Exhibit 99.1 Conn's, Inc. Reports Record Earnings for Fourth Quarter and Fiscal Year 2004 BEAUMONT, Texas--(BUSINESS WIRE)--April 12, 2004--Conn's, Inc. (NASDAQ/NM:CONN), a specialty retailer of home appliances, consumer electronics, home office products, bedding and lawn and garden products, today announced record earnings results for the fourth quarter and year ended January 31, 2004. Net income available for common stockholders for the fourth quarter increased 46.5% to $8.2 million compared to $5.6 million for the fourth quarter of last year. Diluted earnings per share available for common stockholders increased 11.8% to $0.38 from $0.34 in the prior year. Total revenues for the quarter ended January 31, 2004 increased 19.4% to $144.0 million compared with $120.6 million for the quarter ended January 31, 2003. This increase in revenue included net sales increases of $22.4 million, or 21.1%, and increases from "Finance charges and other" of $1.0 million, or 6.9%. Same store sales (revenues earned in stores operated for the entirety of both periods) increased 11.7% for the fourth quarter of fiscal 2004. On a pro forma basis, as though all shares issued in the initial public offering were outstanding in both periods for the full period, diluted earnings per share increased 33.3% to $0.36 for the quarter ended January 31, 2004 from $0.27 for the previous period in fiscal 2003. Total revenues for the year ended January 31, 2004 increased 12.0% to $499.3 million compared with $446.0 million for the year ended January 31, 2003. This increase in revenue included net sales increases of $51.4 million, or 13.2%, and increases from "Finance charges and other" of $1.9 million, or 3.4%. Same store sales increased 2.6% for the year ended January 31, 2004. Net income available for common stockholders for the year ended January 31, 2004 increased 21.2% to $22.4 million compared to $18.5 million for the same period last year. Diluted earnings per share available for the common stockholder increased 10.9% to $1.22 for the year ended January 31, 2004 from $1.10 in the prior year. On a pro forma basis, as though all shares issued in the initial public offering were outstanding in both periods for the full year, diluted earnings per share increased 15.7% to $1.03 for the year ended January 31, 2004 from $0.89 for the previous fiscal year. During the fourth quarter, the Company continued its expansion into the Dallas/Fort Worth metroplex with the opening of one additional store in November, bringing the store count in this market to three as of January 31, 2004. Two additional stores were opened in this market in February and April, bringing the Company's total store count to 47. The Company is in the process of developing additional sites in this market and expects to open an additional three to five new locations in this market in the fiscal year 2005. By the end of January 2005, the Company expects to operate approximately 50 to 52 stores, of which approximately 8 to 10 will be located in the Dallas/Fort Worth metroplex. "We are obviously pleased with our performance for the fourth quarter, particularly with the same store sales growth of 11.7%," said Thomas J. Frank, Conn's Chairman and Chief Executive Officer. "We feel that this sales performance certainly illustrates a turn around in our recent same store sales trend. Our emphasis on track sales and our ability to take advantage of new product opportunities in bedding and lawn and garden categories seems to be providing positive results. Our holiday selling season was impressive and we saw progressively higher increases in same store sales in all three months of the quarter." As a result of the completion of its initial public offering, the Company paid off all interest bearing debt on its balance sheet in December 2003. The net proceeds of the offering after underwriters' discount and expenses were approximately $58.4 million, of which $51.3 million was used to pay off debt. EPS Guidance The Company also issued guidance for the first quarter of fiscal year 2005 of earnings per diluted share of approximately $0.30 to $0.32. Guidance issued for the entire 2005 fiscal year included earnings per diluted share of approximately $1.18 to $1.20, an increase of $0.15 to $0.17 per share from the pro forma earnings per share of $1.03 as though all shares issued in the initial public offering were outstanding since February 1, 2003. Comparable store sales increases are still projected in the low to mid single digit range. The quarterly and full year estimate of earnings per diluted share is calculated in accordance with generally accepted accounting principles. Such estimates are most comparable to the pro forma earnings per share information for the prior year that include initial public offering shares as though they were outstanding for the full year ended January 31, 2004. Conference Call Information Conn's, Inc. will host a