Exhibit 99.1

Esterline Reports 1Q EPS Of $.09; Full-Year Outlook Unchanged; First
Quarter Includes a Tax Benefit and Higher than Previously Announced
Severance Expense

    BELLEVUE, Wash.--(BUSINESS WIRE)--Feb. 26, 2004--Esterline
Technologies (NYSE:ESL)(www.esterline.com), a leading specialty
manufacturer serving aerospace/defense markets, today reported fiscal
2004 first quarter (ended January 30) net earnings of $1.9 million, or
$.09 per diluted share, on $132.6 million sales. The results include a
$1.9 million tax benefit, or $.09 per share, from a reduction of
previously estimated tax liabilities for U.S. research and development
tax credits, and a $2.9 million after-tax, or $.14 per share,
severance expense related to the merger of a recently acquired
UK-based operation with an existing France-based operation. The prior
year's comparable earnings were $5.8 million, or $.28 per diluted
share, on sales of $126.3 million.
    Robert W. Cremin, Esterline CEO said, "...a number of issues, not
altogether unexpected, dampened our first quarter performance. More
importantly, however, our outlook remains unchanged, with full-year
EPS expected to be in the $1.50 to $1.60 range." Cremin said, "...the
severance expense that we discussed in our year-end release in
December was impacted by additional complexities to get regulatory
approvals, and exchange rate changes. In addition, we experienced a
number of customer requested delivery delays and other negative timing
issues during the quarter, all of which are expected to be compensated
for during the remainder of the year."
    Cremin emphasized that, "...order rates are improving, the backlog
is solid and growing, and industry trends appear to be turning in our
favor." He noted that industry wide, defense spending continues to
strengthen, and U.S. and international airline traffic is picking up,
"...a trend that bodes well for the spare parts and retrofit portion
of our business." Orders received in the first quarter totaled $153.3
million compared with $140.0 million just three months ago,
"...reflecting good balance across our operating units." Backlog at
January 30, 2004, was $321.6 million compared with $283.7 million at
the end of the prior-year period, and $300.9 million at the end of
fiscal 2003.
    Cremin said the company continues to focus on good-fit
acquisitions and invest in research and development to advance the
technological solutions offered to customers. In December, the company
acquired the outstanding stock of Avista Inc., a $10 million in sales
Wisconsin-based developer of embedded software for mission critical
applications. He said that, "...embedded software is expanding
exponentially with each successive generation of hardware, and
Avista's capabilities are an excellent fit with our operations."
    R&D spending rose $1.7 million, totaling $5.9 million, or 4.5% of
sales, for the first fiscal quarter of 2004 compared with $4.2
million, or 3.3% of sales, for the first fiscal quarter of 2003.
    The effective tax rate for the first fiscal quarter of 2004 was
29.6% (before a $1.9 million reduction of previously estimated tax
liabilities) compared with 30.7% for the first quarter of 2003. The
$1.9 million reduction was based upon the receipt of a Notice of
Proposed Adjustment (NOPA) from the Internal Revenue Service covering
the audit of research and development tax credits for fiscal years
1997 through 1999. As a result of the NOPA and the expectation of a
similar result for fiscal years 2000 through 2003, the company revised
its estimated liability for income taxes as of January 30, 2004. The
revision resulted in a $1.9 million reduction of previously estimated
tax liabilities.
    Cremin also noted that in addition to severance expense, the
company continues to absorb integration expenses associated with
acquisitions. "There are real costs associated with the
rationalization of facilities and product lines, and the integration
of new employees, but once the transition period is behind us these
efforts will bring significant positive results going forward," he
said.

    This press release contains "forward-looking statements" within
the meaning of the Private Securities Litigation Reform Act of 1995.
These forward-looking statements are based on the current intent and
expectations of the management of Esterline, are not guarantees of
future performance, and involve risks and uncertainties that are
difficult to predict. Esterline's actual results and the timing and
outcome of events may differ materially from those expressed in or
implied by the forward-looking statements due to changes in
aerospace/defense industry demand and other risks detailed in the
company's public filings with the Securities and Exchange Commission,
including the company's Annual Report on Form 10-K for the year ended
October 31, 2003.

