Exhibit 99.1
Jim Griffith
- ------------

- --   Good morning. The press release announcing fourth-quarter earnings was
     distributed late yesterday afternoon and we plan to file our 10-K later
     today.

- --   Also, a reconciliation of non-GAAP measures is posted on our website,
     www.beverlycares.com.

- --   I want to remind you that a replay of this call will be available through
     midnight, Friday, March 12.The access numbers are in the press release.

- --   I also want to remind you that the release and this conference call are
     intended to be disclosure through methods reasonably designed to provide
     broad, non-exclusionary distribution to the public in accordance with
     regulation FD.


- --   The Safe Harbor provisions of the Private Securities Litigation Reform Act
     of 1995 apply to this call. Forward-looking statements involve known and
     unknown risks and uncertainties that may cause actual results to differ
     materially from forecasts. These and other factors that could affect future
     results are addressed in materials filed with the SEC.

- --   Our CEO, Bill Floyd, will give you his view of the quarter and the year.
     Jeff Freimark, our Chief Financial Officer, will cover the financial
     highlights. After that, we will open the call to your questions.

William Floyd
- -------------

- --   Thanks, Jim, and good morning, everyone. Thanks for joining us.

- --   2003 was a critically important transition year for Beverly Enterprises and
     we finished it with another strong quarter. We exceeded our EBITDA goal for
     both the quarter and the full year, and we recorded a positive number on
     the full-year net income line for the first time since 1997.

- --   Our earnings per share from continuing operations total 11 cents. And I
     should point out that the business base that generated the 11 cents EPS was
     smaller than the business base that comprised continuing operations for the
     third quarter. We sold 37 facilities during the fourth quarter. Their
     result plus gains on the sales were shown as part of discontinued
     operations for the fourth quarter and the full year. The EPS projected by
     the street for the fourth quarter averaged 10 cents, and it also was
     predicated on the larger business base we had in the third quarter.

- --   To put a very successful year in a more strategic context, I would like to
     highlight what I believe to be five overarching accomplishments in 2003.

          --   First, the improved performance of our ongoing Skilled Nursing
               Facilities;
          --   the profitable growth of our service businesses;
          --   the success of our initiatives to strengthen our Nursing Facility
               portfolio by divesting underperforming assets;
          --   the progress we made in reducing patient care liability cost;
          --   and finally the actions we have taken to strengthen our financial
               position.

- --   I'm going to cover the first three that deal with the strategic
     strengthening of our operations, and Jeff will discuss our improved
     liability cost experience and our stronger financial position.





- --   Let me begin with our Nursing Facilities business. We achieved a 6.6
     percent increase in pretax income and a 4.3 percent increase in revenues
     from continuing operations compared to the fourth quarter of 2002. The
     revenue gains reflected an overall increase of 7.1 percent in per diem
     rates, a shift in patient mix, and continuing increases in occupancy.

- --   Occupancy for the fourth quarter averaged 88.4 percent, up 21 basis points
     from the year-earlier period. And for the full year 2003, occupancy
     averaged 88.1 percent, up 26 basis points from 2002. For both the quarter
     and the full year, occupancy levels were the highest in at least five
     years.

- --   We also achieved a significant increase in Medicare patients as a
     percentage of total patient days during the fourth quarter of 2003. It was
     up 50 basis points compared with the year-earlier period, and we have now
     achieved a year-over-year increase in Medicare mix for 16 consecutive
     quarters.

- --   The impact of this mix improvement contributed to an 8.8 percent increase
     from 2002 fourth quarter in the Medicare per diem rate. Part of this higher
     rate also reflects the 6.26 percent Medicare funding increase that became
     effective October 1st of 2003.

- --   Fourth quarter per diem rates also increased 2003 over 2002 by 6.7 percent
     for private pay and 5.3 percent for Medicaid patients. Part of the Medicaid
     increase is offset by the cost of provider taxes, as we mentioned on our
     third-quarter call. After netting out these costs, our fourth-quarter
     Medicaid per diem rose about 3.9 percent in 2003, compared to the
     prior-year period.

- --   I know there have been some concerns recently about funding levels in 2004
     at both the federal and state levels. Let me give you our point of view
     beginning with Medicare.

