Exhibit 99.1 Superior Financial Corp. Announces First Quarter Financial Results LITTLE ROCK, Ark.--(BUSINESS WIRE)--May 5, 2003--Superior Financial Corp. (NASDAQ: SUFI), holding company for Superior Bank, today announced earnings for the first quarter ended March 31, 2003. The Company reported net income of $3.8 million or $0.44 diluted earnings per share, which amounted to an increase in net income of $57,000 and an increase in diluted earnings per share of $0.01 above the first quarter results of 2002. Return on average assets for the Company for the quarter ended March 31, 2003 amounted to 0.89% while the return on average equity was 11.63%. Bank results for return on average assets and return on average equity amounted to 1.22% and 11.35%, respectively. As previously announced on April 24, 2003, the Company reached an agreement in principle to settle the consolidated federal class action securities suits, a similar derivative suit pending in state court and other related litigation involving the Company's former employees. The settlement agreements, which are subject to final court approval and call for the Company and its insurance carrier to pay sums well within the Company's policy limits, are materially less than the Company's estimate of the potential costs of litigation. The Company's contribution to the settlement is approximately $475,000 pretax, or $0.04 per diluted earnings per share, which has been recorded as a non-recurring expense in the first quarter of 2003. If the first quarter results were adjusted for the non-recurring cost of the recently announced legal settlement of $475,000 pretax ($309,000 after tax and $0.04 diluted earnings per share), net income for the Company would have been $4.2 million and diluted earnings per share would have been $0.48. These adjusted first quarter "pro-forma earnings" would have resulted in increases in net income of $366,000, or 9.6%, and $0.05 in diluted earnings per share, or 11.6%, above the first quarter of 2002 (See the income statement on page three for the adjusted earnings calculation). As previously announced on April 4, 2003, the Company retired its $51.0 million of 8.65% Senior notes issued in connection with the acquisition of Superior Bank by the Company. The average cost of the combined new debt structure, which includes trust preferred securities and a bank credit facility is approximately 5.0% at current interest rates. The Board of Directors authorized the repurchase of up to 405,000 shares of common stock under its fifth repurchase program, as previously announced on May 1, 2003. The Company has repurchased a total of 1,844,401 shares of common stock under the previous four programs or approximately 18% of the outstanding shares over the past three years. The Company paid a dividend of $0.125 per share ($0.50 per share annualized) on April 30, 2003 to shareholders of record on March 31, 2003, as previously announced. Superior Financial Corp. is the holding company for Superior Bank, which is a $1.7 billion federal savings bank operating 61 full service branch and loan production offices in Arkansas and Oklahoma. The bank has three active subsidiaries - Superior Financial Services, Inc., providing discount brokerage and full service investment advisory services, Southwest Protective Life Insurance Company and Superior Finance Company, a consumer finance operation. Superior Financial Corp. stock is traded on the NASDAQ National Market under the symbol SUFI. Pursuant to the Safe Harbor provisions of Private Securities Litigation Reform Act of 1995, the reader is cautioned that this announcement contains "forward looking statements" regarding Superior's future performance, which are subject to risks and uncertainties that could cause actual results to differ materially from those expressed or implied by such statements. Any forward looking statements speak only as of the date the statement was made or as of such date that may be referenced within the statement. Superior undertakes no obligation to update or revise any forward-looking statements. Superior Financial Corp. Consolidated Balance Sheets (Unaudited, dollars in thousands) March 31, December 31, % Assets 2003 2002 Change ---------- ----------- --------- Cash and cash equivalents $ 114,594 $ 84,426 35.7% Loans available for sale, net 9,332 12,970 (28.0%) Loans receivable 1,046,571 1,086,310 (3.7%) Less: allowance for loan losses 13,628 13,861 (1.7%) ---------- ----------- --------- Loans receivable, net 1,032,943 1,072,449 (3.7%) Investments available for sale, net 419,317 413,857 1.3% Accrued interest receivable 12,179 12,575 (3.1%) Federal Home Loan Bank stock 17,954 17,844 0.6% Premises and equipment, net 46,460 45,806 1.4% Mortgage servicing rights, net 8,627 6,565 31.4% Goodwill 56,260 56,260 