Exhibit 99.1 National Dentex Corporation Announces Third Quarter 2003 Results WAYLAND, Mass.--(BUSINESS WIRE)--Oct. 23, 2003--National Dentex Corporation (NASDAQ: NADX), one of the largest owner/operators of dental laboratories in the United States, today announced its results for the third quarter ended September 30, 2003. Sales for the quarter totaled $24,358,000 compared with $23,364,000 a year earlier, an increase of 4.3%. Net income for the quarter was $1,277,000 or $.37 per share on a diluted basis compared to $1,303,000 or $.37 per share on a diluted basis in 2002. For the nine months ended September 30, 2003, sales were $73,505,000 compared to $71,975,000 for the same period in 2002, an increase of 2.1%. Net income was $4,259,000 or $1.23 per share on a diluted basis compared to $4,743,000 or $1.32 per share on a diluted basis for the comparable period of 2002. David L. Brown, President and CEO, stated: "Although the laboratory segment of the dental industry, particularly the crown and bridge area, has been soft throughout 2003, in the third quarter we began to see some slightly positive trends. While there can be no assurances, we believe the efforts of strengthening our management and technical teams while continuing the development of our national marketing program, The NDX Reliance Program(TM), will position us to take full advantage of the long-term opportunities presented to us as the economic climate continues to improve. Mr. Brown further added: "Throughout this year, and particularly this quarter, we have been extremely successful in implementing our ongoing acquisition strategy by acquiring four laboratories with in excess of $8 million in annualized sales. In addition, we have in place an agreement in principle to acquire another stand alone facility, which is expected to add approximately $3 million more in annualized sales. This transaction is subject to completion of due diligence and the execution of definitive documents, and should close early in the fourth quarter." National Dentex Corporation serves an active customer base of over 18,000 dentists through dental laboratories located in 29 states. National Dentex's dental laboratories provide a full range of custom-made dental prosthetic appliances, including dentures, crowns and fixed bridges, and other dental specialties. This press release contains forward-looking statements. The statements contained in this release are not guarantees of future performance and involve certain risks, uncertainties and assumptions that are difficult to predict. Therefore, the Company's actual results could be materially different from what is expressed in such forward-looking statements. Important factors that may affect future operating results include the effects of adverse changes in economic conditions, the Company's ability to acquire and successfully operate additional laboratories, governmental regulation of health care, trends in the dental industry towards managed care, increases in labor and material costs and other factors described in our most recent annual report on Form 10-K and quarterly reports on Form 10-Q filed with the Securities and Exchange Commission. National Dentex Corporation Earnings Results (In Thousands, except per share data) Quarter Ended Nine Months Ended September 30, September 30, -------------------------------- 2002 2003 2002 2003 -------------------------------- Net Sales $23,364 $24,358 $71,975 $73,505 Cost of Goods Sold 14,054 14,789 42,146 44,075 -------------------------------- Gross Profit 9,310 9,569 29,829 29,430 Operating Expenses 7,144 7,580 21,831 22,452 -------------------------------- Operating Income 2,166 1,989 7,998 6,978 Other Expense 56 90 149 218 Interest Income 13 6 56 21 -------------------------------- Income Before Tax 2,123 1,905 7,905 6,781 Income Taxes 820 628 3,162 2,522 -------------------------------- Net Income $1,303 $1,277 $4,743 $4,259 ================================ Weighted Average Shares Outstanding: - Basic 3,475 3,428 3,468 3,418 - Diluted 3,541 3,497 3,586 3,464 Net Income per Share: - Basic $0.37 $0.37 $1.37 $1.25 - Diluted $0.37 $0.37 $1.32 $1.23 National Dentex Corporation Selected Balance Sheet Data (In thousands) December 31, September 30, 2002 2003 -------------------------- Cash and Equivalents $5,808 $3,780 Accounts Receivable - net 10,484 11,216 Current Assets 24,300 22,939 Current Liabilities 8,801 8,239 Working Capital 15,499 14,700 Total Assets 65,817 69,448 Long Term Obligations 3,070 2,602 Stockholders' Equity $53,946 $58,607 CONTACT: National Dentex Corporation Richard F. Becker, 508/358-4422 Vice President, Treasurer & CFO