Exhibit 99.1 Pier 1 Imports Reports Fourth Quarter and Fiscal Year 2004 Earnings FORT WORTH, Texas--(BUSINESS WIRE)--April 1, 2004--Pier 1 Imports, Inc. (NYSE:PIR) today reported for its fiscal fourth quarter ended February 28, 2004, diluted earnings per share of $0.53 per share, including an after-tax charge of $1.6 million, or $0.02 per diluted share, attributable to a California labor litigation settlement and related legal costs. Excluding this charge, fourth quarter earnings per diluted share would have been $0.55 per share, compared to $0.57 per share in the year-ago quarter. Reported net income for the fourth fiscal quarter was $48,309,000, a decrease of 10.6% from last year's $54,032,000. Sales for the fourth quarter amounted to $555,256,000, an increase of 6.6% over last year's $521,035,000. Comparable store sales for the fourth quarter declined 2.7% from the year-ago period. Fiscal year 2004 diluted earnings per share for the twelve-month period ended February 28, 2004, amounted to $1.29 per share, including the $0.02 per diluted share after-tax litigation settlement charge recorded in the fourth quarter. Excluding this charge, the fiscal year diluted earnings per share would have been $1.31 per share, versus $1.36 per diluted share last year. Reported net income for fiscal year 2004 was $118,001,000, compared to last year's net income of $129,386,000. Sales for the fiscal year were $1,868,243,000, up 6.5% over last year's $1,754,867,000. Fiscal year 2004 comparable store sales declined 2.2% from the prior year. Marvin J. Girouard, the Company's Chairman and Chief Executive Officer, said, "Fiscal year 2004 was a challenging year for the Company. We achieved record sales of almost $1.9 billion. However, comp store sales declined by 2.2% after eleven consecutive years of comparable store sales gains. Despite the disappointing comp store sales results last year, the Company generated strong operational cash flow, opened 120 new Pier 1 stores, paid increased cash dividends, repurchased Pier 1 common stock, and ended the fiscal year with cash and cash equivalent investments of $225 million. "We began fiscal 2005 on February 29, 2004 and our new TV advertising campaign featuring design expert Thom Filicia launched three weeks ago. New marketing and key operational initiatives are being implemented this year to improve store execution, increase customer traffic and improve sales consistency, while improving profitability. Looking ahead, we believe there is opportunity for continued growth in the United States and Canada based on recent real estate studies, population and demographic trends. "We continue to project comp store sales for March in the range of +2% to +4%, in-line with previous guidance. We are encouraged by increased traffic and conversions in stores, and project first quarter comps also to be in a range of +2% to +4%. Based on current sales projections, diluted earnings per share for the first quarter are expected to be in a range of $0.21 to $0.24 per share, compared to $0.21 per diluted share in the year-ago quarter. For fiscal year 2005, diluted earnings per share are planned in a range of $1.44 to $1.52 per share." The Company will host a conference call to discuss fiscal 2004 fourth quarter and year-end earnings at 10:00 a.m. Central Time today. A web cast is available on our website at www.pier1.com linking through to the "Investor Relations" page and the "Events" page, or you can dial into the conference at 706-643-0435, ID number 5456008. The teleconference will be held in a "listen-only" mode for all participants other than the Company's current sell-side analysts and buy-side investors. The replay will be available at about 12:00 pm (Central) for 24 hours and replay access can be dialed at 800-642-1687 or if international dial 706-645-9291 and reference the conference ID number 5456008. Any forward-looking projections or statements made in this press release should be considered in conjunction with the cautionary statements contained in the Company's most recently filed Form 10-Q for fiscal year 2004. Management's expectations and assumptions regarding planned store openings, financing of Company obligations from operations and other future results are subject to risks, uncertainties and other factors that could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements. Risks and uncertainties that may affect Company operations and performance include, among others, the effects of terrorist attacks or other acts of war, conflicts or war involving the United States or its allies or trading partners, labor strikes, weather conditions that may affect sales, volatility of fuel and utility costs, the general strength of the economy and levels of consumer spending, consumer confidence, the availability of new sites for expansion along with sufficient labor to facilitate growth, the strength of new home construction and sales of existing homes, the availability and proper functioning of technology and communications systems supporting the Company's key business processes, the ability of the Company to import merchandise from foreign countries without significantly restrictive tariffs, duties or quotas and the ability of the Company to source, ship and deliver items from foreign countries to its U.S. distribution centers at reasonable prices and rates and in a timely fashion. The Company assumes no obligation to update or revise its forward-looking statements even if experience or future changes make it clear that any projected results expressed or implied will not be realized. Pier 1 Imports, Inc. is North America's largest specialty retailer of imported decorative home furnishings and gifts with Pier 1 Imports(R) stores in 50 states, Puerto Rico, Canada, and Mexico; The Pier(R) stores in the United Kingdom; and Cargokids(R). Pier 