Exhibit 99.1 Digital Recorders, Inc. Announces Third Quarter 2003 Earnings Results DALLAS--(BUSINESS WIRE)--Nov. 11, 2003--Digital Recorders, Inc. (DRI) (Nasdaq:TBUS), a market leader in transit, transportation and law enforcement digital communications and audio enhancement systems, announced today it posted fully diluted earnings of 2 cents per share on $10.6 million in revenue in third quarter 2003, as compared to a loss of 8 cents on $11.0 million in revenue posted in the same period last year. "Third quarter 2003 was profitable as projected even though we were below our target revenue range for the quarter. The lower revenue, as previously reported, was due to delays in expected orders, as well as an unexpected, short-term disruption in order flow from one of our international customers. In the same quarter last year, we recorded a loss on slightly higher revenue. This indicates that we are progressing on our plans to achieve on-going profitability. Those plans include actions in virtually all areas affecting profitability, including marketing programs, product cost reductions, and operating expenses. These actions started benefiting the bottom line in third quarter 2003," David L. Turney, the Company's Chairman, Chief Executive Officer, and President, said. For the three months ended Sept. 30, 2003, revenue decreased by 4 percent to $10.6 million with a net income of $104,360, or 2 cents per share on 6,320,130 fully diluted shares outstanding. This compares to revenue of $11.0 million and a net loss of $319,053, or 8 cents per share on 3,769,692 basic and fully diluted shares outstanding for the same period last year. The results are after $65,114 and $44,250 in dividends to preferred shareholders for the three months ended Sept. 30, 2003 and Sept. 30, 2002, respectively. For the nine months ended Sept. 30, 2003, revenue increased by 6.1 percent to $34.1 million with a net income of $108,721, or 3 cents per share on 3,992,626 fully diluted shares outstanding. This compares to revenue of $32.1 million and a net loss of $404,281, or 11 cents per share on 3,726,453 basic and fully diluted shares outstanding for the same period last year. The results are after $153,614 and $132,750 in dividends to preferred shareholders for the nine months ended Sept. 30, 2003 and Sept. 30, 2002, respectively. As of Sept. 30, 2003, the Company had $6.8 million in working capital and $10.5 million in shareholders' equity. This compares to $2.3 million in working capital and $5.8 million in shareholders' equity as of Dec. 31, 2002. The increase of $4.5 million in working capital is primarily the result of the reclassification of the Company's asset-based line of credit from a short- to long-term obligation due to securing a new long-term loan and security agreement prior to issuance of the financial statements. The Company's obligation under the prior line of credit was reported as a current liability as of Dec. 31, 2002 due to the expiration date of the prior facility then being within one year of the balance sheet date. This transaction was addressed with other financing actions in a separate news release dated Nov. 11, 2003. The increase in shareholders' equity is primarily due to the newly issued Series E preferred stock and the long-existing Series AAA preferred stock - which is now redeemable only at the Company's discretion - being reclassified to shareholders' equity. The Series AAA preferred stock previously carried a mandatory redemption date of Dec. 31, 2003. THIRD QUARTER 2003 HIGHLIGHTS -- On Aug. 5, 2003, the Company announced that two new law enforcement products became available for sale to core law enforcement, intelligence, military and security markets through its Digital Audio Corporation (DAC) business unit in Raleigh, N.C. -- On Aug. 7, 2003, the Company announced its Digital Recorders (DR) division in Research Triangle Park, N.C., received a notice of pending award that is expected to lead to a significant order for computer-aided dispatch automatic vehicle location (CAD-AVL) systems and another product option from the Riverside Transit Agency (RTA) in Riverside, Calif. -- On Sept. 10, 2003, the Company announced that recent appropriation actions involving more than $7 billion by both the U.S. Senate and House include increased funding to programs directly related to the Company's served domestic markets. -- On Sept. 16, 2003, the Company announced it had been named to Deloitte & Touche's prestigious Technology Fast 50 Program for Texas, a ranking of the 50 fastest growing technology companies in Austin, the Dallas-Fort Worth Metroplex, Houston, and San Antonio by Deloitte & Touche LLP. -- On Sept. 17, 2003, the Company announced that, through its DR division, it had signed a three-year Teaming Agreement with GE Transportation Systems Global Signaling, LLC (GETSGS) through General Electric's Advanced Communications division. With this Teaming Agreement, DRI and GETSGS will work together to deliver advanced technology systems integration projects. RECENT FINANCING DEVELOPMENTS The Company recently announced it has secured a new domestic-operations $10 million asset-based financing agreement with LaSalle Business Credit, LLC, of Chicago, Ill., and raised an additional $3.29 million through private placements of Class E and Class F Convertible