    EDITOR: See attached Consolidated Statement of Operations and
Consolidated Balance Sheet



ESTERLINE TECHNOLOGIES CORPORATION
Consolidated Statement of Operations
- ------------------------------------
In thousands, except per share amounts

                                                Three months ended
                                              Jan 30,         Jan 31,
                                               2004             2003
                                             --------         --------
Segment Sales
   Avionics & Controls                      $ 46,316        $  48,336
   Sensors & Systems                          37,796           26,160
   Advanced Materials                         48,398           51,624
   Other                                          88              209
                                             --------         --------
Net Sales                                    132,598          126,329

Cost of Sales                                 92,596           87,656
                                             --------         --------
                                              40,002           38,673
Expenses
   Selling, general and administrative        30,694           24,417
   Research, development and engineering       5,916            4,182
                                             --------         --------
   Total Expenses                             36,610           28,599
                                             --------         --------
Operating Earnings from
   Continuing Operations                       3,392           10,074

   Other (income) expense                       (556)               1
   Interest income                              (313)            (142)
   Interest expense                            4,293            1,782
                                             --------         --------
Other Expense, Net                             3,424            1,641
                                             --------         --------
Income (Loss) from Continuing Operations
   Before Income Taxes                           (32)           8,433
Income Tax (Benefit) Expense                  (1,910)           2,590
                                             --------         --------
Income from Continuing Operations              1,878            5,843

Loss from Discontinued Operations, Net of
 Tax                                              --               --
                                             --------         --------

Net Earnings                                $  1,878        $   5,843
                                             ========         ========
Earnings Per Share--Basic:
   Continuing operations                    $    .09        $     .28
   Discontinued operations                        --               --
                                             --------         --------
Earnings Per Share--Basic                   $    .09        $     .28
                                             ========         ========
Earnings  Per Share--Diluted:
   Continuing operations                    $    .09        $     .28
   Discontinued operations                        --               --
                                             --------         --------
Earnings Per Share--Diluted                 $    .09        $     .28
                                             ========         ========
Weighted Average Number
   of Shares Outstanding--Basic               21,099           20,796

Weighted Average Number
   of Shares Outstanding--Diluted             21,436           21,027



Consolidated Balance Sheet
- --------------------------
In thousands                                        Jan 30,   Jan 31,
                                                     2004      2003
                                                  ---------  --------
Assets
Current Assets
   Cash and cash equivalents                      $107,501   $ 28,344
   Cash in escrow                                    4,542      4,500
   Short-term investments                            7,776         --
   Accounts receivable, net                         86,560     71,711
   Inventories                                      78,854     77,950
   Income tax refundable                            11,655      4,942
   Deferred income tax benefits                     13,524     21,991
   Prepaid expenses                                  7,867      6,629
                                                  ---------   --------
       Total Current Assets                        318,279    216,067

Property, Plant and Equipment, Net                 118,770    103,318

Net Assets of Discontinued Operations                   --     15,097

Other Non-Current Assets
   Goodwill                                        192,396    160,023
   Intangibles, net                                117,776     65,213
   Debt issuance costs, net                          6,253         --
   Other assets                                     23,557     22,425
                                                  ---------  ---------
                                                  $777,031   $582,143
                                                  =========  =========

Liabilities and Shareholders' Equity
Current Liabilities
   Accounts payable                               $ 20,782   $ 18,562
   Accrued liabilities                              68,334     58,778
   Credit facilities                                 3,031     14,567
   Current maturities of long-term debt                490     30,418
   Federal and foreign income taxes                     --         --
                                                  ---------  ---------
       Total Current Liabilities                    92,637    122,325

Long-Term Liabilities
   Long-term debt, net of current maturities       247,913     72,247
   Deferred income taxes                            25,621     22,021

Net Liabilities of Discontinued Operations           2,292         --

Shareholders' Equity                               408,568    365,550
                                                  ---------  ---------
                                                  $777,031   $582,143
                                                  =========  =========

    CONTACT: Esterline Technologies
             Brian Keogh, 425-453-9400