -------------------------------------------------------------------------------- FOR THE PERIOD YEAR ENDED FOR THE PERIOD ENDED DECEMBER 31, APRIL 2, 2001 JUNE 30, 2004 ---------------------- (COMMENCEMENT OF OPERATIONS) (UNAUDITED) 2003 2002 TO DECEMBER 31, 2001 ------------ --------- ---------- ---------------------------- NET ASSET VALUE, BEGINNING OF YEAR $ 17.64 $ 15.72 $ 16.36 $ 20.00 ------- ------- ------- ------- FROM INVESTMENT OPERATIONS: Net investment income (1)* 0.68 1.36 1.41 1.34 Net realized and unrealized gain (loss) on investments (0.50) 1.97 (0.46) (1.93) ------- ------- ------- ------- Total from investment operations 0.18 3.33 0.95 (0.59) ------- ------- ------- ------- LESS DISTRIBUTIONS TO SHAREHOLDERS: From net investment income (0.55) (1.41) (1.58) (2.98) From tax return of capital -- -- (0.01) (0.07) ------- ------- ------- ------- Total distributions to shareholders (0.55) (1.41) (1.59) (3.05) ------- ------- ------- ------- NET ASSET VALUE, END OF YEAR $ 17.27 $ 17.64 $ 15.72 $ 16.36 ======= ======= ======= ======= TOTAL RETURN+++ 1.01%++ 21.77% 6.07% (2.91)%++ RATIOS/SUPPLEMENTAL DATA: Expenses (to average daily net assets)* 0.10%(2) 0.10% 0.10% 0.10%+ Net Investment Income (to average daily net assets)* 7.58%(2) 8.00% 8.78% 9.46%+ Portfolio Turnover 17%++ 133% 121% 191%++ Net Assets, End of Year (000's omitted) $34,030 $41,843 $39,032 $46,193 - -------------- * For the periods indicated, the investment adviser voluntarily agreed not t impose all or a portion of its investment advisory fee and/ or reimbursed the Fund for a portion of its operating expenses. If this voluntary action had not been taken, the investment income per share and the ratios would have been: Net investment income per share(1) $ 0.62 $ 1.22 $ 1.31 $ 1.28 Ratios (to average daily net assets): Expenses 0.75%(2) 0.91% 0.73% 0.54%+ Net investment income 6.93%(2) 7.19% 8.15% 9.02%+ (1) Calculated based on average shares outstanding. + Computed on an annualized basis. ++ Not annualized. +++ Total return would have been lower in the absence of fee waivers and expense limitations. (2) Computed on an annualized basis using a 366 day calendar year. The accompanying notes are an integral part of the financial statements. 5 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON OPPORTUNISTIC HIGH YIELD FUND SCHEDULE OF INVESTMENTS--JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- PAR VALUE SECURITY DESCRIPTION RATE MATURITY VALUE (NOTE 1A) - ------------------------------------------------------------------------------------------------------------------------------------ BONDS AND NOTES -- 93.1% CONVERTIBLE CORPORATE BONDS -- 0.8% Centerpoint Energy, Inc. 144A 2.875% 1/15/2024 USD 55,000 $ 58,163 Royal Caribbean Cruises--Step Up Notes CVT (a) 0.000 5/18/2021 225,000 157,500 Xcel Energy, Inc. 144A CVT 7.500 11/21/2007 40,000 59,646 ----------- Total Convertible Corporate Bonds (Cost $275,871) 275,309 ----------- CORPORATE -- 80.4% BASIC MATERIALS -- 7.3% Airgas, Inc. 144A 6.250 7/15/2014 25,000 23,938 Boise Cascade Corp. 6.500 11/1/2010 90,000 91,575 Earle M Jorgenson Co. 9.750 6/1/2012 100,000 109,500 Equistar Chemicals LP/ Equistar Funding Corp. 10.125 9/1/2008 190,000 208,050 Equistar Chemicals LP/ Equistar Funding Corp.* 10.625 5/1/2011 15,000 16,650 Freeport-McMoRan Copper & Gold, Inc. * 10.125 2/1/2010 75,000 82,875 Freeport-McMoRan Copper & Gold, Inc. 6.875 2/1/2014 145,000 132,675 Georgia Pacific Corp. 144A 8.000 1/15/2024 300,000 300,000 Georgia-Pacific Corp. 7.375 7/15/2008 220,000 234,300 Georgia-Pacific Corp. 8.875 2/1/2010 125,000 141,563 International Steel Group, Inc. 144A 6.500 4/15/2014 160,000 150,000 Kansas City Southern 7.500 6/15/2009 100,000 100,000 Lyondell Chemical Co.* 9.625 5/1/2007 225,000 235,125 Nalco Co. 144A 7.750 11/15/2011 175,000 183,313 Steel Dynamics, Inc.* 9.500 3/15/2009 200,000 221,000 United States Steel Corp.* 9.750 5/15/2010 97,000 107,428 Westlake Chemical Corp. 8.750 7/15/2011 160,000 173,599 ----------- 2,511,591 ----------- COMMUNICATIONS -- 11.1% ACC Escrow Corp. 10.000 8/1/2011 50,000 43,125 American Media Operation, Inc. 10.250 5/1/2009 95,000 98,563 Block Communications, Inc. 9.250 4/15/2009 400,000 420,000 Cablevision Systems Corp. 144A 15.670 4/1/2009 200,000 205,000 CBD Media, Inc. 8.625 6/1/2011 230,000 242,075 CSC Holdings, Inc. 8.125 7/15/2009 100,000 104,000 CSC Holdings, Inc. 7.875 12/15/2007 100,000 104,000 Dex Media West LLC/Dex Media Finance Co.* 8.500 8/15/2010 85,000 92,650 Dex Media West LLC/Dex Media Finance Co. 9.875 8/15/2013 85,000 93,288 DirecTV Holdings LLC 8.375 3/15/2013 186,000 205,763 Echostar DBS Corp. 9.125 1/15/2009 131,000 143,609 Echostar DBS Corp. 5.750 10/1/2008 395,000 389,569 Entercom Radio LLC/Entercom Capital, Inc. 7.625 3/1/2014 50,000 51,688 Entravision Communications Corp. 8.125 3/15/2009 250,000 257,813 Lamar Media Corp. 7.250 1/1/2013 20,000 20,350 Nextel Communications, Inc.* 6.875 10/31/2013 245,000 242,856 Qwest Corp. 6.875 9/15/2033 115,000 95,738 Radio One, Inc. 8.875 7/1/2011 75,000 81,844 RH Donnelley Finance Corp. I 144A 8.875 12/15/2010 140,000 153,650 RH Donnelley Finance Corp. I 144A 10.875 12/15/2012 135,000 156,600 Rural Cellular Corp. 144A 8.250 3/15/2012 50,000 51,125 The accompanying notes are an integral part of the financial statements. 6 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON OPPORTUNISTIC HIGH YIELD FUND SCHEDULE OF INVESTMENTS--JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- PAR VALUE SECURITY DESCRIPTION RATE MATURITY VALUE (NOTE 1A) - ------------------------------------------------------------------------------------------------------------------------------------ COMMUNICATIONS (CONTINUED) Salem Communications Corp. 7.750% 12/15/2010 USD 280,000 $285,950 Sinclair Broadcast Group, Inc. 4.875 7/15/2018 60,000 55,350 Spanish Broadcasting System 9.625 11/1/2009 175,000 184,624 ---------- 3,779,230 ---------- CONSUMER CYCLICAL -- 19.5% Advanced Accessory Systems LLC 10.750 6/15/2011 185,000 179,450 American Casino & Entertainment Properties LLC 144A 7.850 2/1/2012 55,000 55,825 Amerigas Partners LP/Amerigas Eagle Finance Corp. 8.875 5/20/2011 200,000 213,000 Ameristar Casinos, Inc. 10.750 2/15/2009 290,000 330,600 Argosy Gaming Co. 144A 7.000 1/15/2014 440,000 429,000 Chumash Casino & Resort Enterprise 144A 9.000 7/15/2010 280,000 303,800 Cinemark USA, Inc. 9.000 2/1/2013 75,000 81,844 Coast Hotels & Casinos, Inc. 9.500 4/1/2009 465,000 488,250 Domino's, Inc. 8.250 7/1/2011 105,000 111,300 Friendly Ice Cream Corp. 144A 8.375 6/15/2012 25,000 24,250 INVISTA 144A 9.250 5/1/2012 100,000 100,500 Isle of Capri Casinos, Inc. 144A 7.000 3/1/2014 400,000 371,000 John Q Hammons Hotels Finance Corp. III 8.875 5/15/2012 235,000 254,975 Keystone Automotive Operations, Inc. 144A 9.750 11/1/2013 80,000 85,600 Mohegan Tribal Gaming Authority 8.125 1/1/2006 164,000 173,020 Mohegan Tribal Gaming Authority 8.375 7/1/2011 580,000 626,400 Mohegan Tribal Gaming Authority 8.000 4/1/2012 25,000 26,625 National Waterworks, Inc. 10.500 12/1/2012 55,000 61,050 Norcraft Co LP/Norcraft Finance Corp. 144A 9.000 11/1/2011 40,000 42,200 Rite Aid Corp.* 12.500 9/15/2006 215,000 243,488 Rite Aid Corp. 2/15/2011 75,000 82,688 Rite Aid Corp. 8.125 5/1/2010 190,000 199,975 Royal Caribbean Cruises Ltd. 7.000 10/15/2007 100,000 105,250 Royal Caribbean Cruises Ltd. 7.500 10/15/2027 255,000 238,425 Royal Caribbean Cruises Ltd.* 8.750 2/2/2011 495,000 548,213 Russell Corp. 9.250 5/1/2010 125,000 132,813 Six Flags, Inc.* 9.500 2/1/2009 185,000 190,088 Speedway Motorsports, Inc. 6.750 6/1/2013 250,000 252,500 Station Casinos, Inc. 6.500 2/1/2014 250,000 240,625 True Temper Sports, Inc. 8.375 9/15/2011 65,000 65,000 TRW Automotive, Inc. 9.375 2/15/2013 152,000 171,380 Turning Stone Casino Resort Enterprise 144A 9.125 12/15/2010 195,000 203,775 ---------- 6,632,909 ---------- CONSUMER NONCYCLICAL -- 7.8% Altria Group, Inc. 7.000 11/4/2013 100,000 101,832 Chattem, Inc.(b) 4.310 3/1/2010 50,000 51,250 Chattem, Inc. 7.000 3/1/2014 160,000 153,600 Constellation Brands, Inc. 8.000 2/15/2008 95,000 102,125 Corn Products International, Inc. 8.250 7/15/2007 75,000 81,656 Corrections Corp Of America 7.500 5/1/2011 30,000 30,300 Del Monte Corp. 8.625 12/15/2012 280,000 301,700 Elizabeth Arden, Inc. 144A* 7.750 1/15/2014 40,000 40,700 Great Lakes Dredge and Dock Corp. 7.750 12/15/2013 115,000 97,175 The accompanying notes are an integral part of the financial statements. 7 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON OPPORTUNISTIC HIGH YIELD FUND SCHEDULE OF INVESTMENTS--JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- PAR VALUE SECURITY DESCRIPTION RATE MATURITY VALUE (NOTE 1A) - ------------------------------------------------------------------------------------------------------------------------------------ CONSUMER NONCYCLICAL (CONTINUED) HCA, Inc. 8.360% 4/15/2024 USD 175,000 $ 185,31 Ingles Markets, Inc. 8.875 12/1/2011 125,000 128,438 Kinetic Concepts, Inc. 7.375 5/15/2013 91,000 95,095 Medex, Inc. 8.875 5/15/2013 20,000 21,100 NeighborCare, Inc. 144A 6.875 11/15/2013 30,000 31,800 Pathmark Stores, Inc.* 8.750 2/1/2012 195,000 195,000 Pinnacle Foods Holding Corp. 144A 8.250 12/1/2013 235,000 226,775 RJ Reynolds Tobacco Holdings, Inc.* 7.750 5/15/2006 130,000 135,200 Scotts Co. 6.625 11/15/2013 65,000 65,000 Smithfield Foods, Inc. 7.750 5/15/2013 70,000 73,500 Standard Commercial Corp. 144A 8.000 4/15/2012 50,000 49,000 Stater Brothers Holdings 144A 5.060 6/15/2010 125,000 127,031 Stater Brothers Holdings 144A 8.125 6/15/2012 350,000 351,313 ---------- 2,644,901 ---------- ENERGY -- 10.8% ANR Pipeline Co. 7.000 6/1/2025 25,000 25,375 ANR Pipeline Co.* 7.375 2/15/2024 310,000 288,300 Chesapeake Energy Corp. 8.125 4/1/2011 30,000 32,400 Chesapeake Energy Corp. 8.375 11/1/2008 150,000 162,000 Citgo Petroleum Corp. 11.375 2/1/2011 170,000 197,200 Dynegy Holdings, Inc. 144A 9.875 7/15/2010 385,000 413,875 El Paso Natural Gas Co. 8.625 1/15/2022 225,000 219,375 El Paso Natural Gas Co. 8.375 6/15/2032 230,000 219,650 El Paso Production Holding Co. 7.750 6/1/2013 95,000 87,163 Houston Exploration Co. 7.000 6/15/2013 100,000 100,500 Newfield Exploration Co. 8.375 8/15/2012 100,000 108,500 Northwest Pipeline Corp. 6.625 12/1/2007 325,000 334,750 Peabody Energy Corp.* 6.875 3/15/2013 80,000 81,000 Pogo Producing Co. 8.250 4/15/2011 75,000 82,125 Premcor Refining Group, Inc. 9.500 2/1/2013 190,000 218,975 Southern Natural Gas Co.* 8.875 3/15/2010 25,000 27,313 Tennessee Gas Pipeline Co. 8.375 6/15/2032 100,000 97,500 Tesoro Petroleum Corp.* 8.000 4/15/2008 35,000 37,450 Transcontinental Gas Pipe Line Corp. 6.125 1/15/2005 175,000 177,625 Transcontinental Gas Pipe Line Corp. 8.875 7/15/2012 200,000 226,000 Williams Cos, Inc. 7.750 6/15/2031 100,000 91,500 Williams Cos, Inc. 7.875 9/1/2021 375,000 360,938 Williams Cos, Inc. 8.625 6/1/2010 70,000 77,000 ---------- 3,666,514 ---------- FINANCIAL -- 6.6% Arch Western Finance LLC 144A 6.750 7/1/2013 55,000 55,000 BF Saul REIT 7.500 3/1/2014 225,000 222,750 Chevy Chase Bank FSB 6.875 12/1/2013 575,000 575,000 Consolidated Communications Illinois 144A 9.750 4/1/2012 165,000 167,475 Couche-Tard 7.500 12/15/2013 75,000 75,000 Felcor Lodging LP* 10.000 9/15/2008 46,000 48,530 Felcor Lodging LP 144A(b) 5.840 6/1/2011 105,000 105,525 Host Marriott Corp. 7.875 8/1/2008 85,000 87,125 The accompanying notes are an integral part of the financial statements. 8 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON OPPORTUNISTIC HIGH YIELD FUND SCHEDULE OF INVESTMENTS--JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- PAR VALUE SECURITY DESCRIPTION RATE MATURITY VALUE (NOTE 1A) - ------------------------------------------------------------------------------------------------------------------------------------ FINANCIAL (CONTINUED) Host Marriott LP 144A 3.250% 4/15/2024 USD 80,000 $ 75,600 KRATON Polymers LLC/Capital Corp. 144A 8.125 1/15/2014 15,000 15,150 Leucadia National Corp. 144A 3.750 4/15/2014 80,000 79,200 Leucadia National Corp. 7.000 8/15/2013 250,000 247,234 Meristar Hospitality Operating Partnership LP* 10.500 6/15/2009 280,000 298,200 PX Escrow Corp. 9.625 2/1/2006 330,000 204,600 ---------- 2,256,389 ---------- INDUSTRIAL -- 8.8% Alliant Techsystems, Inc. 8.500 5/15/2011 100,000 108,000 Alliant Techsystems, Inc. 144A 2.750 2/15/2024 35,000 36,925 Allied Waste North America 8.875 4/1/2008 250,000 273,750 Allied Waste North America 8.500 12/1/2008 70,000 76,563 Ball Corp. 6.875 12/15/2012 200,000 203,000 Berry Plastic Corp. 10.750 7/15/2012 55,000 61,050 Browning-Ferris Industries 9.250 5/1/2021 200,000 216,000 Communications & Power Industries, Inc. 8.000 2/1/2012 25,000 25,000 Crown Cork & Seal Co, Inc. 8.000 4/15/2023 250,000 217,500 Crown Cork & Seal Co, Inc. 7.375 12/15/2026 225,000 186,750 Esterline Technologies Corp. 7.750 6/15/2013 70,000 72,100 Jefferson Smurfit Corp. 8.250 10/1/2012 85,000 88,400 K&F Industries, Inc. 9.625 12/15/2010 65,000 71,256 L-3 Communications Corp. 7.625 6/15/2012 160,000 168,800 Owens-Brockway* 7.750 5/15/2011 55,000 57,200 Owens-Illinois, Inc.* 7.500 5/15/2010 210,000 205,800 Sylvan Holdings, Inc. 6.750 11/15/2013 85,000 82,450 Solo Cup Co. 144A* 8.500 2/15/2014 50,000 46,500 SPX Corp.* 7.500 1/1/2013 90,000 92,250 SPX Corp. 6.250 6/15/2011 55,000 53,488 Stone Container Corp. 8.375 7/1/2012 145,000 151,525 Texas Industries, Inc. 10.250 6/15/2011 210,000 234,150 Trinity Industries, Inc. 144A 6.500 3/15/2014 285,000 260,775 ---------- 2,989,232 ---------- UTILITIES -- 8.5% AES Corp.* 8.875 2/15/2011 123,000 127,613 AES Corp. 144A 10.000 7/15/2005 94,703 96,834 AES Corp. 144A* 8.750 5/15/2013 610,000 653,463 CMS Energy Corp. 8.900 7/15/2008 500,000 523,750 CMS Energy Corp. 144A 7.750 8/1/2010 50,000 49,750 DPL, Inc.* 6.875 9/1/2011 175,000 176,313 First Energy Corp. 6.450 11/15/2011 155,000 160,698 FPL Energy Wind Funding LLC 144A 6.876 6/27/2017 94,600 92,708 Ipalo Enterprises, Inc. 8.375 11/14/2008 155,000 168,175 Monongahela Power Co. 144A 6.700 6/15/2014 65,000 65,620 MSW Energy Holdings II LLC 144A 7.375 9/1/2010 240,000 238,800 Nevada Power Co. 144A 6.500 4/15/2012 90,000 85,500 NRG Energy, Inc. 144A 8.000 12/15/2013 95,000 95,950 Reliant Energy, Inc. 9.250 7/15/2010 55,000 58,713 The accompanying notes are an integral part of the financial statements. 9 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON OPPORTUNISTIC HIGH YIELD FUND SCHEDULE OF INVESTMENTS--JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- PAR VALUE SECURITY DESCRIPTION RATE MATURITY VALUE (NOTE 1A) - ------------------------------------------------------------------------------------------------------------------------------------ UTILITIES (CONTINUED) TECO Energy, Inc. 7.500% 6/15/2010 USD 50,000 $ 50,500 TXU Gas Capital (b) 2.950 7/1/2028 250,000 232,772 ----------- 2,877,159 ----------- Total Corporate (Cost $26,423,640) 27,357,925 ----------- MUNICIPAL OBLIGATIONS--0.1% South Carolina Tobacco Settlement Authority 6.000 5/15/2022 50,000 44,693 ----------- Total Municipal Obligations (Cost $44,531) YANKEE BONDS--4.9% BCP Caylux Holdings Luxembourg SCA 144A* 9.625 6/15/2014 150,000 155,438 Crown European Holdings SA 9.500 3/1/2011 275,000 299,750 Donohue Forest Products 7.625 5/15/2007 215,000 221,620 Eircom Funding* 8.250 8/15/2013 50,000 52,000 GT Group Telecom, Inc. Senior Notes Step Up Notes~(a) 0.000 2/1/2010 900,000 90 JSG Funding PLC 9.625 10/1/2012 100,000 109,500 Norampac, Inc.* 6.750 6/1/2013 45,000 44,100 Nova Chemicals Corp.* 6.500 1/15/2012 55,000 54,175 Quebecor Media, Inc. 11.125 7/15/2011 95,000 108,419 Rogers Wireless Communications, Inc. 144A 6.375 3/1/2014 100,000 92,000 Russel Metals, Inc. 6.375 3/1/2014 50,000 46,875 Stena AB 144A 7.500 11/1/2013 70,000 69,213 Tyco International Group SA 6.750 2/15/2011 35,000 38,030 Tyco International Group SA 6.375 10/15/2011 200,000 212,756 Vivendi Universal SA 9.250 4/15/2010 150,000 177,283 ----------- Total Yankee Bonds (Cost $2,002,358) 1,681,249 ----------- NON-AGENCY -- 1.5% PASS THRU SECURITIES--1.5% Continental Airlines, Inc. 1999-1 B 6.795 8/2/2018 75,729 59,218 Continental Airlines, Inc. 1999-2 7.566 3/15/2020 58,357 45,716 Continental Airlines, Inc. 2000-2 8.307 4/2/2018 319,295 262,495 Northwest Airlines, Inc. 1999-2 C 8.304 9/1/2010 178,893 140,569 ----------- Total Non-Agency (Cost $477,200) 507,998 ----------- FOREIGN DENOMINATED -- 5.4% EURO -- 5.4% Eircom Funding 6.750 8/15/2013 EUR 170,000 218,538 Nalco Co. 144A 7.750 11/15/2011 100,000 125,506 NTL Cable PLC 144A 8.750 4/15/2014 235,000 289,211 Remy Cointreau 144A 6.500 7/1/2010 40,000 49,227 Teksid Aluminum SpA 11.375 7/15/2011 95,000 99,077 Telenet Communications NV 144A Senior Notes 9.000 12/15/2013 270,000 327,350 Tyco International Group SA 5.500 11/19/2008 280,000 358,665 Valentia Telecommunications Ltd 7.250 8/15/2013 285,000 359,427 ----------- Total Foreign Denominated (Cost $1,645,842) 1,827,001 ----------- TOTAL BONDS AND NOTES (Cost $30,869,442) 31,694,175 ----------- The accompanying notes are an integral part of the financial statements. 