Exhibit 99.1 Red Hat Reports Fiscal First Quarter Results RALEIGH, N.C.--(BUSINESS WIRE)--June 17, 2003-- GAAP Net Income Of $1.5 Million and $0.01 Per Share, Record $5.5 Million in Operating Cash Flows, and 36% Increase in Deferred Revenues Highlight the Quarter Red Hat, Inc. (Nasdaq: RHAT), the world's premier open source and Linux provider, today reported financial results for its first quarter of fiscal year 2004. The company's fiscal first quarter ended on May 31, 2003. These results are provided in full GAAP format. In the first quarter of fiscal 2004, Red Hat achieved revenue of $27.2 million, a sequential increase of 5% compared to $25.9 million in the fourth quarter of fiscal 2003, and a year-over-year increase of 39%. For the first quarter of fiscal 2004, the company achieved net income of $1.5 million, or $0.01 per share. This compares to a net loss of $273,000, or break-even per share, in the prior quarter, and a net loss of $4.6 million, or $0.03 per share, in the same quarter a year ago. The company generated $5.5 million in positive cash flows from operations during the first quarter, which represents its fourth consecutive quarter of positive cash flows from operations. The company ended the first quarter with a cash and investments balance of $300 million, a sequential increase of $7.7 million and a year-over-year increase of $13.5 million. For the first quarter of fiscal 2004, the company increased its deferred revenue balance to $24.1 million, an increase of $6.3 million, or 36% as compared to the fourth quarter of fiscal 2003, and an increase of $14.8 million or 159% as compared to the same prior year quarter. The company reported a net operating loss of $1.1 million, compared to a net operating loss of $2.4 million in the prior quarter and a net operating loss of $7.2 million in the first quarter of the prior year. Highlights for the first quarter include: First quarter sales of annual subscriptions for the Red Hat Enterprise Linux family of technologies increased sequentially by 2,000, or 10%, to 23,500 subscriptions. Subscription revenues from Enterprise Technologies grew 14% sequentially and 104% year-over-year. Blended gross margins remained strong at 68%, while gross margins of Enterprise subscription technologies, including retail revenues, also remained strong at 82%. Continued scaling of the business model, as the sequential reduction in the company's operating loss of $1.3 million equated to the sequential increase in revenues. "Red Hat continues to show strong operating performance, including solid growth in cash flows, deferred revenues, and net income, which translates into continued leverage of our business model", stated Kevin Thompson, Executive Vice President and Chief Financial Officer. About Red Hat, Inc. Red Hat is the world's premier open source and Linux provider. Red Hat is headquartered in Raleigh, N.C. and has offices worldwide. For investor inquiries, contact Gabriel Szulik at Red Hat, 919/754-3700, x44439. More information about Red Hat is available at . FORWARD-LOOKING STATEMENTS Forward-looking statements in this press release are made pursuant to the safe harbor provisions of Section 21E of the Securities Exchange Act of 1934. Investors are cautioned that statements in this press release that are not strictly historical statements, including, without limitation, management's plans and objectives for future operations and management's assessment of market factors, constitute forward-looking statements which involve risks and uncertainties. These risks and uncertainties include, without limitation, reliance upon strategic relationships, management of growth, the possibility of undetected software errors, the risks of economic downturns generally, and in Red Hat's industry specifically, the risks associated with competition and competitive pricing pressures, the viability of the Internet, and other risks detailed in Red Hat's filings with the Securities and Exchange Commission, copies of which may be accessed through the SEC's Web site at http://www.sec.gov. RED HAT, INC. CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands - except per share amounts) Three Months Ended ------------------------------- May 31, Feb. 28, May 31, 2003 2003 2002 ------------------------------- (Unaudited) Subscription and services revenue: Subscription: Enterprise technologies $ 12,289 $ 10,777 $ 6,029 Retail 4,462 2,845 3,586 Embedded 646 810 1,041 -------- -------- -------- Total subscription revenue 17,397 14,432 10,656 -------- -------- -------- Services: Enterprise technologies 9,039 10,691 7,817 Embedded development services 746 768 1,049 -------- -------- -------- Total services revenue 9,785 11,459 8,866 -------- -------- -------- Total subscription and services revenue 27,182 25,891 19,522 -------- -------- -------- Cost of subscription and services revenue: Subscription: Enterprise technologies and retail 2,974 2,542 1,868 Embedded 129 122 121 -------- -------- -------- Total cost of subscription