0.0% Real estate acquired in settlement of loans, net 634 845 (25.0%) Other assets 28,869 9,794 194.8% ---------- ----------- --------- Total assets $1,747,169 $ 1,733,391 0.8% ========== =========== ========= Liabilities and Stockholders' equity Liabilities: Demand & savings deposits $ 626,345 $ 601,550 4.1% Time deposits 623,611 609,670 2.3% ---------- ----------- --------- Total deposits 1,249,956 1,211,220 3.2% ---------- ----------- --------- Federal Home Loan Bank borrowings 223,000 235,000 (5.1%) Other borrowed funds 50,848 53,961 (5.8%) Notes payable 20,000 500 3900.0% Senior notes - 50,951 (100.0%) Guaranteed preferred beneficial interest in the Company's subordinated debentures 40,000 25,000 60.0% Custodial escrow balances 11,678 7,363 58.6% Other liabilities 18,688 16,494 13.3% ---------- ----------- --------- Total liabilities 1,614,170 1,600,489 0.9% Stockholders' equity: Common stock 101 101 - Capital in excess of par value 94,764 94,764 - Retained earnings 56,449 53,636 5.2% Accumulated other comprehensive income 5,348 5,498 (2.7%) ---------- ----------- --------- 156,662 153,999 1.7% Treasury stock (at cost) (23,663) (21,097) 12.2% ---------- ----------- --------- Total stockholders' equity 132,999 132,902 0.1% ---------- ----------- --------- Total liabilities and stockholders' equity $1,747,169 $ 1,733,391 0.8% ========== =========== ========= Superior Financial Corp. Consolidated Income Statements (Unaudited, dollars in thousands, except per share amounts) Three Months Ended March 31, March 31, 2003 2002 ---------- ---------- Interest income: Loans $ 18,962 $ 20,943 Investments 5,217 5,560 Interest-bearing deposits 183 288 Other 110 128 --------- --------- Total interest income 24,472 26,919 Interest expense: Deposits 5,660 7,547 FHLB borrowings 3,109 3,103 Other borrowings 2,242 2,306 --------- --------- Total interest expense 11,011 12,956 --------- --------- Net interest income 13,461 13,963 Provision for loan losses 1,050 1,250 --------- --------- Net interest income after provision for loan losses 12,411 12,713 Noninterest income: Service charges on deposit accounts 6,382 6,576 Mortgage operations 1,090 674 Income from real estate operations, net 102 100 Other 2,080 850 --------- --------- Total noninterest income 9,654 8,200 Noninterest expense: Salaries and employee benefits 8,020 7,501 Occupancy expense 1,159 1,174 Data and item processing 1,983 1,909 Advertising and promotion 338 345 Postage and supplies 856 794 Equipment expense 997 840 Other 3,125 2,744 --------- --------- Total noninterest expense 16,478 15,307 Income before income taxes 5,587 5,606 Income taxes 1,740 1,816 --------- --------- Net income, as reported $ 3,847 $ 3,790 ========= ========= Legal settlement ($475), net of tax of $166 $ 309 $ - --------- --------- Net income, as adjusted $ 4,156 $ 3,790 ========= ========= Weighted average number of common shares - basic 8,413 8,593 Dilutive potential common shares 299 228 Weighted average number of shares - assuming dilution 8,712 8,821 Basic earnings per common share, as reported $ 0.46 $ 0.44 ========= ========= Basic earnings per common share, as adjusted $ 0.50 $ 0.44 ========= ======== Diluted earnings per common share, as reported $ 0.44 $ 0.43 ========= ========= Diluted Earnings per common share, as adjusted $ 0.48 $ 0.43 ========= ========= Superior Financial Corp. Summary Financial Data (Unaudited, dollars in thousands, except per share amounts) Three Months Ended March 31, March 31, 2003 2002 ------------- ------------- Selected Average Balances Total assets $ 1,744,059 $ 1,712,507 Earning assets 1,563,733 1,545,722 Loans 1,073,364 1,058,746 Interest bearing liabilities 1,474,970 1,449,994 Stockholders' equity 134,132 120,995 Performance Ratios (Company) Return on average assets 0.89% 0.90% Return on average common equity 11.63% 12.71% Net interest margin (FTE) 3.55% 3.82% Efficiency ratio 72.59% 68.46% Performance Ratios (Bank) Return on average assets 1.22% 1.19% Return on average common equity 11.35% 11.43% Net interest margin (FTE) 3.96% 4.13% Efficiency ratio 64.71% 62.29% Tax-equivalent interest income adjustment $ 331 $ 412 Asset Quality Nonaccrual loans $ 6,899 $ 10,369 ORE & repossessed assets 1,162 2,879 Net chargeoffs 1,283 1,184 Nonperforming assets to total loans and other real estate 0.77% 1.26% Nonperforming assets to total assets 0.46% 0.76% Net chargeoffs to average loans 0.48% 0.45% Allowance for loan losses to total loans 1.30% 1.16% Allowance for loan losses to nonperforming loans 198% 117% Capital End of period shares outstanding 8,279,209 8,600,626 Book value per share $ 16.06 $ 14.06 Average stockholders' equity to average total assets 7.69% 7.07% CONTACT: Superior Financial Corp., Little Rock Robert A. Kuehl, 501/324-7255 www.superiorfinancialcorp.com