10 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON OPPORTUNISTIC HIGH YIELD FUND SCHEDULE OF INVESTMENTS--JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- VALUE SECURITY DESCRIPTION RATE (NOTE 1A) - ------------------------------------------------------------------------------------------------------------------------------------ PREFERRED STOCKS -- 3.2% CONVERTIBLE PREFERRED STOCKS--3.2% SHARES ---------- Ford Motor Co. Capital Trust II 6.50% CVT Pfd 2,250 $ 123,210 General Motors Corp. Series C 6.25% CVT Pfd 2,750 79,860 Kansas City Southern Railway 4.25% 144A CVT Pfd 160 96,780 Omnicare, Inc. 4.00% CVT Pfd 700 42,875 Sovereign Capital Trust II 4.375% CVT Pfd 12,000 567,000 Tyco International Group SA 3.125% 144A CVT Pfd 105,000 169,969 ----------- TOTAL PREFERRED STOCKS (Cost $984,689) 1,079,694 ----------- WARRANTS -- 0.0% COMMUNICATIONS -- 0.0% GT Group Telecom, Inc., 02/01/10** 1,900 19 McLeodUSA, Inc., 04/16/2007** 3,291 461 ----------- TOTAL WARRANTS (Cost $87,862) 480 ----------- SHORT-TERM INVESTMENTS--1.3% PAR INVESTMENT COMPANIES--1.3% VALUE ---------- Dreyfus Institutional Preferred Plus+ 1.000% USD 432,655 432,655 ----------- TOTAL SHORT TERM INVESTMENTS (Cost $432,655) INVESTMENT OF CASH COLLATERAL FOR SECURITIES LOANED -- 14.4% INVESTMENT COMPANIES -- 14.4% Dreyfus Cash Management Plus Fund+ (cost $4,906,110) 1.000% 4,906,110 4,906,110 ----------- TOTAL INVESTMENTS -- 112.0% (COST $37,280,758) 38,113,114 LIABILITIES IN EXCESS OF OTHERS ASSETS -- (12.0%) (4,083,554) ----------- NET ASSETS -- 100.0% $34,029,560 =========== NOTES TO SCHEDULE OF INVESTMENTS: 144A -- Securities exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold in transactions exempt from registration to qualified buyers. Step Up Notes -- Coupon rate increases in increments to maturity. Rate disclosed is as of June 30, 2004. Maturity date disclosed is the ultimate maturity. CVT--Convertible (a) Debt obligation initially issued in zero coupon form which converts to coupon form at a specific rate and date. The rate shown is the rate at period end. The maturity date shown is the ultimate maturity. * Security, or a portion of thereof, was on loan at June 30, 2004. REIT--Real Estate Investment Trust (b) Variable Rate Security; rate indicated is as if 6/30/2004. ** Non-income producing security. + Affiliated institutional money market fund. The effective yield is 1.00% A complete listing of the fund's holdings as of its most recent fiscal year end is available. USD--United States Dollar EUR--Euro The accompanying notes are an integral part of the financial statements. 11 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON OPPORTUNISTIC HIGH YIELD FUND NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - -------------------------------------------------------------------------------- (1) SIGNIFICANT ACCOUNTING POLICIES: Mellon Institutional Funds Investment Trust (the "Trust") is organized as a Massachusetts business trust and is registered under the Investment Company Act of 1940, as amended, as an open-end, management investment company. Standish Mellon Opportunistic High Yield Fund (the "Fund") is a separate non-diversified investment series of the Trust. The objective of the Fund is to maximize total return, consistent with preserving principal, primarily through the generation of current income and, to a lesser extent, capital appreciation by investing, under normal circumstances, at least 80% of net assets in below investment grade fixed income securities. The following is a summary of significant accounting policies followed by the Fund in the preparation of its financial statements. The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts and disclosures in the financial statements. Actual results could differ from those estimates. A. INVESTMENT SECURITY VALUATIONS Securities for which quotations are readily available are valued at the last sale price, or if no sale price, at the closing bid price in the principal market in which such securities are primarily traded. Market quotations are not considered to be readily available for certain debt valuations furnished by a pricing service or dealers, approved by the Trustees, which determine valuations for normal institutional-size tr Trustees, which determine valuations for normal institutional-size trading units of such securities using methods based on market transactions for comparable securities and variable relationships between securities that are generally recognized by institutional traders. Securities (including illiquid securities) for which quotations are not readily available are valued at their fair value as determined in good faith under consistently applied procedures under the general supervision of the Trustees. Short-term instruments with less than sixty-one days remaining to maturity when acquired by the Fund are valued at amortized cost, which approximates market value. If the Fund acquires a short-term instrument with more than sixty days remaining to its maturity, it is valued at current market value until the sixtieth day prior to maturity and will then be valued at amortized value based upon the value on such date unless the Trustees determine during such sixty-day period that amortized value does not represent fair value. B. SECURITIES TRANSACTIONS AND INCOME Securities transactions are recorded as of the trade date. Interest income is determined on the basis of interest accrued, adjusted for accretion of discount or amortization of premium using the yield-to-maturity method on long-term debt securities. Dividend income is recorded on the ex-dividend date. Realized gains and losses from securities sold are recorded on the identified cost basis. The Fund does not isolate that portion of the results of operations resulting from changes in foreign exchange rates on investments from the fluctuations arising from changes in market prices of securities held. Such fluctuations are included with the net realized and unrealized gain or loss from investments. Net realized gains and losses on foreign currency transactions represent gains and losses on disposition of foreign currencies and forward foreign currency exchange contracts, currency gains and losses realized between the trade and settlement dates on securities transactions, and the difference between the amount of investment income and foreign withholding taxes recorded on the Fund's books and the U.S. dollar equivalent amounts usually received or paid. C. FOREIGN CURRENCY TRANSACTIONS Investment security valuations, other assets, and liabilities initially expressed in foreign currencies are converted into U.S. dollars based upon current currency exchange rates. Purchases and sales of foreign investment securities and income and expenses are converted into U.S. dollars based upon currency exchange rates prevailing on the respective dates of such transactions. Section 988 of the Internal Revenue Code provides that gains or losses on certain transactions attributable to fluctuations in foreign currency exchange rates must be treated as ordinary income or loss. For financial statement purposes, such amounts are included in net realized gains or losses. 12 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON OPPORTUNISTIC HIGH YIELD FUND NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - -------------------------------------------------------------------------------- D. DISTRIBUTIONS TO SHAREHOLDERS Distributions to shareholders are recorded on the ex-dividend date. Dividends from net investment income will be declared and distributed quarterly. The Fund's dividends from short-term and long-term capital gains, if any, after reduction of capital losses will be declared and distributed at least annually. Dividends from net investment income and distributions from capital gains, if any, are reinvested in additional shares of the Fund unless the shareholder elects to receive them in cash. Income and capital gain distributions are determined in accordance with income tax regulations which may differ from generally accepted accounting principles. These differences, which may result in distribution reclassifications, are primarily due to differing treatments for losses deferred due to wash sales, capital loss carryforwards, foreign currency, and amortization and/or accretion of premiums and discounts on certain securities. Permanent book and tax basis differences relating to shareholder distributions will result in reclassifications among undistributed net investment income, accumulated net realized gain (loss) and paid in capital. Undistributed net investment income and accumulated net realized gain (loss) on investments and foreign currency transactions may include temporary book and tax basis differences which will reverse in a subsequent period. Any taxable income or gain remaining at fiscal year end is distributed in the following year. E. EXPENSES The majority of expenses of the Trust are directly identifiable to an individual fund. Expenses which are not readily identifiable to a specific fund are allocated taking into consideration, among other things, the nature and type of expense and the relative size of the funds. F. COMMITMENTS AND CONTINGENCIES In the normal course of business, the Fund may enter into contracts and agreements that contain a variety of representations and warranties, which provide general indemnifications. The maximum exposure to the Fund under these arrangements is unknown, as this would involve future claims that may be made against the Fund that have not yet occurred. However, based on experience, the Fund expects the risks of loss to be remote. G. AFFILIATED ISSUERS Issuers in which the fund held investments in other investment companies advised by Standish Mellon Asset Management Company LLC ("Standish Mellon") or its affiliates. (2) INVESTMENT ADVISORY FEE AND OTHER TRANSACTIONS WITH AFFILIATES: The investment advisory fee paid to Standish Mellon, a wholly-owned subsidiary of Mellon Financial Corporation, for overall investment advisory and administrative services, and general office facilities, is paid monthly at the annual rate of 0.40% of the Fund's average daily net assets. Standish Mellon voluntarily agreed to limit total Fund operating expenses (excluding brokerage commissions, taxes and extraordinary expenses) to 0.10% of the Fund's average daily net assets for the period ended June 30, 2004. Pursuant to this agreement, for the period ended June 30, 2004, Standish Mellon voluntarily did not impose $76,890 of its investment advisory fee and reimbursed the Fund for $48,419 of its operating expenses. This agreement is voluntary and temporary and may be discontinued or revised by Standish Mellon at any time. As of February 23, 2004, the Fund compensates Dreyfus Transfer, Inc., a wholly owned subsidiary of Dreyfus, Which is an affiliate of Standish Mellon, under a transfer agency agreement for providing personnel and facilities to perform transfer agency services for the Fund. Pursuant to this agreement the Fund was charged $2,361 during the period ended June 30, 2004 and $2,361 was owed at June 30, 2004. The Fund compensates Mellon Bank, N.A., under a custody, administration and accounting services agreement for providing custody, fund administration and fund accounting services for the fund. Pursuant to this agreement the Fund was charged $28,458 during the period ended June 30, 2004 and $9,745 was owed at June 30, 2004. No director, officer or employee of Standish Mellon or its affiliates receives any compensation from the Trust or the Fund for serving as an officer or Trustee of the Trust. The Trust pays each Trustee who is not a director, officer or employee of Standish Mellon or its affiliates an annual fee and a per meeting fee as well as reimbursement for travel and out of pocket expenses. In addition, the Trust pays the legal fees for the independent counsel of the Trustees. 13 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON OPPORTUNISTIC HIGH YIELD FUND NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - -------------------------------------------------------------------------------- (3) PURCHASES AND SALES OF INVESTMENTS: Purchases and proceeds from sales of investments, other than short-term investments, for the period ended June 30, 2004 were as follows: PURCHASES SALES ---------- ----------- U.S. Government Securities $ -- $ -- ========== =========== Investments (non-U.S. Government Securities) $6,322,289 $13,238,954 ========== =========== (4) SHARES OF BENEFICIAL INTEREST: The Declaration of Trust permits the Trustees to issue an unlimited number of full and fractional shares of beneficial interest having a par value of one cent per share. Transactions in Fund shares were as follows: PERIOD ENDED JUNE 30, 2004 YEAR ENDED (UNAUDITED) DECEMBER 31, 2003 -------------- ------------------ Shares sold 24,910 1,812,094 Shares issued to shareholders in payment of distributions declared 35,693 137,526 Shares redeemed (461,845) (2,061,476) -------- ---------- Net decrease (401,242) (111,856) ======== ========== At June 30, 2004, three shareholders of record held approximately 28%, 24% and 12% of the total outstanding shares of the Fund. All of the Fund's shares are beneficially owned by fiduciary accounts over which Standish Mellon and its affiliates have either sole or joint investment discretion. Investment activity of these shareholders could have a material impact on the Fund. (5) FEDERAL TAXES: As a regulated investment company qualified under Subchapter M of the Internal Revenue Code, the Fund is not subject to income taxes to the extent that it distributes substantially all of its taxable income for its fiscal year. The cost and unrealized appreciation (depreciation) in value of the investment securities owned at June 30, 2004, as computed on a federal income tax basis, were as follows: Aggregate Cost $32,374,648 =========== Unrealized appreciation $ 1,713,464 Unrealized depreciation (881,108) ----------- Net unrealized appreciation/depreciation $ 832,356 =========== (6) FINANCIAL INSTRUMENTS: In general, the following instruments are used for hedging purposes as described below. However, these instruments may also be used to seek to enhance potential gain in circumstances where hedging is not involved. The nature, risks and objectives of these instruments are set forth more fully in the Fund's Prospectus and Statement of Additional Information. The Fund may trade the following instruments with off-balance sheet risk: 14 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON OPPORTUNISTIC HIGH YIELD FUND NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - -------------------------------------------------------------------------------- OPTIONS Call and put options give the holder the right to purchase or sell a security or currency or enter into a swap arrangement on a future date at a specified price. The Fund may use options to seek to hedge against risks of market exposure and changes in securities prices and foreign currencies, as well as to seek to enhance returns. Writing puts and buying calls tend to increase the Fund's exposure to the underlying instrument. Buying puts and writing calls tend to decrease the Fund's exposure to the underlying instrument, or hedge other Fund investments. Options, both held and written by the Fund, are reflected in the accompanying Statement of Assets and Liabilities at market value. The underlying face amount at value of any open purchased options is shown in the Schedule of Investments. This amount reflects each contract's exposure to the underlying instrument at period end. Losses may arise from changes in the value of the underlying instruments, if there is an illiquid secondary market for the contract or if the counterparty does not perform under the contract's terms. Premiums received from writing options which expire are treated as realized gains. Premiums received from writing options which are exercised or are closed are added to or offset against the proceeds or amount paid on the transaction to determine the realized gain or loss. Realized gains and losses on purchased options are included in realized gains and losses on investment securities, except purchased options on foreign currency which are included in realized gains and losses on foreign currency transactions. If a put option written by the Fund is exercised, the premium reduces the cost basis of the securities purchased by the Fund. The Fund, as writer of an option, has no control over whether the underlying securities may be sold (call) or purchased (put) and as a result bears the market risk of an unfavorable change in the price of the security underlying the written option. Exchange traded options are valued at the last sale price, or if no sales are reported, the last bid price for purchased options and the last ask price for written options. Options traded over-the-counter are valued using prices supplied by the dealers. The Fund entered into no such transactions during the period ended June 30, 2004. FORWARD CURRENCY EXCHANGE CONTRACTS The Fund may enter into forward foreign currency and cross currency exchange contracts for the purchase or sale of a specific foreign currency at a fixed price on a future date. Risks may arise upon entering these contracts from the potential inability of counterparties to meet the terms of their contracts and from unanticipated movements in the value of a foreign currency relative to the U.S. dollar and other foreign currencies. The forward foreign currency and cross currency exchange contracts are marked to market using the forward foreign currency rate of the underlying currency and any gains or losses are recorded for financial statement purposes as unrealized until the contract settlement date or upon the closing of the contract. Forward currency exchange contracts are used by the Fund primarily to protect the value of the Fund's foreign securities from adverse currency movements. Unrealized appreciation and depreciation of forward currency exchange contracts is included in the Statement of Assets and Liabilities. At June 30, 2004, the Fund held the following forward foreign