- --   We believe that CMS will implement a market basket inflation adjustment on
     October 1st of this year of between 2.5 and 3 percent.

- --   We do not believe there will be any refinements implemented in the RUGs
     categories or other significant changes in Medicare funding until, at the
     earliest, the government's 2006 fiscal year, which begins October 1st of
     2005. So we see a period of relative stability ahead for Medicare funding.

- --   We also expect relative stability ahead for Medicaid, despite all the
     debate that is currently going on in Washington about intergovernmental
     transfers, provider taxes, federal enhanced matching funds and state budget
     challenges.

- --   Overall, we expect our average 2004 Medicaid rate to increase by about 3.5
     to 4 percent over 2003 levels, and that's net of the impact of provider
     taxes.

- --   While we are talking about provider taxes, let me address another concern
     that some of the state plans have not been yet approved by the federal
     government. CMS has recently reconfirmed that states may use provider taxes
     to fund their Medicaid programs and clarified its criteria for approving
     these plans. The states that have provider taxes waiting for CMS approval
     are now moving quickly to revise their plan amendments so they comply.

- --   Five of the states in which we operate have provider tax plans pending
     approval by CMS, and one of them already has implemented the new tax and
     related Medicaid rates. The other four plan to implement the


                                       2


     provider tax
     retroactively when they receive notice of CMS approval. Again, despite the
     current debate, we have no reason to believe the proposed provider tax
     plans in these states are in any jeopardy.

- --   We also believe that federal government concerns over intergovernmental
     transfer of funds will not significantly impact any of our states. In the
     states where we benefit from IGT funds, that practice already has been
     grandfathered by the federal government.

- --   In addition to higher per diem rates in 2004, we also expect revenue growth
     coming from our Alzheimer's care program. At year-end, we had 95 of these
     units, including five that focused on the advanced stages of the disease.
     These units continue to drive improved occupancy levels and higher margins
     at the host facilities.

- --   In fact during 2003, occupancy within our mature Alzheimer's units averaged
     more than 150 basis points higher than the host facilities. Sixty percent
     of our total Alzheimer's units, even including those still in the fill-up
     phase, averaged occupancy levels of 90 percent or more.

- --   We plan to open 30 more Alzheimer's programs in 2004, including 20 advanced
     care units. The basic unit requires a capital investment of about $250,000,
     and the advanced care units represent an incremental investment of another
     $125,000. The return on these investments has been consistently averaging
     about 20 percent.

- --   The fundamental key to profitable growth in our Skilled Nursing operations
     has been and always will be our ability to deliver quality care.

- --   I am pleased to report that for both the fourth quarter and the full year
     2003 we improved our performance on state surveys and exceeded our
     objectives on each of the five clinical indicators on our internal
     scorecard, a critical performance measurement that is used at every one of
     our nursing facilities.

- --   Let us now turn to the second major accomplishment I referred to earlier,
     the profitable growth of our service businesses, primarily AEGIS Therapies
     and hospice. Their margins are higher than in our Skilled Nursing
     Facilities business and their CAPEX requirements are lower. These are two
     key reasons why we are committed to growing these operations.

- --   The revenues AEGIS generated by providing rehab therapy services to
     third-party clients were up 42 percent for the fourth quarter and 46
     percent for the full year compared to the same periods in 2002.

- --   AEGIS added 55 third-party clients during the fourth quarter, and currently
     the third-party business base for AEGIS is over 510 clients and the
     annualized revenue run rate is over $100 million.

- --   We anticipate continued internally-generated profitable growth in the
     double-digit range for AEGIS in 2004, and we will also continue to look for
     growth opportunities through acquisition.

- --   Turning over to our hospice business, we had another very solid quarter and
     year, with significant gains in revenue, EBITDA and margins.

- --   Revenues were up 31 percent for the fourth quarter and 25 percent for the
     full year compared to year-earlier periods. Our 23 hospice locations
     averaged nearly 900 patients for the year, up 21 percent from 2002. At
     year-end 2003, average daily census approached 1000 patients and the
     hospice run rate was about $45 million annualized.


