Exhibit 99.1 LTX Announces First Quarter Financial Results WESTWOOD, Mass.--(BUSINESS WIRE)--Nov. 13, 2003--LTX Corporation (Nasdaq: LTXX), a leading provider of semiconductor test solutions, today announced financial results for its fiscal first quarter ended October 31, 2003. The results exceeded the Company's guidance and showed significant improvement from the Company's performance in the fourth quarter of fiscal year 2003. Sales for the quarter were $46,619,000, up 39% from prior quarter sales of $33,654,000. Net loss for the quarter was $(9,806,000), or $(0.19) per share on a GAAP basis, compared to a net loss for the 2003 fourth fiscal quarter of $(81,531,000), or $(1.61) per share on a GAAP basis, which included non-recurring charges totaling $65,686,000, or $1.30 per share. Sales were $30,007,000 for the first quarter of fiscal year 2003 and net loss was $(22,684,000), or $(0.46) per share on a GAAP basis. Orders for the first quarter of fiscal 2004 were $52 million yielding a book-to-bill ratio of 1.12 to 1. Roger W. Blethen, chairman and chief executive officer, said, "The three main goals we set out to achieve during the last two years of challenging business conditions--expanding the Fusion platform, winning new customers, and fully implementing our outsourced manufacturing strategy--enabled us to exceed our first quarter financial and operating objectives by a significant margin. Orders were up 30% from the fourth quarter and were at the highest level in more than two years. As we progress into our industry's next growth phase, we are positioned to deliver strong financial results." Second Quarter 2004 Outlook Revenue is expected to be in the range of $51 million to $54 million, with gross margin at approximately 35%. The earnings per share is projected to be a loss in the range of $(0.09) to $(0.11). This guidance does not include any provisions for one-time charges. The Company will conduct a conference call today, November 13, 2003, at 10:00 AM EST to discuss this release. The conference call will be simulcast via the LTX web site (www.ltx.com). Audio replays of the call can be heard through November 20, 2003 via telephone by dialing 888.286.8010; passcode 70476316 or by visiting our web site at www.ltx.com. "Safe Harbor" Statement: This press release contains forward-looking statements within the Private Securities Litigation Reform Act of 1995. Any statements contained in this press release that relate to prospective events or developments, including, without limitation, statements regarding our revenue, margin and earnings guidance, are deemed to be forward-looking statements. Words such as "believes," "anticipates," "plans," "expects," "projects," "forecasts," "will" and similar expressions are intended to identify forward-looking statements. There are a number of important factors and risks that could cause actual results or events to differ materially from those indicated by these forward-looking statements. Such risks and factors include, but are not limited to, the risk of fluctuations in sales and operating results, risk related to the timely development of new products, options and software applications, as well as the other factors described under "Business Risks" in LTX's most recently filed annual report on Form 10-K and in our most recently filed quarterly report on Form 10-Q filed with the Securities and Exchange Commission. We disclaim any intention or obligation to update any forward-looking statements. LTX Corporation (Nasdaq: LTXX) is a leading supplier of test solutions for the global semiconductor industry. Fusion, LTX's patented, scalable, single-platform test system, uses innovative technology to provide high performance, cost-effective testing of system-on-a-chip, mixed signal, RF, digital and analog integrated circuits. Fusion addresses semiconductor manufacturers' economic and performance requirements today, while enabling their technology roadmap of tomorrow. LTX's web site is www.ltx.com. LTX and Fusion are registered trademarks of LTX Corporation. LTX CORPORATION CONSOLIDATED BALANCE SHEET (Unaudited) (In thousands) October 31, July 31, 2003 2003 ASSETS Current assets: Cash and cash equivalents $ 69,879 $ 73,167 Marketable Securities 59,827 63,416 Accounts receivable - trade 16,553 12,033 Accounts receivable - other 5,495 5,192 Inventories 62,675 66,852 Prepaid Expense 12,074 10,989 Total current assets 226,503 231,649 Property and equipment, net 72,922 73,443 Goodwill and other intangible assets 14,659 14,764 Other assets 4,253 5,040 $ 318,337 $ 324,896 LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Notes payable $ 19,455 $ 19,459 Current portion of long-term debt 1,301 1,262 Accounts payable 15,512 13,380 Deferred revenues and customer advances 3,858 4,738 Deferred gain on leased equipment 9,172 10,350 Other accrued expenses 28,788 26,555 Total current liabilities 78,086 75,744 Long-term debt, less current portion 150,000 150,064 Stockholders' equity 90,251 99,088 $ 318,337 $ 324,896 LTX CORPORATION CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited) (In thousands, except earnings per share data) Three Months Ended October 31, 2003 2002 Net sales $ 46,619 $ 30,007 Cost of sales 32,523 24,703 Gross margin 14,096 5,304 Engineering and product development 16,579 19,103 expenses Selling, general and administrative expenses 6,382 6,399 Reorganization costs - 1,990 Loss from operations (8,865) (22,188) Interest income (expense), net (941) (496) Net loss $ (9,806) $ (22,684) Net loss per share Basic $ (0.19) $ (0.46) Diluted $ (0.19) $ (0.46) Weighted average shares: Basic 51,797 49,199 Diluted 51,797 49,199 CONTACT: LTX Corporation Mark Gallenberger, 781-467-5417 Mark_Gallenberger@ltx.com www.ltx.com