currency exchange contracts: LOCAL PRINCIPAL CONTRACT AGGREGATE UNREALIZED CONTRACTS TO DELIVER AMOUNT VALUE DATE VALUE FACE AMOUNT LOSS - ------------------------------------------------------------------------------------------------------------------------------------ EURO 1,431,000 9/15/2004 $1,741,460 $1,729,772 $(11,688) LOCAL PRINCIPAL CONTRACT AGGREGATE UNREALIZED CONTRACTS TO RECEIVE AMOUNT VALUE DATE VALUE FACE AMOUNT GAIN - ------------------------------------------------------------------------------------------------------------------------------------ EURO 75,000 9/15/2004 $91,272 $90,533 $739 SWAP AGREEMENTS The Fund may invest in swap agreements. A swap is an agreement to exchange the return generated by one instrument for the return generated by another instrument. The Fund may enter into interest rate and credit default swap agreements to manage its exposure to interest rates and credit risk. Interest rate swap agreements involve the exchange by the Fund with another party of their respective commitments to pay or receive interest, e.g., an exchange of floating rate payments for fixed rate payments with respect to a notional amount of principal. In a credit default swap, one party makes a stream of payments to another party in exchange for the right to receive a 15 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON OPPORTUNISTIC HIGH YIELD FUND NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - -------------------------------------------------------------------------------- specified return in the event of a default by a third party on its obligation. The Fund may use credit default swaps to provide a measure of protection against defaults of issuers (i.e., to reduce risk where the Fund owns or has exposure to the corporate or sovereign issuer) or to take an active long or short position with respect to the likelihood of a particular corporate or sovereign issuer's default. In connection with these agreements, cash or securities may be set aside as collateral in accordance with the terms of the swap agreement. The Fund earns interest on cash set aside as collateral. Swaps are marked to market daily based upon quotations from market makers and change in value, if any, is recorded as unrealized gain or loss in the Statement of Operations. These financial instruments are not actively traded on financial markets. The values assigned to these instruments are based upon the best available information and because of the uncertainty of the valuation, these values may differ significantly from the values that would have been realized had a ready market for these instruments existed, and differences could be material. Payments received or made from credit default swaps at the end of the measurement period are recorded as realized gain or loss in the Statement of Operations. Net payments of interest on interest rate swap agreements are included as part of interest income. Entering into these agreements, if any, involves, to varying degrees, elements of credit, market, and documentation risk in excess of the amounts recognized on the Statement of Assets and Liabilities. Such risks involve the possibility that there will be no liquid market for these agreements, that the counterparty to the agreements may default on its obligation to perform or disagree as to the meaning of contractual terms in the agreements, and that there may be unfavorable changes in interest rates. At June 30, 2004, the Fund held no credit default swap contracts. FUTURES CONTRACTS The Fund may enter into financial futures contracts for the delayed sale or delivery of securities or contracts based on financial indices at a fixed price on a future date. Pursuant to the margin requirements, the Fund deposits either cash or securities in an amount equal to a certain percentage of the contract amount. Subsequent payments are made or received by the Fund each day, depending on the daily fluctuations in the value of the underlying security, and are recorded for financial statement purposes as unrealized gains or losses by the Fund. There are several risks in connection with the use of futures contracts as a hedging device. The change in value of futures contracts primarily corresponds with the value of their underlying instruments or indices, which may not correlate with changes in the value of hedged investments. Buying futures tends to increase the Fund's exposure to the underlying instrument, while selling futures tends to decrease the Fund's exposure to the underlying instrument or hedge other Fund investments. In addition, there is the risk that the Fund may not be able to enter into a closing transaction because of an illiquid secondary market. Losses may arise if there is an illiquid secondary market or if the counterparties do not perform under the contract's terms. The Fund enters into financial futures transactions primarily to manage its exposure to certain markets and to changes in securities prices and foreign currencies. Gains and losses are realized upon the expiration or closing of the futures contracts. Futures contracts are valued at the quoted daily settlement prices established by the exchange on which they trade. The Fund entered into no such transactions during the period ended June 30, 2004. (7) SECURITY LENDING: The Fund may lend its securities to financial institutions which the Fund deems to be creditworthy. The loans are collateralized at all times with cash or securities with a market value at least equal to the market value of the securities on loan. The market value of securities loaned is determined daily and any additional required collateral is allocated to the Fund on the next business day. For the duration of a loan, the Fund receives the equivalent of the interest or dividends paid by the issuer on the securities loaned and also receives compensation from the investment of the collateral. As with other extensions of credit, the Fund bears the risk of delay in recovery or even loss of rights in its securities on loan should the borrower of the securities fail financially or default on its obligations to the Fund. In the event of borrower default, the Fund generally has the right to use the collateral to offset losses incurred. The Fund may incur a loss in the event it was delayed or prevented from exercising its rights to dispose of the collateral. The Fund also bears the risk in the event that the interest and/or dividends received on invested collateral is not sufficient to meet the Fund's obligations due on the loans. The Fund loaned securities during the period ended June 30, 2004 resulting in $3,345 of security lending income. At June 30, 2004 the Fund had $4,800,499 worth of securities on loan. See the Statement of Investments for further detail on the security positions on loan. 16 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON OPPORTUNISTIC HIGH YIELD FUND NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - -------------------------------------------------------------------------------- (8) DELAYED DELIVERY TRANSACTIONS: The Fund may purchase or sell securities on a when-issued, delayed delivery or forward commitment basis. This Fund segregates securities having a value at least equal to the amount of the purchase commitment. The Fund may enter into to be announced ("TBA") purchase commitments to purchase securities for a fixed unit price at a future date beyond customary settlement time. Although the unit price has been established, the principal value has not been finalized. However, the amount of the commitments will not fluctuate more than 0.01% from the principal amount. The Fund holds, and maintains until settlement date, cash or high-grade debt obligations in an amount sufficient to meet the purchase price, or the Fund may enter into offsetting contracts for the forward sale of other securities it owns. Income on the securities will not be earned until settlement date. TBA purchase commitments may be considered securities in themselves, and involve a risk of loss if the value of the security to be purchased declines prior to the settlement date, which risk is in addition to the risk of the decline in the value of the Fund's other assets. Unsettled TBA purchase commitments are valued at the current market value of the underlying securities, according to the procedures described under "Investment security valuations" above. The Fund may enter into TBA sale commitments to hedge its portfolio positions. Proceeds of TBA sale commitments are not received until the contractual settlement date. During the time a TBA sale commitment is outstanding, an offsetting TBA purchase commitment deliverable is held as "cover" for the transaction. Unsettled TBA sale commitments are valued at the current market value of the underlying securities, generally according to the procedures described under "Investment security valuations" above. The contract is 'marked-to-market' daily and the change in market value is recorded by the Fund as an unrealized gain or loss. If the TBA sale commitment is closed through the acquisition of an offsetting purchase commitment, the Fund realizes a gain or loss from the sale of the securities based upon the unit price established at the date the commitment was entered into. The Fund entered into no such transactions during the period ended June 30, 2004. (9) CONCENTRATION OF RISK: The Fund invests in low rated (non-investment grade) and comparable quality unrated high yield securities. Investments in high yield securities are accompanied by a greater degree of credit risk and the value of high yield securities tends to be more sensitive to economic conditions than higher rated securities. The risk of loss due to default of an issuer may be significantly greater for holders of high yield securities, because such securities are generally unsecured and are often subordinated to other creditors of the issuer. (10) LINE OF CREDIT: The Fund, and other subtrusts in the Portfolio Trust and funds in the Trust are parties to a committed line of credit facility, which enables each portfolio/fund to borrow, in the aggregate, up to $35 million. Interest is charged to each participating portfolio/fund based on its borrowings at a rate equal to the Federal Funds effective rate plus 1/2 of 1%. In addition, a commitment fee, computed at an annual rate of .060 of 1% on the daily unused portion of the facility, is allocated ratably among the participating portfolios/funds at the end of each quarter. For the period ended June 30, 2004, the expense related to the commitment fee was $150 for the Fund. During the period ended June 30, 2004, the Fund had not borrowed under the credit facility. 17 TRUSTEES AND OFFICERS The following table lists the Trust's trustees and officers; their address and date of birth; their position with the Trust; the length of time holding that position with the Trust; their principal occupation(s) during the past five years; the number of portfolios in the fund complex they oversee; and other directorships they hold in companies subject to registration or reporting requirements of the Securities Exchange Act of 1934 (generally called "public companies") or in registered investment companies as of March 31, 2004. The Trust's Statement of Additional Information includes additional information about the Trust's trustees and is available, without charge, upon request by writing The Mellon Institutional Funds at P.O. Box 8585, Boston, MA 02266-8585 or calling toll free 1-800-221-4795. INDEPENDENT TRUSTEES NUMBER OF PRINCIPAL PORTFOLIOS IN OTHER NAME TERM OF OFFICE OCCUPATION(S) FUND COMPLEX DIRECTORSHIPS ADDRESS, AND POSITION(S) AND LENGTH OF DURING PAST OVERSEEN BY HELD BY DATE OF BIRTH HELD WITH TRUST TIME SERVED 5 YEARS TRUSTEE TRUSTEE - ------------------------------------------------------------------------------------------------------------------------------------ Samuel C. Fleming Trustee Trustee since Chairman of the Board 29 None c/o Decision Resources, Inc. 11/3/1986 and Chief Executive 260 Charles Street Officer, Decision Waltham, MA 02453 Resources, Inc. 9/30/40 Caleb Loring III Trustee Trustee since Trustee, Essex Street 29 None c/o Essex Street Associates 11/3/1986 Associates (family P.O. Box 181 investment trust office) Beverly, MA 01915 11/14/43 Benjamin M. Friedman Trustee Trustee since William Joseph Maier, 29 None c/o Harvard University 9/13/1986 Professor of Political Cambridge, MA 02138 Economy, Harvard 8/5/44 University John H. Hewitt Trustee Trustee since Trustee, Mertens 29 None P.O. Box 2333 11/3/1986 House, Inc. (hospice) New London, NH 03257 4/11/35 INTERESTED TRUSTEES NUMBER OF PRINCIPAL PORTFOLIOS IN OTHER NAME TERM OF OFFICE OCCUPATION(S) FUND COMPLEX DIRECTORSHIPS ADDRESS, AND POSITION(S) AND LENGTH OF DURING PAST OVERSEEN BY HELD BY DATE OF BIRTH HELD WITH TRUST TIME SERVED 5 YEARS OFFICER OFFICER - ------------------------------------------------------------------------------------------------------------------------------------ Patrick J. Sheppard Trustee, President Since 2003 Senior Vice President 29 None Mellon Institutional and Chief and Chief Operating Asset Management Executive Officer Officer, Mellon Institutional One Boston Place Asset Management; Boston, MA 02108 formerly Vice President 7/24/65 and Chief Financial Officer, Mellon Institutional Asset Management 18 PRINCIPAL OFFICERS WHO ARE NOT TRUSTEES NUMBER OF PRINCIPAL PORTFOLIOS IN OTHER NAME TERM OF OFFICE OCCUPATION(S) FUND COMPLEX DIRECTORSHIPS ADDRESS, AND POSITION(S) AND LENGTH OF DURING PAST OVERSEEN BY HELD BY DATE OF BIRTH HELD WITH TRUST TIME SERVED 5 YEARS OFFICER OFFICER - ------------------------------------------------------------------------------------------------------------------------------------ Barbara A. McCann Vice President Since 2003 Senior Vice President 29 None Mellon Institutional and Secretary and Head of Operations Asset Management Mellon Institutional Asset One Boston Place Management, formerly Boston, MA 02108 First Vice President, 2/20/61 Mellon Institutional Asset Management and Mellon Global Investments Steven M. Anderson Vice President Vice President Vice President and Mutual 29 None Mellon Institutional and Treasurer since 1999; Funds Controller, Mellon Asset Management Treasurer since Institutional Asset One Boston Place 2002 Management Boston, MA 02108 7/14/65 Denise B. Kneeland Assistant Vice Since 1996 Vice President and 29 None Mellon Institutional President Manager, Mutual Funds Asset Management Operations, Mellon One Boston Place Institutional Asset Boston, MA 02108 Management 8/19/51 Cara E. Hultgren, Assistant Vice Since 2001 Assistant Manager, Mutual 29 None Mellon Institutional President Fund Operations since Asset Management 1999; Shareholder One Boston Place Representative, Mellon Boston, MA 02108 Institutional Asset 1/19/71 Management 19 [LOGO] Mellon -------------------------- Mellon Institutional Funds One Boston Place Boston, MA 02108-4408 800.221.4795 www.melloninstitutionalfunds.com 0949SA0604 [LOGO] Mellon -------------------------- Mellon Institutional Funds Financial Statements STANDISH MELLON SHORT-TERM ASSET RESERVE FUND - -------------------------------------------------------------------------------- SIX MONTHS ENDED JUNE 30, 2004 (UNAUDITED) MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON SHORT-TERM ASSET RESERVE FUND STATEMENT OF ASSETS AND LIABILITIES FOR THE PERIOD ENDED JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- ASSETS Investment in Standish Mellon Short-Term Asset Reserve Portfolio ("Portfolio"), at value (Note 1A) $69,076,188 Receivable for Fund shares sold 158,378 Prepaid expenses 31,602 ----------- Total assets 69,266,168 LIABILITIES Payable for Fund shares redeemed $1,071,195 Distributions payable 86,711 Accrued transfer agent fees (Note 2) 2,701 Accrued expenses and other liabilities 10,556 --------- Total liabilities 1,171,163 ----------- NET ASSETS $68,095,005 =========== NET ASSETS CONSIST OF: Paid-in capital $70,869,254 Accumulated net realized loss (2,443,525) Undistributed net investment loss (164,746) Net unrealized depreciation (165,978) ----------- TOTAL NET ASSETS $68,095,005 =========== SHARES OF BENEFICIAL INTEREST OUTSTANDING 3,517,110 =========== NET ASSET VALUE, OFFERING AND REDEMPTION PRICE PER SHARE (Net Assets/Shares outstanding) $ 19.36 =========== The accompanying notes are an integral part of the financial statements. 2 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON SHORT-TERM ASSET RESERVE FUND STATEMENTS OF OPERATIONS FOR THE PERIOD ENDED JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- INVESTMENT INCOME (NOTE 1B) Interest income allocated from Portfolio $ 984,798 Expenses allocated from Portfolio (231,447) --------- Net investment income allocated from Portfolio 753,351 EXPENSES Transfer agent fees (Note 2) $ 3,719 Registration fees 11,204 Legal and audit fees 13,395 Trustees' fees and expenses (Note 2) 994 Insurance expense 674 Miscellaneous 9,483 ------- Total expenses 39,469 --------- Net investment income 713,882 --------- REALIZED AND UNREALIZED GAIN (LOSS) Net realized gain (loss) allocated from Portfolio on: Investment transactions 5,774 Change in unrealized appreciation (depreciation) on investments allocated from Portfolio (404,184) --------- Net realized and unrealized loss on investments (398,410) --------- NET INCREASE IN NET ASSETS FROM OPERATIONS $ 315,472 ========= The accompanying notes are an integral part of the financial statements. 