Exhibit 99.1 Arrow Electronics Posts Fourth Quarter Results MELVILLE, N.Y.--(BUSINESS WIRE)--Feb. 20, 2003--Arrow Electronics, Inc. (NYSE:ARW) today reported fourth quarter 2002 net income from continuing operations of $8.9 million ($.09 per share) on sales of $1.89 billion, compared with net income from continuing operations of $6.5 million ($.07 per share) on sales of $2.02 billion in last year's fourth quarter. During the fourth quarter, the company repurchased $79 million of its 8.2% senior notes due to mature in the fourth quarter of 2003. As a result, the company incurred an extraordinary charge of $1.3 million net of taxes ($.01 per share). Including the extraordinary charge, the company reported net income of $7.6 million ($.08 per share) in the fourth quarter of 2002. In the second quarter of 2002, the company sold its Gates/Arrow commodity computer products business, the sale of which has been accounted for as a discontinued operation. Included in last year's fourth quarter results was $.2 million of net income from discontinued operations. Including the net income from discontinued operations, net income in the fourth quarter of 2001 was $6.6 million. In accordance with Statement of Financial Accounting Standards No. 142, the company's 2002 results no longer reflect the amortization of goodwill. If last year's fourth quarter results were restated to reflect the elimination of goodwill amortization, earnings would have increased by approximately $.11 per share. Worldwide computer products sales from continuing operations totaled $573.7 million, 15.7% ahead of the third quarter and 6.1% below the prior year. Operating income from continuing computer products activities, as a percentage of sales, was 4.1%. "We are very pleased by the performance of our North American computer products businesses, whose strategy of focusing on the mid-range product offerings of IBM, H-P, and Sun has generated earnings at record levels," said Daniel W. Duval, Chairman of the Board of Arrow. "Operating income for the mid-range businesses in the seasonally strong fourth quarter was in excess of 5% of sales, while sales of these businesses were 22% ahead of the third quarter and 11% over the prior year." Worldwide components revenue of $1.32 billion was flat with the third quarter, but down 6.6% from the prior year's fourth quarter. Operating income for the quarter was 3% of sales. "Business activity levels in our North American components businesses slowed in the back half of December," said Mr. Duval, "but the fourth quarter was the best of the year for our Asia/Pac business, with sales of core components rising 15% over the third quarter. Although Europe remains a difficult market, our European businesses remain among our most profitable." The Hart-Scott-Rodino waiting period has expired and the company expects to complete its previously-announced acquisition of the Industrial Electronics Distribution (IED) business of Pioneer-Standard at the end of February. The company remains confident that it will achieve at least $60 million in annual cost savings from the combination of IED and its own North American components businesses and that this acquisition will add at least $.20 per share to earnings in the first full year following the combination (even assuming sales attrition of as much as 20% to 25%). The company noted that it generated $65 million in free cash flow during the quarter, bringing the total generated during the past eight quarters to over $2.2 billion. Cash and short-term investments at the end of the fourth quarter exceeded $690 million. The company expects to use an estimated $285 million to fund the purchase of Pioneer's IED business. Recently, the company has taken a series of additional steps to make its organizational structure, systems, and processes in North America more efficient, the net result of which will be to reduce its cost structure by at least $40 million annually. The majority of the financial impact of these actions will be reflected in the company's results in the second quarter. The company will record a related special restructuring charge of $12 to $15 million, before taxes, in its first quarter results. Full Year Results Arrow's net income from continuing operations for 2002 was $12.1 million ($.12 per share) on sales of $7.4 billion. During 2002 the company repurchased $398.2 million of senior notes due to mature in the fourth quarter of 2003. As a result, the company incurred an extraordinary charge of $12.9 million net of taxes ($.13 per share). Also in 2002, the company recorded a charge of $5.4 million ($3.2 million net of taxes or $.03 per share) of severance costs associated with the resignation of the company's former chief executive officer in June 2002. In May 2002 the company sold its Gates/Arrow commodity computer products business. As the company has exited the commodity computer products business, this business is accounted for as a discontinued operation in accordance with Statement of Financial Accounting Standards No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets." Accordingly, its results have been included in the consolidated statement of operations as a single line item and all prior period information has been restated to reflect this presentation. Included in the twelve month results for 2002 is a net loss of $5.9 million ($.06 per share) related to the discontinued operation. The company adopted Statement of Financial Accounting Standards No. 142, "Goodwill and Other Intangible Assets," effective January 1, 2002. In accordance with the transitional rules of this pronouncement, the company completed its evaluation of the carrying value of goodwill and determined that the carrying value exceeded the fair value in certain instances. As a result of this new