Preferred stock. For more information about these transactions, refer to the Company's separate news release dated Nov. 11, 2003. FOURTH QUARTER 2003 FORECAST "We presently expect to achieve a profit in fourth quarter 2003 -- exclusive of any non-cash, one-time charges that will be incurred due to financing transactions completed during the quarter -- on revenue of approximately $12.2 million, which compares to revenue of $13.0 million, or 1 cent per share on basic and fully diluted shares outstanding posted in the same period last year," Mr. Turney said. FISCAL YEAR 2003 OUTLOOK "The Company's fiscal year 2003 revenue is presently projected to be approximately $46.3 million. We expect 2003 to be profitable, exclusive of any non-cash, one-time charges that will be incurred in fourth quarter 2003 due to financing transactions completed during the fourth quarter. This compares to revenue of $45.1 million and a loss of 10 cents per share on basic and fully diluted shares outstanding last year. We remain concerned that some orders may not be received in a timely fashion for shipping to take place in fiscal year 2003, which is why we have projected a more cautionary revenue range," Mr. Turney said. CONFERENCE CALL INFORMATION As previously announced, DRI senior management will discuss third quarter 2003 earnings results, as well as the fiscal year 2003 outlook, during an investors' conference call today, Nov. 11, 2003, at 1 p.m. (Eastern). To listen to management's presentation and participate in the live questions-and-answers exchange, please call one of the following telephone numbers at least five minutes prior to the start time: Domestic, (888) 858-4066, or International, (973) 935-2404. Replay will be available today, Nov. 11, 2003 from 4 p.m. (Eastern) until Nov. 25, 2003 at 11:59 p.m. (Eastern) via the following telephone numbers: Domestic, (877) 519-4471 (Pin Number 4279525); or International, (973) 341-3080 (Pin Number 4279525). To listen and participate via webcast, please go to www.viavid.com, search for TBUS events, click on the third quarter 2003 event description, and register to participate. The webcast also will be accessible via the Company's corporate Web site, www.digrec.com. For the convenience of the Company's shareholders, the webcast will be archived for six months. ABOUT THE COMPANY Digital Recorders, Inc. is a market leader in transit, transportation and law enforcement digital communications and audio enhancement systems using proprietary software applications. Our products improve the flow and mobility of people through transportation infrastructure, as well as enhance law enforcement agencies' surveillance capabilities. Our transit communications products -TwinVision(R) and Mobitec route destination signage systems, Talking Bus(R) voice announcement systems, and Internet-based, automatic vehicle monitoring systems - enhance public transportation around the globe. Our electronic surveillance tools, including microphone amplifiers and processors, countermeasures devices, speech activity detectors, and radio/television noise cancellers, help law-enforcement agencies worldwide capture, arrest and prosecute criminals. For more information about DRI and its operations worldwide, go to www.digrec.com. FORWARD-LOOKING STATEMENTS This press release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. In particular, any statement, express or implied, concerning future events or expectations is a forward looking statement. Use of words such as "expect," "fully expect," "expected," "appears," "believe," "plan," "anticipate," "would," "goal," "potential," "potentially," "range," "pursuit," "run rate," "stronger," "preliminarily," etc., is intended to identify forward-looking statements that are subject to risks and uncertainties, including those described below. There can be no assurance that any expectation, express or implied, in a forward-looking statement will prove correct or that the contemplated event or result will occur as anticipated. The risks associated with forward-looking statements include, but are not limited to, product demand and market acceptance risks, the impact of competitive products and pricing, the effects of economic conditions and trade, legal, social and economic risks, such as import, licensing and trade restrictions, the results of implementing the Company's business plan, and the impact on the Company of its relationship with its lender. Refer to the Company's various Securities and Exchange Commission filings, such as its Forms 10-Q and 10-K, for further information about forward-looking statements. DIGITAL RECORDERS, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS September 30, December 31, 2003 2002 (Unaudited) (Note) ------------- ------------ ASSETS - ---------------------------------------- Current Assets Cash and cash equivalents $ 447,940 $ 504,758 Trade accounts receivable, less allowance for doubtful accounts of $96,529 at September 30, 2003 and $146,066 at December 31, 2002 7,354,100 10,137,955 Other receivables 335,132 251,454 Inventories 9,439,145 8,830,522 Prepaids and other current assets 376,108 452,882 ----------- ------------- Total current assets 17,952,425 20,177,571 ----------- ------------- Property and equipment, less accumulated depreciation of $2,000,639 at September 