Exhibit 99.1 Network Appliance Announces Results for Second Quarter Fiscal Year 2004; Eighth Consecutive Quarter of Growth SUNNYVALE, Calif.--(BUSINESS WIRE)--Nov. 18, 2003--Network Appliance, Inc. (Nasdaq:NTAP) today announced results for the second quarter of fiscal year 2004. Revenues for the second fiscal quarter were $275.6 million, an increase of 28% compared to revenues of $215.2 million for the same period a year ago and a 6% increase compared to $260.5 million in the prior quarter. For the second quarter, GAAP net income increased 206% to $48.4 million, or $0.13 per share(1) compared to GAAP net income of $15.8 million, or $0.05 per share for the same period in the prior year. GAAP net income for the second quarter of fiscal year 2004 includes a non-recurring tax benefit of $16.8 million, or approximately $0.045 per share, associated with a favorable foreign tax ruling, which transpired during the current quarter. Pro forma(2) net income for the second quarter increased 92% to $33.6 million, or $0.09 per share, compared to pro forma net income of $17.5 million, or $0.05 per share for the same period a year ago. Revenues for the first six months of the current fiscal year totaled $536.1 million, compared to revenues of $422.0 million for the first six months of the prior fiscal year. For the first six months of the current fiscal year, GAAP net income was $75.5 million, or $0.21 per share, compared with income of $32.0 million, or $0.09 per share for the same period in the prior year. Pro forma net income for the first six months of the current fiscal year totaled $62.4 million, or $0.17 per share, compared to pro forma net income of $35.5 million, or $0.10 per share for the first six months of the prior fiscal year. "I am very pleased with our results and our continued growth, which exceeded 25% year-over-year for the second consecutive quarter," said Dan Warmenhoven, Chief Executive Officer at Network Appliance. "Our entry-level FAS systems achieved significant market momentum, and we continue to lead in enterprise iSCSI storage systems. We have expanded SnapLock(TM) for general enterprise as well as regulatory compliance needs. Most importantly, our growth reflects our strong customer commitment, growing services expertise, and sales emphasis on enterprise accounts." Quarterly Highlights In the second quarter of fiscal year 2004, Network Appliance continued to reinforce its position as a storage leader by expanding its iSCSI, unified storage, and NearStore(R) solutions, extending its partnerships with other technology leaders, and winning customers across all target industries. The company reaffirmed its commitment to iSCSI technology by becoming the first to support Windows(R), Novell(R), NetWare(R), and Linux(R) native iSCSI initiators on Intel(R) technology-based platforms, enabling customers to share and network more of their data currently in direct-attached configurations using their existing network infrastructures. In addition, Network Appliance announced its program to qualify iSCSI adapter vendors as NetApp(R) supported solutions in conjunction with NetApp iSCSI storage systems, allowing vendors to develop affordable, certified, and interoperable storage consolidation solutions. During the second quarter, customers worldwide also chose Network Appliance to store, manage, protect, and consolidate a wide range of data. Unified storage, iSCSI, SAN, and NAS wins included 1-800 CONTACTS, Antwerp Municipal Port Authority, Bacardi, Bronson Healthcare, DHL International, Egmont IT, National Instruments, National Oceanic and Atmospheric Administration, TF1, U.S. Department of State, and Xerox Corporation. NearStore customer wins included Constellation Energy Group, Discovery Communications, Inc., L'Equipe, Magellan Health, and The College Board. The company also expanded its data protection and regulatory