UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D. C. 20549

                                    FORM 10Q

(X)  Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange
     Act of 1934 for the quarterly period ended December 31, 2001

( )  Transition report pursuant of Section 13 or 15(d) of the Securities
     Exchange Act of 1939 for the transition period ____ to______

                         COMMISSION FILE NUMBER 0-21322
                                    --------

                                 OUT TAKES, INC.
                   ------------------------------------------
             (Exact name of registrant as specified in its charter)


        Delaware                                95-4363944
 ------------------------------------- -----------------------------------------
  (State or other jurisdiction of         (IRS Employer Identification No.)
   incorporation or organization)


                       3811 Turtle Creek Blvd., Suite 350
                   Dallas, Texas 75219 Telephone (214)528-8200
 ------------------------------------------------------------------------------
    (Address of Principal Executive Offices, including Registrant's zip code
                              and telephone number)

                                      NONE
         --------------------------------------------------------------
         Former name, former address and former fiscal year, if changed


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports,), and (2) has been subject to such filing
requirements for the past 90 days. Yes X No

The number of shares of the registrant's common stock as of December 31, 2001:
20,788,122 shares.

Transitional Small Business Disclosure Format (check one):   Yes   No X

                                -----------------
                                TABLE OF CONTENTS
                                -----------------

Item 1.  Financial Statements

(a)      Balance Sheet
(b)      Statement of Operations
(c)      Statement of Changes in Financial Position
(d)      Statement of Shareholders' Equity
(e)      Notes to Financial Statements

Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations

Item 3.  Risks

PART II. OTHER INFORMATION

Item 1.  Legal Proceedings

Item 2.  Changes in Securities and Use of Proceeds

Item 3.  Defaults On Senior Securities

Item 4.  Submission of Items to a Vote

Item 5.  Other Information

Item 6.

(a)      Exhibits
(b)      Reports on Form 8K

SIGNATURES



                                Out-Takes, Inc.
                          Consolidated Balance Sheets






                                                                 December 31           March 31,
                                                                    2001                 2001
                                                              ------------------   ------------------
                                                                (Unaudited)


                                                                            
ASSETS
 Current Assets
 Cash                                                                        $ -             $ 52,745
 Accounts receivable (net)                                               164,325              132,118
                                                              ------------------  ------------------
 Inventories                                                                                        -
 Prepaid Expenses                                                                                   -
 Investments                                                                                        -
                                                              ------------------   ------------------
  Total Current Assets                                                   164,325              184,863
                                                              ------------------   ------------------

Property and Equipment (net)                                             151,831              183,712
                                                              ------------------   ------------------

Other Assets
 Other Assets                                                                                       -
 Deposits and advances                                                    26,110               23,148
 Goodwill (net of amortization)                                        3,989,940            4,062,321
 Intercompany Acct.                                                            -                    -
                                                              ------------------   ------------------
  Total Other Assets                                                   4,016,050            4,085,469
                                                              ------------------   ------------------

Total Assets                                                          $4,332,206           $4,454,044
                                                              ==================   ==================

 LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities
 Book overdraft                                                         $ (1,971)                 $ -
 Accounts Payable                                                        121,480               25,766
 Accrued expenses                                                        256,336              251,567
 Accrued interest                                                      1,390,182              858,843
 Compensation payable-related parties                                    226,026               81,274
 Notes Payable-Short-Term                                              1,025,797            1,213,856
 Deferred Income                                                           8,714                6,971
                                                              ------------------   ------------------
  Total Current Liabilities                                            3,026,564            2,438,277
                                                              ------------------   ------------------

Long-Term Liabilities
 Notes payable-long term                                               4,004,000            4,000,459
                                                              ------------------   ------------------

Shareholders' Equity
 Common Stock, par value $.01 per share
    35,000,000 shares authorized;, 20,788,122
    shares issued and outstanding of which
    292,396 are in treasury                                              207,882              207,882
 Preferred stock, par value $.01 per share
    5,000,000 shares authorized; none issued                                                       -
 Additional Paid in Capital                                            9,913,230            9,913,230
 Accumulated deficit                                                                                -
 Accumulated deficit                                                 (12,711,064)         (11,997,398)
                                                              ------------------   ------------------
  Total Shareholders' Equity                                          (2,589,952)          (1,876,286)
                                                              ------------------   ------------------

 Treasury stock, as cost                                                (108,406)            (108,406)
                                                              ------------------   ------------------

Total Liabilities and Shareholders' Equity                            $4,332,206           $4,454,044
                                                              ==================   ==================



                                Out-Takes, Inc.
                     Consolidated Statements of Cash Flows




                                                                                       Nine Months Ended
                                                                                          December 31,
                                                                                    2001             2000
                                                                                -------------------------------
                                                                                        (Unaudited)
                                                                                                 
Operating Activities:
Net Loss                                                                            $(713,666)         $15,192
Adjustments to reconcile net loss to
  net cash used in operating activities:
    Depreciation and amortization                                                     104,262          121,687
Changes in operating assets and liabilities:
  Accounts receivable                                                                 (32,207)         (92,017)
  Deposits                                                                             (2,962)
  Accounts payable, accrued expenses                                                   69,173           28,908
  Interest payable-related party                                                                       (93,001)
  Accrued interest                                                                    531,339         (296,698)
  Compensation payable - related party                                                 89,760           60,000
Net cash provided by (used in)
                                                                                --------------   --------------
    operating activities                                                               45,699         (255,929)
                                                                                --------------   --------------

