Exhibit 99.1 Matria Healthcare Announces Second Quarter Results; Company Continues to Report Record Revenues MARIETTA, Ga.--(BUSINESS WIRE)--July 22, 2003--Matria Healthcare, Inc. (NASDAQ: MATR) today announced financial results for the second quarter and six months ended June 30, 2003. For the quarter ended June 30, 2003, revenues increased 16% to a record level of $80.3 million, compared with $69.4 million in the second quarter of 2002. Net earnings available to common shareholders for the second quarter were $1.7 million, or $0.17 per diluted common share, as compared with a net loss of $721,000, or $0.08 per diluted common share, in the prior-year second quarter. Earnings before interest, taxes, depreciation and amortization (EBITDA) for the second quarter of 2003 were $8.5 million, compared with $3.9 million for the same period of 2002. Second quarter of 2002 results included, in selling and administrative expense, a one-time $2.5 million, non-cash charge. Second quarter 2003 revenues for the Company's Health Enhancement segment increased by 28% to $56.6 million, compared with $44.1 million in the second quarter of 2002. The Health Enhancement segment is comprised of the Company's diabetes, respiratory, cardiovascular, cancer, chronic pain and depression disease management operations and its diabetes product design, development and assembly operation. Second quarter 2003 revenues for the Women's Health segment declined by 6% to $23.7 million, compared with $25.3 million in the second quarter of 2002. For the six months ended June 30, 2003, revenues increased 18% to a record level of $158.5 million, compared with $134.6 million in the first six months of 2002. Net earnings available to common shareholders for the first half of 2003 were $2.9 million, or $0.28 per diluted common share, as compared with $897,000, or $0.10 per diluted common share, in the prior-year six-month period. EBITDA for the six months ended June 30, 2003, were $16.1 million, compared with $11.5 million for the same six-month period of 2002. For the six months ended June 30, 2003, revenues for the Company's Health Enhancement segment increased by 31% to $111.2 million, compared with $84.8 million in the first half of 2002. Revenues for the Women's Health segment for the six months ended June 30, 2003, decreased by 5% to $47.3 million, compared with $49.8 million in the first half of 2002. Covered lives included in the Company's disease management programs are currently 14.0 million. At the end of the first quarter of 2003, covered lives were 11.7 million, compared with 7.2 million covered lives at the end of 2002 and 3.0 million covered lives at the end of 2001. In commenting on the second quarter results, Parker H. Petit, Chairman and Chief Executive Officer, said, "We are pleased with the revenue growth produced by our Health Enhancement segment, which exceeded our expectations for the quarter. Most of the disease management contracts targeted for implementation during the first half of this year have been successfully implemented. As recently announced, numerous employers and health plans have selected Matria as their provider of disease management services. In addition, we continue to have a very healthy sales pipeline of potential clients considering Matria's disease management programs and services. We look forward to further communications related to the selection of our disease management services by additional employers and health plans." The Company reaffirmed its outlook for the remainder of 2003. Management believes that revenues, EBITDA, and earnings per share for the third quarter of 2003 will be in the low end of the range previously communicated (revenues of $82.8 million, EBITDA of $10.5 million, and earnings per share of $0.26) as a result of lower-than-projected revenue and profit in the Women's Health segment. While the Company has signed a number of new obstetrical disease management contracts, its Women's Health segment continues to experience declines in its obstetrical home care services due to health plans restricting access to healthcare. However, the Health Enhancement segment is achieving growth in revenues and profits in excess of projections. By fourth quarter, the Company expects some significant contract starts, which may move expectations up from the low range. At this point, however, there is not sufficient visibility to determine those start dates. In the Matria 2002 Annual Report, the Company discussed the initiation of disease management programs by the federal government and numerous state governments. During the second quarter, the Company submitted a response to a federal government Request for Proposal in partnership with a major northeastern health plan to offer congestive heart failure to a specific group of Medicare recipients. At this point, the Company has no indication of whether this program will be accepted by the Centers for Medicare and Medicaid Services (CMS). Quality Oncology, the Company's cancer disease management subsidiary, was previously awarded a federal pilot project by the CMS to provide disease management services to Medicare-eligible newly