Exhibit 99.2 Red Hat Reports Fiscal Fourth Quarter and Year End Results RALEIGH, N.C.--(BUSINESS WIRE)--xx-- 87,000 New Subscriptions, $32 Million in Cash Flow from Operations, and 68% Sequential Growth in Deferred Revenue Highlight the Quarter Red Hat, Inc. (NASDAQ: RHAT), the world's premier open source and Linux provider, today reported financial results for the fourth quarter and fiscal year ended February 29, 2004. Revenue for the fourth quarter of fiscal 2004 was $37.0 million, a sequential increase of 11% compared to $33.1 million in the third quarter of fiscal 2004, and a year-over-year increase of 43%. For the fourth quarter of fiscal 2004, the company reported net income of $5.0 million, or $0.03 per share. This compares to a net income of $4.1 million, or $0.02 per share, in the prior quarter, and break-even results in the same quarter a year ago. The company generated $32.2 million, or $0.17 per share, in positive cash flow from operations during the fourth quarter, and a total of $61 million, or $0.33 per share, in positive cash flow from operations for the fiscal year ended February 29, 2004. The company ended the year with a cash balance of $941 million, an increase of $649 million as compared to the balance at the end of the prior fiscal year. In the fourth quarter of fiscal 2004, the company increased its deferred revenue balance to $70.8 million, a sequential increase of $28.6 million, or 68%, as compared to the third quarter of fiscal 2004. Highlights for the fourth quarter include: -- Fourth quarter sales of subscriptions for Red Hat Enterprise Linux technologies increased by 87,000 new subscriptions, comprised of 61,000 subscriptions sold into the enterprise IT market and 26,000 subscriptions sold into the HPC and hosting markets. -- Renewal rates for sales of Red Hat Enterprise Linux remained strong at approximately 90%. -- Gross margins increased to record levels, with blended gross margins at 76% and gross margins of Enterprise subscription technologies at 91%. -- Operating profit, before stock-based compensation, increased to $4.6 million, or 12% of total revenue. For the fiscal year ended February 29, 2004, the company reported revenues of $126.1 million, an increase of 39% as compared to fiscal 2003 revenues of $90.9 million. The company reported net income of $14 million for fiscal 2004, or $0.08 per share, compared to a net loss of $6.6 million, or a loss of $0.04 per share, for fiscal 2003. For the fiscal year ended on February 29, 2004, the company reported over 160,000 cumulative sales of Red Hat Enterprise Linux technologies. For Red Hat, fiscal 2004 was a year marked by great execution, as we delivered strong growth in revenues, cash flows, and profitability , stated Kevin Thompson, Executive Vice President and Chief Financial Officer. "The growth rates in the adoption of Red Hat Enterprise Linux has exceeded our expectations to date and we are positive on the outlook for fiscal 2005". About Red Hat, Inc. Red Hat is the world's premier open source and Linux provider. Red Hat is headquartered in Raleigh, N.C. and has offices worldwide. For investor inquiries, contact Gabriel Szulik at Red Hat, (919) 754-4439. More information about Red Hat is available at www.redhat.com. FORWARD-LOOKING STATEMENTS Forward-looking statements in this press release are made pursuant to the safe harbor provisions of Section 21E of the Securities Exchange Act of 1934. Investors are cautioned that statements in this press release that are not strictly historical statements, including, without limitation, management's plans and objectives for future operations and management's assessment of market factors, constitute forward-looking statements which involve risks and uncertainties. These risks and uncertainties include, without limitation, reliance upon strategic relationships, management of growth, the possibility of undetected software errors, the risks of economic downturns generally, and in Red Hat's industry specifically, the risks associated with competition and competitive pricing pressures, the viability of the Internet, and other risks detailed in Red Hat's filings with the Securities and Exchange Commission, copies of which may be accessed through the SEC's Web site at http://www.sec.gov. RED HAT, INC. CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands - except per share amounts) Three Months Ended Twelve Months Ended ----------------------------- ----------------- Feb. 29, Nov. 30, Feb. 28, Feb. 29, Feb. 28, 2004 2003 2003 2004 2003 ----------------------------- ----------------- (Unaudited) Subscription and services revenue: Subscription: Enterprise technologies $23,944 $17,779 $10,777 $68,930 $30,438 Retail 1,604 3,727 2,845 12,914 14,833 Embedded 309 466 810 1,911 3,321 ----------- -------- -------- -------- -------- Total subscription revenue 25,857 21,972 14,432 83,755 48,592 ----------- -------- -------- -------- -------- Services: Enterprise technologies 9,691 9,887 10,691 37,764 38,522 Embedded development services 1,417 1,229 768 4,565 3,812 ----------- -------- -------- -------- -------- Total services revenue 11,108 11,116 11,459 42,329 42,334 ----------- -------- -------- -------- -------- Total subscription and services revenue 36,965 33,088 25,891 126,084 90,926 ----------- -------- -------- -------- -------- Cost of subscription and services revenue: Subscription: Enterprise technologies and retail 2,366 2,684 2,542 10,244 8,625 Embedded 69 69 122 357 496 ----------- -------- -------- -------- -------- Total cost of subscription revenue 2,435 2,753 2,664 10,601 9,121 ----------- -------- -------- -------- -------- Services: Enterprise technologies 5,536 