Investing Activities:
  Note receivable                                                                           -                -
  Equipment purchase                                                                        -

                                                                                --------------   --------------
Net cash used in investing activities                                                       -                -
                                                                                --------------   --------------

Financing Activities:
  Proceed from issuance of stock
  Advances from related parties                                                                              -
  Payments to related parties                                                               -                -
  Capital contribution                                                                                       -
  Proceeds from short term debt                                                      (103,956)        (177,661)
  Notes & contracts payable                                                             3,541          357,082
Net cash provided by (used in)
                                                                                --------------   --------------
    financing activities                                                             (100,415)         179,421
                                                                                --------------   --------------

Increase (decrease) in cash and cash
                                                                                --------------   --------------
    equivalents                                                                       (54,716)         (76,508)
                                                                                --------------   --------------

Cash and cash equivalents-beginning of year                                            52,745           77,265

                                                                                --------------   --------------
Cash and cash equivalents- end of year                                                $(1,971)           $ 757
                                                                                ==============   ==============




                                 Out-Takes, Inc.
                      Consolidated Statements of Operations



                                                 Three Months Ended                   Nine months Ended
                                                     December 31,                        December 31,
                                               2001              2000               2001              2000
                                          ----------------------------------  ------------------------------------
                                                  (Unaudited)                             (Unaudited)

                                                                                    
Revenues                                          $ 1,891          $167,292           $117,691          $ 311,566

Cost of revenues                                    1,114            35,711             99,888            122,948

                                          ----------------  ----------------  ----------------- ------------------
Gross margin                                          777           131,581             17,803            188,618

Operating expenses                                 64,671            63,442            200,130            173,490
                                          ----------------  ----------------  ----------------- ------------------

Loss from operations                              (63,894)           68,139           (182,327)            15,128
                                          ----------------  ----------------  ----------------- ------------------

Other Expenses

Interest expense                                 (100,000)                -           (531,339)               (64)
                                          ----------------  ----------------  ----------------- ------------------
Total Other Expenses                             (100,000)                -           (531,339)               (64)
                                          ----------------  ----------------  ----------------- ------------------

Provision for income taxes                              -                 -                  -                  -
                                          ----------------  ----------------  ----------------- ------------------
Total Income Tax Expense                                -                 -                  -                  -
                                          ----------------  ----------------  ----------------- ------------------

Net income (loss)                              $ (163,894)         $ 68,139         $ (713,666)          $ 15,064
                                          ================  ================  ================= ==================

Net loss per share                                $ (0.01)           $ 0.00            $ (0.03)            $ 0.00
                                          ================  ================  ================= ==================

Weighted average common
  shares outstanding                           20,788,122        20,495,726         20,788,122         20,495,726
                                          ================  ================  ================= ==================






                                 Out-Takes, Inc.
                 Consolidated Statement of Stockholders' Equity





                                    Common Stock Additional
                                    ----------------------
                                    Number of               Paid-In    Accumulated  Treasury
                                      Shares     Amount     Capital      Deficit      Stock      Total
                                    ----------- ---------- ----------- ------------ ---------- -----------

                                                                            
Balance, March 31, 1998             20,788,122   $207,882  $9,905,430 ($11,091,161) ($108,406)($1,086,255)
Acquisition of subsidiary                                                  342,784                342,784
Adjustments                                                     7,800                               7,800
Net loss for the year
  ended March 31, 1999                                                    (382,184)              (382,184)
                                    ----------- ---------- ----------- ------------ ---------- -----------
Balance, March 31, 1999             20,788,122    207,882   9,913,230  (11,130,561)  (108,406) (1,117,855)
Net loss for the year
  ended March 31, 2000                                                    (884,110)              (884,110)
                                    ----------- ---------- ----------- ------------ ---------- -----------
Balance, March 31, 2000             20,788,122    207,882   9,913,230  (12,014,671)  (108,406) (2,001,965)

Net loss for the year
  ended March 31, 2001                                                      17,273                 17,273
                                    ----------- ---------- ----------- ------------ ---------- -----------
Balance March 31, 2001              20,788,122    207,882   9,913,230  (11,997,398)  (108,406) (1,984,692)

Net loss - December 31, 2001                                              (713,666)              (713,666)

                                    ----------- ---------- ----------- ------------ ---------- -----------
Balance, December 31, 2001          20,788,122  $ 207,882  $ 9,913,230 $(12,711,064 $(108,406)$(2,698,358)
                                    =========== ========== =========== ============ ========== ===========






                                 Out-Takes, Inc.
                   Notes to Consolidated Financial Statements


Note 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of Business
- -------------------
The Company's principal business activity is the generation and sale of
electricity from waste natural gas in the State of California, which is then
sold to retail providers of consumer electricity.

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates that affect the
reported amounts of assets, liabilities, revenues, expenses and the disclosure
of contingent assets and liabilities. Actual results could differ from these
estimates.

