Exhibit 99.1 The Neiman Marcus Group Reports Record Second Quarter Earnings DALLAS--(BUSINESS WIRE)--March 3, 2004--The Neiman Marcus Group, Inc. (NYSE:NMG.A)(NYSE:NMG.B) today reported financial results for the second quarter of fiscal year 2004. For the 13 weeks ended January 31, 2004, the Company reported total revenues of $1.05 billion compared to $938 million in the prior year. Net earnings were $59 million, or $1.21 per diluted share in the second quarter of fiscal year 2004 compared to $32 million, or $0.68 per diluted share, in the second quarter of fiscal year 2003. Excluding the $7.5 million, or $0.15 per diluted share, impact of favorable settlements associated with previous state tax filings, earnings per diluted share were $1.06 in the second quarter of fiscal year 2004. For the 26 weeks ended January 31, 2004, total revenues increased to $1.88 billion compared to $1.67 billion in the prior year and comparable revenues increased 11.5 percent. Net earnings were $115 million, or $2.37 per diluted share, for the 26 weeks ended January 31, 2004 compared to $61 million, or $1.27 per diluted share, for the 26 weeks ended February 1, 2003. Earnings before change in accounting principle, excluding the $7.5 million, or $0.15 per diluted share, impact described above, were $2.22 per diluted share for the 26 weeks ended January 31, 2004 compared to $1.58 per diluted share for the 26 weeks ended February 1, 2003. "By any measure, our performance this quarter was outstanding," said Burton M. Tansky, President and Chief Executive Officer. "We surpassed $1 billion in sales for a quarter for the first time. In addition, our operating divisions experienced strong earnings growth. "Consistent with our ongoing strategy, we focused on full-price selling and reduced our promotional activities this quarter. These efforts, coupled with disciplined inventory management, contributed to the significant improvement in gross margin," Mr. Tansky continued. "Together with our strong balance sheet, these results further underscore the strength of The Neiman Marcus Group." Mr. Tansky further added, "Considering our 24.4 percent February comparable store revenue results and the current sales trends we are experiencing, we now anticipate comparable store revenues for the third quarter to increase in the range of 14 percent to 16 percent compared to last year." Business Segments Second quarter revenues for the Specialty Retail Stores segment, which consists of Neiman Marcus Stores and Bergdorf Goodman, were $838 million, compared to $756 million in the previous year. Revenues for the second quarter of fiscal year 2004 compared to the second quarter of fiscal year 2003 increased 9.6 percent and 20.5 percent at Neiman Marcus Stores and Bergdorf Goodman, respectively. Comparable revenues for Neiman Marcus Stores increased 9.2 percent for the second quarter of fiscal year 2004. Second quarter fiscal year 2004 operating earnings for the Specialty Retail Stores segment were $73 million compared to $44 million in the second quarter of fiscal year 2003. Neiman Marcus Direct, the Company's direct marketing operation, reported second quarter fiscal year 2004 revenues of $191 million compared to $161 million in the previous year. Operating earnings for Neiman Marcus Direct increased to $25 million in the second quarter of fiscal year 2004 from $18 million a year ago. The Company's Other segment includes the operations of the Kate Spade and Laura Mercier brands and corporate expenses. Other Items In the first quarter of fiscal year 2003, the Company adopted the provisions of Statement of Financial Accounting Standards No. 142, "Goodwill and Other Intangible Assets". Based upon the valuation results of its third party appraisal experts, the Company recorded a pretax charge of approximately $24 million in the first quarter of fiscal year 2003 as a result of implementing the fair value model of the new accounting standard. A live webcast of the conference call on earnings can be accessed through the Investor Information section of the Neiman Marcus Group website at www.neimanmarcusgroup.com on Wednesday, March 3, 2004 beginning at 4:00 p.m. Central Daylight Time. Following the live broadcast, interested parties may replay the webcast by accessing this website. To access financial information that will be presented during the call, please visit the Investor Information section of the Neiman Marcus Group website at www.neimanmarcusgroup.com. From time to time, the Company may make statements (including statements contained in this release) that predict or forecast future events or results, depend on future events for their accuracy or otherwise contain "forward-looking information." These statements are made based on management's expectations and beliefs concerning future events and are not guarantees of future performance. The Company cautions readers that actual results may differ materially as a result of various factors, some of which are beyond its control, including but not limited to: political or economic conditions; terrorist activities in the United States or escalation in the international war on terrorism; disruptions in business at the Company's stores, distribution centers or offices; changes in consumer confidence resulting in a reduction of discretionary spending on goods that are, or are perceived to be, "luxuries"; changes in demographic or retail environments; changes in consumer preferences or fashion trends; competitive responses to the Company's marketing, merchandising and promotional efforts; changes in the Company's relationships with key customers; delays in the receipt of merchandise; seasonality of the retail business; adverse weather conditions, particularly during peak selling seasons; delays in anticipated store openings; natural disasters; significant increases in paper, printing and postage costs; litigation that may have an adverse effect on the Company's financial results or reputation; changes in the Company's relationships with designers, vendors and other sources of merchandise; the financial viability of the Company's designers, vendors and other sources of