Filed by WellPoint Health Networks Inc. pursuant to Rule 425 of the Securities Act of 1933 and deemed filed pursuant to Rule 14a-12 of the Securities Exchange Act of 1934 Subject Company: Cobalt Corporation Commission File No.: 1-14177 Certain statements contained in this filing contain forward-looking statements. Actual results could differ materially due to, among other things, operational and other difficulties associated with integrating acquired businesses, nonacceptance of managed care coverage, business conditions and competition among managed care companies, rising health care costs, trends in medical loss ratios, health care reform, delays in receipt of regulatory approvals for pending transactions and other regulatory issues. Additional risk factors are listed from time to time in WellPoint's various SEC reports, including, but not limited to, WellPoint's Annual Report on Form 10-K for the year ended December 31, 2002. This filing may be deemed to be solicitation material with respect to the proposed transaction between Cobalt Corporation and WellPoint. In connection with the proposed transaction, WellPoint has filed with the SEC a registration statement on Form S-4 that contains a preliminary proxy statement-prospectus regarding the proposed transaction. The information contained in the preliminary proxy statement-prospectus is not complete and may be changed. When it becomes available, the final proxy statement-prospectus will be sent to the stockholders of Cobalt seeking their approval of the proposed transaction. Stockholders of Cobalt are encouraged to read the final proxy statement-prospectus because it will contain important information about the proposed transaction. The final proxy statement-prospectus and all other documents filed or to be filed by Cobalt or WellPoint with the SEC are or will be available for free both on the SEC's web site (www.sec.gov) and from Cobalt's and WellPoint's respective corporate secretaries. Cobalt and its directors and executive officers may be deemed to be participants in the solicitation of proxies with respect to the proposed transaction. Information regarding the interests of Cobalt's directors and executive officers will be included in the final proxy statement-prospectus. WellPoint Reports 2003 Second Quarter Earnings of $1.49 Per Diluted Share THOUSAND OAKS, Calif.--(BUSINESS WIRE)--July 22, 2003--WellPoint Health Networks Inc. (NYSE:WLP), the nation's second largest health insurer, today announced that net income for the quarter ended June 30, 2003 was $224.5 million, or $1.49 per diluted share. Net income for the second quarter of 2002 was $166.7 million, or $1.09 per diluted share, before an extraordinary gain. Including the extraordinary gain, which was discussed in the Company's second quarter 2002 earnings press release, net income for the second quarter of 2002 was $170.7 million, or $1.12 per diluted share. Medical membership was 13.4 million at June 30, 2003, compared with 13.0 million at the end of the second quarter of 2002. The year-over-year increase in membership resulted from strong sales in WellPoint's key geographies, primarily California, Georgia and Missouri. During the second quarter, the Company's medical membership declined by 73,000 members, primarily because of membership reductions in existing accounts related to the soft economy, higher lapse rates in small and large group employer business in California due to price increases, the withdrawal from the Medi-Cal program in Orange County, California, and the attrition of two large non-risk accounts in the Company's HealthLink business. Specialty membership was 49.4 million at June 30, 2003, compared with 45.3 million at June 30, 2002. The increase in specialty membership was due primarily to growth in the pharmacy benefit management, behavioral health, dental and life insurance businesses. "Our ability to offer a broad array of innovative products that are priced right is key to our outstanding performance," said Leonard D. Schaeffer, WellPoint's chairman and chief executive officer. "We also are effectively using technology to enhance customer service and reduce administrative expenses." Highlights from the second quarter of 2003 include: -- Revenues exceeded $4.9 billion, up 15 percent from the second quarter of 2002 -- The medical care ratio of 81.0 percent was lower than the first quarter of 2003 (81.7 percent) and the second quarter of 2002 (81.5 percent) -- The selling, general and administrative expense ratio of 16.0 percent was lower than the first quarter of 2003 (16.4 percent) and the second quarter of 2002 (16.7 percent) -- WellPoint signed a definitive merger agreement on June 3, 2003 with Cobalt Corporation, the publicly traded holding company of Blue Cross & Blue Shield United of Wisconsin -- WellPoint completed its acquisition of Golden West Dental & Vision, adding more than 275,000 dental and vision members, on June 30, 2003 "WellPoint's continued