conference call and audio webcast Tuesday, April 13, 2004 at 10:00 AM, CST, to discuss financial results for the quarter and year ended January 31, 2004. The webcast will be available at www.conns.com and will be archived for 30 days. The webcast is also being distributed over CCBN's Investor Distribution Network to both institutional and individual investors. Individual investors can listen to the call through CCBN's individual investor center at www.fulldisclosure.com. Institutional investors can access the call via StreetEvents (www.streetevents.com). About Conn's, Inc. The Company is a specialty retailer currently operating 46 retail locations in Texas and Louisiana. It sells major home appliances, including refrigerators, freezers, washers, dryers and ranges, and a variety of consumer electronics, including projection, plasma and LCD televisions, camcorders, VCRs, DVD players and home theater products. The Company also sells home office equipment, lawn and garden products and bedding, and continues to introduce additional product categories for the home to help increase same store sales and to respond to our customers' product needs. Unlike many of its competitors, the Company provides in-house credit options for its customers. Historically, it has financed over 56% of retail sales. Customer receivables are financed substantially through an asset-backed securitization facility, from which the Company derives servicing fee income and interest income from these assets. The Company transfers receivables, consisting of retail installment contracts and revolving accounts extended to its customers, to a qualifying special purpose entity, or the issuer, in exchange for cash and subordinated securities represented by asset-backed and variable funding notes issued to third parties. This press release contains forward-looking statements that involve risks and uncertainties. Such forward-looking statements generally can be identified by the use of forward-looking terminology such as "may," "will," "expect," "intend," "could," "estimate," "should," "anticipate," or "believe," or the negative thereof or variations thereon or similar terminology. Although the Company believes that the expectations reflected in such forward-looking statements will prove to be correct, the Company can give no assurance that such expectations will prove to have been correct. The actual future performance of the Company could differ materially from such statements. Factors that could cause or contribute to such differences include, but are not limited to: the Company's growth strategy and plans regarding opening new stores and entering new markets; the Company's intention to update or expand existing stores; the Company's estimated capital expenditures and costs related to the opening of new stores or the update or expansion of existing stores; the Company's cash flow from operations, borrowings from its revolving line of credit and proceeds from securitizations to fund operations, debt repayment and expansion; growth trends and projected sales in the home appliance and consumer electronics industry and the Company's ability to capitalize on such growth; relationships with the Company's key suppliers; the results of the Company's litigation; interest rates; weather conditions in the Company's markets; changes in the Company's stock price; and the actual number of shares of common stock outstanding. Further information on these risk factors is included in the Company's filings with the Securities and Exchange Commission, including the Company's current report on Form 8-K filed in connection with this press release. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. Except as required by law, the Company is not obligated to publicly release any revisions to these forward-looking statements to reflect the events or circumstances after the date of this press release or to reflect the occurrence of unanticipated events. CONN'S, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except earnings per share) Three Months Ended Year Ended January 31, January 31, ------------------- ------------------- 2003 2004 2003 2004 --------- --------- --------- --------- (unaudited) Revenues Total net $106,085 $128,500 $389,497 $440,918 Finance charges and other 14,501 15,504 56,477 58,392 --------- --------- --------- --------- Total revenues 120,586 144,004 445,974 499,310 Cost and Expenses Cost of goods sold, including warehousing and occupancy costs 75,621 91,079 272,559 313,637 Cost of parts sold, including warehousing and occupancy costs 979 984 4,397 4,075 Selling, general and administrative expense 31,451 37,614 125,712 135,174 Provision for bad debts 1,291 1,254 4,125 4,657 --------- --------- --------- --------- Total cost and expenses 109,342 130,931 406,793 457,543 --------- --------- --------- --------- Operating income 11,244 13,073 39,181 41,767 Interest expense 1,758 574 7,236 4,577 --------- --------- --------- --------- Income before income taxes 9,486 12,499 31,943 37,190 Total provision for income taxes 3,346 4,089 11,342 12,850 --------- --------- --------- --------- Net income 6,140 8,410 20,601 24,340 Less preferred dividends (533) (195) (2,133) (1,954) --------- --------- --------- --------- Net income available for common stockholders $5,607 $8,215 $18,468 $22,386 ========= ========= ========= ========= Earnings per share: Basic $0.34 $0.40 $1.10 $1.26 Diluted $0.34 $0.38 $1.10 $1.22 Average common shares outstanding: Basic 16,720 20,744 16,724 17,726 Diluted 16,720 21,379 16,724 18,335 CONN'S, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands) January 31, January 31, 2003 2004 Assets Current Assets Cash and cash equivalents $2,448 $12,942 Interest in securitized assets and accounts receivable, net 73,420 93,940 Inventories 46,118 53,742 Deferred income taxes 4,221 4,148 Prepaid expenses and other assets 3,473 3,031 ------------ ----------- Total current assets 129,680 167,803 Non-current deferred tax assets and other costs 5,328 4,195 Total property and equipment, net 38,266 54,825 Goodwill and other 8,524 7,937 ------------ ----------- Total assets $181,798 $234,760 ============ =========== Liabilities and Stockholders' Equity Current Liabilities Notes payable $7,500 $- Current portion of long-term debt 7,928 338 Accounts payable 24,501 26,412 Fair value of derivatives 2,895 1,121 Other current liabilities 16,872 22,866 ------------ ----------- Total current liabilities 59,696 50,737 Long-term debt 36,564 14,174 Non-current deferred tax liability and other 1,227 1,288 Fair value of derivatives 1,642 202 Minority interest in SRDS - 1,769 Total stockholders' equity 82,669 166,590 ------------ ----------- Total liabilities and stockholders' equity $181,798 $234,760 ============ =========== CONN'S, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) For the Year Ended January 31, 2003 2004 Net cash provided (used) by operating activities $(1,151) $12,393 -------- -------- Cash flows from investing activities Purchase of property and equipment (15,070) (9,401) Proceeds from sale of property 14 1,291 -------- -------- Net cash used by investing activities (15,056) (8,110) -------- -------- Cash flows from financing activities Purchase of treasury stock (200) - Net proceeds from sale or redemption of common and preferred stock - 57,300 Net borrowings (payments) under bank credit facilities 19,529 (46,999) Debt issuance costs (492) (213) Payment of promissory notes (1,753) (4,901) -------- -------- Net cash provided (used) by financing activities 17,084 5,187 -------- -------- Impact on cash of consolidation of SRDS - 1,024 -------- -------- Net change in cash 877 10,494 Cash and cash equivalents Beginning of the year 1,571 2,448 -------- -------- End of the year $2,448 $12,942 ======== ======== RECONCILIATION OF NON-GAAP FINANCIAL INFORMATION PRO FORMA EARNINGS PER SHARE (in thousands, except earnings per share) Three Months Ended Year Ended January 31, January 31, ------------------ ----------------- 2003 2004 2003 2004 ---------- ------- -------- -------- (unaudited) Net income available for common stockholders $5,607 $8,215 $18,468 $22,386 Add preferred dividends 533 195 2,133 1,954 ---------- ------- -------- -------- Net income $6,140 $8,410 $20,601 $24,340 ========== ======= ======== ======== Total shares outstanding pre-IPO 16,720 16,720 16,720 16,720 Shares issued in IPO, including over-allotment 4,622 4,622 4,622 4,622 Conversion of preferred stock into common 1,712 1,712 1,712 1,712 Weighted exercise of options - 9 - 2 Dilution due to outstanding options - 609 - 609 ---------- ------- -------- -------- Pro forma shares outstanding 23,054 23,672 23,054 23,665 ========== ======= ======== ======== Pro forma diluted earnings per share $0.27 $0.36 $0.89 $1.03 ========== ======= ======== ======== Reconciliation of pro forma shares outstanding to presentation according to GAAP: Pro forma shares outstanding 23,054 23,672 23,054 23,665 Adjustment since shares were not outstanding for the full year (6,334) (2,293) (6,330) (5,330) ---------- ------- -------- -------- Weighted diluted outstanding shares according to GAAP 16,720 21,379 16,724 18,335 ========== ======= ======== ======== The use of pro forma information is considered necessary to provide the reader with more comparable earnings per share information year over year. As a result of the IPO transaction, the additional shares issued were significant relative to the shares outstanding in the prior year and preferred dividends are no longer accrued or paid. Consequently, the shares outstanding have been adjusted to reflect the IPO transaction as though it took place on February 1, 2002 and preferred dividends have been eliminated in all periods in order to compute earnings per share on a more comparable basis. CONTACT: Conn's, Inc., Beaumont Thomas J. Frank, 409-832-1696 Ext. 3218