Basis of Presentation
- -----------------------
The accompanying financial statements include the accounts of Out-Takes, Inc.
and its wholly owned subsidiaries. All significant inter-company accounts and
transactions have been eliminated.

Property, Plant and Equipment
- ------------------------------
Plant and equipment are recorded at cost. Depreciation is provided over the
estimated useful asset lives using the straight-line method over 5-7 years.

Cash and cash equivalents
- --------------------------
The Company classifies all highly liquid debt instruments, readily convertible
to cash and purchased with a maturity of three months or less at date of
purchase, as cash equivalents. The Company had no cash equivalents at December
31, 2001.

Accounts Receivable
- --------------------
Accounts receivable are shown net of the allowance for bad debts of $117,239 at
December 31, 2001.

Goodwill and acquisition related intangibles
- ---------------------------------------------
Goodwill is recorded when the consideration paid for acquisitions exceeds the
fair value of net tangible and intangible assets acquired. Goodwill is amortized
on a straight-line basis over 40 years. Net goodwill at the reporting dates is
as follows:


                               December 31, 2001             March 31, 2001
                               -----------------             --------------
Goodwill                         $4,342,874                    $4,342,784
Accumulated amortization           (334,839)                     (280,553)
                                   ---------                  ------------
Net Goodwill                     $4,008,035                    $4,062,321
                                 ===========                  ===========
Amortization expense               $ 54,286                      $108,570
                                 ==========                   ===========


Earnings per share
- -------------------
Earnings per share data in the financial statements have been calculated in
accordance with SFAS No. 128. Earnings per share reflects the amount of earnings
for the period available to each share of common stock outstanding during the
reporting period, while giving effect to all dilutive potential common shares
that were outstanding during the period, such as common shares that could result
from the potential exercise or conversion of securities into common stock. As of
December 31, 2001 and 2000, no contingently issuable shares qualified as
dilutive to be included in the earnings per share calculation.

NOTE 2 - MERGERS AND ACQUISITIONS

On August 31, 1998, Out-Takes, Inc. acquired all of the issued and outstanding
equity interests of Los Alamos Energy, LLC, a California limited liability
company (LAE). This acquisition has been accounted for as an exchange between
companies under common control. The investment has been recorded at historical
cost in a manner similar to a pooling of interest, and the face value of the
note given has been adjusted down to the net equity value of LAE at the date of
the exchange.

NOTE 3 - PROPERTY AND EQUIPMENT

The components of property and equipment are as follows:

                                   December 31, 2001             March 31, 2001
                                  ----------------              ---------------
Computers and software                   5,589                            5,589
Equipment and furniture                350,633                          350,633
Leased asset                            19,000                           19,000
Motor vehicle                            2,500                            2,500
                                  ------------                    -------------
Total - At Cost                        377,722                          377,722
Less: Accumulated depreciation        (215,264)                        (194,010)
                                 -------------                     -------------
Net                              $     162,458                    $     183,712
                                     =========                       ==========

NOTE 4 - NOTES PAYABLE

Note Payable - Consultant
- --------------------------
This is an unsecured note payable to a former financial consultant to the
Company pursuant to a settlement agreement originally dated August 17, 1994. The
note is non-interest bearing and payment is subject to availability of future
cash flows from the Company's operations. The note holder has commence legal
action which led to a new settlement agreement being entered into effective as
of October 30, 2001 providing for payment in the aggregate of $72,000.00 in cash
or otherwise as may be elected by the Holder upon occurrence of certain events
on or before March 16, 2001.

Note Payable - Radovich
- ------------------------
This is an unsecured promissory note dated September 27, 1996. The note's
original maturity dated was thirty (30) days, no interest. The note's maturity
date has been extended indefinitely without interest. The payable amount as of
December 31, 2001 is $30,557.

Note Payable - Reeves
- ----------------------
This is an unsecured promissory note dated March 30, 1998. The note's original
maturity date was sixty days with interest at 10% per annum and is convertible
into Out-Takes, Inc. common stock at a rate to be negotiated between the
parties. The payable amount as of December 31, 2001 is$25,000.

Note Payable - Boyd
- --------------------
This is an unsecured promissory note dated August 14, 1998. The note's original
maturity date was sixty (60) days, 10% annum simple interest. The note's
maturity date was extended to December 31, 1999 with interest and the parties
are in negotiation for an additional extension. The payable amount as of
December 31, 2001 is $45,000


Note Payable - Atlas Engineering
- ---------------------------------
This is an unsecured promissory note dated March 19, 1999. The note is
convertible into Out-Takes, Inc. common stock pursuant to a non-binding share
purchase agreement executed between the parties. The note includes interest at
10% per annum until paid or converted. The payable amount as of December 31,
2001 is $62,984.

Note Payable - Coastal Resources Corp.
- ---------------------------------------
This note, dated June 15, 1999 is secured by the property, plant and equipment
of Los Alamos Energy, LLC and includes interest at 8% per annum beginning
October 1, 1999. The master loan agreement specifies a $300,000maximum financing
amount and was entered into pursuant to a non-binding merger agreement between
the parties. If the merger is consummated, then the loan balance at that date
shall be credited to Coastal Resources Corp. as part of its proportionate equity
interest in Out-Takes, Inc. If the merger is not consummated, then the principal
and interest is due and payable on the first anniversary date of each advance
ranging from June 2000 through August2000. The payable amount as of December 31,
2001 is $219,036.