3 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON SHORT-TERM ASSET RESERVE FUND STATEMENTS OF CHANGES IN NETS ASSETS - -------------------------------------------------------------------------------- PERIOD ENDED JUNE 30, 2004 YEAR ENDED (UNAUDITED) DECEMBER 31, 2003 ------------- ----------------- INCREASE (DECREASE) IN NET ASSETS: FROM INVESTMENT OPERATIONS Net investment income $ 713,882 $ 2,842,200 Net realized gains 5,774 509,269 Change in net unrealized appreciation (404,184) (754,524) ------------- ------------- Net increase in net assets from investment operations 315,472 2,596,945 ------------- ------------- DISTRIBUTIONS TO SHAREHOLDERS (NOTE 1C) From net investment income (845,561) (3,213,940) ------------- ------------- Total distributions to shareholders (845,561) (3,213,940) ------------- ------------- FUND SHARE (PRINCIPAL) TRANSACTIONS (NOTE 4) Net proceeds from sale of shares 52,269,225 153,359,955 Value of shares issued to shareholders in payment of distributions declared 677,645 2,836,562 Cost of shares redeemed (126,158,370) (160,362,595) ------------- ------------- Net decrease in net assets from Fund share transactions (73,211,500) (4,166,078) ------------- ------------- TOTAL DECREASE IN NET ASSETS (73,741,589) (4,783,073) NET ASSETS At beginning of period 141,836,594 146,619,667 ------------- ------------- At end of period (inscluding distributions in excess of net investment income of $164,746 and $33,067) $ 68,095,005 $ 141,836,594 ============= ============= The accompanying notes are an integral part of the financial statements. 4 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON SHORT-TERM ASSET RESERVE FUND FINANCIAL HIGHLIGHTS - -------------------------------------------------------------------------------- PERIOD ENDED YEAR ENDED DECEMBER 31, JUNE 30, 2004 ------------------------------------------------------------ (UNAUDITED) 2003 2002 2001 2000 1999 ---------- -------- -------- -------- -------- -------- Net Asset Value, Beginning of the period $ 19.48 $ 19.55 $ 19.55 $ 19.36 $ 19.23 $ 19.44 ------- -------- -------- -------- -------- -------- From Investment Operations: Net investment income* (1) 0.12 0.31 0.58 0.95 1.15 1.08 Net realized and unrealized gain (loss) on investments (0.10) (0.04) 0.03 0.21 0.13 (0.21) ------- -------- -------- -------- -------- -------- Total from investment operations 0.02 0.27 0.61 1.16 1.28 0.87 ------- -------- -------- -------- -------- -------- Less Distributions to Shareholders: From net investment income (0.14) (0.34) (0.61) (0.97) (1.15) (1.08) ------- -------- -------- -------- -------- -------- Total distributions to shareholders (0.14) (0.34) (0.61) (0.97) (1.15) (1.08) ------- -------- -------- -------- -------- -------- Net Asset Value, End of Year $ 19.36 $ 19.48 $ 19.55 $ 19.55 $ 19.36 $ 19.23 ======= ======== ======== ======== ======== ======== Total Return+ 0.09%(2) 1.48% 3.14% 6.14% 6.94% 4.61% Ratios/Supplemental Data: Expenses (to average daily net assets)* 0.44%++ 0.36% 0.36% 0.36% 0.36% 0.35% Net Investment Income (to average daily net assets)* 1.17%++ 1.60% 2.99% 4.89% 6.07% 5.60% Net Assets, End of Year (000's omitted) $68,095 $141,837 $146,620 $133,939 $183,858 $301,965 - -------------- * For the periods indicated, the investment adviser voluntarily agreed not t impose all or a portion of its investment advisory fee and/ or reimbursed the Fund for a portion of its operating expenses. If this voluntary action had not been taken, the investment income per share and the ratios would have been: Net investment income per share(1) N/A $0.30 $0.56 $0.94 $1.15 N/A Ratios (to average daily net assets): Expenses N/A 0.43% 0.46% 0.41% 0.38% N/A Net investment income N/A 1.53% 2.89% 4.84% 6.05% N/A (a) Through its investment in the Portfolio, the Fund has adopted the provisions of the revised AICPA Audit and Accounting Guide for Investment Companies effective January 1, 2001 and began amortizing premium and discount on all debt securities on an effective yield basis. The effect of this change for the year ended December 31, 2001 was to increase net investment income per share by $0.001, decrease net realized and unrealized gains and losses per share by $0.001 and increase the ratio of net investment income to average net assets by less than 0.01%. Per share data and ratios/supplemental data for the periods prior to January 1, 2001 have not been restated to reflect this change in presentation. (1) Calculated based on average shares outstanding, (2) Not annualized. + Total return would have been lower in the absence of expense waivers. ++ Computed on an annualized basis using a 366 day calendar year. The accompanying notes are an integral part of the financial statements. 5 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON SHORT-TERM ASSET RESERVE FUND NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - -------------------------------------------------------------------------------- (1) SIGNIFICANT ACCOUNTING POLICIES: Mellon Institutional Funds Investment Trust (the "Trust") is organized as a Massachusetts business trust and is registered under the Investment Company Act of 1940, as amended, as an open-end, management investment company. Standish Mellon Short-Term Asset Reserve Fund (the "Fund") is a separate diversified investment series of the Trust. The objective of the Fund is to achieve a high level of current income consistent with preserving principal and liquidity. The Fund seeks to achieve its objective by investing all of its investable assets in an interest of the Standish Mellon Short-Term Asset Reserve Portfolio (the "Portfolio"), a subtrust of Mellon Institutional Funds Master Portfolio (the "Portfolio Trust"), which is organized as a New York trust and which has the same investment objective as the Fund. The Portfolio seeks to achieve its objective by investing, under normal circumstances, at least 80% of net assets in dollar-denominated money market instruments, short-term fixed income securities and asset-backed securities of U.S. and foreign governments, banks and companies. The value of the Fund's investment in the Portfolio reflects the Fund's proportionate interest in the net assets of the Portfolio (approximately 100% at June 30, 2004). The performance of the Fund is directly affected by the performance of the Portfolio. The financial statements of the Portfolio are included elsewhere in this report and should be read in conjunction with the Fund's financial statements. The following is a summary of significant accounting policies followed by the Fund in the preparation of its financial statements. The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts and disclosures in the financial statements. Actual results could differ from those estimates. A. INVESTMENT SECURITY VALUATIONS The Fund records its investment in the Portfolio at value. The method by which the Portfolio values its securities is discussed in Note 1A of the Portfolio's Notes to Financial Statements, which are included elsewhere in this report. B. SECURITIES TRANSACTIONS AND INCOME Securities transactions are recorded as of the trade date. Currently, the Fund's net investment income consists of the Fund's pro rata share of the net investment income of the Portfolio, less all actual and accrued expenses of the Fund determined in accordance with accounting principles generally accepted in the United States of America. All realized and unrealized gains and losses of the Portfolio are allocated pro rata among the investors in the Portfolio. C. DISTRIBUTIONS TO SHAREHOLDERS Distributions to shareholders are recorded on the ex-dividend date. Dividends from net investment income will be declared daily and distributed monthly. The Fund's dividends from short-term and long-term capital gains, if any, after reduction of capital losses will be declared and distributed at least annually. In determining the amounts of its dividends, the Fund will take into account its share of the income, gains or losses, expenses, and any other tax items of the Portfolio. Dividends from net investment income and distributions from capital gains, if any, are reinvested in additional shares of the Fund unless a shareholder elects to receive them in cash. Income and capital gain distributions are determined in accordance with income tax regulations which may differ from accounting principles generally accepted in the United States of America. These differences, which may result in distribution reclassifications, are primarily due to differing treatments for capital loss carryforwards and amortization and/or accretion of premiums and discounts on certain securities. Permanent book and tax basis differences relating to shareholder distributions will result in reclassifications to undistributed net investment income, accumulated net realized gain (loss) and paid in capital. Undistributed net investment income and accumulated net realized gain (loss) on investments and foreign currency transactions may include temporary book and tax basis differences which will reverse in a subsequent period. Any taxable income or gain remaining at fiscal year end is distributed in the following year. D. EXPENSES The majority of expenses of the Trust are directly identifiable to an individual fund. Expenses which are not readily identifiable to a specific fund are allocated taking into consideration, among other things, the nature and type of expense and the relative size of the funds. E. COMMITMENTS AND CONTINGENCIES In the normal course of business, the Fund may enter into contracts and agreements that contain a variety of representations and warranties, which provide general indemnifications. The maximum exposure to the Fund under these arrangements is unknown, as this would involve future claims that may be made against the Fund that have not yet occurred. However, based on experience, the Fund expects the risks of loss to be remote. 6 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON SHORT-TERM ASSET RESERVE FUND NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - -------------------------------------------------------------------------------- (2) INVESTMENT ADVISORY FEE AND TRANSACTIONS WITH AFFILIATES: The Fund does not directly pay any investment advisory fees, but indirectly bears its pro rata share of the compensation paid by the Portfolio to Standish Mellon Asset Management Company LLC ("Standish Mellon"), a wholly-owned subsidiary of Mellon Financial Corporation, for such services. See Note 2 of the Portfolio's Notes to Financial Statements which are included elsewhere in this report. Standish Mellon voluntarily agreed to limit the total operating expenses of the Fund and its pro rata share of the Portfolio expenses (excluding brokerage commissions, taxes and extraordinary expenses) to 0.45% of the Fund's average daily net assets for the period ended June 30, 2004. This agreement is voluntary and temporary and may be discontinued or revised by Standish Mellon at any time. On February 23, 2004, the Fund entered into an agreement with Dreyfus Transfer, Inc., a wholly owned subsidiary of Dreyfus, which is an affiliate of Standish Mellon, to provide transfer agent services to the Fund. Pursuant to this agreement the Fund was charged $2,701 during the period ended June 30, 2004 and $2,701 was owed at June 30, 2004. The Portfolio compensates Mellon Bank, N.A. under a administration and accounting services agreement for providing fund administration and fund accounting services for the Portfolio. No director, officer or employee of Standish Mellon or its affiliates receives any compensation from the Trust or the Fund for serving as an officer or Trustee of the Trust. The Trust pays each Trustee who is not a director, officer or employee of Standish Mellon or its affiliates an annual fee and a per meeting fee as well as reimbursement for travel and out of pocket expenses. In addition, the Trust pays the legal fees for the independent counsel of the Trustees. (3) INVESTMENT TRANSACTIONS: Increases and decreases in the Fund's investment in the Portfolio for the period ended June 30, 2004, aggregated $52,946,871 and $126,082,112, respectively. (4) SHARES OF BENEFICIAL INTEREST: The Declaration of Trust permits the Trustees to issue an unlimited number of full and fractional shares of beneficial interest having a par value of one cent per share. Transactions in Fund shares were as follows: PERIOD ENDED JUNE 30, 2004 YEAR ENDED (UNAUDITED) DECEMBER 31, 2003 ------------- ----------------- Shares sold 2,682,037 7,856,671 Shares issued to shareholders in payment of distributions declared 34,848 145,331 Shares redeemed (6,480,625) (8,221,254) ---------- ---------- Net decrease (3,763,740) (219,252) ========== ========== At June 30, 2004, one shareholder of record held approximately 14% and of the total outstanding shares of the Fund. Investment activity of these shareholders could have a material impact on the Fund. (5) FEDERAL TAXES: As a regulated investment company qualified under Subchapter M of the Internal Revenue Code, the Fund is not subject to income taxes to the extent that it distributes substantially all of its taxable income for its fiscal year. 7 MELLON INSTITUTIONAL FUNDS MASTER PORTFOLIO STANDISH MELLON SHORT-TERM ASSET RESERVE PORTFOLIO SCHEDULE OF INVESTMENTS--JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- EXPECTED PAR VALUE SECURITY RATE MATURITY MATURITY VALUE (NOTE 1A) - ------------------------------------------------------------------------------------------------------------------------------------ BONDS AND NOTES--94.8% ASSET BACKED--33.1% American Express Master Trust 2001-1 A(a) 1.190% 10/15/04 9/15/05 680,000 $ 680,129 American Express Master Trust 2002-1 A(a) 1.170 1/14/05 12/15/05 2,735,000 2,736,561 BMW Vehicle Owner Trust 2002-A A3 3.800 11/25/04 5/25/06 955,339 959,622 Capital Auto Receivables Asset Trust 2002-2 A3 3.820 11/15/04 7/15/05 1,138,968 1,143,089 Chase Funding Mortgage Loan Asset Backed 2003-3 2A2(a) 1.370 7/30/06 4/25/33 1,900,000 1,909,810 Chase Manhattan Auto Owner Trust 2002-A A3 3.490 10/15/04 3/15/06 148,051 148,414 Chase Manhattan Auto Owner Trust 2002-B A3 3.580 1/15/05 5/15/06 593,258 595,972 Citibank Credit Card Issuance Trust 2004-A1 A1 2.550 1/20/07 1/20/09 1,250,000 1,224,287 Discover Card Master Trust I 2000-5 A(a) 1.280 5/18/05 11/15/07 725,000 726,060 Fleet Credit Card Master Trust II 2001-C A 3.860 9/15/04 3/15/07 2,725,000 2,737,572 Ford Credit Auto Owner Trust 2002-A A3B 1.359 9/23/04 1/15/06 614,687 614,808 Gracechurch Card Funding PLC 4 A 1.150 3/15/06 6/15/06 2,000,000 2,000,677 Honda Auto Receivables Owner Trust 2002-1 A3 3.500 10/15/04 10/17/05 626,221 628,095 MBNA Credit Card Master Trust 2001-A4 A(a) 1.230 9/16/04 2/15/07 2,440,000 2,440,508 Nissan Auto Receivables Owner Trust 2002-A A3 3.580 9/15/04 9/15/05 487,879 488,772 Residential Asset Securities Corp. 1998 KS3 A16(a) 1.600 7/30/04 10/25/29 555,482 559,243 SLM Student Loan Trust 2002-4 A2 1.140 1/25/05 12/15/09 1,094,129 1,094,229 Toyota Auto Receivables Owner Trust 2002-A A3(a) 1.299 11/15/04 1/16/06 172,755 172,760 Toyota Auto Receivables Owner Trust 2003-B A3(a) 1.130 10/26/05 8/15/07 2,000,000 2,000,429 ---------- Total Asset Backed (Cost $23,002,601) 22,861,037 ---------- COLLATERALIZED MORTGAGE OBLIGATIONS--5.8% Mound Financing PLC 3A A1-1(a) 1.320 2/7/06 2/8/08 2,500,000 2,515,625 Permanent Financing PLC 3A(a) 1.530 12/9/05 6/10/07 1,490,000 1,490,412 ---------- Total Collateralized Mortgage Obligations (Cost $3,990,000) 4,006,037 ---------- CORPORATE--49.1% COMMUNICATIONS--1.4% Verizon Wireless Capital LLC 1.350 5/23/05 1,000,000 999,052 ---------- CONSUMER NONCYCLICAL--8.1% Coca-Cola Enterprises 2.500 9/15/06 1,559,000 1,535,972 Diageo Capital PLC 6.125 8/15/05 2,000,000 2,079,150 General Mills, Inc. 2.625 10/24/06 2,000,000 1,956,872 ---------- 5,571,994 ---------- FINANCIAL--38.1% Allstate Corp. Senior Notes 7.875 5/1/05 1,500,000 1,565,514 Bear Stearns Co., Inc. MTN(a) 1.469 9/15/06 2,000,000 2,000,280 CIT Group, Inc. 1.330 6/19/06 500,000 500,947 CIT Group, Inc. Senior Notes(a) 1.510 9/22/06 1,550,000 1,557,826 Citigroup Global Markets Holdings, Inc. 1.500 6/6/06 2,000,000 2,002,802 Countrywide Home Loans, Inc.* 1.400 2/17/06 700,000 699,917 Credit Agricole Indosuez(a) 1.198 2/28/05 2,000,000 1,999,660 CS First Boston (USA), Inc. Notes MTN(a) 1.390 6/19/06 2,000,000 2,007,592 JP Morgan Chase & Co. 1.599 12/12/06 850,000 851,573 Merrill Lynch & Co. 1.430 2/6/09 1,000,000 1,000,158 Morgan Stanley 5.800 4/1/07 935,000 988,702 Morgan Stanley Dean Witter 7.750 6/15/05 2,000,000 2,097,460 Morgan Stanley Dean Witter Senior Notes(a) 1.580 1/31/06 620,000 623,238 National City Bank of Indiana(a) 1.190 9/16/05 440,000 440,427 The accompanying notes are an integral part of the financial statements. 8 MELLON INSTITUTIONAL FUNDS MASTER PORTFOLIO STANDISH MELLON SHORT-TERM ASSET RESERVE PORTFOLIO SCHEDULE OF INVESTMENTS--JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- PAR VALUE SECURITY RATE MATURITY VALUE (NOTE 1A) - ------------------------------------------------------------------------------------------------------------------------------------ FINANCIAL (CONTINUED) SLM Corp. Notes MTN(a) 1.370% 1/13/06 700,000 $ 701,61 Textron Financial Corp. MTN 2.690 10/3/06 500,000 492,275 US Bancorp Notes MTN 2.625 3/15/06 500,000 498,656 US Bank NA Senior Notes(a) 1.669 6/14/05 570,000 571,043 Washington Mutual, Inc.