Exhibit 99.2 LTX Announces Second Quarter Financial Results WESTWOOD, Mass.--(BUSINESS WIRE)--Feb. 9, 2004--LTX Corporation (Nasdaq: LTXX), a leading provider of semiconductor test solutions, today announced financial results for its fiscal second quarter ended January 31, 2004. The results exceeded the Company's guidance and showed significant improvement from the Company's performance in the previous fiscal quarter. Sales for the quarter were $58,415,000, up 25% from prior quarter sales of $46,619,000 and up 115% from the same quarter a year ago. Net loss for the quarter was $(1,435,000), or $(0.03) per share on a GAAP basis, compared to a net loss for the 2004 first fiscal quarter of $(9,806,000), or $(0.19) per share on a GAAP basis. Sales were $27,011,000 for the second quarter of fiscal year 2003 and net loss was $(22,877,000), or $(0.46) per share on a GAAP basis, including reorganization costs of $3,603,000 or $0.07 per share. Orders for the second quarter of fiscal 2004 were $73.2 million yielding a book-to-bill ratio of 1.25 to 1. Roger W. Blethen, chairman and chief executive officer, said, "While still in the early stages of this new growth cycle, we are pleased with our progress towards profitability well ahead of most expectations. Our efforts over the last couple of years to build a flexible business model, the foundation of which is fully outsourced manufacturing, appears to be paying off. Our outsourced manufacturing model has allowed us to grow revenues approximately 75% over the last six months while providing significant leverage to the bottom line. As this new growth cycle continues to emerge we are encouraged by our expanding business with a broader base of customers, and across a diverse range of end products." Third Quarter 2004 Outlook Revenue for the third quarter of fiscal year 2004 is expected to be in the range of $67 million to $70 million, with gross margin at approximately 41%. The earnings per share is projected to be in the range of $0.05 to $0.08, assuming 55.5 million fully diluted shares, and a 0% tax rate. This guidance does not include any provisions for one-time charges. The Company will conduct a conference call today, February 9, 2004, at 4:30 PM EST to discuss second quarter results. The conference call will be simulcast via the LTX web site (www.ltx.com). Audio replays of the call can be heard through February 16, 2004 via telephone by dialing 888.286.8010; passcode 97871278 or by visiting our web site at www.ltx.com. "Safe Harbor" Statement: This press release contains forward-looking statements within the Private Securities Litigation Reform Act of 1995. Any statements contained in this press release that relate to prospective events or developments, including, without limitation, statements regarding our revenue, margin and earnings guidance, are deemed to be forward-looking statements. Words such as "believes," "anticipates," "plans," "expects," "projects," "forecasts," "will" and similar expressions are intended to identify forward-looking statements. There are a number of important factors and risks that could cause actual results or events to differ materially from those indicated by these forward-looking statements. Such risks and factors include, but are not limited to, the risk of fluctuations in sales and operating results, risk related to the timely development of new products, options and software applications, as well as the other factors described under "Business Risks" in LTX's most recently filed annual report on Form 10-K and in our most recently filed quarterly report on Form 10-Q filed with the Securities and Exchange Commission. We disclaim any intention or obligation to update any forward-looking statements. LTX Corporation (Nasdaq: LTXX) is a leading supplier of test solutions for the global semiconductor industry. Fusion, LTX's patented, scalable, single-platform test system, uses innovative technology to provide high performance, cost-effective testing of system-on-a-chip, mixed signal, RF, digital and analog integrated circuits. Fusion addresses semiconductor manufacturers' economic and performance requirements today, while enabling their technology roadmap of tomorrow. LTX's web site is www.ltx.com. LTX and Fusion are registered trademarks of LTX Corporation. LTX CORPORATION CONSOLIDATED BALANCE SHEET (In thousands) January 31, July 31, 2004 2003 (Unaudited) (Audited) ASSETS Current assets: Cash and cash equivalents $72,580 $73,167 Marketable Securities 60,249 63,416 Accounts receivable - trade 25,611 12,033 Accounts receivable - other 7,371 5,192 Inventories 62,420 66,852 Prepaid expense 10,415 10,989 Total current assets 238,646 231,649 Property and equipment, net 71,724 73,443 Goodwill and other intangible assets 15,014 14,764 Other assets 4,264 5,040 $329,648 $324,896 LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Notes payable $19,425 $19,459 Current portion of long-term debt 930 1,262 Accounts payable 25,218 13,380 Deferred revenues and customer advances 5,634 4,738 Deferred gain on leased equipment 8,398 10,350 Other accrued expenses 29,487 26,555 Total current liabilities 89,092 75,744 Long-term debt, less current portion 150,000 150,064 Stockholders' equity 90,556 99,088 $329,648 $324,896 LTX CORPORATION CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited) (In thousands, except earnings per share data) Three Months Six Months Ended Ended January 31, January 31, 2004 2003 2004 2003 Net sales $58,415 $27,011 $105,034 $57,018 Cost of sales 35,327 22,363 67,850 47,066 Gross margin 23,088 4,648 37,184 9,952 Engineering and product development expenses 16,487 15,917 33,066 35,020 Selling, general and administrative expenses 6,841 7,496 13,223 13,895 Reorganization costs - 3,603 - 5,593 Loss from operations (240) (22,368) (9,105) (44,556) Interest income (expense), net (1,195) (509) (2,136) (1,005) Net loss $(1,435) $(22,877) $(11,241) $(45,561) Net loss per share Basic $(0.03) $(0.46) $(0.22) $(0.93) Diluted $(0.03) $(0.46) $(0.22) $(0.93) Weighted average shares Basic 52,069 49,253 51,936 49,226 Diluted 52,069 49,253 51,936 49,226 CONTACT: LTX Corporation Mark Gallenberger, 781-467-5417 Mark_Gallenberger@ltx.com www.ltx.com