Note Payable - Los Alamos Energy, LLC Equity Holders
- -----------------------------------------------------
This note, dated August 31, 1998, is pursuant to a share Purchase Agreement
executed between Los Alamos Energy, LLC (LAE) and Out-Takes, Inc. The note
specifies interest at 10% per annum and is convertible into a aggregate ninety
percent of the issued and outstanding shares of common stock of Out-Takes, Inc.
as of the date of conversion. The agreement also requires as a condition of the
conversion that Out-Takes, Inc. effect a reverse stock split of one share for
every one-hundred issued and outstanding shares at the conversion date. As of
December 31, 2001, this conversion and reverse stock split has not been
completed. The payable amount as of December 31, 2001 is $4,000,000.

Note Payable - Joint Venture Working Interest
- ----------------------------------------------
These notes are pursuant to a Joint Venture Agreement executed between Los
Alamos Energy, LLC and the participants in development and generation of
electricity from waste natural gas activities. The agreement specifies that
participants may be required to convert their working interest into an equity
position when the Company merges with a publicly traded entity. Those
participants electing not to convert would be repaid their original
consideration plus a non-compounded annual yield of 12%. As of March 31, 2000,
this conversion or repayment has not been completed. The payable amount as of
December 31, 2001 is $250,279.

Note Payable - Hall
- ---------------------
This is an unsecured promissory note dated January 4, 2000. The note's maturity
date is January 4, 2001 without interest. The payable amount as of December 31,
2001 is $4,000.

Lease Payable - Fairfield Energy Corp.
- ----------------------------------------
The company is the lessee of a transformer under a capital lease expiring
July2003. The asset and liability under the capital lease is recorded at the
present value of the minimum lease payments. The asset is depreciated over the
lease term of 50 months. Depreciation of the asset under the capital lease is
included in depreciation expense for the year ended December 31, 2001. The
equipment held under capital lease at December 31, 2001 is valued at$19,000 less
accumulated depreciation of $5,202.

Future minimum lease obligations are as follows:

                           Year ended March 31
                           -------------------
                             2001             $  6,137
                             2002                6,137
                             2003                6,137
                             2004                2,046
                                                -------
                             Total            $ 20,457
                             Less interest       5,162
                                                -------
   Present value of net minimum lease payment $ 15,295
                                                =======


NOTE 5 - RELATED PARTY TRANSACTIONS AND ASSET LEASE ASSIGNMENT

The Company holds an asset lease agreement that generates annual income for the
Company. On March 30, 2001, the Company assigned this asset lease agreement in
lieu of cash to payoff the loan payable to Photo Corporation Group (PCG),
including the accrued interest that was due to related party. In addition, the
related party also issued a $150,000 promissory note, dated December 31, 2001.
The note bears 10% interest per annum. Both principal and interest are due in
180 days. PCG has subsequently agreed to accept a similar Note from Los Alamos
Energy.

NOTE 6 - COMMITMENTS AND CONTINGENCIES

The Company has an extended 12 month non-cancelable operating lease agreement
for an office facility.

Future minimum lease obligations are as follows:
                                                      Year ended March 31
                                                      -------------------
                          2002                               $  10,200
                                                              --------
                          Total                              $  10,200
                                                              ========

The Company's facilities are subject to federal, state and local provisions
relating to the discharge of materials into the environment. Compliance with
these provisions has not had, nor does the Company expect such compliance to
have, any material effect on the capital expenditures, revenues or expenses, or
financial condition of the Company. Management believes that its current
practices and procedures for the control and disposition of materials comply
with all applicable federal, state and local requirements.

Los Alamos Energy, LLC (LAE) participates in certain agreements with respect to
the generation of electricity from waste natural gas whereby its managing member
also acts as the operator of the electrical power plant's development and
production activities. As its managing member and operator, LAE is contingently
liable for the activities of this venture.

NOTE 7 -  INCOME TAXES

As of December 31, 2001, the Company has a net operating loss (NOL) carryforward
of approximately $12,711,064. The net operating loss carryforwards expire
between 2007 and 2016. No deferred tax asset has been recorded for these losses
since a valuation allowance has been recorded for the portion of the NOL that is
not expected to be realized.

NOTE 8 - NEW AUTHORITATIVE PRONOUNCEMENTS

The Company intends to adopt Statement of Financial Accounting Standards
(SFAS)No. 133, 'Accounting for Derivative Instruments and Hedging Activities, as
of the beginning of its fiscal year 2001. The standard will require the Company
to recognize all derivatives on the balance sheet at fair value. The effect of
adopting the standard is not expected to have a material effect on the Company's
financial position or overall results in operations.


NOTE 9 - GOING CONCERN

The Company has been unsuccessful in generating net cash from operations. The
Company incurred a net loss from operation of $713,666 for the period ended
December 31 2001 and has a working capital deficit as of December 31, 2001
of $2,862,239.

