Exhibit 99.1

Forward Air Corporation Reports Diluted EPS up 14% and Net Income up
10% During First Quarter 2003

    GREENEVILLE, Tenn.--(BUSINESS WIRE)--April 23, 2003--Forward Air
Corporation (Nasdaq/NM:FWRD) today reported results for the first
quarter ended March 31, 2003. The Company is a leading
high-service-level contractor to the air cargo industry providing
time-definite ground transportation services in the United States and
Canada.
    Operating revenue for the quarter ended March 31, 2003 increased
7% to $56.6 million from $52.9 million for the same quarter in 2002.
Income from operations increased 10% to $8.6 million, compared with
$7.8 million in the prior-year quarter. As a percent of operating
revenue, income from operations was 15.1% versus 14.7% in the same
quarter last year. Net income increased 10% to $5.4 million compared
with $4.9 million in the prior-year quarter. Diluted earnings per
share for the first quarter of 2003 increased 14% to $0.25 compared
with $0.22 in the prior-year quarter.
    Commenting on the Company's first quarter results, Bruce A.
Campbell, President and Chief Operating Officer, said "We are pleased
to report an increase in both revenue and earnings despite the
challenges encountered during the first quarter including an uncertain
economy and bad weather. Our people and our business model continue to
deliver first-class results. We are aggressively executing our
business plan. Our focus is on growing revenue profitably and
enhancing the operating leverage of the airport-to-airport system."

    Review of Financial Results

    The Company will hold a conference call to discuss first quarter
results on Thursday, April 24, 2003, at 9:00 a.m. EDT. Interested
parties may participate in the call by dialing 888/789-0089.
Additionally, the call is being webcast and can be accessed at Forward
Air's Internet site at www.forwardair.com.


                        FORWARD AIR CORPORATION
              Condensed Statements of Income (Unaudited)
                 (In thousands, except per share data)

                                                 Three months ended
                                               -----------------------
                                                  3/31/03     3/31/02
                                               ----------- -----------
Operating revenue                                 $56,646     $52,898

Operating expenses:
   Purchased transportation                        23,957      22,364
   Salaries, wages and employee benefits           12,998      11,956
   Operating leases                                 3,086       3,011
   Depreciation and amortization                    1,777       1,886
   Insurance and claims                             1,324       1,345
   Other operating expenses                         4,933       4,546
                                               ----------- -----------
                                                   48,075      45,108
                                               ----------- -----------
Income from operations                              8,571       7,790
Other income, net                                     125         108
                                               ----------- -----------
Pre-tax income                                      8,696       7,898
Income taxes                                        3,261       3,001
                                               ----------- -----------
Net income                                         $5,435      $4,897
                                               =========== ===========

Income per share:
   Basic                                            $0.26       $0.23
   Diluted                                          $0.25       $0.22

Weighted average shares outstanding:
   Basic                                           21,227      21,686
   Diluted                                         21,595      22,284


                        FORWARD AIR CORPORATION
                        Condensed Balance Sheet
                            (In thousands)

                                                3/31/03      12/31/02
                                               ----------- -----------
Assets:                                         Unaudited  Audited (a)
   Cash and short-term investments                $59,098     $53,916
   Other current assets                            36,269      34,858
   Property and equipment, net                     36,063      37,173
   Other assets                                    19,451      19,564
                                               ----------- -----------

Total assets                                     $150,881    $145,511
                                               =========== ===========

Liabilities and shareholders' equity:
   Current liabilities                            $17,950     $18,690
   Long-term obligations                            8,963       8,475
   Shareholders' equity                           123,968     118,346
                                               ----------- -----------

Total liabilities and shareholders' equity       $150,881    $145,511
                                               =========== ===========

    (a) Taken from audited financial statements, which are not
        presented in their entirety.


    Important Information

    This press release contains statements with respect to the
Company's beliefs and expectations of the outcomes of future events
that are forward-looking statements as defined in the Private
Securities Litigation Reform Act of 1995. Written forward-looking
statements may appear in documents filed with the Securities and
Exchange Commission, in press releases and in reports to shareholders.
Oral forward-looking statements may be made by the Company's executive
officers and directors on behalf of the Company to the press,
potential investors, securities analysts and others. The Private
Securities Litigation Reform Act of 1995 contains a safe harbor for
forward-looking statements. The Company relies on this safe harbor in
making such disclosures. In connection with this safe harbor
provision, the Company is hereby identifying important factors that
could cause actual results to differ materially from those contained
in any forward-looking statement made by or on behalf of the Company
in this press release. Without limitation, factors that might cause
such a difference include economic factors such as recessions,
inflation, higher interest rates and downturns in customer business
cycles, fears over the threat of, and actual occurrence of, war and
terrorism, the Company's inability to maintain its historical growth
rate because of a decreased volume of freight moving through the
Company's network, increasing competition and pricing pressure,
surplus inventories, loss of a major customer, the creditworthiness of
the Company's customers and their ability to pay for services
rendered, the Company's ability to secure terminal facilities in
desirable locations at reasonable rates, the inability of the
Company's information systems to handle an increased volume of freight
moving through its network, changes in fuel prices, employment matters
including rising health care costs, enforcement of and changes in
governmental regulations, environmental and tax matters, the handling
of hazardous materials, and the availability and compensation of
qualified independent owner-operators needed to serve the Company's
transportation needs. As a result of the foregoing, no assurance can
be given as to future financial condition, cash flows, or results of
operations. Forward-looking statements can be identified by words such
as "expects," "anticipates," "intends," "plans," "believes,"
"estimates," "projects," and similar expressions. The Company does not
undertake any obligation to update or to release publicly any
revisions to forward-looking statements contained in this press
release to reflect events or circumstances occurring after the date of
this press release or to reflect the occurrence of unanticipated
events.

    CONTACT: Forward Air Corporation
             Andrew C. Clarke, 423/636-7000
             www.forwardair.com