(a) 1.449 11/3/05 2,000,000 2,002,708 Wells Fargo Financial Senior Notes(a) 1.569 9/12/05 2,700,000 2,703,264 Zions Bancorp 2.700 5/1/06 1,000,000 992,533 ----------- 26,298,193 ----------- TECHNOLOGY--1.5% First Data Corp. 4.700 11/1/06 1,000,000 1,032,264 ----------- Total Corporate (Cost $33,951,142) 33,901,503 ----------- YANKEE BONDS--6.5% HBOS Treasury Services PLC(a) 1.220 1/12/07 1,500,000 1,501,101 Nationwide Building Society 144A Senior Notes(a) 1.274 7/21/06 2,000,000 2,002,854 Province of Quebec(a) 1.173 7/2/04 1,000,000 1,000,000 ----------- Total Yankee Bonds (Cost $4,500,001) 4,503,955 ----------- U.S. GOVERNMENT AGENCY - 0.3% Pass Thru Securities - 0.3% FHLMC Discount Note+ 1.040 8/19/04 200,000 199,717 ----------- Total U.S. Government Agency (Cost $199,717) 199,717 ----------- TOTAL BONDS AND NOTES (Cost $ 65,643,461) 65,472,249 ----------- SHORT TERM INVESTMENTS--5.0% COMMERCIAL PAPER--4.9% Alpine Securitization+ 1.200 7/6/04 1,000,000 999,833 Clipper Receivable+ 1.500 7/1/04 1,400,000 1,400,000 PB Finance+ 1.180 7/7/04 1,000,000 999,803 ----------- 3,399,636 ----------- INVESTMENT COMPANIES--0.1% Dreyfus Institutional Preferred Plus ++ 1.000 47,126 47,126 ----------- TOTAL SHORT TERM INVESTMENTS (Cost $3,446,762) 3,446,762 ----------- INVESTMENT OF CASH COLLATERAL FOR SECURITIES LOANED--1.0% INVESTMENT COMPANIES--1.0% Dreyfus Cash Management Plus Fund++ (Cost $714,000) 1.000 714,000 714,000 ----------- TOTAL INVESTMENTS--100.8% (COST $69,804,223) 69,633,011 LIABILITIES IN EXCESS OF OTHER ASSETS--(0.8)% (556,823) ----------- NET ASSETS--100.0% $69,076,188 ----------- NOTES TO SCHEDULE OF INVESTMENTS: (a) Variable Rate Security; rate indicated is as of 6/30/04. * Security, or a portion of thereof, was on loan at 6/30/04. MTN-Medium Term Notes FHLMC-Federal Home Loan Mortgage Company + Rate noted is yield to maturity ++ Affiliated institutional money market fund. The effective yield is 1.00%. A complete listing of the fund's holdings as of its most recent fiscal year end is available. The accompanying notes are an integral part of the financial statements. 9 MELLON INSTITUTIONAL FUNDS MASTER PORTFOLIO STANDISH MELLON SHORT-TERM ASSET RESERVE PORTFOLIO STATEMENT OF ASSETS AND LIABILITIES FOR THE PERIOD ENDED JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- ASSETS Investments in securities (Note 1A) (including securities on loan, valued at $698,630 (Note 6)) Unaffiliated issuers, at value (cost $69,043,097) $68,871,885 Affiliated issuers, at value (cost $761,126) (Note 1E) 761,126 Receivable for variation margin on open financial futures contracts (Note 5) 32,563 Receivable for investments sold 6,344 Interest and dividends receivable 194,450 Prepaid expenses 8,737 ----------- Total assets 69,875,105 LIABILITIES Liability for securities on loan (Note 6) $714,000 Due to custodian for cash overdraft (Note 2) 61,993 Accrued accounting and custody fees (Note 2) 3,978 Accrued trustee fees and expenses (Note 2) 5,973 Accrued expenses and other liabilities 12,973 -------- Total liabilities 798,917 ----------- NET ASSETS (APPLICABLE TO INVESTORS' BENEFICIAL INTEREST) $69,076,188 =========== The accompanying notes are an integral part of the financial statements. 10 MELLON INSTITUTIONAL FUNDS MASTER PORTFOLIO STANDISH MELLON SHORT-TERM ASSET RESERVE PORTFOLIO STATEMENT OF OPERATIONS FOR THE PERIOD ENDED JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- INVESTMENT INCOME (NOTE 1B) Interest income (including securities lending income of $776 (Note 6)) $ 984,798 EXPENSES Investment advisory fee (Note 2) $ 152,809 Accounting and custody fees (Note 2) 47,089 Legal and audit services 13,171 Trustees' fees and expenses (Note 2) 11,821 Insurance expense 6,090 Miscellaneous 467 --------- Total expenses 231,447 --------- Net investment income 753,351 --------- REALIZED AND UNREALIZED GAIN (LOSS) Net realized gain (loss) Investment security transactions 154,897 Future transactions (149,123) --------- Net realized gain 5,774 Change in unrealized appreciation (depreciation) Investment securities and financial instruments $(404,184) --------- Change in net unrealized appreciation (depreciation) (404,184) --------- Net realized and unrealized loss (398,410) --------- NET INCREASE IN NET ASSETS FROM OPERATIONS $ 354,941 ========= The accompanying notes are an integral part of the financial statements. 11 MELLON INSTITUTIONAL FUNDS MASTER PORTFOLIO STANDISH MELLON SHORT-TERM ASSET RESERVE PORTFOLIO STATEMENTS OF CHANGES IN NETS ASSETS - -------------------------------------------------------------------------------- PERIOD ENDED JUNE 30, 2004 YEAR ENDED (UNAUDITED) DECEMBER 31, 2003 ------------- ----------------- INCREASE (DECREASE) IN NET ASSETS: FROM INVESTMENT OPERATIONS Net investment income $ 753,351 $ 2,845,203 Net realized gains 5,774 509,270 Change in net unrealized appreciation (depreciation) (404,184) (754,526) ------------- ------------- Net increase in net assets from investment operations 354,941 2,599,947 ------------- ------------- CAPITAL TRANSACTIONS Contributions 52,946,871 153,343,305 Withdrawals (126,082,112) (160,857,552) ------------- ------------- Net decrease in net assets from capital transactions (73,135,241) (7,514,247) ------------- ------------- TOTAL DECREASE IN NET ASSETS (72,780,300) (4,914,300) NET ASSETS At beginning of period 141,856,488 146,770,788 ------------- ------------- At end of period $ 69,076,188 $ 141,856,488 ============= ============= The accompanying notes are an integral part of the financial statements. 12 MELLON INSTITUTIONAL FUNDS MASTER PORTFOLIO STANDISH MELLON SHORT-TERM ASSET RESERVE PORTFOLIO FINANCIAL HIGHLIGHTS - -------------------------------------------------------------------------------- PERIOD ENDED YEAR ENDED DECEMBER 31, JUNE 30, 2004 ------------------------------------------------------------ (UNAUDITED) 2003 2002 2001 2000 1999 ------------- -------- -------- -------- -------- -------- TOTAL RETURN+ 0.09%(b) 1.48% 3.14% 6.15% 6.96% 4.64% RATIOS: Expenses (to average daily net assets)* 0.38%++ 0.36% 0.36% 0.35% 0.34% 0.32% Net Investment Income (to average daily net assets)* 1.24%++ 1.60% 2.99% 4.89% 6.07% 5.62% Portfolio Turnover 13%(b) 113% 160% 174% 70% 86% Net Assets, End of Year (000's omitted) $69,076 $141,856 $146,771 $134,055 $180,548 $302,244 - -------------- * For the periods indicated, the investment adviser voluntarily agreed not t impose all or a portion of its investment advisory fee and/ or reimbursed the Fund for a portion of its operating expenses. If this voluntary action had not been taken, the investment income per share and the ratios would have been: Ratios (to average daily net assets): Expenses N/A 0.37% 0.38% N/A N/A N/A Net investment income N/A 1.59% 2.97% N/A N/A N/A (a) The Portfolio has adopted the provisions of the revised AICPA Audit and Accounting Guide for Investment Companies effective January 1, 2001 and began amortizing premium and discount on all debt securities on an effective yield basis. The effect of this change for the year ended December 31, 2001 was to increase the ratio of the net investment income to average net assets by less than 0.01%. Ratios for the periods prior to January 1, 2001 have not been restated to reflect this change in presentation. (b) Not annualized. + Total return for the Portfolio has been calculated based on the total return for the invested Fund, assuming all distributions were reinvested, and adjusted for the difference in expenses as set out in the notes to the financial statements. Total return would have been lower in the absence of expense waivers. ++ Computed on an annualized basis using a 366 day calendar year. The accompanying notes are an integral part of the financial statements. 13 MELLON INSTITUTIONAL FUNDS MASTER PORTFOLIO STANDISH MELLON SHORT-TERM ASSET RESERVE PORTFOLIO NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - -------------------------------------------------------------------------------- (1) SIGNIFICANT ACCOUNTING POLICIES: Mellon Institutional Funds Master Portfolio (the "Portfolio Trust") was organized as a master trust fund under the laws of the State of New York on January 18, 1996 and is registered under the Investment Company Act of 1940, as amended, as an open-end, management investment company. Standish Mellon Short-Term Asset Reserve Portfolio (the "Portfolio") is a separate diversified investment series of the Portfolio Trust. At June 30, 2004 there was one fund, Standish Mellon Short-Term Asset Reserve Fund (the "Fund"), invested in the Portfolio. The value of the Fund's investment in the Portfolio reflects the Fund's proportionate interest in the net assets of the Portfolio. The Fund's proportionate interest at June 30, 2004 was approximately 100%. The objective of the Portfolio is to achieve a high level of current income consistent with preserving principal and liquidity. The Portfolio seeks to achieve its objective by investing, under normal circumstances, at least 80% of net assets in dollar-denominated money market instruments, short-term fixed income securities and asset-backed securities of U.S. and foreign governments, banks and companies. The following is a summary of significant accounting policies followed by the Portfolio in the preparation of its financial statements. The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts and disclosures in the financial statements. Actual results could differ from those estimates. A. INVESTMENT SECURITY VALUATIONS Securities for which quotations are readily available are valued at the last sale price, or if no sale price, at the closing bid price in the principal market in which such securities are normally traded. Market quotations are not considered to be readily available for certain debt obligations, such investments are stated at fair value on the basis of valuations furnished by a pricing service or dealers, approved by the Trustees, which determine valuations for normal institutional-size trading units of such securities using methods based on market transactions for comparable securities and variable relationships between securities that are generally recognized by institutional traders. Securities (including illiquid securities) for which quotations are not readily available are valued at their fair value as determined in good faith under consistently applied procedures under the general supervision of the Trustees. Short-term instruments with less than sixty-one days remaining to maturity when acquired by the Portfolio are valued at amortized cost, which approximates market value. If the Portfolio acquires a short-term instrument with more than sixty days remaining to its maturity, it is valued at current market value until the sixtieth day prior to maturity and will then be valued at amortized value based upon the value on such date unless the Trustees determine during such sixty-day period that amortized value does not represent fair value. B. SECURITIES TRANSACTIONS AND INCOME Securities transactions are recorded as of trade date. Interest income is determined on the basis of interest accrued, adjusted for accretion of discount or amortization of premium using the yield-to-maturity method on long-term debt securities. Realized gains and losses from securities sold are recorded on the identified cost basis. C. INCOME TAXES The Portfolio is treated as a partnership for federal tax purposes. No provision is made by the Portfolio for federal or state taxes on any taxable income of the Portfolio because each investor in the Portfolio is ultimately responsible for the payment of any taxes. Since at least one of the Portfolio's investors is a regulated investment company that invests all or substantially all of its assets in the Portfolio, the Portfolio normally must satisfy the source of income and diversification requirements applicable to regulated investment companies (under the Internal Revenue Code) in order for its investors to satisfy them. The Portfolio allocates at least annually among its investors each investor's distributive share of the Portfolio's net investment income, net realized capital gains, and any other items of income, gain, loss deduction or credit. D. COMMITMENTS AND CONTINGENCIES In the normal course of business, the Portfolio may enter into contracts and agreements that contain a variety of representations and warranties, which provide general indemnifications. The maximum exposure to the Portfolio under these arrangements is unknown, as this would involve future claims that may be made against the Portfolio that have not yet occurred. However, based on experience, the Portfolio expects the risks of loss to be remote. 14 MELLON INSTITUTIONAL FUNDS MASTER PORTFOLIO STANDISH MELLON SHORT-TERM ASSET RESERVE PORTFOLIO NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - -------------------------------------------------------------------------------- E. AFFILIATED ISSUERS Issuers in which the Portfolio held investments in other investment companies advised by Standish Mellon Asset Management Company LLC ("Standish Mellon") or its affiliates. (2) INVESTMENT ADVISORY FEE AND OTHER TRANSACTIONS WITH AFFILIATES: The investment advisory fee paid to Standish Mellon for overall investment advisory and administrative services is paid monthly at the annual rate of 0.25% of the Portfolio's average daily net assets. The Portfolio compensates Mellon Bank, N.A. under a custody, administration and accounting services agreement for providing custody, fund administration and fund accounting services for the Portfolio. Pursuant to this agreement the Portfolio was charged $47,089 during the period ended June 30, 2004 and was owed $3,978 at June 30, 2004. No director, officer or employee of Standish Mellon or its affiliates receives any compensation from the Trust or the Portfolio for serving as an officer or Trustee of the Trust. The Trust pays each Trustee who is not a director, officer or employee of Standish Mellon or its affiliates an annual fee and a per meeting fee as well as reimbursement for travel and out of pocket expenses. In addition, the Portfolio Trust pays the legal fees for the independent counsel of the Trustees. (3) PURCHASES AND SALES OF INVESTMENTS: Purchases and proceeds from sales of investments, other than short-term obligations, for the period ended June 30, 2004 were as follows: PERIOD ENDED JUNE 30, 2004 YEAR ENDED (UNAUDITED) DECEMBER 31, 2003 -------------- ------------------ U.S. Government Securities $5,739,188 $16,646,534 ========== =========== Investments (non-U.S. Government Securities) $8,856,046 $56,255,000 ========== =========== (4) FEDERAL TAXES: As a regulated investment company qualified under Subchapter M of the Internal Revenue Code, the Fund is not subject to income taxes to the extent that it distributes substantially all of its taxable income for its fiscal year. The cost and unrealized appreciation (depreciation) in value of the investment securities owned at June 30, 2004, as computed on a federal income tax basis, were as follows: Aggregate Cost $69,804,223 ----------- Gross unrealized appreciation 93,034 Gross unrealized depreciation (264,246) ----------- Net unrealized depreciation (171,212) =========== 15 MELLON INSTITUTIONAL FUNDS MASTER PORTFOLIO STANDISH MELLON SHORT-TERM ASSET RESERVE PORTFOLIO NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - -------------------------------------------------------------------------------- (5) FINANCIAL INSTRUMENTS: In general, the following instruments are used for hedging purposes as described below. However, these instruments may also be used to seek to enhance potential gain in circumstances where hedging is not involved. The nature, risks and objectives of these instruments are set forth more fully in the Portfolio Trust's registration statement. The Portfolio may trade the following financial instruments with off-balance sheet risk: OPTIONS Call and put options give the holder the right to purchase or sell a security or currency or enter into a swap arrangement on a future date at a specified price. The Portfolio may use options to seek to hedge against risks of market exposure and changes in security prices and foreign currencies, as well as to seek to enhance returns. Writing puts and buying calls tend to increase the Portfolio's exposure to the underlying instrument. Buying puts and writing calls tend to decrease the Portfolio's exposure to the underlying instrument, or hedge other Portfolio investments. Options, both held and written by the Portfolio, are reflected in the accompanying Statement of Assets and Liabilities at market value. The underlying face amount at value of any open purchased options is shown in the Schedule of Investments. This amount reflects each contract's exposure to the underlying instrument at period end. Losses may arise from changes in the value of the underlying instruments if there is an illiquid secondary market for the contract or if the counterparty does not perform under the contract's terms. Premiums received from writing options which expire are treated as realized gains. Premiums received from writing options which are exercised or are closed are added to or offset against the proceeds or amount paid on the transaction to determine the realized gain or loss. Realized gains and losses on purchased options are included in realized gains and losses on investment securities, except purchased options on foreign currency which are included in realized gains and losses on foreign currency transactions. If a put option written by the Portfolio is exercised, the premium reduces the cost basis of the securities purchased by the Portfolio. The Portfolio, as a writer of an option, has no control over whether the underlying securities may be sold (call) or purchased (put) and as a result bears the market risk of an unfavorable change in the price of the security underlying the written option. Exchange traded options are valued