The accompanying financial statements have been prepared on a going concern
basis which contemplates the realization of assets and the satisfaction of
liabilities and commitments in the normal course of business. The continuation
of the Company as a going concern is dependent upon its ability to generate net
cash from operations. The Company's recurring operating losses and net working
capital deficiency raises substantial doubt about the entity's ability to
continue as a going concern.

Management plans to expand its existing power plant to a four or five mega watt
facility, reduce expenses, expand operations to include direct service of
consumer electricity, and convert $4,250,279 of existing debt to equity which
will substantially reduce interest expense. The California energy market, and
the Company's participation therein remains uncertain. The Company is working
closely with a number of parties to resolve the current uncertainty. This is an
ongoing process and therefore, the outcome cannot be predicted. It is possible
that any such outcome will include changes in government regulations, business
and contractual relationships or other factors that could materially affect the
Company. You are also referred to the other risks identified from time to time
in the Company's reports and statements filed with the Securities and Exchange
Commission.



NOTE 10 - CONCENTRATIONS OF CREDIT RISK

All of the consolidated revenue of Out-Takes, Inc. is generated from the sale of
electricity to the California Independent System Operator through the Automated
Power Exchange. The California energy market, and the Company's participation
therein remains uncertain.

NOTE 11 - SUPPLEMENTAL CASH FLOW DISCLOSURE

Cash flows from operating activities include the following cash payments:

                                      March 31,      March 31,     March 31,
                                        2001           2000          1999
                                      ---------      ---------     ---------
            Income taxes               $  -           $    -         $    -
            Interest                   $  -           $2,516         $7,650


Noncash investing and financing activities include the following amounts:

                                        March 31,     March 31,     March 31,
                                          2001          2000          1999
                                        ---------     ---------     ---------

Capital lease of equipment             $    -         $19,000        $    -


Item 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS.

Except for historical financial information contained herein, the matters
discussed in this quarterly report may be considered "forward-looking"
statements within the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as amended,
including statements regarding the intent, belief or current expectations of the
Company and its management. You are cautioned that any such forward-looking
statements are not guarantees of future performance and involve a number of
risks and uncertainties that could materially affect actual results such as, but
not limited to, (i) the timing and extent of deregulation of energy markets and
the rules and regulations adopted on a transitional basis with respect thereto,
(ii) the timing and extent of changes in commodity prices for energy,
particularly natural gas and electricity, (iii) commercial operations of new
plants that may be delayed or prevented because of various development and
construction risks, such as a failure to obtain financing and the necessary
permits to operate or the failure of third-party contractors to perform their
contractual obligations, (iv) unseasonable weather patterns that reduce demand
for power, (v) systemic economic slowdowns, which can adversely affect
consumption of power by businesses and consumers, (vi) cost estimates are
preliminary and actual costs may be higher than estimated, (vii) a competitor's
development of lower-cost generating gas-fired power plant, (viii) risks
associated with marketing and selling power from power plants in the
newly-competitive energy market, (ix) risks associated with engineering,
designing, manufacturing and marketing combustion engine parts and components,
(x) delivery and performance risks associated with combustion engine parts and
components attributable to production, quality control, suppliers and
transportation or (x) the successful exploitation of an oil or gas resource that
ultimately depends upon the geology of the resource, the total amount and cost
to develop recoverable reserves, and operational factors relating to the
extraction of natural gas. You are also cautioned that the California energy
market, and the Company's participation therein remains uncertain. The Company
is working closely with a number of parties to resolve the current uncertainty.
This is an ongoing process and therefore, the outcome cannot be predicted. It is
possible that any such outcome will include changes in government regulations,
business and contractual relationships or other factors that could materially
affect the Company. You are also referred to the other risks identified from
time to time in the Company's reports and statements filed with the Securities
and Exchange Commission.

Overview


On August 31, 1998, the Company entered into a Share Purchase Agreement (the
"Acquisition Agreement") whereby the Company acquired (the "Acquisition")all of
the issued and outstanding equity interests in Los Alamos Energy, LLC, a
California limited liability company ("LAE"). The purchase price to be paid for
the equity interests of LAE is Four Million Dollars($4,000,000), which was paid
by Promissory Notes (the "Notes") to the holders of LAE equity (the "Equity
Holders") calling for interest on all outstanding amounts to accrue at the rate
of ten percent (10%) per annum. Payments of principal and accrued interest under
the Notes shall be made monthly in arrears up to the maturity date, which is the
fifth anniversary of the Notes. The Notes may be prepaid at any time without
premium or penalty.