                                       3


- --   We already have three new hospice locations in startup mode this year and
     plan to add 8 more by the end of 2004. Each of these new ventures requires
     a P&L investment of $175,000 to $200,000, but even without this expanded
     capacity, we anticipate revenue growth from our mature locations of about
     25 percent over 2003 levels.

- --   In addition to key improvements and profitable growth in our service
     businesses, we also made significant and measurable progress in
     fundamentally strengthening our Nursing Facility portfolio.

- --   In late 2002, we analyzed our entire portfolio and identified projected
     patient care liability cost per facilities.

- --   We estimated that if we did not take aggressive actions, our projected
     patient care liability costs would grow to about $100 million in 2003 and
     $128 million in 2004. These costs included projected claims, insurance
     premiums, and related expenses.

- --   That is why we initiated our divestiture strategy. Our objective was to
     reduce these total costs over a two-year period by 50 percent. We would
     accomplish that objective by divesting facilities that accounted for a
     disproportionately high share of patient care liability costs.

- --   During 2003, we divested or closed a total of 88 facilities, 59 of which
     were facilities challenged by liability cost issues. The balance we
     disposed of either because they were chronic underperformers, for reasons
     not related to liability issues, or because they were outside the markets
     where we had decided to strategically concentrate our Skilled Nursing
     operations.

- --   The 88 facilities collectively accounted for about 20 percent of planned
     revenues for Skilled Nursing Facilities in 2003. If they had remained in
     our portfolio for the entire year, they would have contributed more than
     $13 million in EBITDA.

- --   In terms of patient care liability costs, however, these 88 facilities
     accounted for about $36 million of the $100 million cost we had projected
     for 2003. Now, these facilities obviously did not all go away on January
     1st of 2003. In fact, most of the divestitures occurred in the second half,
     so the actual reduction in projected costs for 2003 was about $10 million.

- --   We will substantially complete our divestiture program this year by
     eliminating another 40 to 50 Nursing Facilities. Our portfolio at year-end
     2004 is expected to contain 325 to 335 Skilled Nursing Facilities and 15 to
     20 assisted living centers.

- --   The 2004 probable divestitures represent 10 percent of revenues and about
     $4 million of EBITDA planned for Skilled Nursing Facilities for 2004.

- --   If these 40 to 50 facilities had all been divested on January 1st of this
     year, our projected patient care liability cost for 2004 would total about
     $60 million. That is less than half of the $128 million cost that had been
     projected for 2004 when we initially put together our divestiture strategy.

- --   Obviously, divestiture of these 40 to 50 facilities will occur in several
     transactions throughout the year. Furthermore, our accrual levels for 2004
     are based on the conservative assumptions that no additional facilities
     will be divested in 2004. So on an apples-to-apples basis, our accruals for
     2004 are expected to be about $78 million compared to the already reduced
     level of $90 million for 2003.


                                       4


- --   Jeff will cover our insurance costs in more detail, but before we leave the
     divestiture program, I would also like to mention that the facilities we
     sold in 2003 generated net proceeds of more than $200 million. We used
     these funds to reduce on and off-balance sheet debt by more than $133
     million and to significantly increase our cash position. There also were
     gains of about $67 million on these sales, which are reflected in
     discontinued operations.

- --   Before I turn the call over to Jeff, I want to talk about the type of
     guidance that we can provide on our expected performance in 2004.

- --   In late 2002, when we first announced our divestiture strategy, we said it
     would be a two-year process, and we've made significant progress in 2003.
     The divestitures I discussed for 2004, the timing of these transactions and
     the related shift of certain financial results from continuing operations
     to discontinued operations, these factors all make it very difficult once
     again to provide meaningful EBITDA or EPS guidance.

- --   There is a great example of the difficulty of talking about EBITDA
     expectations, and it involves our former Hale Nani nursing facility in
     Hawaii. This is a very successful facility with no significant patient care
     liability issues, but we sold it because it no longer fit our plans for
     strategic market concentration, and there will be other facilities in that
     same situation in 2004.

- --   That single facility generated well over $3 million in EBITDA in a typical
     year. We closed the sale on December 31st, but none of the EBITDA from Hale
     Nani or from other divested facilities appeared in continuing operations
     for 2003.