compliance initiatives by extending the SnapLock solutions for regulated data and data permanence storage. Network Appliance introduced SnapLock Compliance, which meets the storage safeguards required by SEC Rule 17a-3 and 17a-4. Network Appliance also released SnapLock Enterprise, which provides customers with the assurance that important data and business records remain accurate, safe, accessible, and unmodified. In addition, Network Appliance teamed up with Decru DataFort(TM) and MDY Advanced Technologies to achieve U.S. Department of Defense 5015.2-STD certification for electronic records management applications, enabling defense users to meet stringent data protection and shredding regulations regarding national security. During the quarter, Network Appliance reinforced its commitment to partners by launching the NetApp Partner Program to support the companies who continue to play an integral role in developing and expanding Network Appliance's enterprise solutions and services. The program enables partners to more tightly integrate and synergize their products and services for optimal performance in NetApp environments by providing the tools, training, collateral, education programs, and online partner and support portals to assist them in addressing the end user needs. The company also extended its strategic partnership with Fujitsu Siemens Computers to deliver integrated server and storage solutions for Oracle database technology to European customers. In addition, Network Appliance signed an agreement with VERITAS Software Corporation expanding their strategic partnership to cooperatively develop and deliver integrated solutions for customers through joint sales and marketing and cooperative technical support. Footnotes: 1. Earnings per share represents the diluted number of shares for all periods presented. 2. Pro forma results exclude amortization of intangible assets, stock compensation, restructuring charges, net gain or loss on investments, gain on sale of intangible assets, and the related effects on income taxes, as well as the benefit of a non-recurring foreign tax ruling. Acquisition Highlights On November 4, 2003, Network Appliance signed a merger agreement with Spinnaker Networks, Inc., a privately held company based in Pittsburgh, Pennsylvania, for approximately $300 million in an all-stock transaction. The software technology acquisition reaffirms the Network Appliance business model and accelerates the company's vision for a storage grid future, enabling customers to leverage more value from their storage and data infrastructures. The transaction is expected to close in January 2004. Conference Call Information The NetApp quarterly results conference call will be broadcast live via the Internet from the investors section of Network Appliance's Web site at http://investors.netapp.com on Tuesday, November 18, 2003 at 2:00 p.m. Pacific time. The conference call will also be available live in a listen-only format at (800) 257-2101 in the United States and (303) 262-0075 outside the United States. A replay will be available for 72 hours following completion of the live call by dialing (800) 405-2236 in the United States, and (303) 590-3000 outside the United States, replay code 556284. About Network Appliance Network Appliance is a world leader in unified storage solutions for today's data-intensive enterprise. Since its inception in 1992, Network Appliance has delivered technology, product, and partner firsts that continue to drive "The evolution of storage.