focus on its business process resulted in another strong quarter," said David C. Colby, WellPoint's chief financial officer. "Our disciplined focus on pricing resulted in strong revenue growth and higher operating margins. Due to this strong performance, the Company's debt-to-total capitalization ratio was reduced from 22.5 percent at March 31, 2003 to 20.9 percent at June 30, 2003." Operating cash flow for the second quarter of 2003 was $108 million. Operating cash flow for the quarter was affected by income tax payments of $306 million resulting from increased taxable income and the timing of quarterly estimated tax payments. In addition, cash flow was affected by the delayed timing of payments from the Medi-Cal program ($38 million) which were received in early July 2003. "This quarter we are providing more information for shareholders to understand our estimate of medical claims payable," Colby continued. "Days in medical claims payable increased by 0.1 days during the second quarter. In addition, a six-month rollforward of medical claims payable shows a consistent reserving methodology from the prior year." "As a result of our second quarter performance, we are increasing our earnings per diluted share guidance for 2003 to the $5.60 to $5.65 range from the previous guidance of $5.50," said Colby. A conference call to discuss WellPoint's earnings for the quarter ended June 30, 2003 is scheduled to begin at approximately 11:00 a.m. Eastern time on Wednesday, July 23, 2003. The conference call can be accessed by dialing (888) 285-8004 and referencing "WellPoint's Earnings Call" approximately 10 minutes prior to the start of the call. (International callers should call (706) 643-1656.) Investors, analysts and the general public are invited to listen to the conference call free over the Internet by visiting the Company's website at www.wellpoint.com and clicking first on "Investor Info" and then on "Upcoming Events." A replay of the earnings call will be available from July 23 through July 30, 2003, 8:00 p.m. EST and can be accessed by dialing (800) 642-1687 and entering call i.d. 1309658. (International callers should call (706) 645-9291 and enter call i.d. 1309658.) Certain financial and other information to be discussed on the conference call, including information required to be presented with respect to non-GAAP financial measures as defined in the SEC rules, will be available at least 10 minutes prior to the start of the call on the Company's website by clicking first on "Investor Info" and then on "Supplementary Financial Info." WellPoint Health Networks Inc. serves the health care needs of more than 13 million medical members and over 49 million specialty members nationwide through Blue Cross of California, Blue Cross Blue Shield of Georgia, Blue Cross Blue Shield of Missouri, HealthLink and UNICARE. WellPoint offers a broad spectrum of quality network-based health products, including open access PPO, POS and hybrid products, HMO and specialty products. Specialty products include pharmacy benefit management, dental, medical management, vision, behavioral health, life and disability insurance, long term care insurance, flexible spending accounts, COBRA administration and Medicare supplements. Additional information regarding WellPoint may be found on the web at www.wellpoint.com. Blue Cross of California, Blue Cross Blue Shield of Georgia and Blue Cross Blue Shield of Missouri are independent licensees of the Blue Cross and Blue Shield Association. Cautionary Statement: Certain statements contained in this release are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on management's current expectations and are subject to uncertainty and changes in circumstances. Actual results could differ materially due to, among other things, operational and other difficulties associated with integrating acquired businesses, general business conditions, competition among managed care companies, rising health care costs, trends in medical care ratios, health care reform and other regulatory issues. Additional risk factors are listed from time to time in WellPoint's various reports filed with the SEC, including, but not limited to, its annual report on Form 10-K for the year ended December 31, 2002. This news release may be deemed to be solicitation material with respect to the proposed transaction between Cobalt Corporation and WellPoint. In connection with the proposed transaction, WellPoint has filed with the SEC a registration statement on Form S-4 that contains a preliminary proxy statement-prospectus regarding the proposed transaction. The information contained in the preliminary proxy statement-prospectus is not complete and may be changed. When it becomes available, the final proxy statement-prospectus will be sent to the stockholders of Cobalt seeking their approval of the proposed transaction. Stockholders of Cobalt are encouraged to read the final proxy statement-prospectus because it will