- --   Had we kept Hale Nani, our EBITDA for continuing operations would have
     increased from $147 million to over $150 million just because of one
     facility.

- --   If we were managing this Company for the quarterly results, we may have
     deferred the Hale Nani transaction to take advantage of the incremental
     EBITDA it was generating. However, we are managing this Company
     strategically based on what is in the best interests of our shareholders
     over the long-term.

- --   From a strategic standpoint, that transaction was exactly the right thing
     to do. It also provided a gain on sale of more than $20 million, and we
     intend to reinvest the proceeds in higher-margin eldercare businesses that
     will further enhance shareholder value.

- --   I think Hale Nani illustrates the very real problem of trying to discuss
     EBITDA ranges for 2004. We are certainly projecting a solid increase from
     the $147 million in EBITDA from continuing operations in 2003, and we
     expect to see a dramatic increase in the 22 cents earnings per share from
     continuing operations. Beyond that, we can't be more specific about
     earnings expectations for 2004.

- --   However, we try to provide some clarity about what our Nursing Facility
     portfolio will look like at the end of this year -- 325 to 335 SNFs and 15
     to 20 assisted living centers.

- --   I have covered the EBITDA contributions for all the facilities we divested
     last year -- about $13 million in total -- and the probable ones for 2004,
     which would total an additional $4 million.

- --   I have also covered the reduction in patient care liability costs that we
     expect to achieve when our divestiture strategy is substantially complete
     at the end of this year.


                                       5


- --   In terms of revenue growth, you know our expectations for Nursing
     Facilities per diem and for continued double-digit growth at AEGIS and
     hospice.

- --   Jeff will cover our expectations for some of the major cost categories in
     2004.

- --   Although I am sure this level of disclosure will not fulfill everyone's
     wish list, we are trying to be responsive to your needs and we hope we have
     provided some meaningful ways for you to gauge our continuing progress.

- --   With that, I will now turn the call over to Jeff.

Jeff Freimark
- -------------

- --   Thank you, Bill, and good morning, everyone.

- --   The progress that Bill talked about during the fourth quarter and the
     entire year certainly is reflected in the increasing strength of our
     financial position.

- --   I will cover some balance sheet and cash flow highlights, and then discuss
     the latest actuarial study and the progress we're making to contain patient
     care liability costs. I will also discuss our expectations on some major
     expense categories for fiscal 2004.

- --   Let's begin by highlighting some balance sheet items. Proceeds from the
     divestitures that Bill talked about enabled us to reduce balance sheet debt
     by $4.3 million during the quarter and total debt, both on and off-balance
     sheet, by $133 million for the full year.

- --   At year-end 2003, total on and off-balance sheet debt was $636.2 million,
     down 17 percent from $769.6 million at the end of 2002. By the end of 2004,
     we expect net debt to be below $500 million, and that includes paying off
     $70 million in medium-term notes related to Beverly Funding Corporation.
     And to clarify net debt, what I am referring to is total debt less excess
     cash, which for us is cash above a roughly $80 million threshold.

- --   Divestitures also were primarily responsible for the 53 percent increase in
     our cash position during the quarter to $258.8 million at year-end. That is
     more than double the year-earlier level.

- --   Cash flow from operations was down for the year by $46.8 million. This
     primarily reflects the impact of the Medicare Cliff funding reduction,
     which affected us for 12 months of 2003. From a P&L standpoint, that
     reduction was partially offset by the 6.3 percent increase in Medicare
     funding that was implemented during the final three months of the year.
     From a cash standpoint, however, we did not receive those incremental funds
     until 2004.

- --   In 2003, our cash payments for patient care liability claims, insurance
     premiums and related costs exceeded accruals by $32.7 million and we expect
     similar experience in 2004. This reflects a deliberate strategy on our part
     to aggressively reduce our inventory of claims and address them early in
     the process, when settlements typically can be achieved at more favorable
     levels.

- --   The annual comparison of cash flow from operations is also skewed by the
     fact that in 2002 we collected a particularly high level of patient
     receivables related to prior years. In 2003, collections returned to more
     normalized and appropriate levels.