at the last sale price, or if no sales are reported, the last bid price for purchased options and the last ask price for written options. Options traded over-the-counter are valued using prices supplied by the dealers. The Portfolio entered into no such transactions during the period ended June 30, 2004. INTEREST RATE FLOORS Interest rate floors purchased by the Portfolio entitle the Portfolio to receive payments on a notional principal amount from the party selling such floor to the extent that a specified index falls below a predetermined interest rate amount. Credit and market risk exist with respect to these instruments. If forecasts of interest rates and other market factors are incorrect, investment performance will diminish compared to what performance would have been if these investment techniques were not used. Even if the forecasts are correct, there are risks that the positions may correlate imperfectly with the asset or liability being hedged, a liquid secondary market may not always exist, or a counterparty to a transaction may not perform. The Portfolio expects to enter these transactions primarily for hedging purposes including, but not limited to, preserving a return or spread on a particular investment or portion of its portfolio, protecting against currency fluctuations, as a duration management technique or protecting against an increase in the price of securities the Portfolio anticipates purchasing at a later date. Interest rate floors are "marked-to-market" daily based on quotations from market makers and the change, if any, is recorded as unrealized appreciation or depreciation in the Statement of Operations. Periodic payments of interest, if any, are reported as additions to interest income in the Statement of Operations. Realized gains or losses from these agreements are disclosed in the Statement of Operations. At June 30, 2004, the Portfolio did not hold any open interest rate floor agreements. FUTURES CONTRACTS The Portfolio may enter into financial futures contracts for the delayed sale or delivery of securities or contracts based on financial indices at a fixed price on a future date. Pursuant to margin requirements the Portfolio deposits either cash or securities in an amount equal to a certain percentage of the contract amount. Subsequent payments are made or received by the Portfolio each day, depending on the daily fluctuations in the value of the underlying security, and are recorded for financial statement purposes as unrealized gains or losses by the Portfolio. There are several risks in connection with the use of futures contracts as a hedging device. The change in value of futures contracts primarily corresponds with the value of their underlying instruments or indices, which may not correlate with changes in the value of hedged investments. Buying futures tends to increase the Portfolio's exposure to the underlying instrument, while selling futures 16 MELLON INSTITUTIONAL FUNDS MASTER PORTFOLIO STANDISH MELLON SHORT-TERM ASSET RESERVE PORTFOLIO NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - -------------------------------------------------------------------------------- tends to decrease the Portfolio's exposure to the underlying instrument or hedge other investments. In addition, there is the risk that the Portfolio may not be able to enter into a closing transaction because of an illiquid secondary market. Losses may arise if there is an illiquid secondary market or if the counterparty does not perform under the contract's terms. The Portfolio enters into financial futures transactions primarily to seek to manage its exposure to certain markets and to changes in securities prices and foreign currencies. Gains and losses are realized upon the expiration or closing of the futures contracts. Futures contracts are valued at the quoted daily settlement prices established by the exchange on which they trade. At June 30, 2004, the Portfolio held the following financials futures contracts: UNDERLYING FACE UNREALIZED CONTRACT POSITION EXPIRATION DATE AMOUNT AT VALUE GAIN/(LOSS) ---------------------------------------------------------------------------------------------------------------------------- Euro Bond (41 Contracts) Long 9/13/2004 10,042,950 $ 10,643 Euro Bond (30 Contracts) Long 9/13/2004 7,311,375 10,726 Euro Bond (44 Contracts) Long 3/14/2005 10,673,300 (10,644) -------- $ 10,725 ======== At June 30, 2004, the Portfolio had segregated sufficient cash and/or securities to cover margin requirements on open futures contracts. (6) SECURITY LENDING: The Portfolio may lend its securities to financial institutions which the Portfolio deems to be creditworthy. The loans are collateralized at all times with cash or securities with a market value at least equal to the market value of the securities on loan. The market value of securities loaned is determined daily and any additional required collateral is allocated to the Portfolio on the next business day. For the duration of a loan, the Portfolio receives the equivalent of the interest or dividends paid by the issuer on the securities loaned and also receives compensation from the investment of the collateral. As with other extensions of credit, the Portfolio bears the risk of delay in recovery or even loss of rights in its securities on loan should the borrower of the securities fail financially or default on its obligations to the Portfolio. In the event of borrower default, the Portfolio generally has the right to use the collateral to offset losses incurred. The Portfolio may incur a loss in the event it was delayed or prevented from exercising its rights to dispose of the collateral. The Portfolio also bears the risk in the event that the interest and/or dividends received on invested collateral is not sufficient to meet the Portfolio's obligations due on the loans. The Portfolio loaned securities during the period ended June 30, 2004 resulting in $776 of security lending income. At June 30, 2004, the Portfolio had $699,896 worth of securities on loan. See the Statement of Investments for further detail on the security positions on loan. (7) DELAYED DELIVERY TRANSACTIONS: The Portfolio may purchase securities on a when-issued, delayed delivery or forward commitment basis. Payment and delivery may take place a month or more after the date of the transactions. The price of the underlying securities and the date when the securities will be delivered and paid for are fixed at the time the transaction is negotiated. Income on the securities will not be earned until settlement date. The Portfolio instructs its custodian to segregate securities having value at least equal to the amount of the purchase commitment. The Portfolio may enter into to be announced ("TBA") purchase commitments to purchase securities for a fixed unit price at a future date beyond customary settlement time. Although the unit price has been established, the principal value has not been finalized. However, the amount of the commitments will not fluctuate more than 0.01% from the principal amount. The Portfolio holds, and maintains until settlement date, cash or high-grade debt obligations in an amount sufficient to meet the purchase price, or the Portfolio may enter into offsetting contracts for the forward sale of other securities it owns. Income on the securities will not be earned until settlement date. TBA purchase commitments may be considered securities in themselves, and involve a risk of loss if the value of the security to be purchased declines prior to the settlement date, which risk is in addition to the risk of the decline in the value of the Portfolio's other assets. Unsettled TBA purchase commitments are valued at the current market value of the underlying securities, according to the procedures described under "Investment security valuations" above. 17 MELLON INSTITUTIONAL FUNDS MASTER PORTFOLIO STANDISH MELLON SHORT-TERM ASSET RESERVE PORTFOLIO NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - -------------------------------------------------------------------------------- The Portfolio may enter into TBA sale commitments to hedge its portfolio positions. Proceeds of TBA sale commitments are not received until the contractual settlement date. During the time a TBA sale commitment is outstanding, an offsetting TBA purchase commitment deliverable is held as "cover" for the transaction. Unsettled TBA sale commitments are valued at the current market value of the underlying securities, generally according to the procedures described under "Investment security valuations" above. The contract is 'marked-to-market' daily and the change in market value is recorded by the Portfolio as an unrealized gain or loss. If the TBA sale commitment is closed through the acquisition of an offsetting purchase commitment, the Portfolio realizes a gain or loss from the sale of the securities based upon the unit price established at the date the commitment was entered into. At June 30, 2004, the Portfolio did not have any delayed delivery transactions. (8) LINE OF CREDIT: The Portfolio, and other subtrusts in the Portfolio Trust and funds in the Trust are parties to a committed line of credit facility, which enables each portfolio/fund to borrow, in the aggregate, up to $35 million. Interest is charged to each participating portfolio/fund based on its borrowings at a rate equal to the Federal Funds effective rate plus 1-2 of 1%. In addition, a commitment fee, computed at an annual rate of 0.060 of 1% on the daily unused portion of the facility, is allocated ratably among the participating portfolios/funds at the end of each quarter. For the period ended June 30, 2004, the expense related to the commitment fee was $428 for the Portfolio. During the period ended June 30, 2004, the Portfolio had not borrowed under the credit facility. 18 TRUSTEES AND OFFICERS The following table lists the Trust's trustees and officers; their address and date of birth; their position with the Trust; the length of time holding that position with the Trust; their principal occupation(s) during the past five years; the number of portfolios in the fund complex they oversee; and other directorships they hold in companies subject to registration or reporting requirements of the Securities Exchange Act of 1934 (generally called "public companies") or in registered investment companies as of March 31, 2004. The Trust's Statement of Additional Information includes additional information about the Trust's trustees and is available, without charge, upon request by writing The Mellon Institutional Funds at P.O. Box 8585, Boston, MA 02266-8585 or calling toll free 1-800-221-4795. INDEPENDENT TRUSTEES NUMBER OF PRINCIPAL PORTFOLIOS IN OTHER NAME TERM OF OFFICE OCCUPATION(S) FUND COMPLEX DIRECTORSHIPS ADDRESS, AND POSITION(S) AND LENGTH OF DURING PAST OVERSEEN BY HELD BY DATE OF BIRTH HELD WITH TRUST TIME SERVED 5 YEARS TRUSTEE TRUSTEE - ------------------------------------------------------------------------------------------------------------------------------------ Samuel C. Fleming Trustee Trustee since Chairman of the Board 29 None c/o Decision Resources, Inc. 11/3/1986 and Chief Executive 260 Charles Street Officer, Decision Waltham, MA 02453 Resources, Inc. 9/30/40 Caleb Loring III Trustee Trustee since Trustee, Essex Street 29 None c/o Essex Street Associates 11/3/1986 Associates (family P.O. Box 181 investment trust office) Beverly, MA 01915 11/14/43 Benjamin M. Friedman Trustee Trustee since William Joseph Maier, 29 None c/o Harvard University 9/13/1986 Professor of Political Cambridge, MA 02138 Economy, Harvard 8/5/44 University John H. Hewitt Trustee Trustee since Trustee, Mertens 29 None P.O. Box 2333 11/3/1986 House, Inc. (hospice) New London, NH 03257 4/11/35 INTERESTED TRUSTEES NUMBER OF PRINCIPAL PORTFOLIOS IN OTHER NAME TERM OF OFFICE OCCUPATION(S) FUND COMPLEX DIRECTORSHIPS ADDRESS, AND POSITION(S) AND LENGTH OF DURING PAST OVERSEEN BY HELD BY DATE OF BIRTH HELD WITH TRUST TIME SERVED 5 YEARS OFFICER OFFICER - ----------------------------------------------------------------------------------------------------------------------------------- Patrick J. Sheppard Trustee, President Since 2003 Senior Vice President 29 None Mellon Institutional and Chief and Chief Operating Asset Management Executive Officer Officer, Mellon Institutional One Boston Place Asset Management; Boston, MA 02108 formerly Vice President 7/24/65 and Chief Financial Officer, Mellon Institutional Asset Management 19 PRINCIPAL OFFICERS WHO ARE NOT TRUSTEES NUMBER OF PRINCIPAL PORTFOLIOS IN OTHER NAME TERM OF OFFICE OCCUPATION(S) FUND COMPLEX DIRECTORSHIPS ADDRESS, AND POSITION(S) AND LENGTH OF DURING PAST OVERSEEN BY HELD BY DATE OF BIRTH HELD WITH TRUST TIME SERVED 5 YEARS OFFICER OFFICER - ------------------------------------------------------------------------------------------------------------------------------------ Barbara A. McCann Vice President Since 2003 Senior Vice President 29 None Mellon Institutional and Secretary and Head of Operations Asset Management Mellon Institutional Asset One Boston Place Management, formerly Boston, MA 02108 First Vice President, 2/20/61 Mellon Institutional Asset Management and Mellon Global Investments Steven M. Anderson Vice President Vice President Vice President and Mutual 29 None Mellon Institutional and Treasurer since 1999; Funds Controller, Mellon Asset Management Treasurer since Institutional Asset One Boston Place 2002 Management Boston, MA 02108 7/14/65 Denise B. Kneeland Assistant Vice Since 1996 Vice President and 29 None Mellon Institutional President Manager, Mutual Funds Asset Management Operations, Mellon One Boston Place Institutional Asset Boston, MA 02108 Management 8/19/51 Cara E. Hultgren, Assistant Vice Since 2001 Assistant Manager, Mutual 29 None Mellon Institutional President Fund Operations since Asset Management 1999; Shareholder One Boston Place Representative, Mellon Boston, MA 02108 Institutional Asset 1/19/71 Management 20 THIS PAGE INTENTIONALLY LEFT BLANK THIS PAGE INTENTIONALLY LEFT BLANK THIS PAGE INTENTIONALLY LEFT BLANK [LOGO] Mellon -------------------------- Mellon Institutional Funds One Boston Place Boston, MA 02108-4408 800.221.4795 www.melloninstitutionalfunds.com 0926SA0604 [LOGO] Mellon -------------------------- Mellon Institutional Funds Financial Statements STANDISH MELLON SHORT-TERM FIXED INCOME FUND - -------------------------------------------------------------------------------- SIX MONTHS ENDED JUNE 30, 2004 (UNAUDITED) MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON SHORT-TERM FIXED INCOME FUND STATEMENT OF ASSETS AND LIABILITIES JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- ASSETS Investments in securities (including securities on loan, valued at $45,362) (Note 7) Unaffiliated issuers, at value (Note 1A) (cost $3,069,653) $3,077,827 Affiliated issuers, at value (Note 1A) (cost $459,335) (Note 1F) 459,335 Receivable for Fund shares sold 200,200 Interest receivable 26,831 Prepaid expenses 10,725 ---------- Total assets 3,774,918 LIABILITIES Payable for investments purchased $70,136 Payable to Investment Advisor (Note 2) 13,030 Liability for securities on loan (Note 7) 46,360 Accrued accounting, custody and transfer agent fees (Note 2) 7,605 Accrued trustees' fees and expenses (Note 2) 922 Accrued expenses and other liabilities 18,366 ------- Total liabilities 156,419 ---------- NET ASSETS $3,618,499 ---------- NET ASSETS CONSIST OF: Paid-in capital $3,591,416 Accumulated net realized gain 17,192 Net investment income 1,477 Net unrealized appreciation 8,414 ---------- TOTAL NET ASSETS $3,618,499 ========== SHARES OF BENEFICIAL INTEREST OUTSTANDING 225,566 ========== NET ASSET VALUE, OFFERING AND REDEMPTION PRICE PER SHARE (Net Assets/Shares outstanding) $ 16.04 ========== The accompanying notes are an integral part of the financial statements. 2 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON SHORT-TERM FIXED INCOME FUND STATEMENT OF OPERATIONS FOR THE PERIOD ENDED JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- INVESTMENT INCOME (NOTE 1B) Interest income (including securities lending income of $487 (Note 7)) $ 51,611 EXPENSES Investment advisory fee (Note 2) $ 5,099 Accounting, custody, and transfer agent fees (Note 2) 18,214 Legal and audit services 16,326 Registration fees 8,451 Trustees' fees and expenses (Note 2) 1,581 Insurance expense 1,944 Miscellaneous 3,850 -------- Total expenses 55,465 DEDUCT: Waiver of investment advisory fee (Note 2) (5,099) Reimbursement of Fund operating expenses (Note 2) (45,273) -------- Total expense deductions (50,372) -------- Net expenses 5,093 -------- Net investment income 46,518 -------- REALIZED AND UNREALIZED GAIN (LOSS) Net realized gain (loss) Investment security transactions 17,080 -------- Net realized gain 17,080 Change in unrealized appreciation (depreciation) Investment securities $(58,739) -------- Change in net unrealized appreciation (depreciation) (58,739) -------- Net realized and unrealized loss on investments (41,659) -------- NET INCREASE IN NET ASSETS FROM OPERATIONS $ 4,859 ======== The accompanying notes are an integral part of the financial statements. 