30, 2003 and $1,459,953 at December 31, 2002 2,257,689 1,572,259 Goodwill, less accumulated amortization of $1,125,885 at September 30, 2003 and $1,066,643 at December 31, 2002 10,082,547 8,960,396 Intangible assets, less accumulated amortization of $519,781 at September 30, 2003 and $362,922 at December 31, 2002 1,481,972 1,392,533 Deferred tax assets 518,078 865,663 Other assets 715,062 414,764 ----------- ------------- TOTAL ASSETS $33,007,773 $ 33,383,186 =========== ============= LIABILITIES AND STOCKHOLDERS' EQUITY - ----------------------------------------- Current Liabilities Lines of credit $ 1,431,139 $ 7,503,791 Current maturities of long-term debt 1,010,550 763,360 Accounts payable 6,432,190 7,198,962 Accrued expenses 1,977,350 2,162,309 Deferred tax liabilities 157,730 138,695 Preferred stock dividends payable 109,364 88,500 ----------- ------------- Total current liabilities 11,118,323 17,855,617 ----------- ------------- Long-term debt and other obligations, less current maturities 11,039,912 7,737,940 ----------- ------------- Series AAA Manadatory Redeemable, Convertible, Nonvoting Preferred Stock, $.10 par value, Liquidation Preference of $5,000 per share; 20,000 shares authorized; 354 shares issued and outstanding at December 31, 2002 - 1,770,000 ----------- ------------- Minority interest in consolidated subsidiary 356,712 267,566 ----------- ------------- Commitments and contingencies Stockholders' Equity Series E Redeemable, Convertible, Nonvoting Preferred Stock, $.10 par value, Liquidation Preference of $5,000 per share; 500 shares authorized; 323 and zero shares issued and outstanding at September 30, 2003 and December 31, 2002, respectively 1,372,277 - Series AAA Convertible, Nonvoting Preferred Stock, $.10 par value, Liquidation Preference of $5,000 per share; 20,000 shares authorized; 354 shares issued and outstanding at September 30, 2003; redeemable at the discretion of the Company 1,770,000 - Common stock, $.10 par value, 25,000,000 and 10,000,000 shares authorized; 3,944,475 and 3,804,475 shares issued and outstanding at September 30, 2003 and December 31, 2002 , respectively 394,449 380,447 Additional paid-in capital 12,532,113 12,349,726 Accumulated other comprehensive income - foreign currency translation 1,560,947 421,175 Accumulated deficit (7,136,960) (7,399,285) ----------- ------------- Total stockholders' equity 10,492,826 5,752,063 ----------- ------------- TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $33,007,773 $ 33,383,186 =========== ============= Note: The consolidated balance sheet at December 31, 2002 has been derived from the audited financial statements at that date. DIGITAL RECORDERS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2003 AND 2002 Three Months Ended Nine Months Ended September 30, September 30, ------------------------ ------------------------ 2003 2002 2003 2002 ----------- ----------- ----------- ----------- Net sales $10,612,407 $11,044,009 $34,050,514 $32,102,112 Cost of sales 6,262,212 7,295,111 20,209,804 20,602,883 ----------- ----------- ----------- ----------- Gross profit 4,350,195 3,748,898 13,840,710 11,499,229 ----------- ----------- ----------- ----------- Operating expenses: Selling, general and administrative 3,591,308 3,150,542 11,130,658 9,093,949 Research and development 241,106 516,015 1,423,066 1,916,070 ----------- ----------- ----------- ----------- Total operating expenses 3,832,414 3,666,557 12,553,724 11,010,019 ----------- ----------- ----------- ----------- Operating income 517,781 82,341 1,286,986 489,210 ----------- ----------- ----------- ----------- Other income (expense) 25,355 (22,515) 58,976 (59,953) Foreign currency translation gain (loss) 82,137 (36,709) 210,810 249,335 Interest expense, net (243,556) (289,854) (832,998) (841,474) ----------- ----------- ----------- ----------- Total other expense and interest expense (136,064) (349,079) (563,212) (652,093) ----------- ----------- ----------- ----------- Income (loss) before income tax expense 381,717 (266,738) 723,774 (162,882) Income tax benefit (expense) (172,721) 29,811 (372,293) (54,488) ----------- ----------- ----------- ----------- Income (loss) before minority interest in income of consolidated subsidiary 208,996 (236,927) 351,481 (217,371) Minority interest in income of consolidated subsidiary (39,522) (37,876) (89,146) (54,160) ----------- ----------- ----------- ----------- Net income (loss) 169,474 (274,803) 262,335 (271,531) Preferred stock dividends (65,114) (44,250) (153,614) (132,750) ----------- ----------- ----------- ----------- Net income (loss) applicable to common shareholders $ 104,360 $ (319,053) $ 108,721 $ (404,281) =========== =========== =========== =========== Earnings per share: Net income (loss) per share: Basic $ 0.03 $ (0.08) $ 0.03 $ (0.11) =========== =========== =========== =========== Diluted $ 0.02 $ (0.08) $ 0.03 $ (0.11) =========== =========== =========== =========== Weighted average number of common shares and common equivalent shares outstanding: Basic 3,944,475 3,769,692 3,854,219 3,726,453 =========== =========== =========== =========== Diluted 6,320,130 3,769,692 3,992,626 3,726,453 =========== =========== =========== =========== CONTACT: Digital Recorders, Inc. Veronica B. Marks, 214-378-4776 Fax: 214-378-8437 veronicam@digrec.com