                                       6


- --   We continue to make progress, however, reducing Nursing Facility patient
     receivables. We cut that balance by $63 million during 2003 and reduced
     Days Sales Outstanding to less than 42 days, an improvement of more than
     six days from year-end 2002. We expect DSOs to drop below 39 this year.

- --   Our most recent actuarial study provides clear evidence of the success we
     are having containing patient care liability costs. These costs continue to
     increase, to be sure, but we are starting to see that growth curve moderate
     and stabilize. That is true for overall patient care liability costs, for
     frequency, and for average cost per claim or severity.

- --   I will cover some highlights from that study, which was conducted by Aon
     Risk Consulting.

- --   First, our reserves are adequate. That statement, however, masks a very
     favorable finding by Aon. The study actually reduced the amount of
     projected costs for certain prior years by $36 million. That was made
     possible by our more favorable loss experience, by our more aggressive
     legal defense strategy, and by our continuing improvement in managing this
     line item.

- --   Most of that $36 million reduction related to years in which our insurance
     coverage provided aggregate caps on retained losses. As a result, that
     reduction went through our insurance carriers and we did not benefit from
     it directly.

- --   However, that loss reduction was a clear signal to our carriers that we are
     doing the right things to contain patient care liability costs, both
     strategically as well as tactically. And that reduction should help us
     maintain very favorable coverage levels when our policy program renews in
     May of 2004.

- --   Last year, for example, we were able to keep our self-insured retention, or
     our deductible, at $2 million per incident. Most others in our industry
     have SIRs at 5 million or even $10 million per incident. We believe our
     coverage levels provide significantly more protection for our balance sheet
     and income statement, and the premium cost differential is relatively
     reasonable, reflecting our increasingly positive loss experience.

- --   Our divestitures are clearly having an impact on projected claim expenses.
     Compare the facilities divested during 2003 with our ongoing portfolio at
     the end of that year.

     --   First, in terms of severity, or the average projected cost per
          incident, the divested facilities are 75 percent higher than
          continuing operations.

     --   Second, in terms of frequency, the rate for divested facilities is 22
          percent higher.

     --   Third, in terms of projected cost per bed, the cost in divested
          facilities is more than double the level in our current portfolio.

- --   While we are talking about average projected cost per bed, some of you may
     have seen the latest study Aon did for the American Health Care
     Association. It was made available a couple of weeks ago.

- --   That study cited an average cost in 2003 for our industry of just under
     $2300 per bed. Beverly's comparable costs for continuing operations last
     year was 20 to 25 percent below that level.

- --   Before we leave the subject of patient care liability costs, I want to
     highlight the provision for insurance and related items line in the P&L we
     released yesterday afternoon. You will see more information related to this
     expense category in the 10-K, which we will release later today.


                                       7


- --   The provision for insurance line shows an increase from $94.3 million in
     2002 to $126.7 million in 2003. Roughly $68.5 million in 2003 and $69.3
     million in 2002 are related to patient care liability costs. Included in
     the 2002 amount is an allocation to certain of our Florida properties which
     had previously been sold.

- --   The Form 10-K breaks down the provision for our insurance into professional
     liability; workers' comp and other, which primarily is directors' and
     officers' insurance, as well as property insurance; and it also shows the
     amounts for continuing operations and discontinued operations.

- --   Total insurance claims and costs for all programs were $172.9 million in
     2003 and $149.2 million in 2002. Patient care liability costs were $93
     million in 2002 and $107 million in 2003, including both continuing and
     discontinued operations.

- --   A part of the general and professional liability increase from 2002 to
     2003, approximately $8.4 million, is for higher premium costs and part is
     related to the excess liability policy purchased for our divested
     facilities. In addition, keep in mind that in 2002, we had aggregate limit
     insurance policies in place for a portion of that year.

- --   When you net out all these factors, you end up with the $10 million
     reduction in projected 2003 costs to $90 million that Bill talked about.

- --   The difference between the $107 million in the 10-K for total patient care
     liability costs for both continuing and discontinued operations and the $90
     million that Bill mentioned is primarily the cost of the tail insurance
     that we purchased in mid-2003.