1 Imports, Inc. -------------------- COMPARATIVE OPERATING RESULTS FOR THE THREE AND TWELVE MONTHS ENDED FEBRUARY 28, 2004 AND MARCH 1, 2003 (in thousands except per share amounts) Three Months Ended Twelve Months Ended February 28, March 1, February 28, March 1, 2004 2003 2004 2003 ------------ --------- ------------ ------------ Net Sales $555,256 $521,035 $1,868,243 $1,754,867 ============ ========= ============ ============ Net Income $48,309 $54,032 $118,001 $129,386 ============ ========= ============ ============ Earnings Per Share: Basic $0.55 $0.59 $1.32 $1.39 ============ ========= ============ ============ Diluted $0.53 $0.57 $1.29 $1.36 ============ ========= ============ ============ Pier 1 Imports, Inc. -------------------- CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands except per share amounts) (unaudited) Three Months Ended Twelve Months Ended February 28, March 1, February 28, March 1, 2004 2003 2004 2003 ----------- --------- ------------- ----------- Net sales $555,256 $521,035 $1,868,243 $1,754,867 Operating costs and expenses: Cost of sales (including buying and store occupancy) 319,043 288,312 1,086,623 1,001,462 Selling, general and administrative expenses 147,036 135,218 544,536 502,319 Depreciation and amortization 13,363 12,067 50,927 46,432 ----------- --------- ------------- ----------- 479,442 435,597 1,682,086 1,550,213 ----------- --------- ------------- ----------- Operating income 75,814 85,438 186,157 204,654 Nonoperating (income) and expenses: Interest and investment income (1,228) (884) (2,851) (3,047) Interest expense 348 558 1,692 2,327 ----------- --------- ------------- ----------- (880) (326) (1,159) (720) ----------- --------- ------------- ----------- Income before income taxes 76,694 85,764 187,316 205,374 Provision for income taxes 28,385 31,732 69,315 75,988 ----------- --------- ------------- ----------- Net income $48,309 $54,032 $118,001 $129,386 =========== ========= ============= =========== Earnings per share: Basic $0.55 $0.59 $1.32 $1.39 =========== ========= ============= =========== Diluted $0.53 $0.57 $1.29 $1.36 =========== ========= ============= =========== Average shares outstanding during period: Basic 88,617 92,210 89,294 92,871 =========== ========= ============= =========== Diluted 91,089 94,327 91,624 95,305 =========== ========= ============= =========== Pier 1 Imports, Inc. -------------------- CONSOLIDATED BALANCE SHEETS (in thousands except per share amounts) (unaudited) February 28, March 1, 2004 2003 ------------- --------- ASSETS Current assets: Cash, including temporary investments of $208,984 and $225,882, respectively $225,101 $242,114 Beneficial interest in securitized receivables 44,331 40,538 Other accounts receivable, net 14,226 11,420 Inventories 373,870 333,350 Prepaid expenses and other current assets 40,623 36,179 ------------- --------- Total current assets 698,151 663,601 Properties, net 290,420 254,503 Other assets 63,602 54,632 ------------- --------- $1,052,173 $972,736 ============= ========= LIABILITIES AND SHAREHOLDERS' EQUITY Current liabilities: Notes payable $- $393 Accounts payable 100,640 76,742 Gift cards, gift certificates and merchandise credits outstanding 46,118 37,924 Accrued income taxes payable 25,982 25,798 Other accrued liabilities 107,148 102,732 ------------- --------- Total current liabilities 279,888 243,589 Long-term debt 19,000 25,000 Other noncurrent liabilities 69,654 60,211 Shareholders' equity: Common stock, $1.00 par, 500,000,000 shares authorized, 100,779,000 issued 100,779 100,779 Paid-in capital 145,384 144,247 Retained earnings 630,997 539,776 Cumulative other comprehensive income (loss) 1,667 (2,210) Less -- 12,473,000 and 10,045,000 common shares in treasury, at cost, respectively (195,196) (138,656) ------------- --------- 683,631 643,936 ------------- --------- $1,052,173 $972,736 ============= ========= Pier 1 Imports, Inc. -------------------- CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) (unaudited) February 28, March 1, 2004 2003 ------------ ----------- Cash flow from operating activities: Net income $118,001 $129,386 Adjustments to reconcile to net cash provided by operating activities: Depreciation and amortization 64,606 57,934 Loss on disposal of fixed assets 143 980 Deferred compensation 8,264 5,043 Lease termination expense 3,258 395 Deferred taxes 184 18,748 Tax benefit from options exercised by employees 4,897 6,867 Other 4,935 949 Changes in cash from: Inventories (40,520) (57,917) Other accounts receivable, prepaid expenses and other current assets (16,927) (14,362) Accounts payable and accrued expenses 32,678 33,364 Accrued income taxes payable 184 (3,940) Other noncurrent assets (2,027) (759) ------------ ----------- Net cash provided by operating activities 177,676 176,688 ------------ ----------- Cash flow from investing activities: Capital expenditures (121,190) (99,042) Proceeds from disposition of properties 34,450 6,330 Net change in restricted cash (8,752) (500) Beneficial interest in securitized receivables (5,143) 4,082 ------------ ----------- Net cash used in investing activities (100,635) (89,130) ------------ ----------- Cash flow from financing activities: Cash dividends (26,780) (19,520) Purchases of treasury stock (76,009) (78,474) Proceeds from stock options exercised, stock purchase plan and other, net 15,125 17,305 Repayments of long-term debt and notes payable (6,390) (364) ------------ ----------- Net cash used in financing activities (94,054) (81,053) ------------ ----------- Change in cash and cash equivalents (17,013) 6,505 Cash and cash equivalents at beginning of period 242,114 235,609 ------------ ----------- Cash and cash equivalents at end of period $225,101 $242,114 ============ =========== CONTACT: Pier 1 Imports, Inc., Fort Worth Cary Turner, 817-252-8400