pronouncement, the company recorded an impairment charge of $603.7 million ($6.05 and $5.97 per share on a basic and diluted basis, respectively), which has been recorded as a cumulative effect of change in accounting principle. The net loss for the year ended December 31, 2002, including the aforementioned items, was $610.5 million ($6.12 and $6.04 per share on a basic and diluted basis, respectively). Arrow's net loss from continuing operations for 2001 was $75.6 million ($.77 per share on a basic and diluted basis) on sales of $9.49 billion. Included in 2001's results were restructuring costs and other special charges of $227.6 million ($145.1 million net of taxes or $1.47 per share) associated with headcount reductions, the consolidation or closing of certain facilities, valuation adjustments to inventory and Internet investments, and the termination of certain customer engagements. Also included was an integration charge of $9.4 million ($5.7 million net of taxes or $.06 per share) related to costs incurred in connection with the acquisition and integration of Wyle Electronics. Excluding the restructuring costs and other special charges and the integration charge, net income from continuing operations for 2001 would have been $75.2 million, $.77, and $.75 per share on a basic and diluted basis, respectively. Also included in last year's results was net income of $1.8 million related to discontinued operations. Including the results of the discontinued operation, the net loss and net loss per share in 2001 were $73.8 million and $.75 per share on a basic and diluted basis. As previously mentioned, the company's results no longer reflect the amortization of goodwill. If last year's results were restated to reflect the elimination of goodwill amortization, earnings per share would have increased by approximately $.42 per share. Arrow Electronics is one of the world's largest distributors of electronic components and computer products and a leading provider of services to the electronics industry. Headquartered in Melville, New York, Arrow serves as a supply channel partner for more than 600 suppliers and over 175,000 original equipment manufacturers, contract manufacturers, and commercial customers through more than 200 sales facilities and 23 distribution centers in 40 countries. Detailed information about Arrow's operations can be found at www.arrow.com. CONTACT: Arrow Electronics, Inc., Melville Robert E. Klatell, 631/847-1830 Eileen M. O'Connor, 631/847-5740 The Private Securities Litigation Reform Act of 1995 provides a "safe harbor" for forward-looking statements. This press release contains forward-looking statements that are subject to certain risks and uncertainties which could cause actual results or facts to differ materially from such statements for a variety of reasons including, but are not limited to: industry conditions, changes in product supply, pricing, and customer demand, competition, other vagaries in the computer and electronic components markets, changes in relationships with key suppliers and the other risks described from time to time in the company's reports to the Securities and Exchange Commission (including the company's Annual Report on Form 10-K). Shareholders and other readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date on which they are made. The company undertakes no obligation to update publicly or revise any forward-looking statements. ARROW ELECTRONICS, INC. CONSOLIDATED STATEMENT OF OPERATIONS (In thousands except per share data) Three Months Ended Year Ended December 31, December 31, ---------------------- ---------------------- 2002 2001 2002(A) 2001(B) ---- ---- ------- ------- Sales $1,890,959 $2,020,899 $7,390,154 $9,487,292 Costs and expenses: Cost of products sold 1,574,128 1,686,886 6,130,581 8,004,657 Selling, general and administrative expenses 256,569 251,594 1,020,527 1,125,099 Depreciation and amortization 15,641 31,159 66,141 118,344 Restructuring costs and other special charges - - - 77,147 Severance charge - - 5,375 - Integration charge - - - 9,375 ---------- --------- ---------- ---------- 1,846,338 1,969,639 7,222,624 9,334,622 ---------- --------- ---------- ---------- Operating income 44,621 51,260 167,530 152,670 Equity in earnings (loss) of affiliated companies 641 1,130 2,607 (1,203) Loss on investments - - - 53,000 Interest expense 32,145 41,794 152,590 210,561 ---------- --------- ---------- ---------- Earnings (loss) before income taxes and minority interest 13,117 10,596 17,547 (112,094) Provision for (benefit from) income taxes 4,591 4,577 6,166 (35,228) ---------- --------- ---------- ---------- Earnings (loss) before minority interest 8,526 6,019 11,381 (76,866) Minority interest (376) (435) (706) (1,279) ---------- --------- ---------- ---------- Earnings (loss) from continuing operations 8,902 6,454 12,087 (75,587) Income (loss) from discontinued operations, net of taxes (including loss from disposal of $6,120, net of tax benefit of $4,114, in 2002)(C) - 175 (5,911) 1,761 ---------- --------- ---------- ---------- Earnings (loss) before extraordinary item 8,902 6,629 6,176 (73,826) Extraordinary item, net of taxes (D) (1,308) - (12,949) - ---------- --------- ---------- ---------- Income (loss) before cumulative effect of change in accounting principle 7,594 6,629 (6,773) (73,826) Cumulative effect of change in accounting principle (E) - - (603,709) - ---------- --------- ---------- ---------- Net income (loss) $ 7,594 $ 6,629 $ (610,482) $ (73,826) ========== ========= ========== ========== ARROW ELECTRONICS, INC. CONSOLIDATED STATEMENT OF OPERATIONS (In thousands except per share data) Three Months Ended Year Ended December 31, December 31, ------------------ ------------------ 2002 2001 2002(A) 2001(B) ---- ---- ------- ------- Net