The Acquisition Agreement provides that, in the event the Equity Holders shall
desire to do so, they may convert their indebtedness to common stock of the
Company representing in the aggregate ninety percent (90%) of the issued and
outstanding shares of such common stock as of the date of such conversion. The

Acquisition Agreement provides that it is a condition of the conversion that the
Company effect a reverse stock split of one (1) share for every one hundred(100)
shares issued and outstanding as of such date. LAE contemplates that a
significant number of persons currently holding promissory notes and/or working
interests in its electricity production (collectively, "Interest Holders") will
exercise their rights to convert such interests into the equity of LAE, and
subsequently to join in the conversion of the Notes into common stock of the
Company. Presently, management of LAE anticipates that, prior to the conversion
of the Notes and after giving effect to the contemplated reverse stock split,
the Company will issue approximately three million (3,000,000) additional shares
of common stock, and that subsequent to completing the conversion, the Equity
Holders and Interest Holders will own, in the aggregate, approximately two
million eight hundred eighty thousand (2,880,000) shares of the Company's common
stock, representing ninety percent (90%) of the total amount of common stock
estimated to be issued and outstanding as of the date such conversion rights are
exercised. As of March 31, 2000, the holders have not yet exercised their right
to convert the note to common stock.

The indebtedness represented by the Notes is secured by (a) a Security
Agreement, granting a first lien and security interest upon all of the assets of
the Company; and (b) a pledge of the common stock of the Company held by Photo
Corporation Group Pty Limited, an Australian corporation, which is the
controlling stockholder of the Company. The stock pledge grants the Holders
specific rights under certain circumstances, including the right to receive
distributions made by the Company in respect of its common stock and the right
to vote the pledged shares, for so long as the Notes are in force.

The purchase price to be paid by the Company for all of the issued and
outstanding equity of LAE was negotiated based upon several factors, including,
without limitation, the asset value of LAE and its projected income from
operations based, in part, upon management's estimates of its natural gas
reserves and its current contracts.

LAE is engaged in the business of electricity generation in the State of
California, and management of LAE intends to position LAE to become an important
independent power producer, and to benefit as a principal provider of
electricity to consumers in California and elsewhere as deregulation is
implemented. LAE will be operated as a wholly-owned subsidiary of the Company.


RECENT DEVELOPMENTS

1. Regulatory Matters.

Los Alamos Energy has historically sold power to PG&E. Due to uncertainties
arising form PG&E's bankruptcy, Los Alamos Energy elected to terminate its
contract with PG&E, and instead entered into a Participating Generator Agreement
with the California Independent System Operator ("ISO"), and is currently
selling power to the CAISO through the Automated Power Exchange as its
Scheduling Agent.

Since September 2000, the ISO settlement procedures have included a two-payment
process. An initial payment is made to the Scheduling Coordinators based on
Preliminary Settlement Statement Invoices and receipts received in response to
them, and final payment is made based on receipts received in response to the
Final Settlement Statement Invoice.

A group of California generators filed a Motion with the Federal Energy
Regulatory Commission (?Commission?) to direct the ISO to enforce the
creditworthiness requirement of its open access transmission tariff (Tariff)and
the Commission's creditworthiness orders.

The ISO stated that because certain parties are in default on major payments and
because market "reruns" result in significant shifts in the payments between the
preliminary and final invoices, Scheduling Coordinators are "netting" payments
owed for one month's market transactions against amounts due for transactions in
a different month. Some Scheduling Coordinators have also failed to make full
payment on preliminary invoices on the belief that they will not recover
overpayments.

The ISO stated that these practices are contrary to payment obligations under
the ISO Tariff. The ISO indicated that it initiated several changes to its
billing and settlement procedures in response to the actions of market
participants. First, by Market Notice issued August 1, 2001, the ISO notified
market participants that it did not expect to make cash distributions based on
preliminary invoices for May, but would hold the payments and include them in
the cash distributions based on final invoices for May.

Second, by Market Notice issued August 30, 2001, the ISO notified market
participants that it would suspend, until further notice, cash distributions
based on preliminary invoices, effective September, 2001,until the ISO issues a
further market notice.

Third, by Market Notice issued September 4, 2001, the ISO notified market
participants that beginning with the July 2001 trade month, it would defer the
collection and disbursement of funds until the final invoices for each trade
month were prepared and distributed. According to the Market Notice, the ISO
would issue a single monthly invoice on the date that it issues the Final
Settlement Statement for the last trade day of the calendar month and
distributes payment received within five business days from the date the single
invoice was issued.

The ISO represented that it has modified the payment dates in the ISO Payments
Calendar to accommodate these changes. The ISO requested that its proposed
changes be made effective, on a temporary basis, beginning August1, 2001 (when
preliminary payments for the trade month May 2001 would have been disbursed),
until either the ISO notifies the Commission of its intent to revert, as of a
date specified, or until the Commission accepts and makes effective a permanent
change to the settlement process. The ISO requested waiver of the prior notice
requirement to permit the tariff revisions to be made effective on August 1,
2001.



The Commission has repeatedly directed the ISO to enforce its credit worthy
standards under the Tariff and have specifically held that the ISO Tariff
prevents the ISO from entering into transactions with third-party suppliers on
behalf of a non-creditworthy entity, absent credit support for such transactions
from a creditworthy counter party. As per the February 14 Order and April 6
Order, and affirmed in the September 13 Order, the Tariff imposes a duty on the
ISO to enforce the Tariff's creditworthiness standards.

In the September 13 Order, it stated that "it would be unreasonable to limit the
ISO's creditworthiness enforcement duties to rejecting schedules from
non-creditworthy parties [and] conclude[d] that it would be reasonable to
require that the ISO obtain prior assurances of payment for all third-party
power supplied to [SoCal Edison] and PG&E, whether directly or through purchases
by DWR (or another creditworthy counter party) on their loads' behalf."

