Environmental Power Corporation Committed to 'Doing Well by Doing Good' Announces 3rd Quarter Revenues from Waste Coal Operation to Fuel 'Manure to Energy' Systems PORTSMOUTH, N.H.--(BUSINESS WIRE)--Nov. 14, 2002--Environmental Power Corporation (OTCBB: POWR), a leader in providing solutions for the management of agricultural waste, production of renewable energy and conventional power from a variety of alternative fuel sources, continued to generate a steady stream of revenue from the award-winning Scrubgrass waste coal facility while continuing to deploy new technology which converts 'manure into energy'. Joseph E. Cresci, Chairman and CEO, said, "Our Scrubgrass waste coal power plant operated at record levels during the last quarter. These revenues along with a successful private placement completed during the quarter have provided us with cash flow to invest in the ongoing roll-out of our anaerobic digestion technology." "These divisions of Environmental Power form the linchpin of our business strategy: "Doing Well By Doing Good". Scrubgrass with its profitable record demonstrates our commitment to clean, resourceful power production. Our highly efficient and proven 'manure to energy' technology serves as our platform for growth as it addresses the growing market needs for control of air and water pollution on agricultural sites and the production of renewable energy." We are well positioned to increase our profitability and address critical societal needs." Net Income (Loss) Net income for the three months ended September 30, 2002 amounted to $875,839, or 4 cents per share (basic and diluted), as compared to net income of $922,030, or 6 cents per share (basic) and 5 cents per share (diluted), for the three months ended September 30, 2001. Net income for the nine months ended September 30, 2002 amounted to $899,981, or 4 cents per share (basic and diluted), as compared to net income $1,692,496, or 13 cents per share (basic and diluted), for the nine months ended September 30, 2001. Revenues Power generation revenues for the three months ended September 30, 2002 amounted to $14,683,232 as compared to $13,914,475 for the same period in 2001, an increase of 5.5%. Power generation revenues for the nine months ended September 30, 2002 amounted to $40,773,693, as compared to $39,494,244 for the same period in 2001, an increase of 3.2%. Segments The Company manages and evaluates its operations in two reportable business segments: Scrubgrass project (Waste Coal) and Microgy (Renewable Energy). These segments have been classified separately by the chief operating decision maker because of the different technologies used in the generation of energy and the future growth prospects of those business technologies. Financial data for reportable business segments (with Microgy results included beginning July 23, 2001) is as follows: Renewable Waste Coal Energy Scrubgrass Microgy Other Consolidated Nine Months Ended 9/30/02: Pre-tax income 4,562,581 (2,039,837) (268,362) 2,254,382 Identifiable assets 82,065,756 8,494,181 657,353 91,217,290 Nine Months Ended 9/30/01: Pre-tax income 2,350,414 (137,041) 620,123 2,833,496 Identifiable assets 73,809,797 6,873,543 2,286,793 82,970,133 Acquired Technology In July 2001, Environmental Power Corporation acquired Microgy Cogeneration Systems, Inc., a development stage company offering management of agricultural waste and renewable energy, a market with an estimated target market of over $14 billion, including an initial target market of $7 billion. The Company believes Microgy's business compliments the Company's existing environmentally sound alternative fuel power business. With the acquisition of Microgy, the Company obtained the exclusive North American license for a highly efficient anaerobic digestion technology that produces renewable energy generated by methane derived from animal wastes. Chairman Cresci stated, "We believe this technology provides a unique solution to two critical market needs: the need for pollution control by large animal feeding operations; and the rapidly growing renewable energy market. In addition, we expect that the technology will turn an expensive agricultural industry problem into a profit-generating solution for farmers." Chairman Cresci continued, "The Microgy business has continued to accelerate. We