Exhibit 99.1 Media 100 Reports First Quarter 2003 Financial Results, 844/X End-User Unit Shipments Increase 48% Sequentially Business Editors/High-Tech Writers MARLBORO, Mass.--(BUSINESS WIRE)--April 3, 2003--Media 100 Inc. (NASDAQ: MDEA), a leading developer of advanced media systems, today reported financial results for its first quarter ending February 28, 2003. Net sales for the first quarter increased 6.6% to $4.8 million, versus $4.5 million in the first quarter of fiscal 2002, and increased 82% versus the $2.6 million reported in the fourth quarter of fiscal 2002. On a generally accepted accounting principles (GAAP) basis, the Company reported a net loss of $1.4 million, or $0.10 per share in the first quarter, versus a net loss of $5.9 million, or $0.46 per share, in the first quarter of 2002. During the first quarter the Company increased end-user unit shipments of 844/X--the award-winning editing system for lightning-fast compositing of unlimited layers--by 48% over the fourth quarter of fiscal 2002. In addition, in January the Company announced three major new 844/X product advancements--The Version 2.0 Finishing Release, XBLUR, and HDX Technology--that it expects will contribute to further growth in fiscal 2003. "We are pleased we exceeded our revenue guidance by 20% and continued our progress toward profitability by increasing our sales of 844/X in the first quarter," said John Molinari, president and chief executive officer for Media 100. "We are excited about our announcement in January of the Version 2.0 software expansion and the incorporation of new visual effects and support for HD. These advanced developments are leading-edge technically and important to customers; they will help us increase our market penetration in key segments, including independent content design, regional over-the-air and cable broadcasting, and Fortune 500 and higher-education video." In the first quarter, Media 100 made inroads with 844/X in every key market segment where the compositing of layers is a growing requirement. Customers purchasing 844/X in the quarter included: regional broadcasters like NBC affiliate KRNV in Reno, ABC affiliate WABC TV in New York, MSNBC affiliate WKTV in New York, and Playboy TV in the UK; cable operators Time Warner Cable and Charter Communications; corporations such as BAE Systems, General Dynamics, Honda Research and Development, and John Hancock Financial Services; educational institutions like Kent State University; and a multitude of post-production companies and creative agencies. First Quarter 2003 Highlights -- 844/X end-user unit shipments increased 48% over the fourth quarter; -- The Company began shipments in December of the affordable 844/Xi that targets current users of dual-stream editing systems; -- The Company announced in January: - The Finishing Release--Version 2.0 software for 844/Xe and 844/Xi for expected shipment in May 2003; - XBLUR--the first-ever incorporation of real-time Gaussian Blur effects in a nonlinear editing system for expected shipment in June 2003; - HDX Technology--expansion of the GenesisEngine media processor providing support for HD and SD applications in a single 844/X system, expected for delivery in the second half of 2003; -- The Company began shipments in February of The Interoperability Release--Version 1.5 software for 844/X--that includes OMF compatibility with Avid, Digidesign and Media 100 i systems plus tighter integration with Adobe After Effects and Photoshop; -- The installed base of 844/X increased 59% to over 190 systems installed. Forward Looking Guidance For the second quarter of fiscal 2003, Media 100 anticipates net sales to be in the range of $4.5 million to $5.0 million, based on increased shipments of 844/X products to end users. The Company anticipates its net loss in the second quarter of fiscal 2003 to be between $0.09 and $0.11 per share. Conference Call Information: The Company will host a conference call today at 11:00 a.m. EST to highlight details of its financial results. Date: Thursday, April 3, 2003 Time: 11:00 a.m. Eastern Standard Time 10:00 a.m. Central Standard Time 9:00 a.m. Mountain Standard Time 8:00 a.m. Pacific Standard Time Dial-In Number: 800-473-6123 (Domestic) 973-582-2706 (International) Additionally, a live Webcast of the conference call will be available at www.media100.com or www.kcsa.com. For those unable to participate, there will be an audio replay available from April 3, 2003 at 1:00 p.m. EST, through April 16, 2003 at 11:59 p.m. EDT. To listen to the audio replay, please dial: Domestic: 877-519-4471 International: 973-341-3080 Replay Pin code: 3822320 A replay of the