3 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON SHORT-TERM FIXED INCOME FUND STATEMENTS OF CHANGES IN NETS ASSETS - -------------------------------------------------------------------------------- PERIOD ENDED JUNE 30, 2004 YEAR ENDED (UNAUDITED) DECEMBER 31, 2003 ------------- ----------------- INCREASE (DECREASE) IN NET ASSETS: FROM INVESTMENT OPERATIONS Net investment income $ 46,518 $ 398,500 Net realized gains 17,080 650,911 Change in net unrealized appreciation (depreciation) (58,739) (544,868) ----------- ------------ Net increase in net assets from investment operations 4,859 504,543 ----------- ------------ DISTRIBUTIONS TO SHAREHOLDERS (NOTE 1C) From net investment income (42,691) (408,533) From net realized gains on investments -- (915,753) ----------- ------------ Total distributions to shareholders (42,691) (1,324,286) ----------- ------------ FUND SHARE (PRINCIPAL) TRANSACTIONS (NOTE 4) Net proceeds from sale of shares 2,799,235 4,896,201 Value of shares issued to shareholders in payment of distributions declared 39,335 1,049,509 Cost of shares redeemed (3,189,988) (23,384,843) ----------- ------------ Net decrease in net assets from Fund share transactions (351,418) (17,439,133) ----------- ------------ TOTAL DECREASE IN NET ASSETS (389,250) (17,439.133) NET ASSETS At beginning of period 4,007,749 22,266,625 ----------- ------------ At end of period (including undistributed net investment income of $1,477 and distributions in excess of net investment income of $2,350) $ 3,618,499 $ 4,007,749 =========== ============ The accompanying notes are an integral part of the financial statements. 4 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON SHORT-TERM FIXED INCOME FUND FINANCIAL HIGHLIGHTS - -------------------------------------------------------------------------------- SIX MONTHS ENDED YEAR ENDED DECEMBER 31, JUNE 30, 2004 ---------------------------------------------------------- (UNAUDITED) 2003 2002 2001 2000 1999 ----------- ------ ------- ------- ------- ------- Net Asset Value, Beginning of the period $16.25 $20.03 $ 19.86 $ 19.57 $ 19.36 $ 19.87 ------ ------ ------- ------- ------- ------- From Investment Operations: Net investment income* (1) 0.21 0.61 0.85 1.13 1.28 1.24 Net realized and unrealized gain (loss) on investments (0.22) (0.10)(2) 0.38 0.34 0.21 (0.53) ------ ------ ------- ------- ------- ------- Total from investment operations (0.01) 0.51 1.23 1.47 1.49 0.71 ------ ------ ------- ------- ------- ------- Less Distributions to Shareholders: From net investment income (0.20) (1.16) (0.96) (1.18) (1.28) (1.22) From net realized gain on investments -- (3.13) (0.10) -- -- -- ------ ------ ------- ------- ------- ------- Total distributions to shareholders (0.20) (4.29) (1.06) (1.18) (1.28) (1.22) ------ ------ ------- ------- ------- ------- Net Asset Value, End of Year $16.04 $16.25 $ 20.03 $ 19.86 $ 19.57 $ 19.36 ====== ====== ======= ======= ======= ======= Total Return+ (0.19%)++ 2.62% 6.31% 7.66% 7.93% 3.67% Ratios/Supplemental Data: Expenses (to average daily net assets)* 0.30%+++ 0.30% 0.30% 0.30% 0.30% 0.30% Net Investment Income (to average daily net assets)* 2.75%+++ 3.06% 4.24% 5.64% 6.66% 6.27% Portfolio Turnover 90%++ 2 186% 251% 149% 170% 147% Net Assets, End of Year (000's omitted) $3,618 $4,008 $22,267 $41,169 $45,232 $38,109 - -------------- * For the periods indicated, the investment adviser voluntarily agreed not to impose all or a portion of its investment advisory fee and/ or reimbursed the Fund for a portion of its operating expenses. If this voluntary action had not been taken, the investment income per share and the ratios would have been: Net investment income per share (1) $(0.02) $ 0.40 $ 0.75 $ 1.07 $ 1.21 $ 1.12 Ratios (to average daily net assets): Expenses 3.28%+++ 1.36% 0.78% 0.60% 0.69% 0.89% Net investment income (0.23%)+++ 2.00% 3.76% 5.34% 6.27% 5.68% (a) The Fund has adopted the provisions of the revised AICPA Audit and Accounting Guide for Investment Companies effective January 1, 2001 and began amortizing premium and discount on all debt securities on an effective yield basis. The effect of this change for the year ended December 31, 2001 was to increase net investment income per share by less than $0.001, decrease net realized and unrealized gains and losses per share by less than $0.001 and increase the ratio of net investment income to average net assets by less than 0.01%. Per share data and ratios/supplemental data for the periods prior to January 1, 2001 have not been restated to reflect this change in presentation. (1) Calculated based on average shares outstanding, (2) The amount shown for a share outstanding does not correspond with the aggregate net realized and unrealized gain/loss for the period due to the timing of purchases and redemptions of Fund shares in relation to the fluctuating market values of the Fund. + Total return would have been lower in the absence of expense waivers. ++ Not annualized. +++ Computed on an annualized basis using a 366 day calendar year. The accompanying notes are an integral part of the financial statements. 5 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON SHORT-TERM FIXED INCOME FUND SCHEDULE OF INVESTMENTS--JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- PAR VALUE SECURITY RATE MATURITY VALUE NOTE (1A) - ------------------------------------------------------------------------------------------------------------------------------------ BONDS AND NOTES--85.1% ASSET BACKED--16.1% Bank One Issuance Trust 2002-A4 A4 2.940% 6/16/2008 $100,000 $ 100,380 BMW Vehicle Owner Trust 2004-A A3 2.670 3/25/2008 50,000 49,625 Capital Auto Receivables Asset Trust 2003-1 A3A 2.750 4/16/2007 100,000 99,818 Capital One Master Trust 2001-7 A 3.850 8/15/2007 100,000 100,642 Chase Manhattan Auto Owner Trust 2003-B A3 1.820 7/16/2007 75,000 74,424 Citibank Credit Card Issuance Trust 2003-A2 A2 2.700 1/15/2008 100,000 99,790 Nissan Auto Receivables Owner Trust 2002-C A3 2.600 8/15/2006 56,768 56,955 ---------- Total Asset Backed (Cost $581,393) 581,634 ---------- CORPORATE--39.4% COMMUNICATIONS--3.6% Deutsche Telekom International Finance 7.750 6/15/2005 25,000 26,286 France Telecom 8.450 3/1/2006 50,000 53,607 Verizon Wireless Capital 5.375 12/15/2006 50,000 52,127 ---------- 132,020 ---------- CONSUMER NONCYCLICAL--2.8% Coca-Cola Enterprises 2.500 9/15/2006 50,000 49,261 PepsiAmericas, Inc. 5.950 2/15/2006 50,000 52,301 ---------- 101,562 ---------- FINANCIAL--26.1% American International Group, Inc. 2.850 12/1/2005 100,000 99,983 Associates Corp. Senior Notes 6.000 7/15/2005 100,000 103,420 Bank of America Corp. 7.875 5/16/2005 100,000 104,646 Boeing Capital Corp. 5.750 2/15/2007 50,000 52,691 FleetBoston Financial Corp. 7.250 9/15/2005 100,000 105,379 Ford Motor Credit Co. 6.500 1/25/2007 50,000 52,536 General Motors Acceptance Corp. 4.500 7/15/2006 50,000 50,533 Goldman Sachs Group, Inc. 7.625 8/17/2005 100,000 105,098 HBOS Treasury Services PLC 144A 2.250 5/1/2006 70,000 69,528 John Deere Capital Corp. 3.625 5/25/2007 50,000 49,889 SLM Corp. 3.500 9/30/2006 50,000 50,257 Sun Trust Bank 2.125 1/30/2006 50,000 49,674 Washington Mutual, Inc. 2.400 11/3/2005 50,000 49,653 ---------- 943,287 ---------- INDUSTRIAL--1.3% Fedex Corp. 144A 2.650 4/1/2007 50,000 48,555 ---------- TECHNOLOGY--1.4% IBM Corp. 2.375 11/1/2006 50,000 49,220 ---------- UTILITIES--4.2% Alabama Power Co. Senior Notes 5.490 11/1/2005 100,000 103,711 Virginia Electric and Power Co. 5.750 3/31/2006 45,000 46,958 ---------- 150,669 ---------- Total Corporate (Cost $1,424,169) 1,425,313 ---------- The accompanying notes are an integral part of the financial statements. 6 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON SHORT-TERM FIXED INCOME FUND SCHEDULE OF INVESTMENTS--JUNE 30, 2004 (UNAUDITED) - -------------------------------------------------------------------------------- PAR VALUE SECURITY RATE MATURITY VALUE NOTE (1A) - ------------------------------------------------------------------------------------------------------------------------------------ U.S. GOVERNMENT AGENCY--15.0% PASS THRU SECURITIES--15.0% FHLMC Gold 5.000% 8/1/2007 $ 63,826 $ 65,008 FHLMC Gold 6.000 7/1/2011 178,155 186,376 FNMA 2.125 4/15/2006 100,000 98,697 FNMA 2.375 2/15/2007 125,000 121,674 FNMA 3.125 7/15/2006 70,000 70,090 ---------- Total U.S. Government Agency (Cost $530,609) 541,845 ---------- U.S. TREASURY OBLIGATIONS--14.6% TREASURY NOTES--14.6% U.S. Treasury Note 2.250 2/15/2007 225,000 220,615 U.S. Treasury Note* 2.000 5/15/2006 75,000 74,112 U.S. Treasury Note 1.625 10/31/2005 40,000 39,644 U.S. Treasury Note 3.125 5/15/2007 95,000 95,000 U.S. Treasury Note 2.500 5/31/2006 100,000 99,664 Total U.S. Treasury Obligations (Cost $533,482) 529,035 ---------- TOTAL BONDS AND NOTES (COST $3,069,653) 3,077,827 ---------- SHORT TERM INVESTMENTS--11.4% INVESTMENT COMPANIES--11.4% Dreyfus Institutional Preferred Plus+ 1.000 412,975 412,975 ---------- TOTAL SHORT TERM INVESTMENTS--(Cost $412,975) INVESTMENT OF CASH COLLATERAL FOR SECURITIES LOANED--1.3% INVESTMENT COMPANIES--1.3% Dreyfus Cash Management Plus Fund+ (Cost $46,360) 1.000 46,360 46,360 ---------- TOTAL INVESTMENTS--97.8% (Cost $3,528,988) 3,537,162 OTHER ASSETS, LESS LIABILITIES--2.2% 81,337 ---------- NET ASSETS--100.0% $3,618,499 ========== - ---------------- NOTES TO SCHEDULE OF INVESTMENTS: FHLMC - Federal Home Loan Mortgage Company FNMA - Federal National Mortgage Association + Affiliated institutional money market fund. The effective yield is 1.00%. A complete listing of the fund's holdings as of its most recent fiscal year end is available. * Security, or a portion of thereof, was on loan at June 30, 2004. The accompanying notes are an integral part of the financial statements. 7 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON SHORT-TERM FIXED INCOME FUND NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - -------------------------------------------------------------------------------- (1) SIGNIFICANT ACCOUNTING POLICIES: Mellon Institutional Funds Investment Trust (the "Trust") is organized as a Massachusetts business trust and is registered under the Investment Company Act of 1940, as amended, as an open-end, management investment company. Standish Mellon Short-Term Fixed Income Fund (the "Fund") is a separate diversified investment series of the Trust. The objective of the Fund is to maximize total return, consistent with preserving principal and liquidity, while seeking a relatively high level of current income. The Fund seeks to achieve its objective by investing, under normal circumstances, at least 80% of net assets in fixed income securities of U.S. companies and the U.S. government. The following is a summary of significant accounting policies followed by the Fund in the preparation of its financial statements. The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts and disclosures in the financial statements. Actual results could differ from those estimates. A. INVESTMENT SECURITY VALUATIONS Securities for which quotations are readily available are valued at the last sale price, or if no sale price, at the closing bid price in the principal market in which such securities are primarily traded. Market quotations are not considered to be readily available for certain debt obligations; such investments are stated at fair value on the basis of valuations furnished by a pricing service or dealers, approved by the Trustees, which determine valuations for normal institutional-size trading units of such securities using methods based on market transactions for comparable securities and variable relationships between securities that are generally recognized by institutional traders. Securities (including illiquid securities) for which quotations are not readily available are valued at their fair value as determined in good faith under consistently applied procedures under the general supervision of the Trustees. Short-term instruments with less than sixty-one days remaining to maturity when acquired by the Fund are valued at amortized cost, which approximates market value. If the Fund acquires a short-term instrument with more than sixty days remaining to its maturity, it is valued at current market value until the sixtieth day prior to maturity and will then be valued at amortized value based upon the value on such date unless the Trustees determine during such sixty-day period that amortized value does not represent fair value. B. SECURITIES TRANSACTIONS AND INCOME Securities transactions are recorded as of the trade date. Interest income is determined on the basis of interest accrued, adjusted for accretion of discount or amortization of premium using the yield-to-maturity method on debt securities. Realized gains and losses from securities sold are recorded on the identified cost basis. C. DISTRIBUTIONS TO SHAREHOLDERS Distributions to shareholders are recorded on the ex-dividend date. Dividends from net investment income and distributions from capital gains, if any, are reinvested in additional shares of the Fund unless a shareholder elects to receive them in cash. Income and capital gain distributions are determined in accordance with income tax regulations which may differ from accounting principles generally accepted in the United States of America. These differences, which may result in distribution reclassifications, are primarily due to differing treatments of amortization and/or accretion of premiums and discounts on certain securities and paydown gains and losses. Permanent book and tax basis differences relating to shareholder distributions will result in reclassifications among undistributed net investment income, accumulated net realized gain (loss) and paid in capital. Undistributed net investment income and accumulated net realized gain (loss) on investments may include temporary book and tax basis differences which will reverse in a subsequent period. Any taxable income or gain remaining at fiscal year end is distributed in the following year. D. EXPENSES The majority of expenses of the Trust are directly identifiable to an individual fund. Expenses which are not readily identifiable to a specific fund are allocated taking into consideration, among other things, the nature and type of expenses and the relative size of the funds. E. COMMITMENTS AND CONTINGENCIES In the normal course of business, the Fund may enter into contracts and agreements that contain a variety of representations and warranties which provide general indemnifications. The maximum exposure to the Fund under these arrangements is unknown, as this would involve future claims that may be made against the Fund that have not yet occurred. However, based on experience, the Fund expects the risks of loss to be remote. 8 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON SHORT-TERM FIXED INCOME FUND NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - -------------------------------------------------------------------------------- F. AFFILIATED ISSUERS Issuers in which the fund held investments in other investment companies advised by Standish Mellon Asset Management Company LLC ("Standish Mellon") or its affiliates. (2) INVESTMENT ADVISORY FEE AND OTHER TRANSACTIONS WITH AFFILIATES: The investment advisory fee paid to Standish Mellon, a wholly-owned subsidiary of Mellon Financial Corporation, for overall investment advisory, administrative services, and general office facilities, is paid monthly at the annual rate of 0.30% of the Fund's average daily net assets. Standish Mellon voluntarily agreed to limit total Fund operating expenses (excluding brokerage commissions, taxes and extraordinary expenses) to 0.30% of the Fund's average daily net assets for the period ended June 30, 2004. Pursuant to this agreement, for the period ended June 30, 2004, Standish Mellon voluntarily did not impose $5,099 of its investment advisory fee and reimbursed the Fund for $45,273 of its operating expenses. This agreement is voluntary and temporary and may be discontinued or revised by Standish Mellon at any time. As of February 23, 2004, the The Fund compensates Dreyfus Transfer, Inc., a wholly owned subsidiary of Dreyfus which is an affiliate of Standish Mellon, under a transfer agency agreement for providing personnel and facilities to perform transfer agency services for the Fund. Pursuant to this agreement the Fund was charged $2,472 during the period ended June 30, 2004 and $2,472 was owed at June 30, 2004. The Fund compensates Mellon Bank, N.A., under a custody, administration and accounting services agreement for providing custody, fund administration and fund accounting services for the fund. Pursuant to this agreement the Fund was charged $14,831 during the period ended June 30, 2004 and $5,133 was owed at June 30, 2004. No director, officer or employee of Standish Mellon or its affiliates receives any compensation from the Trust or the Fund for serving as an officer or Trustee of the Trust. The Trust pays each Trustee who is not a director, officer or employee of Standish Mellon or its affiliates an annual fee and a per meeting fee as well as reimbursement for travel and out of pocket expenses. In addition, the Trust pays the legal fees for the independent counsel of the Trustees. (3) PURCHASES AND SALES OF INVESTMENTS: Purchases and proceeds from sales of investments, other than short-term obligations, for the period ended June 30, 2004 were as follows: PURCHASES SALES ---------- ---------- U.S. Government Securities $2,285,355 $3,118,419 ========== ========== Investments (non-U.S.Government Securities) $ 736,965 $ 804,703 ========== ========== (4) SHARES OF BENEFICIAL INTEREST: The Declaration of Trust permits the Trustees to issue an unlimited number of full and fractional shares of beneficial interest having a par value of one cent per share. Transactions in Fund shares were as follows: PERIOD ENDED JUNE 30, 2004 YEAR ENDED (UNAUDITED) DECEMBER 31, 2003 ----------- ------------------ Shares sold 172,946 246,481 Shares issued to shareholders in payment