Exhibit 99.1

Pier 1 Imports Reports Fiscal 2004 First Quarter Earnings; Provides
Sales and Earnings Guidance for Second Quarter and Fiscal Year

    FORT WORTH, Texas--(BUSINESS WIRE)--June 17, 2003--Pier 1 Imports,
Inc. (NYSE:PIR) today reported diluted earnings per share of $0.21 for
the first quarter ended May 31, 2003, compared to $0.23 per diluted
share for the year ago period. Sales for the first quarter were
$402,712,000, a 4.8% increase over last year's $384,429,000, and first
fiscal quarter comparable store sales declined by 3.6%. Net income was
$19,062,000, compared to last year's net income of $22,181,000.
    Marvin J. Girouard, the Company's Chairman and Chief Executive
Officer, said, "Sales and earnings for the first quarter reflected a
more cautious consumer due to continuing weakness in the economy,
international and political instability, as well as adverse weather
conditions delaying the beginning of the important spring selling
season. Despite these factors and tough sales comparisons to last year
during the quarter, we are pleased to report that Pier 1's sales
strengthened each month with higher traffic and average ticket
transactions building since the fiscal year began March 2nd.
    "During the first quarter, merchandise margins increased over last
year and variable expenses were tightly managed. In addition, our
balance sheet improved with cash balances at the end of the quarter of
$220 million, up $24 million from a year ago. Inventory levels are on
plan, up 11.6% and approximately the same as our square footage growth
over the past year. In the first quarter, we repurchased 1.2 million
shares of Pier 1 stock at a cost of $20.5 million. We will continue
our buyback strategy, with $133.5 million remaining in our share
repurchase program.
    "For the fiscal year, we are reiterating diluted earnings per
share in the range of $1.45 to $1.50, and comparable store sales for
the year are estimated to be between +1% and +3%. Projections for the
second quarter remain cautious due to continuing uncertainties and
tough sales comparisons to last year. Based on comparable store sales
estimates for the second quarter of -2% to +2%, we now project diluted
earnings per share in the range of $0.21 to $0.25 per share.
    "As we look ahead to the remainder of the year, the new tax bill
that provides rebates as well as changes in overall tax rates will
result in higher take-home pay for families. We believe this is a
positive for Pier 1 and Cargokids stores as we begin our annual
Back-to-School selling season in July. Barring any major unforeseen
circumstances, we anticipate a slow but steady economic recovery over
the next six to nine months with consumer sentiment and spending
showing encouraging signs.
    "Pier 1's value pricing, unique merchandise offerings and superior
customer service all provide positive influences on our customers.
During the weekend of June 21st, our spring clearance event begins
with 'The One Big Sale,' supported for the first time by a 4-page
newspaper insert. It continues through July 26th, and we believe this
event should be very successful."
    The Company will host a conference call to discuss fiscal 2004
first quarter earnings at 10:00 a.m. Central Time today. A web cast is
available to all investors on our website at www.pier1.com linking
through to the "About Us" page and the "Investing" page, or you can
dial into the conference at 706-643-0435, ID 1143193. The
teleconference will be held in a "listen-only" mode for all
participants other than the Company's current sell-side and buy-side
investment professionals.
    The Company will hold its annual shareholders meeting at 10:00
a.m. local time on June 26, 2003, at the Renaissance Worthington
Hotel, Brazos Room, 200 Main Street, Fort Worth, Texas.