It has stated our reasons for this requirement several times. First, it found
that the credit-support arrangements are necessary to ensure adequate assurance
of payment for third-party suppliers; second, that such arrangements are
necessary to avoid the unilateral shifting of unacceptable financial risks to
third-party suppliers; and third, that a lowering of the financial
creditworthiness standard without some assurance of payment for third-party
sales would further increase prices paid by consumers.

Although DWR represented that it is the guarantor of transactions for then
on-creditworthy UDCs, DWR has yet to pay for these net short positions. The
Tariff requires a creditworthy party to back the transaction before the
transaction is scheduled. Therefore, if the ISO does not provide a creditworthy
party to back the transaction, including, specifically the net short position of
the currently non-creditworthy UDCs, i.e., PG&E and So Cal Edison, the
must-offer requirement will not apply. The must-offer requirement assumes a
matching must-pay requirement. Thus, sellers will not be required to transact
with the ISO and will be free to negotiate with other in-state and out-of-state
buyers of their choosing with mutually acceptable terms and conditions.

The commission also disagreed with the ISO and DWR's representation that under
the Tariff the ISO must invoice the non-creditworthy UDCs, or that a new
contractual arrangement is necessary for DWR to assume financial responsibility
as the guarantor for the non-creditworthy UDCs. It noted that DWR has already
executed a Scheduling Coordinator Agreement with the ISO.

This agreement includes, among other things, an obligation by DWR to abide by
and perform all of the obligations under the ISO Tariff, without limitation.
This includes an obligation to pay for scheduled and unscheduled transactions
made on the Scheduling Coordinator's behalf by the ISO. Under the ISO Tariff
settlement and billing procedures, a Scheduling Coordinator shall discharge its
payment obligations and likewise, receive all payments owed to it under the ISO
Tariff only through the ISO. Although this agreement was entered into prior to
So Cal Edison and PG&E losing their creditworthy status, nothing in the
agreement limits the scope to DWR's scheduling of its own load, or distinguishes
DWR's functioning as the creditworthy party for the net short position for the
non-creditworthy UDCs.The ISO has acknowledged that DWR assumed the obligations
of Scheduling Coordinator for the net short load under the Tariff. The ISO
confirmed that: (1) both DWR and CERS have been assigned Scheduling Coordinator
identifications; (2) transactions backed by DWR and CERS since January have been
entered into using their Scheduling Coordinator identifications; and (3) the
UDCs provide CERS with a calculation of the net short for this purpose.

In addition, it noted that AB1X provides that: "Upon delivery of power to them,
the retail end use customers shall be deemed to have purchased that power from
[DWR]. Payment for any sale shall be a direct obligation of there tail end use
customer to [DWR]."

Therefore, because DWR has assumed responsibility for purchases by the ISO, and
because DWR functions as a Scheduling Coordinator for this net short position of
PG&E and So Cal Edison, DWR must abide by the requirements of the ISO Tariff and
the Scheduling Coordinator Agreement. Therefore, the Commission disagreed with
the ISO's argument that under the Tariff, it is required to send invoices to
PG&E and So Cal Edison - rather than DWR - for generation it dispatches to serve
their respective loads. The ISO is obligated under its Tariff to invoice,
collect payments from and distribute payments to DWR, as the Scheduling
Coordinator for all scheduled and unscheduled transactions made on behalf of
DWR, including transactions where DWR serves as the creditworthy counterparty
for the applicable portion of PG&E's and So Cal Edison's load.

The Commission rejected the ISO's and DWR's argument that the Agreement Resolves
the issues raised by the Generators in this proceeding. This Agreement has never
been filed with the Commission and, to the extent that payment is negotiated for
services under the Tariff, that Agreement is jurisdictional and must be filed
with and approved by the Commission under section 205 of the Federal Power Act
prior to implementation. The issue raised by Generators regarding payment for
providing minimum run energy is pending before the Commission on rehearing in
Docket Nos. EL00-95-001, et al., and will be addressed in that proceeding.


The Commission believes that it is the ISO's obligation to enforce the
provisions of the Tariff uniformly and to ensure that all parties are treated
equitably and fairly. If the ISO enforced its Tariff provisions which require
all Scheduling Coordinators to pay each preliminary and final settlement
statement invoice in each settlement period, (thus enforcing no "netting"), it
would eliminate the need for the temporary suspension of the two-part settlement
process and render Amendment No. 40 unnecessary. It also believes that under
Amendment No. 40, Scheduling Coordinators will face a 75-day lag between their
market transactions and any receipt of payment for those transactions and find
this delay unacceptable. It found it imperative to the marketplace that a prompt
settlement process be in place that matches market transactions and prompt
payment for those transactions on a timely basis.

The Commission found that DWR does not have unilateral discretion to determine
the rates for purchases it makes on behalf of PG&E and So Cal Edison and instead
must accept and pay the rates set by the Commission. If DWR disagrees with these
rates, it may challenge the rates through an appropriate filing with the
Commission. Neither DWR nor any other party should be engaging in the types of
self-help described in this proceeding.