(TM)" Information about Network Appliance solutions and services is available at www.netapp.com. NetApp is a registered trademark and Network Appliance, NearStore, SnapLock, and The evolution of storage are trademarks of Network Appliance, Inc. in the U.S. and other countries. All other brands or products are trademarks or registered trademarks of their respective holders and should be treated as such. Network Appliance Usage of Pro Forma Financials The Company refers to the non-GAAP financial measures cited above in making operating decisions because they provide meaningful supplemental information regarding the Company's operational performance. In addition, these non-GAAP financial measures facilitate management's internal comparisons to the Company's historical operating results and comparisons to competitors' operating results. We include these non-GAAP financial measures in our earnings announcement because we believe they are useful to investors in allowing for greater transparency with respect to supplemental information used by management in its financial and operational decision-making. In addition, we have historically reported similar non-GAAP financial measures to our investors and believe that the inclusion of comparative numbers provides consistency in our financial reporting at this time. "Safe Harbor" Statement under U.S. Private Securities Litigation Reform Act of 1995 This press release contains forward-looking statements within the meeting of the Private Securities Litigation Reform Act of 1995. These statements include comments regarding our continued position as a storage leader, our ability to meet regulatory standards in certain of the markets we serve, market acceptance of unified storage and other Network Appliance solutions and expected benefits of the proposed acquisition with Spinnaker Networks. These forward-looking statements involve risks and uncertainties, and actual results could vary. Factors that could impact our ability to achieve our goals include general economic and industry conditions, including expenditure trends for storage related products, our ability to deliver new product architectures and products which meet market acceptance, our ability to design products which compete effectively from a price and performance perspective, our ability to successfully complete and integrate our proposed acquisition of Spinnaker Networks and other important factors as described in Network Appliance, Inc.'s reports and documents filed from time to time with the Securities and Exchange Commission, including our most recently submitted 10-K and 10-Q. Note to Shareholder.com: NTAP - FIN NETWORK APPLIANCE, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited) October 31, April 30, 2003 2003 ----------- ----------- ASSETS CURRENT ASSETS: Cash and cash equivalents $ 315,060 $ 284,161 Short-term investments 407,035 334,677 Accounts receivable, net 160,861 151,637 Inventories 36,831 31,559 Prepaid expenses and other 23,965 24,014 Deferred income taxes 27,942 27,444 ----------- ----------- Total current assets 971,694 853,492 PROPERTY AND EQUIPMENT, net 361,955 362,862 GOODWILL 48,212 48,212 INTANGIBLE ASSETS, net 8,641 2,954 OTHER ASSETS 53,356 51,653 ----------- ----------- $1,443,858 $1,319,173 =========== =========== LIABILITIES AND STOCKHOLDERS' EQUITY CURRENT LIABILITIES: Accounts payable $ 41,054 $ 39,600 Income taxes payable 11,875 30,256 Accrued compensation and related benefits 45,609 40,647 Other accrued liabilities 46,252 43,841 Deferred revenue 125,588 110,672 ----------- ----------- Total current liabilities 270,378 265,016 LONG-TERM DEFERRED REVENUE 83,483 63,698 LONG-TERM OBLIGATIONS 4,781 3,102 ----------- ----------- 358,642 331,816 ----------- ----------- STOCKHOLDERS' EQUITY 1,085,216 987,357 ----------- ----------- $1,443,858 $1,319,173 =========== =========== NETWORK APPLIANCE, INC. CONDENSED CONSOLIDATED STATEMENTS OF INCOME (In thousands, except per share amounts) (Unaudited) Quarter Ended Six Months Ended ------------------- ------------------- Oct. 31, Oct. 25, Oct. 31, Oct. 25, 2003 2002 2003 2002 --------- --------- --------- --------- REVENUES: Product revenue $249,532 $193,357 $485,318 $380,097 Service