contain important information about the proposed transaction. The final proxy statement-prospectus and all other documents filed or to be filed by Cobalt or WellPoint with the SEC are or will be available for free both on the SEC's web site (www.sec.gov) and from Cobalt's and WellPoint's respective corporate secretaries. Cobalt and its directors and executive officers may be deemed to be participants in the solicitation of proxies with respect to the proposed transaction. Information regarding the interests of Cobalt's directors and executive officers will be included in the final proxy statement-prospectus. WELLPOINT ====================================================================== Medical Membership (a)(b)(c)(d) June 30, Percent Increase/ March 31, ---------------------- Change (Decrease) 2003 (e) 2003 2002 (e) -------------------------------------------------- California Large Group 4,788,890 4,490,864 6.6% 298,026 4,810,834 Individual and Small Group 1,626,412 1,607,429 1.2% 18,983 1,653,001 Senior 248,127 237,505 4.5% 10,622 246,605 ---------------------- --------------------- Total California 6,663,429 6,335,798 5.2% 327,631 6,710,440 ---------------------- --------------------- Georgia Large Group 1,643,108 1,583,767 3.7% 59,341 1,646,197 Individual and Small Group 466,909 391,211 19.3% 75,698 449,054 Senior 69,154 70,396 -1.8% (1,242) 69,191 ---------------------- --------------------- Total Georgia 2,179,171 2,045,374 6.5% 133,797 2,164,442 ---------------------- --------------------- Central Region (f) Missouri Large Group 1,245,132 1,246,513 -0.1% (1,381) 1,266,241 Individual and Small Group 240,480 232,340 3.5% 8,140 235,779 Senior 41,239 43,056 -4.2% (1,817) 41,726 ---------------------- --------------------- Total Missouri 1,526,851 1,521,909 0.3% 4,942 1,543,746 ---------------------- --------------------- Illinois Large Group 570,946 749,399 -23.8% (178,453) 564,891 Individual and Small Group 115,330 120,832 -4.6% (5,502) 113,759 Senior 12,401 12,589 -1.5% (188) 12,497 ---------------------- --------------------- Total Illinois 698,677 882,820 -20.9% (184,143) 691,147 ---------------------- --------------------- Texas Large Group 293,745 381,785 -23.1% (88,040) 323,503 Individual and Small Group 194,829 196,291 -0.7% (1,462) 187,456 Senior 2,710 521 420.2% 2,189 1,260 ---------------------- --------------------- Total Texas 491,284 578,597 -15.1% (87,313) 512,219 ---------------------- --------------------- Other States Large Group 1,690,591 1,563,875 8.1% 126,716 1,705,506 Individual and Small Group 101,578 92,088 10.3% 9,490 98,814 Senior 26,217 21,907 19.7% 4,310 24,917 ---------------------- --------------------- Total Other States 1,818,386 1,677,870 8.4% 140,516 1,829,237 ---------------------- --------------------- Total Medical Membership 13,377,798 13,042,368 2.6% 335,430 13,451,231 ====================== ===================== ASO Membership (g) California 1,581,804 1,444,984 9.5% 136,820 1,578,546 Georgia 860,892 875,697 -1.7% (14,805) 865,441 Central Region 2,639,642 2,801,878 -5.8% (162,236) 2,711,588 ---------------------- --------------------- Total ASO Membership 5,082,338 5,122,559 -0.8% (40,221) 5,155,575 ---------------------- --------------------- Risk Membership California 5,081,625 4,890,814 3.9% 190,811 5,131,894 Georgia 1,318,279 1,169,677 12.7% 148,602 1,299,001 Central Region 1,895,556 1,859,318 1.9% 36,238 1,864,761 ---------------------- --------------------- Total Risk Membership 8,295,460 7,919,809 4.7% 375,651 8,295,656 ---------------------- --------------------- Total Medical Membership 13,377,798 13,042,368 2.6% 335,430 13,451,231 ====================== ===================== State-Sponsored Programs (h) June 30, Percent Increase/ March 31, ---------------------- Change (Decrease) 2003 2003 2002 -------------------------------------------------- Medi-Cal/Medicaid Calif- ornia 836,788 783,139 6.9% 53,649 835,273 Virginia 44,187 38,083 16.0% 6,104 41,893 Puerto Rico 269,918 209,827 28.6% 60,091 274,723 Other 98,008 62,893 55.8% 35,115 80,776 ---------------------- --------------------- Total 1,248,901 1,093,942 14.2% 154,959 1,232,665 Healthy Families 271,316 229,721 18.1% 41,595 264,102 MRMIP / AIM / IHRP 18,396 17,938 2.6% 458 18,190 California Kids 20,122 19,287 4.3% 835 19,114 ---------------------- --------------------- Total 1,558,735 1,360,888 14.5% 197,847 1,534,071 ====================== ===================== (a) Membership numbers are approximate and include some estimates based upon the number of contracts at the relevant date and an actuarial estimate of the number of members represented by the contract. (b) Classification between states for employer groups is determined by the zip code of the subscriber. (c) Medical membership includes management services and network services members, which are primarily included in the Large Group for each respective state. (d) Senior membership includes members covered under both Medicare risk and