diagnosed cancer patients in the south Florida area. A listen-only simulcast and replay of Matria Healthcare's second quarter conference call will be available on-line at the Company's website at www.matria.com or at www.companyboardroom.com on July 23, 2003, beginning at 10:30 a.m. Eastern time. Matria Healthcare is the largest corporation offering comprehensive disease management programs to health plans and employers. Matria manages the chronic diseases and episodic conditions representing the greatest cost to the healthcare system...diabetes, cardiovascular diseases, respiratory disorders, high-risk obstetrics, cancer, chronic pain and depression. Headquartered in Marietta, Georgia, Matria has more than 40 offices in the United States and internationally. More information about Matria can be found online at www.matria.com. This press release contains forward-looking statements. Such statements include, but are not limited to, the Company's financial expectations for the third quarter and full year 2003, the ability of the Company to convert its sales pipeline into implemented contracts, and potential contract implementations in the fourth quarter of 2003. These statements are based on current information and belief, and are not guarantees of future performance. Among the important factors that could cause actual results to differ materially from those indicated by such forward-looking statements include the Company's inability to achieve its financial expectations for 2003, failure to sign additional disease management contracts, delays or problems in implementation of new disease management contracts, developments in the healthcare industry, third-party actions over which Matria does not have control, regulatory requirements applicable to Matria's business and the risk factors detailed from time to time in Matria's periodic reports and registration statements filed with the Securities and Exchange Commission, including Matria's Annual Report on Form 10-K for the year ended December 31, 2002. By making these forward-looking statements, Matria does not undertake to update them in any manner except as may be required by Matria's disclosure obligations in filings it makes with the Securities and Exchange Commission under the federal securities laws. MATRIA HEALTHCARE, INC. UNAUDITED CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS (Amounts in thousands, except per share amounts) Three Months Ended Six Months Ended June 30, June 30, ------------------ ------------------ 2003 2002 2003 2002 -------- -------- -------- -------- Revenues $80,299 $69,403 $158,486 $134,591 Cost of revenues 46,828 41,154 93,758 77,810 Selling and administrative expenses 25,103 23,868 48,894 44,604 Provision for doubtful accounts 2,069 2,086 4,025 3,928 Amortization of intangible assets 140 140 280 280 -------- -------- -------- -------- Operating earnings 6,159 2,155 11,529 7,969 Interest expense, net (3,511) (3,274) (7,104) (6,501) Other income (expense), net 321 (82) 464 29 -------- -------- -------- -------- Earnings (loss) before income taxes 2,969 (1,201) 4,889 1,497 Income tax expense (benefit) 1,225 (480) 2,025 600 -------- -------- -------- -------- Net earnings (loss) available to common shareholders $1,744 $(721) $2,864 $897 ======== ======== ======== ======== Net earnings (loss) per common share: Basic $0.17 $(0.08) $0.28 $0.10 Diluted $0.17 $(0.08) $0.28 $0.10 Weighted average shares outstanding: Basic 10,116 9,055 10,098 9,012 Diluted 10,302 9,055 10,198 9,229 Reconciliation of EBITDA to Net Earnings (Loss) Available to Common Shareholders Net earnings (loss) available to common shareholders $1,744 $(721) $2,864 $897 Income tax expense (benefit) 1,225 (480) 2,025 600 Interest expense, net 3,511 3,274 7,104 6,501 Depreciation and amortization 2,060 1,835 4,120 3,518 -------- -------- -------- -------- $8,540 $3,908 $16,113 $11,516 ======== ======== ======== ======== MATRIA HEALTHCARE, INC. UNAUDITED CONSOLIDATED CONDENSED BALANCE SHEETS (Amounts in thousands) June 30, Dec. 31, 2003 2002 -------- -------- ASSETS Current assets: Cash, cash equivalents and short-term investments $4,084 $5,640 Trade accounts receivable, net 56,178 49,693 Inventories 21,856 26,757 Prepaid expenses and other current assets 16,609 15,147 -------- -------- Total current assets 98,727 97,237 Property and equipment, net 27,227 26,716 Intangible assets, net 138,732 130,571 Deferred income taxes 29,879 30,848 Other assets 8,681 6,035 -------- -------- $303,246 $291,407 ======== ======== LIABILITIES AND SHAREHOLDERS' EQUITY Current liabilities: Current installments of long-term debt and obligations under capital leases $1,844 $743 Accounts payable, principally trade 28,947 35,177 Other accrued liabilities 22,819 18,761 -------- -------- Total current liabilities 53,610 54,681 Long-term debt and obligations under capital leases, excluding current installments 125,359 118,215 Other long-term liabilities 5,908 4,731 -------- -------- Total liabilities 184,877 177,627 Shareholders' equity 118,369 113,780 -------- -------- $303,246 $291,407 ======== ======== CONTACT: Matria Healthcare Steve Mengert, 770-767-4500