The ISO was on November 7, 2001 directed to comply with its Tariff and the
Commission's creditworthiness orders by: (1) enforcing its billing and
settlement procedures under its Tariff; (2) invoicing DWR for all ISO
transactions it entered into on behalf of So Cal Edison and PG&E within 15 days
from the date of the order; (3) filing a report with the Commission, within 15
days from the date of the order, indicating overdue amounts from DWR and a
schedule for payment of those overdue amounts within 3 months of the date of the
order; and (4) reinstating the billing and settlement procedures under the
Commission-approved ISO Tariff. If the ISO fails to take these steps, the
Commission will consider it a violation of the Commissions' creditworthiness
orders and the ISO's Tariff warranting the Commission to seek injunctive relief
under section 314(a) of the Federal Power Act, 16 U.S.C. 825m(a) (1994).

b. Direct Access.

The Public Utilities Commission issued a restructuring order December 1995
(revised January 1996), providing for an independent system operator (ISO) and a
wholesale power exchange (PX) to be operational January 1, 1998. (The opening of
the ISO and PX were delayed until March 31, 1998). PUC rulings in 1997
established electric metering and billing as competitive services, and provided
that retail choice would be available to all consumers at once.

May 2000 marked the beginning of extreme price spikes at the PX and ISO, and
FERC attempted to address the market problems in a December 2000 order. The
order provided for a soft price cap of $150/mWh, a new governing board for the
ISO, elimination of the requirement for IOUs to buy and sell all power through
the PX, and a requirement for 95% of loads to be bid in the day-ahead market.

In January 2001 the PUC approved limited rate increases utilities, and in late
March approved large rate increases for consumers using more than 130% of a
baseline. The baseline is set regionally and is about half of average
consumption levels. The March order also requires the utilities to use the rate
increase to pay for power purchased from qualifying facilities and the
Department of Water Resources. In April 2001 FERC approved market mitigation
measures that set a rate formula once a stage 1 emergency is reached, and in
September broadened the order to apply to all times and to all western states.

In September 2001 the PUC ended the ability of customers' to choose their power
supplier; current retail choice customers can remain with their supplier through
the end of their contract.

In Spring 2001 the governor of California signed AB 29x approving funds for
energy conservation, SB 6x creating a state authority to build and upgrade
generation facilities, and SB 31x providing an additional $13.4billion in
bonding authority to the California Department of Water Resources. In October
2001 the governor said he would veto SB 18xx, which creates a separate charge on
customer bills to cover bond repayments. The governor objects to the bill
because it allows PUC oversight of the Department of Water Resources revenue
needs.


c.  Payments for electricity.

The Company was, during January 2002, informed by the APX to the effect that
payments for electricity delivered to the ISO was being indefinitely suspended
pending the ISO's review of possible over payments made to participants, and
possible resulting adjustments. As a result of not being paid in a timely
manner, and/or partially and sporadically having been paid, the Company has as
of November 2001 shut its power plant down for fear of irreparable damage absent
routine and required maintenance, which the Company was not able to perform
absent payment for deliveries.

d.  Industry and business uncertainties.

The California energy market, and the Company's participation therein remains
uncertain. The Company is working closely with a number of parties to resolve
the current uncertainty. This is an ongoing process and therefore, the outcome
cannot be predicted. It is possible that any such outcome will include changes
in government regulations, business and contractual relationships or other
factors that could materially affect the Company. You are also referred to the
other risks identified from time to time in the Company's reports and statements
filed with the Securities and Exchange Commission.

RESULTS OF OPERATIONS

Period ended December 31, 2000 compared with December 31, 2001.

The net loss for the period ended December 31, 2001, was $146,453 compared with
$707,928 for the period ended December 31, 2000.

The Company overall generated $121,906 in revenues in the period ended September
30, 2001 compared to revenues of $53,258 in the fiscal year ended March 31,
2000. Management attributes this increase to the sale of power to entities other
than PG&E and the acquisition of the Atlas Power revenue stream.

LIQUIDITY AND CAPITAL RESOURCES

As of December 31, 2001 the Company had a working capital deficit of
$2,361,578as compared to a working capital deficit on March 31, 2001
of$2,254,565. The Company sees this change as insignificant.

Net cash provided by operating activities was $72,496 for the period ended
December 31, 2001 compared to the utilization of $9,828 of cash for the same
period last year.

The Company does not anticipate that it will have any problems in meeting its
obligations for continuing fixed expenses, materials procurement or operating
labor.

PART II. OTHER INFORMATION

Item 1.  Legal proceedings                                          NONE

Item 2.  Changes in securities and use of proceeds                  NONE

Item 3.  Defaults on senior securities                              NONE

Item 4.  Submission of items to a vote                              NONE

Item 5.  Other information                                          NONE

Item 6.

 a)      Exhibits                                                   NONE
 b)      Reports on 8K                                              NONE






                                   SIGNATURES

In accordance with the requirements of the Securities and Exchange Act of 1934,
the registrant caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.

                                                            Out-Takes, Inc.


Dated: February 20, 2002

                                                S/ James C. Harvey
                                                ---------------------------
                                                James C. Harvey,  President