Innodata Announces Second Quarter 2003 Results

    NEW YORK--(BUSINESS WIRE)--Aug. 12, 2003--INNODATA CORPORATION
(NASDAQ: INOD):

    --  Revenues climb 21% from Q1 2003

    --  Company is cash flow positive

    --  Optimistic about a return to profitability next quarter

    INNODATA CORPORATION (NASDAQ: INOD), a leading provider of digital
content services and solutions, today announced a net loss of $636,000
or $0.03 per diluted share, for the second quarter of 2003, versus a
net loss of $899,000, or $0.04 per diluted share, for the second
quarter of 2002. Of the second quarter 2003 loss, approximately
$450,000 represented a non-cash compensation charge.
    Revenues were $14,709,000 for the six months ended June 30, 2003,
as compared to revenues of $22,945,000 for the same period in 2002,
but were up about 21% from revenues of $6,653,000 in the first quarter
of 2003. Of second quarter 2003 revenues, approximately 47%
represented revenue from business process outsourcing engagements.
    Innodata's cash position continued to be strong at approximately
$5.8 million in the second quarter 2003, up just slightly from the
first quarter 2003. Furthermore, the company generated approximately
$700,000 cash from operating activities. In addition, working capital
remained in excess of $8 million and the company had no debt other
than routine trade payables.
    This is the second straight quarter of improved
quarter-over-quarter financial performance for Innodata since the
fourth quarter of 2002, when revenues of $6,162,000 netted a loss of
$1,988,000, or $0.09 per diluted share. Last quarter the company
reported a loss of $0.05 per diluted share.
    Innodata attributed the improving financial results chiefly to
enhanced competitive positioning, aggressive cost-cutting and slowly
improving capital spending levels in the commercial and enterprise
publishing sectors and other segments in which the company markets its
services.
    "We're seeing the early indications of a turnaround in our
business reinforced by positive quarterly trends," said Jack Abuhoff,
Chairman and CEO of Innodata Corporation. "We reached cash flow
positive in the second quarter - an important milestone in our
business - and are looking toward profitability, barring any
unforeseen events, in the third quarter 2003.
    "It's evident that we're making progress in our overall
performance, but we've got a way to go before we can pat ourselves on
the back," Abuhoff concluded. "I do believe we're on the right track
though, and I am optimistic that we will continue to improve our
results over time."
    Under the terms of Innodata's stock buyback program, there remains
approximately $1.1 million in outstanding authorization should the
company decide to buy back shares.

    Timing of Conference Call with Q&A

    Innodata will conduct an investor conference call, including a
question & answer period, at 11:00 AM EST today. Interested parties
can participate in this call by dialing the following call-in numbers:

    1-800-838-4403 (Domestic)

    1-973-317-5319 (International)

    Replays will also be made available at:

    1-800-428-6051 (Domestic Replay)

    1-973-709-2089 (International Replay)

    (Passcode on Replay only: 299831)

    Investors are also invited to access a live Webcast of the
conference call at the Investor Relations section of www.innodata.com.
Please note that the Webcast feature will be in a listen-only mode.
Call-in or Webcast replay will be available for 30 days following the
conference call.

    About Innodata

    Innodata (www.innodata.com / www.isogen.com) is a leading provider
of digital content services and solutions. Innodata, based in the New
York metro area, delivers content manufacturing, content conversion,
XML transformation, systems engineering, and education in XML and
related standards to leading companies in fields as diverse as
publishing, telecommunications, healthcare and defense. Innodata's six
content manufacturing centers based in Asia provide peerless
outsourced support to companies worldwide, and its ISOGEN unit offers
advanced systems engineering and education at four U.S.-based
solutions centers. In 2001, Fortune and Business Week each rated
Innodata as one of the 100 top-performing public companies in the U.S.