merchandise; the design and implementation of new information systems or enhancement of existing systems; changes in foreign currency exchange rates; impact of funding requirements related to the Company's noncontributory defined benefit pension plan; changes in the Company's relationships with certain of key sales associates; changes in key management personnel; changes in the Company's proprietary credit card arrangement that adversely impact its ability to provide consumer credit; or changes in government or regulatory requirements increasing the Company's cost of operations. These and other factors that may adversely effect the Company's future performance or financial condition are contained in its Annual Report in Form 10-K and other reports filed with and available from the Securities and Exchange Commission. The Company undertakes no obligation to update or revise any forward-looking statements to reflect subsequent events, new information or future circumstances. THE NEIMAN MARCUS GROUP, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) (in thousands) January 31, February 1, 2004 2003 ----------- ----------- ASSETS - ----------------------------------------------- Current assets: Cash and cash equivalents $ 251,658 $ 161,229 Undivided interests in NMG Credit Card Master Trust 164,652 295,321 Accounts receivable 321,005 22,271 Merchandise inventories 658,177 654,309 Other current assets 75,985 70,964 ----------- ----------- Total current assets 1,471,477 1,204,094 ----------- ----------- Property and equipment, net 674,139 678,131 Other assets 112,380 119,405 ----------- ----------- Total assets $2,257,996 $2,001,630 =========== =========== LIABILITIES AND SHAREHOLDERS' EQUITY - ----------------------------------------------- Current liabilities: Notes payable and current maturities of long-term liabilities $ 845 $ 2,246 Accounts payable 227,121 258,360 Accrued liabilities 304,103 282,259 ----------- ----------- 532,069 542,865 ----------- ----------- Long-term liabilities: Notes and debentures 249,745 249,722 Borrowings under Credit Card Facility 111,326 - Other long-term liabilities 90,884 109,206 ----------- ----------- Total long-term liabilities 451,955 358,928 ----------- ----------- Minority interest 10,729 9,044 Total shareholders' equity 1,263,243 1,090,793 ----------- ----------- Total liabilities and shareholders' equity $2,257,996 $2,001,630 =========== =========== THE NEIMAN MARCUS GROUP, INC. CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS (UNAUDITED) Thirteen Weeks Ended Twenty-Six Weeks Ended ------------------------ ----------------------- (in thousands, except per share January 31, February 1, January 31, February 1, data) 2004 2003 2004 2003 ----------- ------------ ----------- ----------- Revenues $1,054,124 $ 938,467 $1,878,987 $1,672,550 Cost of goods sold including buying and occupancy costs 717,165 654,578 1,225,577 1,108,509 Selling, general and administrative expenses 246,958 225,485 466,121 430,393 ----------- ------------ ----------- ----------- Operating earnings 90,001 58,404 187,289 133,648 Interest expense, net 3,764 4,345 7,225 7,939 ----------- ------------ ----------- ----------- Earnings before income taxes, minority interest and change in accounting principle 86,237 54,059 180,064 125,709 Income taxes 26,132 20,813 62,724 48,398 ----------- ------------ ----------- ----------- Earnings before minority interest and change in accounting principle 60,105 33,246 117,340 77,311 Minority interest in net earnings of subsidiaries (934) (769) (1,944) (1,509) ----------- ------------ ----------- ----------- Earnings before change in accounting principle 59,171 32,477 115,396 75,802 Change in accounting principle - writedown of intangible assets, net of taxes - - - (14,801) ----------- ------------ ----------- ----------- Net earnings $ 59,171 $ 32,477 $ 115,396 $ 61,001 =========== ============ =========== =========== Weighted average number of common and common equivalent shares outstanding: Basic 47,954 47,558 47,789 47,627 =========== ============ =========== =========== Diluted 48,897 47,850 48,647 47,910 =========== ============ =========== =========== Basic earnings per share: Earnings before change in accounting principle $ 1.23 $ 0.68 $ 2.41 $ 1.59 Change in accounting principle - writedown of intangible assets, net of taxes - - - (0.31) ----------- ------------ ----------- ----------- Basic earnings per share $ 1.23 $ 0.68 $ 2.41 $ 1.28 =========== ============ =========== =========== Diluted earnings per share: Earnings before change in accounting principle $ 1.21 $ 0.68 $ 2.37 $ 1.58 Change in accounting principle - writedown of intangible assets, net of taxes - - - (0.31) ----------- ------------ ----------- ----------- Diluted earnings per share $ 1.21 $ 0.68 $ 2.37 $ 1.27 =========== ============ =========== =========== THE NEIMAN MARCUS GROUP, INC. OTHER OPERATING DATA (UNAUDITED) SEGMENTS: Thirteen Weeks Ended Twenty-Six Weeks Ended ----------------------- ------------------------ January 31, February 1, January 31, February 1, (in millions) 2004 2003 2004 2003 ----------- ----------- ------------ ----------- REVENUES: Specialty Retail Stores $ 838 $ 756 $ 1,508 $ 1,357 Direct Marketing 191 161 320 276 Other (1) 25 21 51 40 ----------- ----------- ------------ ----------- Total $ 1,054 $ 938 $ 1,879 $ 1,673 =========== =========== ============ =========== OPERATING EARNINGS: Specialty Retail Stores $ 73 $ 44 $ 164 $ 118 Direct Marketing 25 18 35 25 Other (1) (8) (4) (12) (9) ----------- ----------- ------------ ----------- Total $ 90 $ 58 $ 187 $ 134 =========== =========== ============ =========== OTHER DATA: Thirteen Weeks Ended Twenty-Six Weeks Ended ----------------------- ------------------------ January 31, February 1, January 31, February 1, (in millions) 2004 2003 2004 2003 ----------- ----------- ----------- ----------- Capital Expenditures $ 24 $ 20 $ 46 $ 65 Depreciation 25 20 46 40 (1) Other includes the results of operations of Kate Spade LLC, Gurwitch Products, LLC and corporate expenses. CONTACT: The Neiman Marcus Group, Inc., Dallas James E. Skinner, 214-743-7625 or Stacie Shirley, 214-757-2967