    Any forward-looking projections or statements made in this press
release should be considered in conjunction with the cautionary
statements contained in the Company's most recently filed Form 10-K
for fiscal year 2003. Management's expectations and assumptions
regarding planned store openings, financing of Company obligations
from operations and other future results are subject to risks,
uncertainties and other factors that could cause actual results to
differ materially from the anticipated results or other expectations
expressed in the forward-looking statements. Risks and uncertainties
that may affect Company operations and performance include, among
others, the effects of terrorist attacks or other acts of war,
conflicts or war involving the United States or its allies or trading
partners, labor strikes, weather conditions that may affect sales,
volatility of fuel and utility costs, the general strength of the
economy and levels of consumer spending, consumer confidence, the
availability of new sites for expansion along with sufficient labor to
facilitate growth, the strength of new home construction and sales of
existing homes, the availability and proper functioning of technology
and communications systems supporting the Company's key business
processes, the ability of the Company to import merchandise from
foreign countries without significantly restrictive tariffs, duties or
quotas and the ability of the Company to source, ship and deliver
items from foreign countries to its U.S. distribution centers at
reasonable prices and rates and in a timely fashion. The Company
assumes no obligation to update or revise its forward-looking
statements even if experience or future changes make it clear that any
projected results expressed or implied will not be realized.

    Pier 1 Imports, Inc. is North America's largest specialty retailer
of imported decorative home furnishings and gifts with Pier 1
Imports(R) stores in 50 states, Puerto Rico, Canada, and Mexico; The
Pier(R) stores in the United Kingdom; and Cargokids!(R) stores in six
states.

    (Financial Tables Follow)



                         Pier 1 Imports, Inc.
                         --------------------

                     COMPARATIVE OPERATING RESULTS
                      FOR THE THREE MONTHS ENDED
                     MAY 31, 2003 AND JUNE 1, 2002
                (in thousands except per share amounts)
                              (unaudited)

                                         Three Months Ended
                                     May 31,             June 1,
                                      2003                2002
                               -------------------- ------------------

Net Sales                            $402,712           $384,429
                               =============== ==================

Net Income                            $19,062            $22,181
                               =============== ==================

Earnings Per Share:

    Basic                               $0.21              $0.24
                               =============== ==================

    Diluted                             $0.21              $0.23
                               =============== ==================





                         Pier 1 Imports, Inc.
                         --------------------

                 CONSOLIDATED STATEMENTS OF OPERATIONS
                    (in thousands except per share
                               amounts)
                              (unaudited)

                                             Three Months Ended
                                            May 31,         June 1,
                                             2003            2002
                                         ------------    -------------

Net sales                                   $402,712         $384,429

Operating costs and expenses:
   Cost of sales (including buying and
    store occupancy costs)                   234,515          220,436

   Selling, general and administrative
    expenses                                 125,778          118,333
   Depreciation and amortization              12,161           10,731
                                      --------------- ----------------
                                             372,454          349,500
                                      --------------- ----------------

          Operating income                    30,258           34,929

Nonoperating (income) and expenses:
   Interest and investment income               (637)            (837)
   Interest expense                              637              558
                                      --------------- ----------------
                                                   -             (279)
                                      --------------- ----------------

          Income before income taxes          30,258           35,208

Provision for income taxes                    11,196           13,027
                                      --------------- ----------------

Net income                                   $19,062          $22,181
                                      =============== ================

Earnings per share:
       Basic                                   $0.21            $0.24
                                      =============== ================

       Diluted                                 $0.21            $0.23
                                      =============== ================

Average shares outstanding during
 period:
       Basic                                  90,145           93,708
                                      =============== ================

       Diluted                                92,198           96,613
                                      =============== ================





                         Pier 1 Imports, Inc.
                         --------------------

                      CONSOLIDATED BALANCE SHEETS
                (in thousands except per share amounts)

                                   May 31,    March 1,     June 1,
                                    2003        2003        2002
                                 ----------- ----------- ------------
                                 (Unaudited)             (Unaudited)
ASSETS

Current assets:
   Cash, including temporary
    investments of $204,632,
    $225,882 and $183,788,
       respectively                $219,679    $242,114     $195,694
   Beneficial interest in
    securitized receivables          42,311      40,538       40,880
   Other accounts receivable, net    10,420      11,420       10,478
   Inventories                      338,508     333,350      303,394
   Prepaid expenses and other
    current assets                   44,702      36,179       46,927
                                 ----------- ----------- ------------
        Total current assets        655,620     663,601      597,373