- --   This admittedly is a complicated area, and actuarial studies, projected
     claim costs and insurance coverages are somewhat arcane subjects.
     Nevertheless we are trying to be complete and transparent in all of our
     disclosures, and we will be happy to address any areas that need further
     clarification during the Q&A or individually.

- --   Before discussing the trends in our major expense categories for 2004, I
     want to clarify a point related to the convertible notes we issued in
     October.

- --   There is a contingent convertible provision that only allows holders to
     convert these notes into Beverly stock under certain specified conditions
     before the first call period. For example, if our stock price exceeds $8.94
     a share for a specified period, then holders are eligible to convert during
     the following quarter.

- --   We include in our financials a disclosure that shows the impact on diluted
     earnings per share if the entire offering were converted, which would add
     approximately 15 million shares to our total outstanding.

- --   From a practical standpoint, however, we expect little if any conversion
     activity as our stock price climbs through that $8.94 level. Experience
     shows that even when a convertible price has been exceeded for an extended
     period of time, the holders of these notes simply trade them on the public
     market and the price of the notes simply reflects the underlying value of
     the shares. So for us, the expectation is that the converts will end up
     being seven-year money, even though they may impact our diluted earnings
     per share.

- --   Bill provided some key performance expectations for 2004 from an operations
     standpoint. Let me supplement those with some expectations in the financial
     arena.


                                       8


- --   On CAPEX, we expect to invest about $80 million in our businesses in 2004,
     compared to $44 million in 2003. About $25 million will go for facility
     maintenance in our Skilled Nursing operations; $15 million for upgrading
     our IT and infrastructure capabilities; and the balance for upgrading our
     Nursing Facilities and growing our service businesses.

- --   We also have the liquidity and flexibility under our current banking
     agreements for acquisitions. Our agreements provide for a separate basket
     of funds for acquisitions up to $40 million a year.

- --   We expect interest expense for 2004 to be about $47 million, down from
     $63.9 million in 2003. This reduction is due to our lower debt balance and
     to the lower interest rates we achieved through the October refinancing. We
     have successfully addressed much of our capital structure already, and we
     will continue to evaluate other ways to further improve it.

- --   We expect depreciation and amortization expense should be about $67 million
     in '04, compared to $59.9 million in 2003. This reflects the higher level
     of CAPEX we expect in 2004, as well as facilities we purchased in 2003 that
     had been previously covered by synthetic leases.

- --   We expect labor costs should increase at a fairly moderate level, about 4
     to 5 percent over 2003 levels. Benefit cost increases, however, are
     expected to be in the 15 to 18 percent range.

- --   In the area of workers' comp, we have taken actions to significantly
     improve our performance, and the number of lost-time claims in 2003 was
     down 16 percent from the prior year. Nevertheless, with escalating medical
     costs, our workers' comp expenses still are projected to increase about 8
     percent, or more than $4 million in 2004.

- --   On the tax front, we expect our expenses in 2004 to be roughly equal to
     2003 levels. We have significant federal net operating loss carryforwards
     of $93.2 million that expire in years 2018 through 2023. In addition, there
     are general tax credit carryforwards of $37.7 million that expire in 2006
     through 2023, and alternative minimum tax credit carryforwards of $21.3
     million that do not expire. Thus, we probably will not pay any federal
     taxes this year or in 2005. Although the state taxes we anticipate paying
     in 2004 may roughly equal what we paid in total for 2003, it would be a
     mistake to assume that our earnings base will be similar. Our state tax
     expense projections for 2004 is based on expected income by individual
     states, and reflects any tax credits or other items we may have in a
     particular state. It also assumes the current facilities. If and when we
     sell facilities, which could represent $4 million of EBITDA, depending on
     the state and any tax gains and/or losses, the number -- the tax expense
     number itself may change. That is exactly what happened in 2003. State tax
     expenses were somewhat lower in the fourth quarter compared to the third
     quarter, largely due to divestitures in the fourth quarter, which moved to
     discontinued operations.

- --   We expect our free cash flow, cash from operations less CAPEX, for 2004 to
     be slightly positive.

- --   And with that, operator, we will open the call to questions.