5,356 4,936 20,733 18,595 Embedded development services 1,053 1,003 788 3,535 3,746 ----------- -------- -------- -------- -------- Total cost of services revenue 6,589 6,359 5,724 24,268 22,341 ----------- -------- -------- -------- -------- Total cost of subscription and services revenue 9,024 9,112 8,388 34,869 31,462 ----------- -------- -------- -------- -------- Gross profit enterprise technologies and retail 27,337 23,353 16,835 88,631 56,573 Gross profit embedded 604 623 668 2,584 2,891 ----------- -------- -------- -------- -------- Total gross profit 27,941 23,976 17,503 91,215 59,464 Operating expense: Sales and marketing 11,477 10,064 8,435 39,863 32,969 Research and development 6,677 7,002 6,248 25,562 21,274 General and administrative 5,214 4,873 4,189 18,502 15,239 Mergers and acquisitions and other - - - - 2,268 (a) Stock-based compensation and amortization of intangibles 2,039 537 989 4,076 4,878 ----------- -------- -------- -------- -------- Total operating expense 25,407 22,476 19,861 88,003 76,628 ----------- -------- -------- -------- -------- Income (loss) from operations before extraordinary item 2,534 1,500 (2,358) 3,212 (17,164) Other income (expense), net 2,463 2,645 2,085 10,786 10,826 ----------- -------- -------- -------- -------- Net income (loss) before extraordinary item 4,997 4,145 (273) 13,998 (6,338) ----------- -------- -------- -------- -------- Extraordinary item- loss on disposal of discontinued operations - - - - (261) ----------- -------- -------- -------- -------- Net income (loss) $4,997 $4,145 ($273) $13,998 ($6,599) =========== ======== ======== ======== ======== Basic income (loss) per common share Net income (loss) before extraordinary item $0.03 $0.02 ($0.00) $0.08 ($0.04) Extraordinary item- loss on disposal of discontinued operations - - - - (0.00) ----------- -------- -------- -------- -------- Net income (loss) $0.03 $0.02 ($0.00) $0.08 ($0.04) =========== ======== ======== ======== ======== Diluted income (loss) per common share Net income (loss) before extraordinary item $0.03 $0.02 ($0.00) $0.08 ($0.04) Extraordinary item- loss on disposal of discontinued operations - - - - (0.00) ----------- -------- -------- -------- -------- Net income (loss) $0.03 $0.02 ($0.00) $0.08 ($0.04) =========== ======== ======== ======== ======== Weighted average shares outstanding: Basic 178,847 173,996 170,656 174,003 170,158 Diluted 191,641 184,210 170,656 182,913 170,158 (a) This amount represents costs related to integration of acquisitions, primarily severance and duplicate facilities, that are not part of recurring operations and a restructuring charge representing severance costs associated with the completion of the restructuring of our embedded business which began in Q4 of fiscal 2002. RED HAT, INC. CONSOLIDATED BALANCE SHEETS (In thousands) ASSETS Feb. 29, Feb. 28, 2004 2003 ----------- --------- Assets: Cash and investments in debt securities $941,390 $292,340 Accounts receivable, net 38,346 17,429 Estimated earnings in excess of billings 4,326 6,978 Inventory 1,067 799 Prepaid expenses and other assets 25,338 8,993 Property and equipment, net 29,448 22,972 Goodwill and intangibles, net 69,713 40,828 ----------- --------- Total assets $1,109,628 $390,339 =========== ========= LIABILITIES AND STOCKHOLDERS' EQUITY Liabilities: Accounts payable $7,154 $5,502 Accrued expenses 15,623 7,614 Deferred revenue 70,844 17,779 Deferred lease credits 5,359 5,382 Convertible debentures 600,000 - Other liabilities 1,440 17,641 ----------- --------- Total liabilities 700,420 53,918 Commitments and contingencies - - Stockholders' equity: Noncontrolling interest in subsidiary 360 115 Preferred stock - - Common stock 18 17 Additional paid-in capital 695,722 630,798 Deferred compensation (9,294) (2,403) Accumulated deficit (276,406) (290,404) Treasury stock, at cost (7,436) (7,436) Accumulated other comprehensive income 6,244 5,734 ----------- --------- Total stockholders' equity 409,208 336,421 ----------- --------- Total liabilities and stockholders' equity $1,109,628 $390,339 =========== ========= Note: Balance sheet as presented above is not classified with regard to GAAP maturities of assets and liabilities. RED HAT, INC. CASH FLOW SUMMARY (In thousands) Three Months Ended Year Ended Feb. 29, Feb. 28, Feb. 29, Feb. 28, 2004 2003 2004 2003 --------- --------- --------- --------- Net income $4,997 $(273) $13,998 $(6,599) Non-cash expenses 4,705 3,213 12,357 14,017 Net change in working capital items 22,518 60 34,758 (8,176) --------- --------- --------- --------- Net cash provided by (used in) operating activities 32,220 3,000 61,113 (758) Cash flows from investing activities: Purchases of property and equipment (6,882) (2,157) (13,208) (6,766) Acquisitions of businesses, net of cash acquired 3,380 - 3,380 (1,222) Net change in market value of debt securities 1,571 3,840 (1,263) 7,319 --------- --------- --------- --------- Net cash provided by (used in) investing activities (1,931) 1,683 (11,091) (669) Net cash provided by financing activities 582,293 1,048 599,028 6,790 --------- --------- --------- --------- Net increase in cash and investments 612,582 5,731 649,050 5,363 Cash and investments at beginning of period 328,808 286,609 292,340 286,977 --------- --------- --------- --------- Cash and investments at end of period $941,390 $292,340 $941,390 $292,340 ========= ========= ========= ========= Note: The cash flow summary presented above does not separately identify the impact on cash and cash equivalents of changes in foreign currency exchange rates. CONTACT: Red Hat, Inc. Leigh Day, 919-754-4369 lday@redhat.com or Gabriel Szulik, 919-754-4439 gszulik@redhat.com