of distributions declared 2,437 59,783 Shares redeemed (196,522) (1,171,136) -------- ---------- Net increase (decrease) (21,139) (864,872) ======== ========== At June 30, 2004, two shareholders of record held approximately 57% and 24% of the total outstanding shares of the Fund. A significant portion of the Fund's shares are beneficially owned by fiduciary accounts over which Standish Mellon and its affiliates have either sole or joint investment discretion. Investment activity of these shareholders could have a material impact on the Fund. 9 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON SHORT-TERM FIXED INCOME FUND NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - -------------------------------------------------------------------------------- (5) FEDERAL TAXES: As a regulated investment company qualified under Subchapter M of the Internal Revenue Code, the Fund is not subject to income taxes to the extent that it distributes all of its taxable income for its fiscal year. The cost and unrealized appreciation (depreciation) in value of the investment securities owned at June 30, 2004, as computed on a federal income tax basis, were as follows: Aggregate Cost $3,482,639 ========== Unrealized appreciation $ 23,614 Unrealized depreciation (15,212) ----------- Net unrealized appreciation/depreciation $ 8,402 ========== (6) FINANCIAL INSTRUMENTS: In general, the following instruments are used for hedging purposes as described below. However, these instruments may also be used to seek to enhance potential gain in circumstances where hedging is not involved. The nature, risks and objectives of these instruments are set forth more fully in the Fund's Prospectus and Statement of Additional Information. The Fund may trade the following instruments with off-balance sheet risk: OPTIONS Call and put options give the holder the right to purchase or sell a security or currency or enter into a swap arrangement on a future date at a specified price. The Fund may use options to seek to hedge against risks of market exposure and changes in securities prices and foreign currencies, as well as to seek to enhance returns. Writing puts and buying calls tend to increase the Fund's exposure to the underlying instrument. Buying puts and writing calls tend to decrease the Fund's exposure to the underlying instrument, or hedge other Fund investments. Options, both held and written by the Fund, are reflected in the accompanying Statement of Assets and Liabilities at market value. The underlying face amount at value of any open purchased options is shown in the Schedule of Investments. This amount reflects each contract's exposure to the underlying instrument at period end. Losses may arise from changes in the value of the underlying instruments, if there is an illiquid secondary market for the contract or if the counterparty does not perform under the contract's terms Premiums received from writing options which expire are treated as realized gains. Premiums received from writing options which are exercised or are closed are added to or offset against the proceeds or amount paid on the transaction to determine the realized gain or loss. Realized gains and losses on purchased options are included in realized gains and losses on investment securities, except purchased options on foreign currency which are included in realized gains and losses on foreign currency transactions. If a put option written by the Fund is exercised, the premium reduces the cost basis of the securities purchased by the Fund. The Fund, as writer of an option, has no control over whether the underlying securities may be sold (call) or purchased (put) and as a result bears the market risk of an unfavorable change in the price of the security underlying the written option. Exchange traded options are valued at the last sale price, or if no sales are reported, the last bid price for purchased options and the last ask price for written options. Options traded over-the-counter are valued using prices supplied by the dealers. The Fund entered into no such transactions during the period ended June 30, 2004. FUTURES CONTRACTS The Fund may enter into financial futures contracts for the delayed sale or delivery of securities or contracts based on financial indices at a fixed price on a future date. Pursuant to the margin requirements, the Fund deposits either cash or securities in an amount equal to a certain percentage of the contract amount. Subsequent payments are made or received by the Fund each day, depending on the daily fluctuations in the value of the underlying security, and are recorded for financial statement purposes as unrealized gains or losses by the Fund. There are several risks in connection with the use of futures contracts as a hedging device. The change in value of futures contracts primarily corresponds with the value of their underlying instruments or indices, which may not correlate with changes in the value of hedged investments. Buying futures tends to increase the Fund's exposure to the underlying instrument, while selling futures tends to decrease the Fund's exposure to the underlying instrument or hedge other Fund investments. In addition, there is the risk that the Fund may not be able to enter into a closing transaction because of an illiquid secondary market. Losses may arise if there is an illiquid secondary market or if the counterparties do not perform under the contract's terms. The Fund enters into financial futures transactions 10 MELLON INSTITUTIONAL FUNDS INVESTMENT TRUST STANDISH MELLON SHORT-TERM FIXED INCOME FUND NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - -------------------------------------------------------------------------------- primarily to manage its exposure to certain markets and to changes in securities prices and foreign currencies. Gains and losses are realized upon the expiration or closing of the futures contracts. Futures contracts are valued at the quoted daily settlement prices established by the exchange on which they trade. The Fund entered into no such transactions during the period ended June 30, 2004. (7) SECURITY LENDING: The Fund may lend its securities to financial institutions which the Fund deems to be creditworthy. The loans are collateralized at all times with cash or securities with a market value at least equal to the market value of the securities on loan. The market value of securities loaned is determined daily and any additional required collateral is allocated to the Fund on the next business day. For the duration of a loan, the Fund receives the equivalent of the interest or dividends paid by the issuer on the securities loaned and also receives compensation from the investment of the collateral. As with other extensions of credit, the Fund bears the risk of delay in recovery or even loss of rights in its securities on loan should the borrower of the securities fail financially or default on its obligations to the Fund. In the event of borrower default, the Fund generally has the right to use the collateral to offset losses incurred. The Fund may incur a loss in the event it was delayed or prevented from exercising its rights to dispose of the collateral. The Fund also bears the risk in the event that the interest and/or dividends received on invested collateral is not sufficient to meet the Fund's obligations due on the loans. The Fund loaned securities during the period ended June 30, 2004 resulting in $487 of security lending income. At June 30, 2004, the Fund had $45,362 worth of securities on loan. See the Statement of Investments for further detail on the security positions on loan. (8) DELAYED DELIVERY TRANSACTIONS: The Fund may purchase or sell securities on a when-issued, delayed delivery or forward commitment basis. The Fund segregates securities having a value at least equal to the amount of the purchase commitment. The Fund may enter into to be announced ("TBA") purchase commitments to purchase securities for a fixed unit price at a future date beyond customary settlement time. Although the unit price has been established, the principal value has not been finalized. However, the amount of the commitments will not fluctuate more than 0.01% from the principal amount. The Fund holds, and maintains until settlement date, cash or high-grade debt obligations in an amount sufficient to meet the purchase price, or the Fund may enter into offsetting contracts for the forward sale of other securities it owns. Income on the securities will not be earned until settlement date. TBA purchase commitments may be considered securities in themselves, and involve a risk of loss if the value of the security to be purchased declines prior to the settlement date, which risk is in addition to the risk of the decline in the value of the Fund's other assets. Unsettled TBA purchase commitments are valued at the current market value of the underlying securities, according to the procedures described under "Investment security valuations" above. The Fund may enter into TBA sale commitments to hedge its portfolio positions. Proceeds of TBA sale commitments are not received until the contractual settlement date. During the time a TBA sale commitment is outstanding, an offsetting TBA purchase commitment deliverable is held as "cover" for the transaction. Unsettled TBA sale commitments are valued at the current market value of the underlying securities, generally according to the procedures described under "Investment security valuations" above. The contract is 'marked-to-market' daily and the change in market value is recorded by the Fund as an unrealized gain or loss. If the TBA sale commitment is closed through the acquisition of an offsetting purchase commitment, the Fund realizes a gain or loss from the sale of the securities based upon the unit price established at the date the commitment was entered into. At June 30, 2004, the Fund did not have any delayed delivery transactions. (9) LINE OF CREDIT: The Fund, and other subtrusts in the Portfolio Trust and funds in the Trust are parties to a committed line of credit facility, which enables each portfolio/fund to borrow, in the aggregate, up to $35 million. Interest is charged to each participating portfolio/fund based on its borrowings at a rate equal to the Federal Funds effective rate plus 1/2 of 1%. In addition, a commitment fee, computed at an annual rate of .060 of 1% on the daily unused portion of the facility, is allocated ratably among the participating portfolios/funds at the end of each quarter. For the period ended June 30, 2004, the expense related to the commitment fee was $10 for the Fund. During the period ended June 30, 2004, the Fund had not borrowed under the credit facility. 11 TRUSTEES AND OFFICERS The following table lists the Trust's trustees and officers; their address and date of birth; their position with the Trust; the length of time holding that position with the Trust; their principal occupation(s) during the past five years; the number of portfolios in the fund complex they oversee; and other directorships they hold in companies subject to registration or reporting requirements of the Securities Exchange Act of 1934 (generally called "public companies") or in registered investment companies as of March 31, 2004. The Trust's Statement of Additional Information includes additional information about the Trust's trustees and is available, without charge, upon request by writing The Mellon Institutional Funds at P.O. Box 8585, Boston, MA 02266-8585 or calling toll free 1-800-221-4795. Independent Trustees NUMBER OF PRINCIPAL PORTFOLIOS IN OTHER NAME TERM OF OFFICE OCCUPATION(S) FUND COMPLEX DIRECTORSHIPS ADDRESS, AND POSITION(S) AND LENGTH OF DURING PAST OVERSEEN BY HELD BY DATE OF BIRTH HELD WITH TRUST TIME SERVED 5 YEARS TRUSTEE TRUSTEE - ------------------------------------------------------------------------------------------------------------------------------------ Samuel C. Fleming Trustee Trustee since Chairman of the Board 29 None c/o Decision Resources, Inc. 11/3/1986 and Chief Executive 260 Charles Street Officer, Decision Waltham, MA 02453 Resources, Inc. 9/30/40 Caleb Loring III Trustee Trustee since Trustee, Essex Street 29 None c/o Essex Street Associates 11/3/1986 Associates (family P.O. Box 181 investment trust office) Beverly, MA 01915 11/14/43 Benjamin M. Friedman Trustee Trustee since William Joseph Maier, 29 None c/o Harvard University 9/13/1986 Professor of Political Cambridge, MA 02138 Economy, Harvard 8/5/44 University John H. Hewitt Trustee Trustee since Trustee, Mertens 29 None P.O. Box 2333 11/3/1986 House, Inc. (hospice) New London, NH 03257 4/11/35 Interested Trustees NUMBER OF PRINCIPAL PORTFOLIOS IN OTHER NAME TERM OF OFFICE OCCUPATION(S) FUND COMPLEX DIRECTORSHIPS ADDRESS, AND POSITION(S) AND LENGTH OF DURING PAST OVERSEEN BY HELD BY DATE OF BIRTH HELD WITH TRUST TIME SERVED 5 YEARS OFFICER OFFICER - ------------------------------------------------------------------------------------------------------------------------------------ Patrick J. Sheppard Trustee, President Since 2003 Senior Vice President 29 None Mellon Institutional and Chief and Chief Operating Asset Management Executive Officer Officer, Mellon Institutional One Boston Place Asset Management; Boston, MA 02108 formerly Vice President 7/24/65 and Chief Financial Officer, Mellon Institutional Asset Management 12 Principal Officers who are Not Trustees NUMBER OF PRINCIPAL PORTFOLIOS IN OTHER NAME TERM OF OFFICE OCCUPATION(S) FUND COMPLEX DIRECTORSHIPS ADDRESS, AND POSITION(S) AND LENGTH OF DURING PAST OVERSEEN BY HELD BY DATE OF BIRTH HELD WITH TRUST TIME SERVED 5 YEARS OFFICER OFFICER - ------------------------------------------------------------------------------------------------------------------------------------ Barbara A. McCann Vice President Since 2003 Senior Vice President 29 None Mellon Institutional and Secretary and Head of Operations Asset Management Mellon Institutional Asset One Boston Place Management, formerly Boston, MA 02108 First Vice President, 2/20/61 Mellon Institutional Asset Management and Mellon Global Investments Steven M. Anderson Vice President Vice President Vice President and Mutual 29 None Mellon Institutional and Treasurer since 1999; Funds Controller, Mellon Asset Management Treasurer since Institutional Asset One Boston Place 2002 Management Boston, MA 02108 7/14/65 Denise B. Kneeland Assistant Vice Since 1996 Vice President and 29 None Mellon Institutional President Manager, Mutual Funds Asset Management Operations, Mellon One Boston Place Institutional Asset Boston, MA 02108 Management 8/19/51 Cara E. Hultgren, Assistant Vice Since 2001 Assistant Manager, Mutual 29 None Mellon Institutional President Fund Operations since Asset Management 1999; Shareholder One Boston Place Representative, Mellon Boston, MA 02108 Institutional Asset 1/19/71 Management 13 THIS PAGE INTENTIONALLY LEFT BLANK THIS PAGE INTENTIONALLY LEFT BLANK [LOGO] Mellon -------------------------- Mellon Institutional Funds One Boston Place Boston, MA 02108-4408 800.221.4795 www.melloninstitutionalfunds.com 0936SA0604 Item 2. Code of Ethics. Not applicable to this filing. Item 3. Audit Committee Financial Expert. Not applicable to this filing. Item 4. Principal Accountant Fees and Services. Not applicable to this filing. Item 5. Audit Committee of Listed Registrants. Not applicable to this filing. Item 6. Schedule of Investments Filed under Item 1 of this Form. Item 7. Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies. Not applicable to this filing. Item 8. Purchases of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers. Not applicable to this filing. Item 9. Submission of Matters to a Vote of Security Holders. Not applicable to this filing. Item 10. Controls and Procedures. (a) The Registrant's Principal Executive Officer and Principal Financial Officer concluded that the Registrant's disclosure controls and procedures are effective based on their evaluation of the Registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this report (the "Evaluation Date"). (b) There were no changes in the Registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act (17 CFR 270.30a-3(d)) that occurred during the Registrant's last fiscal half-year (the Registrant's second fiscal half-year in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant's internal control over financial reporting. Item 11. Exhibits. (a)(1) Not applicable to this filing. (a)(2) Certifications of the Principal Executive Officer and Principal Financial Officer of the Registrant as required by Rule 30a-2(a) under the Investment Company Act of 1940 (17 CFR 270.30a-2(a) are attached hereto as Exhibit 99CERT.302 (b) Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 are attached hereto as Exhibit 99CERT.906. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. (Registrant) Mellon Institutional Funds Investment Trust By (Signature and Title): /s/ Barbara A. McCann ----------------------------------------------------- Barbara A. McCann, Vice President and Secretary Date September 7, 2004 ----------------- Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the Registrant and in the capacities, and on the dates indicated. By (Signature and Title): /s/ Patrick J. Sheppard ----------------------------------------------------- Patrick J. Sheppard, President and Chief Executive Officer Date September 7, 2004 ----------------- By (Signature and Title): /s/ Steven M. Anderson ----------------------------------------------------- Steven M. Anderson, Vice President and Treasurer Date September 7, 2004 -----------------