are seeking to develop projects from Idaho to Florida. Farmers are excited about our animal waste control system and power companies are anxious to work with us with our renewable and distributed energy." ABOUT ENVIRONMENTAL POWER CORPORATION Environmental Power Corporation (OTCBB: POWR) is an entrepreneurial energy company established in 1982 with annual revenues in excess of $50 million. The Company focuses on environmentally sound power generation and anaerobic digestion systems, a development stage business in a market with an estimated target market of over $14 billion, including an initial target market of $7 billion. CAUTIONARY STATEMENT The Private Securities Litigation Reform Act of 1995 (the "Act") provides a "safe harbor" for forward-looking statements. Certain statements contained in this press release such as statements concerning future growth prospects, estimated target markets, beliefs as to Microgy's business complimenting Environmental Power Corporation's existing business, beliefs as to the our licensed technology providing a unique solution to two critical market needs, the technology turning an expensive agricultural industry problem into a profit-generating solution for farmers and other statements contained herein regarding matters that are not historical facts are forward looking statements as such term is defined in the Act. Because such statements involve risks and uncertainties, actual results may differ materially from those expressed or implied by such forward-looking statements. Factors that could cause actual results to differ materially include, but are not limited to, uncertainties involving development stage companies, financing requirements and uncertainties, difficulties involved in developing and executing on a business plan, technological uncertainties, risks relating to managing and integrating acquired businesses, volatile and unpredictable developments (including plant outages and repair requirements), the difficulty of estimating construction, development, repair and maintenance costs and timeframes, the uncertainties involved in estimating insurance and implied warranty recoveries, if any, the inability to predict the course or outcome of any negotiations with parties involved with POWR's or Microgy's projects, uncertainties relating to general economic and industry conditions, the amount and rate of growth in expenses, uncertainties relating to government and regulatory policies, the legal environment, intellectual property issues, the competitive environment in which POWR and Microgy operate and other factors, including those described in the Company's filings with the Securities and Exchange Commission, including the section ``Management's Discussion and Analysis of Financial Condition and Results of Operations -- Certain Factors That May Impact Future Results'' of POWR's Quarterly Report on Form 10-Q for the period ended September 30, 2002. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of their dates. POWR undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. ENVIRONMENTAL POWER CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) Three Months Ended Nine Months Ended September 30 September 30 2002 2001 2002 2001 POWER GENERATION REVENUES $14,683,232 $13,914,475 $40,773,693 $39,494,244 COSTS AND EXPENSES: Operating expenses 5,564,303 5,292,285 18,178,847 17,779,358 Lease expenses 5,332,121 5,988,593 18,407,178 17,862,716 General and administrative expenses 1,774,198 1,101,420 4,108,740 2,589,900 Depreciation and amortization 136,719 111,870 409,379 284,981 12,807,341 12,494,168 41,104,144 38,516,955 OPERATING INCOME (LOSS) 1,875,891 1,420,307 (330,451) 977,289 OTHER INCOME (EXPENSE): Interest income 12,350 17,944 34,382 59,688 Interest expense (41,355) (43,047) (111,916) (145,474) Amortization of deferred gain 77,103 77,103 231,308 231,308 Sales of NOx emission credits 0 -- 2,428,200 -- Other income 0 32,723 2,859 1,710,685 48,098 84,723 2,584,833 1,856,207 INCOME BEFORE INCOME TAXES 1,923,989 1,505,030 2,254,382 2,833,496 INCOME TAX EXPENSE (1,048,150) (583,000) (1,354,401) (1,141,000) NET INCOME $ 875,839 $ 922,030 $ 899,981 $ 1,692,496 WEIGHTED AVERAGE COMMON SHARES OUTSTANDING: Basic 20,600,872 15,547,945 20,298,245 12,802,339 Diluted 20,707,675 17,063,405 20,382,005 13,322,677 EARNINGS PER COMMON SHARE: Basic $ 0.04 $ 0.06 $ 0.04 $ 0.13 Diluted $ 0.04 $ 0.05 $ 0.04 $ 0.13 ENVIRONMENTAL POWER CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS September 30 December 31 2002 2001 ASSETS (Unaudited) CURRENT ASSETS: Cash and cash equivalents $ 596,900 $ 468,271 Restricted cash 923,842 1,014,580 Receivable from utility 8,620,084 7,905,864 Other current assets 701,664 607,590 TOTAL CURRENT ASSETS 10,842,490 9,996,305 PROPERTY, PLANT AND EQUIPMENT, NET 934,164 652,830 LEASE RIGHTS, NET 2,049,750 2,161,503 ACCRUED POWER GENERATION REVENUES 68,556,991 63,648,995 GOODWILL 4,912,866 4,912,866 LICENSED TECHNOLOGY RIGHTS, NET 3,489,433 3,628,177 OTHER ASSETS 431,596 565,570 TOTAL ASSETS $ 91,217,290 $85,566,246 LIABILITIES AND SHAREHOLDERS' EQUITY CURRENT LIABILITIES: Accounts payable and accrued expenses $ 7,713,352 $ 9,382,471 Secured promissory note payable to related party 750,000 750,000 Other current liabilities 2,097,260 1,363,108 TOTAL CURRENT LIABILITIES 10,560,612 11,495,579 DEFERRED GAIN, NET 4,240,647 4,471,955 SECURED PROMISSORY NOTES PAYABLE AND OTHER BORROWINGS 1,383,148 1,420,467 DEFERRED INCOME TAX LIABILITY 184,556 146,396 ACCRUED LEASE EXPENSES 68,556,991 63,648,995 TOTAL LIABILITIES 84,925,954 81,183,392 SHAREHOLDERS' EQUITY: Preferred Stock ($.01 par value; 2,000,000 shares authorized as of September 30, 2002 and December 31, 2001, respectively; no shares issued) 0 0 Preferred Stock (no par value, 10 shares authorized; 10 shares issued as of September 30, 2002 and December 31, 2001, respectively) 100 100 Common Stock ($.01 par value; 50,000,000 shares authorized; 22,410,293 and 21,370,293 issued; and 21,912,839 and 20,251,653 outstanding as of September 30, 2002 and December 31, 2001) 224,103 213,702 Additional paid-in capital 7,665,601 6,850,046 Accumulated deficit (618,409) (1,518,390) Accumulated other comprehensive loss (60,385) (60,385) 7,211,010 5,485,073 Treasury stock (497,454 and 1,118,640 common shares, at cost, as of September 30, 2002 and December 31, 2001) (273,726) (456,271) Notes receivable from officers and board members (645,948) (645,948) TOTAL SHAREHOLDERS' EQUITY 6,291,336 4,382,854 TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 91,217,290 $85,566,246 ENVIRONMENTAL POWER CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) Nine Months Ended September 30 2002 2001 CASH FLOWS FROM OPERATING ACTIVITIES: Net income $ 899,981 $ 1,692,496 Adjustments to reconcile net income to net cash Provided by operating activities: Depreciation and amortization 409,379 284,981 Deferred income taxes 38,160 52,000 Amortization of deferred gain (231,308) (231,308) Non-cash & Stock Based Compensation 49,706 3,916 Accrued power generation revenues (4,907,996) (5,595,636) Accrued lease expenses 4,907,996 5,595,636 Changes in operating assets and liabilities: Increase in receivable from utility (714,220) (716,219) Increase in other current assets (113,593) (241,532) Decrease (Increase) in other assets 107,244 (6,754) (Decrease) increase in accounts payable and accrued expenses (1,669,119) 303,984 Decrease in long-term debt to supplier 0 (94,411) Net cash provided by operating activities (1,223,770) 1,047,153 CASH FLOWS FROM INVESTING ACTIVITIES: Decrease (Increase) in restricted cash 90,738 (217,927) Acquisition related expenditures (210,465) Property, plant and equipment expenditures (393,967) (1,000) Net cash used in investing activities (303,229) (429,392) CASH FLOWS FROM FINANCING ACTIVITIES: Dividend payments (3,750) (174,852) Private Placement Common Stock 780,000 Net borrowings (repayments) under working capital loan 734,152 (662,794) Sale of Treasury Stock 182,545 Proceeds from short-term note payable 750,000 Advances on notes receivable from officers (200,000) Repayment of secured promissory notes payable and other borrowings (37,319) (76,974) Net cash generated (used) in financing activities 1,655,628 (364,620) INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 128,629 (253,141) CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 468,271 307,666 CASH AND CASH EQUIVALENTS, END OF PERIOD $ 596,900 $ 560,807 CONTACT: Environmental Power Corporation Investor Contact: R. Jeffrey Macartney, 603/431-1780 jmacartney@environmentalpower.com or Media Contact: Brecca Loh, 603/431-1780 brecca@environmentalpower.com www.environmentalpower.com