revenue 3,103 2,664 1,989 -------- -------- -------- Services: Enterprise technologies 4,865 4,936 4,119 Embedded development services 784 788 1,161 -------- -------- -------- Total cost of services revenue 5,649 5,724 5,280 -------- -------- -------- Total cost of subscription and services revenue 8,752 8,388 7,269 -------- -------- -------- Gross profit enterprise technologies and retail 17,951 16,835 11,445 Gross profit embedded 479 668 808 -------- -------- -------- Total gross profit 18,430 17,503 12,253 Operating expense: Sales and marketing 8,752 8,435 7,806 Research and development 5,779 6,248 4,787 General and administrative 4,072 4,189 3,375 Mergers and acquisitions and other - - 2,164/a Stock-based compensation and amortization of intangibles 902/b 989/b 1,334/b -------- -------- -------- Total operating expense 19,505 19,861 19,466 -------- -------- -------- Loss from operations (1,075) (2,358) (7,213) Other income (expense), net 2,581 2,085 2,886 -------- -------- -------- Income (loss) before extraordinary item 1,506 (273) (4,327) Extraordinary item-loss on disposal of discontinued operations - - (261)/c -------- -------- -------- Net income (loss) $ 1,506 ($273) ($4,588) ======== ======== ======== Basic income (loss) per common share Net income (loss) before extraordinary item $ 0.01 ($0.00) ($0.03) Extraordinary item-loss on disposal of discontinued operations - - ($0.00) -------- -------- -------- Net income (loss) $ 0.01 ($0.00) ($0.03) ======== ======== ======== Diluted income (loss) per common share Net income (loss) before extraordinary item $ 0.01 ($0.00) ($0.03) Extraordinary item-loss on disposal of discontinued operations - - ($0.00) -------- -------- ------- Net income (loss) $ 0.01 ($0.00) ($0.03) ======== ======== ======== Weighted average shares outstanding: Basic 171,146 170,656 169,826 Diluted 180,671 170,656 169,826 /a This amount represents costs related to integration of acquisitions, primarily severance and duplicate facilities, that are not part of recurring operations and a restructuring charge representing severance costs associated with the completion of the restructuring of our embedded business which began in Q4 of fiscal 2002. /b This amount represents amortization of deferred compensation which was primarily related to acquisitions made in prior periods and amortization of intangible assets related to acquisitions made by the Company. /c This amount represents severance and facility closure costs. RED HAT, INC. CONSOLIDATED BALANCE SHEETS (In thousands) ASSETS May 31, Feb. 28, 2003 2003 ------- ------- Assets: Cash and investments in debt securities $300,007 $292,340 Accounts receivable, net 18,105 17,429 Estimated earnings in excess of billings 7,656 6,978 Inventory 818 799 Prepaid expenses and other assets 8,994 8,993 Property and equipment, net 23,975 22,972 Goodwill and intangibles, net 40,919 40,828 --------- --------- Total assets $400,474 $390,339 ========= ========= LIABILITIES AND STOCKHOLDERS' EQUITY Liabilities: Accounts payable $3,493 $5,502 Accrued expenses 7,150 7,614 Deferred revenue 24,110 17,779 Deferred lease credits 5,476 5,382 Other liabilities 17,355 17,641 ------- ------- Total liabilities 57,584 53,918 Commitments and contingencies - - Stockholders' equity: Noncontrolling interest in subsidiary 143 115 Preferred stock - - Common stock 17 17 Additional paid-in capital 632,813 630,798 Deferred compensation (1,501) (2,403) Accumulated deficit (288,898) (290,404) Treasury stock, at cost (7,436) (7,436) Accumulated other comprehensive income 7,752 5,734 -------- -------- Total stockholders' equity 342,890 336,421 -------- -------- Total liabilities and stockholders' equity $400,474 $390,339 ========= ======== Note: Balance sheet as presented above is not classified with regard to GAAP maturities of cash and investments in debt Securities. CashFlow RED HAT, INC. CASH FLOW SUMMARY (In thousands) Three Months Three Months Ended Ended May 31, 2003 May 31, 2002 --------------------------------- Net income (loss) $ 1,506 $ (4,588) Non-cash expenses 2,819 4,838 Net change in working capital items 1,179 (5,597) ---------------- ---------------- Net cash provided by (used in) operating activities 5,504 (5,347) Cash flows from investing activities: Purchases of property and equipment (1,493) (1,459) Net change in market value of debt securities 1,422 779 ---------------- ----------------- Net cash provided by (used in) investing activities (71) (680) Net cash provided by financing activities 1,636 5,271 Effect of foreign currency exchange rates on cash and cash equivalents 598 336 ---------------- ----------------- Net increase in cash and investments 7,667 (420) Cash and investments at beginning of period 292,340 286,977 ---------------- ----------------- Cash and investments at end of period $ 300,007 $ 286,557 ================= ================ CONTACT: Red Hat, Inc. Leigh Day, 919/754-3700, lday@redhat.com; Gabriel Szulik, Investor Relations Manager, 919/754-3700 gszulik@redhat.com