income (loss) per basic share: Income (loss) from continuing operations $ .09 $ .07 $ .12 $ (.77) Income (loss) from discontinued operations - - (.06) .02 Loss from extraordinary item (.01) - (.13) - Cumulative effect of change in accounting principle - - (6.05) - -------- -------- -------- ------- Net income (loss) per basic share $ .08 $ .07 $ (6.12) $ (.75) ======== ======== ======== ======= Net income (loss) per diluted share: Income (loss) from continuing operations $ .09 $ .07 $ .12 $ (.77) Income (loss) from discontinued operations - - (.06) .02 Loss from extraordinary item (.01) - (.13) - Cumulative effect of change in accounting principle - - (5.97) - -------- -------- -------- ------- Net income (loss) per diluted share $ .08 $ .07 $ (6.04) $ (.75) ======== ======== ======== ======= Average number of shares outstanding: Basic 99,921 99,071 99,786 98,384 Diluted 100,441 100,441 101,068 98,384 See accompanying footnotes. ARROW ELECTRONICS, INC. FOOTNOTES (A) Excluding the severance charge of $5.4 million ($3.2 million net of taxes), net income and net income per share from continuing operations would have been $15.3 million and $.15 on a basic and diluted basis, respectively, for the year ended December 31, 2002. (B) Excluding the restructuring costs and other special charges totaling $227.6 million ($145.1 million net of taxes) and the integration charge of $9.4 million ($5.7 million net of taxes), net income and net income per share from continuing operations would have been $75.2 million, $.77, and $.75 on a basic and diluted basis, respectively, for the year ended December 31, 2001. (C) In May 2002, the company sold substantially all of the assets of Gates/Arrow Distributing ("Gates/Arrow"), a business unit within the company's North American Computer Product Group that sells commodity computer products such as printers, monitors, other peripherals, and software to value-added resellers in North America. This business is accounted for as a discontinued operation in accordance with Statement of Financial Accounting Standards No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets." Accordingly, its results have been included in the consolidated statement of operations as a single line item and all prior period information has been restated to reflect this presentation. Included in the year end results for 2002 is a net loss of $5.9 million ($.06 per share on a basic and diluted basis), reflecting the results of the discontinued operation and the related loss on its sale. (D) During 2002, the company repurchased $250 million of its 6.45% senior notes and $148.2 million of its 8.20% senior notes, due in the fourth quarter of 2003. The premiums paid in connection with those transactions and the related deferred financing costs and discounts totaled $12.9 million, net of taxes ($.13 per share on a basic and diluted basis), and have been recorded as an extraordinary item. (E) The company adopted Statement of Financial Accounting Standards No. 142, "Goodwill and Other Intangible Assets," as of January 1, 2002. As a result of the evaluation process, the company recorded an impairment charge of $603.7 million ($6.05 and $5.97 per share on a basic and diluted basis, respectively). The company has recorded the impairment charge as a cumulative effect of a change in accounting principle. ARROW ELECTRONICS, INC. CONSOLIDATED BALANCE SHEET (In thousands) December 31, December 31, 2002 2001 ------------ ------------ Assets Current assets: Cash and short-term investments $ 694,092 $ 556,861 Accounts receivable, net 1,378,562 1,389,882 Inventories 1,201,271 1,372,797 Other 59,810 52,892 Assets from discontinued operations - 98,954 ---------- ---------- Total current assets 3,333,735 3,471,386 Property, plant and equipment, net 299,518 301,195 Investments in affiliated companies 32,527 32,917 Cost in excess of net assets of companies acquired, net of amortization 748,368 1,224,283 Other assets 253,457 326,024 Assets from discontinued operations - 3,179 ---------- ---------- $4,667,605 $5,358,984 ========== ========== Liabilities and Shareholders' Equity Current liabilities: Accounts payable $ 917,271 $ 641,454 Accrued expenses 258,774 342,670 Short-term borrowings 286,348 37,289 Liabilities from discontinued operations - 25,572 ---------- ---------- Total current liabilities 1,462,393 1,046,985 Long-term debt 1,807,113 2,441,983 Other 162,850 103,555 Shareholders' equity 1,235,249 1,766,461 ---------- ---------- $4,667,605 $5,358,984 ========== ========== ARROW ELECTRONICS, INC. SEGMENT INFORMATION (In thousands) Three Months Ended Year Ended December 31, December 31, --------------------- ----------------------- 2002 2001 2002(A) 2001(B) ---- ---- ------- ------- Sales: Components $1,317,213 $1,409,903 $5,322,196 $7,153,171 Computer products 573,746 610,996 2,067,958 2,334,121 ---------- ---------- ---------- ---------- Consolidated $1,890,959 $2,020,899 $7,390,154 $9,487,292 ========== ========== ========== ========== Operating income: Components $ 39,331 $ 60,592 $ 183,680 $ 415,966 Computer products 23,610 20,585 58,501 43,912 Corporate (18,320) (29,917) (74,651) (307,208) ---------- ---------- ---------- ---------- Consolidated $ 44,621 $ 51,260 $ 167,530 $ 152,670 ========== ========== ========== ========== (A) Excluding the severance charge of $5.4 million, operating income would have been $172.9 million for the year ended December 31, 2002. (B) Excluding the restructuring costs and other special charges of $227.6 million ($174.6 million in operating income) and the integration charge of $9.4 million, operating income would have been $336.7 million for the year ended December 31, 2001. The company has redefined certain of its reportable segments. The prior periods have been restated for comparative purposes.