Exhibit 99.2 Oregon Pacific Bancorp Reports Year End Earnings FLORENCE, Ore.--(BUSINESS WIRE)--Feb. 9, 2004--Oregon Pacific Bancorp (OTCBB:OPBP), holding company for Oregon Pacific Banking Co., announced that for the three months ended December 31, 2003, net income increased to $246,092, or $0.11 per common share, compared to $191,719, or $0.09 per common share, for 2002. For the year ended December 31, 2003, net income was $961,839 or $0.45 per common share, compared to $821,809 or $0.39 per common share for the same period in 2002, an increase of 17%. Total assets for the company were $120.7 million at December 31, 2003, a 13% increase over $107.0 million at December 31, 2002. Net loans were $82.7 million, representing a 17% increase over last year-end's balance of $71.0 million. The company's allowance for loan losses was increased by $40,000 for the quarter ending December 31, 2003, bringing the total annual provision to $170,000 and the ending reserve to $1,315,955, or 1.49% of gross loans. Net charge-offs for the year were $27,070 compared to $9,179 for 2002. There were no non-performing loans at December 31, 2003 compared to $59,752 at December 31, 2002. Oregon Pacific Bancorp is a financial holding company for Oregon Pacific Banking Co. headquartered in Florence, Oregon. The Bank also has branches in Roseburg, Coos Bay, and Sutherlin, Oregon. The Company's stock is traded on the OTC Bulletin Board under the symbol OPBP. The discussions included in this release contain statements that may be deemed forward looking statements within the meaning of the federal securities laws. Such statements involve known and unknown risks, uncertainties and other factors that may cause actual results to differ materially from these statements. For the purposes of these discussions, any statements that are not statements of historical fact may be deemed to be forward looking statements. Such statements are often characterized by the use of qualifying words such as "expects," "anticipates," "believes," "estimates," "plans," "projects," or other statements concerning opinions or judgments of the Company and its management about future events. The accuracy of such forward looking statements could be affected by certain factors, including but not limited to, the financial success or changing conditions or strategies of the Company's customers or vendors, fluctuations in interest rates, actions of government regulators, the availability of capital and personnel, and general economic conditions. OREGON PACIFIC BANCORP Selected Financial Information (In thousands, except per share data) Three months ended Year ended December 31, December 31, 2003 2002 2003 2002 ----------- ----------- ----------- ----------- Condensed Results of Operations - ------------------------------- Interest income $ 1,775 $ 1,732 $ 7,155 $ 6,446 Interest expense 327 446 1,554 1,706 Net interest income 1,448 1,286 5,601 4,740 Provision for possible loan losses 40 101 170 280 Noninterest income 546 630 2,449 2,062 Salaries and employee benefits expense 1,138 916 4,193 3,377 Occupancy and equipment expense 159 152 628 530 Other noninterest expense 327 488 1,720 1,541 ---------- ---------- ---------- ---------- Operating income before provision for taxes 330 259 1,339 1,074 Provision for income taxes 84 67 377 252 ---------- ---------- ---------- ---------- Net income $ 246 $ 192 $ 962 $ 822 ========== ========== ========== ========== Income per share of common stock Basic $ 0.11 $ 0.09 $ 0.45 $ 0.39 Diluted $ 0.11 $ 0.09 $ 0.45 $ 0.39 Weighted average shares outstanding Basic 2,171,366 2,133,237 2,151,496 2,124,904 Diluted 2,172,862 2,143,114 2,159,772 2,131,252 December 31, 2003 2002 ----------- ----------- Selected Balance Sheet Data - --------------------------- Total Assets $ 120,700 $ 107,020 Loans outstanding, net $ 82,722 $ 70,989 Investment securities $ 17,844 $ 14,745 Deposits $ 97,488 $ 88,515 Shareholders equity $ 8,636 $ 7,893 Shareholders equity per common share $ 3.97 $ 3.70 Loan allowance to total loans 1.5% 1.5% Net loans to deposits 84.9% 80.2% Other data - ---------- Return on average equity 11.65% 10.86% Return on average assets 0.87% 0.88% CONTACT: Oregon Pacific Bancorp Thomas K. Grove or Joanne Forsberg, 541-997-7121