    This release contains certain forward-looking statements,
including without limitation, statements concerning the Company's
operations, economic performance, and financial condition. These
forward-looking statements are made pursuant to the safe harbor
provisions of the Private Securities Litigation Reform Act of 1995.
The words "believe," "expect," "anticipate," "indicate," "point to"
and other similar expressions generally identify forward-looking
statements, which speak only as of their dates.
    These forward-looking statements are based largely on the
Company's current expectations, and are subject to a number of risks
and uncertainties, including without limitation, continuation or
worsening of present depressed market conditions, changes in external
market factors, the ability and willingness of the Company's clients
and prospective clients to execute business plans which give rise to
requirements for digital content and professional services in
knowledge processing, difficulty in integrating and deriving synergies
from acquisitions, potential undiscovered liabilities of companies
that Innodata acquires, changes in the Company's business or growth
strategy, the emergence of new or growing competitors, various other
competitive and technological factors, and other risks and
uncertainties indicated from time to time in the Company's filings
with the Securities and Exchange Commission.
    Actual results could differ materially from the results referred
to in the forward-looking statements. In light of these risks and
uncertainties, there can be no assurance that the results referred to
in the forward-looking statements contained in this release will
occur.



                 INNODATA CORPORATION AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED BALANCE SHEETS
                            (In Thousands)

                                                     June   December
                                                      30,      31,
                                                     2003     2002
                                                   -------------------
                                                   Unaudited Derived
                                                               from
                                                             audited
                                                            financial
                                                            statements
ASSETS

CURRENT ASSETS:
    Cash and equivalents                             $5,787    $7,255
    Accounts receivable -- net                        5,216     3,253
    Refundable income taxes                           1,467     1,491
    Prepaid expenses and other current assets           776       706
    Deferred income taxes                             1,492     1,501
                                                   -------------------
    Total current assets                             14,738    14,206

PROPERTY AND EQUIPMENT - NET                          5,915     6,707

OTHER ASSETS                                            852     1,109

GOODWILL                                                675       675
                                                   -------------------
TOTAL                                               $22,180   $22,697
                                                   ===================

LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
Accounts payable and accrued expenses                $3,057    $2,655
Accrued salaries and wages                            2,894     2,526
Income and other taxes                                  427       455
                                                   -------------------
       Total current liabilities                      6,378     5,636

DEFERRED INCOME TAXES PAYABLE                         1,291     1,492

STOCKHOLDERS' EQUITY                                 14,511    15,569
                                                   -------------------
TOTAL                                               $22,180   $22,697
                                                   ===================

                 INNODATA CORPORATION AND SUBSIDIARIES
            CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
               (In thousands, except per share amounts)
                              (Unaudited)

                                        Three Months    Six Months
                                            Ended          Ended
                                       -------------------------------
                                           June 30        June 30
                                       -------------------------------
                                         2003    2002    2003    2002
                                       -------------------------------

REVENUES                               $8,056 $10,389 $14,709 $22,945
                                       -------------------------------

OPERATING COSTS AND EXPENSES:
 Direct operating expenses              6,408   8,805  12,233  18,544
 Selling and administrative expenses    2,513   2,587   4,559   5,070
 Interest income - net                     (6)    (17)    (15)    (21)
                                       -------------------------------
     Total                              8,915  11,375  16,777  23,593
                                       -------------------------------

LOSS BEFORE (BENEFIT FROM) PROVISION
  FOR  INCOME TAXES                      (859)   (986) (2,068)   (648)

(BENEFIT FROM) PROVISION  FOR
  INCOME TAXES                           (223)    (87)   (319)      8
                                       -------------------------------
NET LOSS                                $(636)  $(899)$(1,749)  $(656)
                                       ===============================

BASIC LOSS PER SHARE                    $(.03)  $(.04)  $(.08)  $(.03)
                                       ===============================
WEIGHTED AVERAGE SHARES OUTSTANDING    21,466  21,586  21,451  21,518
                                       ===============================

DILUTED LOSS PER SHARE                  $(.03)  $(.04)  $(.08)  $(.03)
                                       ===============================
ADJUSTED DILUTIVE SHARES OUTSTANDING   21,466  21,586  21,451  21,518
                                       ===============================

    CONTACT: Innodata Corporation
             Al Girardi, 201-488-1200, ext. 5392
             al_girardi@innodata.com