live Webcast will also be available through May 2, 2003 at www.media100.com or www.kcsa.com. About Media 100 Media 100 develops advanced media systems for content design, enabling creative professionals to design highly evocative effects-intensive work all on a personal computer. Creative artists and content design teams around the world use the Company's Emmy Award-winning solutions. Media 100 is headquartered in Marlboro, Massachusetts. For more information, please visit www.media100.com. Forward Looking Statements This press release includes "forward-looking statements". All statements other than statements of historical fact are statements that could be deemed forward-looking statements. All forward-looking statements in this press release are made based on management's current expectations and estimates, which involve risks, uncertainties and other factors that could cause results to differ materially from those expressed in forward-looking statements. Among these factors are changes in overall economic conditions, changes in demand for the Company's products, changes in inventories at the Company's customers and distributors, technological and product development risks, competitors' actions, loss of key customers, order cancellations or reduced bookings, control of costs and expenses, significant litigation, risks associated with acquisitions and dispositions, possible future delisting of the Company's common stock by Nasdaq or the transfer to The Nasdaq SmallCap Market (including impairment of the marketability and liquidity of the Company's common stock, the impairment of the Company's ability to raise capital and other risks associated with trading on the Nasdaq SmallCap Market), and risks associated with the Company's international operations. For detailed information about factors that could cause actual results to differ materially from those described in the forward-looking statements, please refer to the Company's filings with the Securities and Exchange Commission, including the Company's most recent Annual Report on Form 10-K. The Company does not undertake any obligation to update forward-looking statements made herein. Media 100 is a registered trademark and 844/X, XBLUR, and HDX Technology are trademarks of Media 100 Inc. All other products and brand names are trademarks or registered trademarks of their respective holders. MEDIA 100 INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS Three Months Ended As a As a February Percent February Percent 28, of 28, of (in thousands, except per share data) 2003 Sales 2002 Sales Net sales: Products $3,557 74.2% $2,852 63.4% Services 1,240 25.8% 1,646 36.6% Total net sales 4,797 100.0% 4,498 100.0% Cost of sales 2,462 51.3% 2,238 49.8% Accelerated depreciation - 0.0% 248 5.5% Gross profit 2,335 48.7% 2,012 44.7% Operating expenses: Research and development 1,773 37.0% 2,567 57.1% Selling and marketing 1,465 30.5% 2,248 50.0% General and administrative 645 13.4% 1,106 24.6% Amortization and write-off of intangible assets - 0.0% 492 10.9% Accelerated depreciation - 0.0% 634 14.1% Settlement of litigation - 0.0% 924 20.5% Total operating expenses 3,883 80.9% 7,971 177.2% Operating loss (1,548) -32.3% (5,959) -132.5% Interest income, net 24 0.5% 78 1.7% Other income (expense), net 172 3.6% (84) -1.9% Loss before benefit from incomes taxes (1,352) -28.2% (5,965) -132.6% Benefit from income taxes - 0.0% (102) -2.3% Net loss ($1,352) -28.2% ($5,863) -130.3% Net loss per share: Basic ($0.10) ($0.46) Diluted ($0.10) ($0.46) Weighted average common shares outstanding: Basic 13,039 12,636 Diluted 13,039 12,636 MEDIA 100 INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS February November 28, 30, (in thousands) 2003 2002 ASSETS: Current assets: Cash, cash equivalents and securities $3,388 $4,699 Restricted cash 3,191 3,184 Accounts receivable, net 2,135 2,435 Inventories,net 1,953 2,447 Prepaid expenses and other current assets 781 516 Total current assets 11,448 13,281 Property and equipment, net 1,687 1,870 Intangible assets, net 135 145 Total assets $13,270 $15,296 LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Accounts payable $996 $1,295 Accrued expenses 5,766 5,588 Deferred revenue 3,910 4,504 Total current liabilities 10,672 11,387 Stockholders' equity: Common stock 218,524 218,449 Treasury stock (78) (78) Accumulated deficit (215,671) (214,319) Accumulated other comprehensive loss (177) (143) Total stockholders' equity 2,598 3,909 Total liabilities and stockholders' equity $13,270 $15,296 CONTACT: Media 100 Inc. Steve Shea, 508/263-5200 sshea@media100.com or KCSA Worldwide Evan Smith, 212/896-1251 esmith@kcsa.com