Properties, net                     230,165     254,503      224,295
Other noncurrent assets              50,203      49,383       47,162
                                 ----------- ----------- ------------
                                   $935,988    $967,487     $868,830
                                 =========== =========== ============

LIABILITIES AND SHAREHOLDERS'
 EQUITY

Current liabilities:
   Current portion of long-term
    debt                             $6,000        $393         $728
   Accounts payable                  79,451      76,742       83,305
   Gift cards, gift certificates
    and merchandise credits
       outstanding                   38,446      37,924       30,418
   Accrued income taxes payable       7,141      25,798       13,803
   Other accrued liabilities         86,313     102,732       66,069
                                 ----------- ----------- ------------
        Total current liabilities   217,351     243,589      194,323

Long-term debt                       19,000      25,000       25,000
Other noncurrent liabilities         57,044      54,962       44,346

Shareholders' equity:
   Common stock, $1.00 par,
    500,000,000 shares
    authorized, 100,779,000 issued  100,779     100,779      100,779
   Paid-in capital                  144,262     144,247      143,800
   Retained earnings                553,434     539,776      447,379
   Cumulative other comprehensive
    income (loss)                      (278)     (2,210)      (3,483)
   Less -- 10,955,000, 10,045,000
    and 7,046,000 common
    shares in treasury, at
      cost, respectively           (155,604)   (138,656)     (83,314)
                                 ----------- ----------- ------------
                                    642,593     643,936      605,161
                                 ----------- ----------- ------------
                                   $935,988    $967,487     $868,830
                                 =========== =========== ============





                         Pier 1 Imports, Inc.
                         --------------------

                 CONSOLIDATED STATEMENTS OF CASH FLOWS
                            (in thousands)
                              (unaudited)

                                             Three Months Ended
                                            May 31,        June 1,
                                             2003           2002
                                        -------------- --------------

Cash flow from operating activities:
Net  income                                 $19,062        $22,181
Adjustments to reconcile to net cash
 provided by
   operating activities:
     Depreciation and amortization           15,247         12,460
     Gain on disposal fixed assets              219             48
     Deferred compensation                    1,785          1,500
     Tax benefit from options
      exercised by employees                    549          3,892
     Other                                    1,397            574
Changes in cash from:
    Inventories                              (5,158)       (27,961)
    Other accounts receivable and
     other current assets                    (2,534)        (8,797)
    Accounts payable and accrued
     expenses                               (12,962)         1,902
    Accrued income taxes payable            (18,657)       (15,935)
    Other noncurrent assets                    (807)            (6)
    Other noncurrent liabilities               (500)          (500)
                                      -------------- --------------
          Net cash used in operating
           activities                        (2,359)       (10,642)
                                      -------------- --------------

Cash flow from investing activities:
Capital expenditures                        (17,914)       (25,606)
Proceeds from disposition of
 properties                                  23,487            380
Beneficial interest in securitized
 receivables                                 (2,373)         3,740
                                      -------------- --------------
          Net cash provided by (used
           in) investing activities           3,200        (21,486)
                                      -------------- --------------

Cash flow from financing activities:
Cash dividends                               (5,404)        (4,712)
Purchases of treasury stock                 (20,490)       (12,657)
Proceeds from stock options exercised,
   stock purchase plan and other, net         3,008          9,582
Repayments of long-term debt                   (390)             -
                                      -------------- --------------
          Net cash used in financing
           activities                       (23,276)        (7,787)
                                      -------------- --------------

Change in cash and cash equivalents         (22,435)       (39,915)
Cash and cash equivalents at beginning
 of period                                  242,114        235,609
                                      -------------- --------------
Cash and cash equivalents at end of
 period                                    $219,679       $195,694
                                      ============== ==============


    CONTACT: Pier 1 Imports, Inc., Fort Worth
             Cary Turner, 817/252-8400