revenue 26,018 21,814 50,741 41,902 --------- --------- --------- --------- Total revenues 275,550 215,171 536,059 421,999 --------- --------- --------- --------- COST OF REVENUES: Cost of product revenue 88,090 67,378 173,129 131,033 Cost of service revenue 22,397 14,803 41,744 30,261 --------- --------- --------- --------- Total cost of revenues 110,487 82,181 214,873 161,294 --------- --------- --------- --------- GROSS MARGIN 165,063 132,990 321,186 260,705 --------- --------- --------- --------- OPERATING EXPENSES: Sales and marketing 82,185 76,207 161,541 148,109 Research and development 31,513 28,373 63,054 56,241 General and administrative 12,728 9,132 24,993 16,570 Stock compensation 893 885 1,547 1,868 Restructuring charges 1,110 - 1,110 - --------- --------- --------- --------- Total operating expenses 128,429 114,597 252,245 222,788 --------- --------- --------- --------- INCOME FROM OPERATIONS 36,634 18,393 68,941 37,917 OTHER INCOME (EXPENSE), net: Interest income 2,831 2,880 5,876 6,031 Other expense, net (1,209) (189) (1,256) (1,189) Net gain/(loss) on investments - - 145 (726) Gain on sale of intangible asset - - - 604 --------- --------- --------- --------- Total other income, net 1,622 2,691 4,765 4,720 --------- --------- --------- --------- INCOME BEFORE INCOME TAXES 38,256 21,084 73,706 42,637 PROVISION FOR (BENEFIT FROM) INCOME TAXES (10,157) 5,271 (1,780) 10,659 --------- --------- --------- --------- NET INCOME $ 48,413 $ 15,813 $ 75,486 $ 31,978 ========= ========= ========= ========= NET INCOME PER SHARE: BASIC $ 0.14 $ 0.05 $ 0.22 $ 0.10 ========= ========= ========= ========= DILUTED $ 0.13 $ 0.05 $ 0.21 $ 0.09 ========= ========= ========= ========= SHARES USED IN PER SHARE CALCULATION: BASIC 343,725 336,605 342,706 336,194 ========= ========= ========= ========= DILUTED 364,715 347,110 361,606 348,616 ========= ========= ========= ========= NETWORK APPLIANCE, INC. PRO FORMA(1) CONDENSED CONSOLIDATED STATEMENTS OF INCOME (In thousands, except per share amounts) (Unaudited) Quarter Ended Six Months Ended ------------------- ------------------- Oct. 31, Oct. 25, Oct. 31, Oct. 25, 2003 2002 2003 2002 --------- --------- --------- --------- REVENUES Product revenue $249,532 $193,357 $485,318 $380,097 Service revenue 26,018 21,814 50,741 41,902 --------- --------- --------- --------- Total revenues 275,550 215,171 536,059 421,999 --------- --------- --------- --------- COST OF REVENUES Cost of product revenue 86,726 66,014 170,401 128,283 Cost of service revenue 22,397 14,803 41,744 30,261 --------- --------- --------- --------- Total cost of revenues 109,123 80,817 212,145 158,544 --------- --------- --------- --------- GROSS MARGIN 166,427 134,354 323,914 263,455 --------- --------- --------- --------- OPERATING EXPENSES: Sales and marketing 82,185 76,207 161,541 148,109 Research and development 31,513 28,373 63,054 56,241 General and administrative 12,728 9,132 24,993 16,570 --------- --------- --------- --------- Total operating expenses 126,426 113,712 249,588 220,920 --------- --------- --------- --------- INCOME FROM OPERATIONS 40,001 20,642 74,326 42,535 OTHER INCOME, net 1,622 2,691 4,620 4,842 --------- --------- --------- --------- INCOME BEFORE INCOME TAXES 41,623 23,333 78,946 47,377 PROVISION FOR INCOME TAXES 7,995 5,833 16,579 11,844 --------- --------- --------- --------- NET INCOME $ 33,628 $ 17,500 $ 62,367 $ 35,533 ========= ========= ========= ========= NET INCOME PER SHARE: BASIC $ 0.10 $ 0.05 $ 0.18 $ 0.11 ========= ========= ========= ========= DILUTED $ 0.09 $ 0.05 $ 0.17 $ 0.10 ========= ========= ========= ========= SHARES USED IN PER SHARE CALCULATION: BASIC 343,725 336,605 342,706 336,194 ========= ========= ========= ========= DILUTED 364,715 347,110 361,606 348,616 ========= ========= ========= ========= (1) Pro forma results of operations exclude amortization