Medicare supplement products. (e) Membership numbers as of June 30, 2002 and March 31, 2003 have been reclassified to reflect the zip code of the subscriber of HealthLink's commercial insurer accounts. These members were previously included in the commercial insurers' state of domicile. As of June 30, 2002, Missouri and Illinois members would have been higher by 100,400 and 2,556, respectively, while California and Other States would have been lower by 1,325 and 101,631, respectively. As of March 31, 2003, Missouri members would have been higher by 69,159, while California, Illinois and Other States would have been lower by 1,876, 9,475 and 57,808, respectively. (f) Central Region - Large Group membership includes network access services members, primarily from HealthLink, of 1,385,622, 1,405,499 and 1,427,476 as of June 30, 2003, June 30, 2002 and March 31, 2003, respectively. (g) ASO membership represents members for which the Company provides administrative services only and does not assume full insurance risk. (h) Medi-Cal membership is included in California - Large Group. Medicaid membership for Virginia, Puerto Rico and Other are included in Other States - Large Group. Healthy Families, MRMIP (Major Risk Medical Insurance Program) /AIM (Access for Infants and Mothers) / IHRP(Interim High Risk Program) and California Kids membership is included in California - Large Group. - ---------------------------------------------------------------------- Specialty Membership June 30, Percent Increase/ March 31, ---------------------- Change (Decrease) 2003 2003 2002 ----------- ---------- ------------------------------ Pharmacy Benefits Management 35,980,533 32,912,985 9.3% 3,067,548 35,998,130 Dental 2,880,224 2,704,078 6.5% 176,146 2,655,528 Life 2,810,903 2,366,670 18.8% 444,233 2,732,911 Disability 499,970 517,811 -3.4% (17,841) 511,002 Behavioral Health 7,262,131 6,813,440 6.6% 448,691 7,307,468 WELLPOINT Consolidated Income Statements (Unaudited) ====================================================================== (In thousands, except earnings per share) Quarter Ended June 30, Six Months Ended June 30, ------------------------------------------------ 2003 2002 2003 2002(A) ------------------------------------------------ Revenues: Premium revenue $4,654,854 $4,025,094 $9,203,159 $7,723,753 Management services and other revenue 221,466 207,831 447,637 392,268 Investment income 64,037 66,148 130,352 126,062 ------------------------------------------------ 4,940,357 4,299,073 9,781,148 8,242,083 Operating Expenses: Health care services and other benefits 3,769,667 3,282,003 7,487,167 6,264,607 Selling expense 201,237 167,465 393,234 323,190 General and administrative expense 578,000 538,586 1,167,669 1,080,675 ------------------------------------------------ 4,548,904 3,988,054 9,048,070 7,668,472 ------------------------------------------------ Operating Income 391,453 311,019 733,078 573,611 Interest expense(B) 12,689 19,069 25,463 35,554 Other expense, net 4,646 13,978 11,650 24,901 ------------------------------------------------ Income before Provision for Income Taxes and Extraordinary Item 374,118 277,972 695,965 513,156 Provision for income taxes 149,649 111,267 278,443 205,351 ------------------------------------------------ Income before Extraordinary Item 224,469 166,705 417,522 307,805 Extraordinary Item: Gain from negative goodwill on acquisition - 4,042 - 4,042 ------------------------------------------------ Net Income $224,469 $170,747 $417,522 $311,847 ================================================ Earnings Per Share Income before Extraordinary Item $1.54 $1.15 $2.87 $2.17 Extraordinary gain from negative goodwill on acquisition - 0.03 - 0.03 ------------------------------------------------ Net Income $1.54 $1.18 $2.87 $2.20 ================================================ Earnings Per Share Assuming Full Dilution Income before Extraordinary Item $1.49 $1.09 $2.79 $2.07 Extraordinary gain from negative goodwill on acquisition - 0.03 - 0.03 ------------------------------------------------ Net Income $1.49 $1.12 $2.79 $2.10 ================================================ Weighted Average Number of Shares Outstanding 145,711 144,852 145,662 141,986 ================================================ Weighted Average Number of Shares Outstanding Including Common Stock Equivalents 150,217 152,566 149,697 149,230 ================================================ (A) Results of operations for the six months ended June 30, 2002 included five months of RightCHOICE operating results. (B) In April 2002, the FASB issued Statement of Financial Accounting Standards No. 145, "Rescission of FASB Statements No. 4, 44 and 64, Amendment of FASB Statement No. 13, and Technical Corrections as of April 2002" ("SFAS No. 145"). With the rescission of FASB Statement No. 4, gains and losses from the extinguishment of debt should be classified as extraordinary items only if they meet the criteria in APB