of intangible assets, stock compensation, restructuring charges net gain/loss on investments, gain on sale of intangible asset and the related effects on income taxes, as well as an income tax benefit from a non-recurring foreign tax ruling. NETWORK APPLIANCE, INC. RECONCILIATION OF NON-GAAP AND GAAP IN THE CONDENSED CONSOLIDATED STATEMENTS OF INCOME (In thousands, except per share amounts) (Unaudited) Quarter Ended Six Months Ended ------------------- ------------------- Oct. 31, Oct. 25, Oct. 31, Oct. 25, 2003 2002 2003 2002 --------- --------- --------- --------- SUMMARY RECONCILIATION OF NET INCOME: NET INCOME $ 48,413 $ 15,813 $ 75,486 $ 31,978 Adjustments: Amortization of intangible assets 1,364 1,364 2,728 2,750 Stock compensation 893 885 1,547 1,868 Restructuring charges 1,110 - 1,110 - Net (gain)/loss on investments - - (145) 726 Gain on sale of intangible asset - - - (604) Income tax effect (1,321) (562) (1,528) (1,185) Income tax benefit from foreign tax ruling (16,831) - (16,831) - --------- --------- --------- --------- PRO FORMA NET INCOME $ 33,628 $ 17,500 $ 62,367 $ 35,533 ========= ========= ========= ========= DILUTED PRO FORMA NET INCOME PER SHARE $ 0.09 $ 0.05 $ 0.17 $ 0.10 ========= ========= ========= ========= SHARES USED IN DILUTED PRO FORMA NET INCOME PER SHARE CALCULATION: 364,715 347,110 361,606 348,616 ========= ========= ========= ========= DETAILED RECONCILIATION OF SPECIFIC ITEMS: COST OF REVENUES $110,487 $ 82,181 $214,873 $161,294 Adjustment: Amortization of intangible assets (1,364) (1,364) (2,728) (2,750) --------- --------- --------- --------- PRO FORMA COST OF REVENUES $109,123 $ 80,817 $212,145 $158,544 ========= ========= ========= ========= GROSS MARGIN $165,063 $132,990 $321,186 $260,705 Adjustment: Amortization of intangible assets 1,364 1,364 2,728 2,750 --------- --------- --------- --------- PRO FORMA GROSS MARGIN $166,427 $134,354 $323,914 $263,455 ========= ========= ========= ========= OPERATING EXPENSES $128,429 $114,597 $252,245 $222,788 Adjustments: Stock compensation (893) (885) (1,547) (1,868) Restructuring charges (1,110) - (1,110) - --------- --------- --------- --------- PRO FORMA OPERATING EXPENSES $126,426 $113,712 $249,588 $220,920 ========= ========= ========= ========= INCOME FROM OPERATIONS $ 36,634 $ 18,393 $ 68,941 $ 37,917 Adjustments: Amortization of intangible assets 1,364 1,364 2,728 2,750 Stock compensation 893 885 1,547 1,868 Restructuring charges 1,110 - 1,110 - --------- --------- --------- --------- PRO FORMA INCOME FROM OPERATIONS $ 40,001 $ 20,642 $ 74,326 $ 42,535 ========= ========= ========= ========= TOTAL OTHER INCOME, NET $ 1,622 $ 2,691 $ 4,765 $ 4,720 Adjustments: Net (gain)/loss on investments - - (145) 726 Gain on sale of intangible asset - - - (604) --------- --------- --------- --------- PRO FORMA TOTAL OTHER INCOME, NET $ 1,622 $ 2,691 $ 4,620 $ 4,842 ========= ========= ========= ========= INCOME BEFORE INCOME TAXES $ 38,256 $ 21,084 $ 73,706 $ 42,637 Adjustments: Amortization of intangible assets 1,364 1,364 2,728 2,750 Stock compensation 893 885 1,547 1,868 Restructuring charges 1,110 - 1,110 - Net (gain)/loss on investments - - (145) 726 Gain on sale of intangible asset - - - (604) --------- --------- --------- --------- PRO FORMA INCOME BEFORE INCOME TAXES $ 41,623 $ 23,333 $ 78,946 $ 47,377 ========= ========= ========= ========= PROVISION FOR (BENEFIT FROM) INCOME TAXES ($10,157) $ 5,271 ($1,780) $ 10,659 Adjustments: Income tax effect 1,321 562 1,528 1,185 Income tax benefit from foreign tax ruling 16,831 - 16,831 - --------- --------- --------- --------- PRO FORMA PROVISION FOR (BENEFIT FROM) INCOME TAXES $ 7,995 $ 5,833 $ 16,579 $ 11,844 ========= ========= ========= ========= CONTACT: Network Appliance Marla Dierkes, 408-822-3580 (Press) marla@netapp.com Billie Fagenstrom, 408-822-6428 (Investors) billief@netapp.com