Opinion No. 30. In applying the provisions of APB Opinion No. 30, WellPoint had determined that the extinguishment of debt under its Zero Coupon Convertible Subordinated Debentures did not meet the requirements of unusual or infrequent and therefore would not be included as an extraordinary item with the rescission of FASB Statement No. 4. For the six months ended June 30, 2002, WellPoint reclassified an extraordinary loss of $2.1 million, which includes a tax benefit of $0.8 million, to interest expense. WELLPOINT ====================================================================== Condensed Consolidated Balance Sheets (In thousands) June 30, December 31, 2003 2002 (a) ------------------------- (Unaudited) ASSETS Current Assets: Cash and Investments $7,773,690 $6,638,503 Receivables, net 1,367,685 1,223,232 Other current assets 523,992 518,956 ------------------------- Total Current Assets 9,665,367 8,380,691 Property and equipment, net 357,072 346,351 Goodwill and intangible assets, net 2,442,624 2,429,232 Long-term investments, at market value 148,222 134,274 Other non-current assets 174,352 180,083 ------------------------- Total Assets $12,787,637 $11,470,631 ========================= LIABILITIES AND STOCKHOLDERS' EQUITY Current Liabilities: Medical claims payable $2,518,384 $2,422,331 Reserves for future policy benefits 67,463 68,907 Unearned premiums 518,689 495,508 Accounts payable and accrued expenses 1,130,390 1,144,662 Experience rated and other refunds 252,069 251,743 Income taxes payable 106,276 140,881 Security trades pending payable 399,214 428,851 Other current liabilities 1,481,263 798,966 ------------------------- Total Current Liabilities 6,473,748 5,751,849 Reserves for future policy benefits, non-current 221,417 214,328 Long-term debt 1,163,539 1,011,578 Other non-current Liabilities 520,662 516,179 ------------------------- Total Liabilities 8,379,366 7,493,934 Total Stockholders' Equity 4,408,271 3,976,697 ------------------------- Total Liabilities and Stockholders' Equity $12,787,637 $11,470,631 ========================= Days in Medical Claims Payable (b) 2003 2002 ------------------------------------- June 30 March 31 December 31 September 30 ------------------------------------- 60.8 60.7 63.2 62.8 (a) Certain amounts for the year ended December 31, 2002 have been reclassified to conform to the current period presentation. (b) Days in medical claims payable is a calculation of medical claims payable at the end of the period divided by average health care services and other benefits expense per calendar day for such period. WELLPOINT Medical Claims Payable Rollforward (Unaudited) ====================================================================== Six Months Ended June 30, ---------------------------------------- (In thousands) 2003 2002 2001 ---------------------------------------- Medical claims payable as of January 1 $2,422,331 $1,934,620 $1,566,569 Medical claims reserves from businesses acquired during the period 188 177,836 258,375 Health care claim expenses incurred during period: Related to current year 7,676,702 6,454,580 4,435,551 Related to prior years (339,250) (339,295) (233,969) ---------------------------------------- Total Incurred 7,337,452 6,115,285 4,201,582 Health care services payments during period: Related to current year 5,727,790 4,820,689 3,319,217 Related to prior years 1,513,797 1,094,349 900,007 ---------------------------------------- Total Payments 7,241,587 5,915,038 4,219,224 ---------------------------------------- Medical claims payable as of June 30 $2,518,384 $2,312,703 $1,807,302 ======================================== The table above shows the components of changes in medical claims payable for the periods indicated. Medical claims payable include claims in process as well as provisions for the estimate of incurred but not reported claims and provisions for disputed claims obligations. Such estimates are developed using actuarial principles and assumptions that consider, among other things, contractual requirements, historical utilization trends and payment patterns, benefits changes, medical inflation, product mix, seasonality, membership and other relevant factors. In developing its best estimate of medical claims payable, the Company consistently applies the principles and assumptions listed above from year to year, while also giving due consideration to the potential variability of these factors. Because medical claims payable includes various actuarially developed estimates, the Company's actual claims expense may be more or less than the Company's previously developed estimates. As shown in the table above, for each of the six months ended June 30, 2003, 2002 and 2001, the Company's actual health care claim expenses related to prior years have been less than the estimates previously made by the Company. CONTACT: WellPoint Health Networks Inc. Investor Contact: John Cygul, 805-557-6789 Media Contact: Ken Ferber, 805-557-6794