Exhibit 99.1 State Street Corporation Announces First-Quarter Results BOSTON--(BUSINESS WIRE)--April 13, 2004--State Street Corporation announced today first-quarter earnings per diluted share of $0.63, or net income of $217 million, on revenue of $1.2 billion. These results compare to earnings per diluted share of $0.29, or net income of $96 million, on revenue of $1.0 billion in the first quarter of last year. Total expenses in the first quarter of 2004 of $908 million are up $74 million compared to the year-ago quarter. Results for the first quarter of 2004 include pre-tax merger and integration costs of $18 million, or $0.04 per diluted share due to the continuing integration of the Deutsche Bank Global Securities Services business (GSS), acquired in January, 2003. Results for the first quarter of 2003 included pre-tax merger and integration costs of $37 million, or $0.07 per diluted share, related to the GSS acquisition and an after tax charge of $25 million, or $0.08 per diluted share, related to a tax matter with the Commonwealth of Massachusetts. First quarter 2003 results also include the operating results of the divested Private Asset Management business. For the first quarter of 2004, return on stockholders' equity was 14.8% compared to 10.0% for 2003. In reporting its financial results, State Street has prepared information in two categories: -- "Reported" results are in accordance with generally accepted accounting principles (GAAP). -- "Operating" results are "reported" results excluding merger and integration costs, the impact of the state tax matter in 2003, and the results of divested businesses. They are presented on a taxable-equivalent basis. State Street believes that non-GAAP financial information assists investors and others by providing them with financial information in a format that presents comparable financial trends of ongoing business activities. Operating earnings per share for the first quarter were $0.67, up 56% compared to operating earnings per share of $0.43 for the first quarter of 2003. Operating results for 2003 have been reduced from the previously reported $0.44 per share reflecting the impact of the divested Private Asset Management business. Operating revenue of $1.2 billion in the first quarter of 2004 was up 21% from the first quarter of 2003, primarily due to increases in servicing and management fees, foreign exchange, brokerage fees, and processing fees and other, offset in part by lower securities gains. Operating expenses of $890 million in the first quarter of 2004 were up $105 million, or 13%, from the first quarter of 2003. This comparison reflects two months of recorded operating activity for the GSS business acquired on January 31, 2003, compared with three full months in 2004. Return on stockholders' equity on an operating basis was 15.6% for the quarter. The following table summarizes State Street's reported and operating results for the first quarters of 2004 and 2003. Detailed information is available in the Addendum Selected Financial Information tables included with this press release. Dollars in millions, except per share data; shares in millions For the three months ended March 31, 2004 March 31, 2003 Reported Operating(a) Reported Operating(b) ----------------------- ----------------------- Fee revenue $1,013 $1,013 $790 $772 All other revenue 206 217 230 243 ----------------------- ----------------------- Total revenue 1,219 1,230 1,020 1,015 Total expenses 908 890 834 785 Taxes 94 112 90 89 ----------------------- ----------------------- Net income $217 $228 $96 $141 ======================= ======================= Diluted eps $0.63 $0.67 $0.29 $0.43 Diluted shares 342 342 332 332 (a) excludes merger and integration costs, presented on a taxable-equivalent basis. (b) excludes merger and integration costs, the results of the divested Private Asset Management business, and the impact of a state tax matter, presented on a taxable-equivalent basis. David A. Spina, State Street's chairman and chief executive officer, said, "I am pleased with our first-quarter performance. We are winning a significant amount of new business, both from new clients and from clients with whom we have long-term relationships. We are beginning to see additional large wins in our investment management outsourcing business and our equity execution business is growing at a very encouraging pace. State Street Global Advisors continues to achieve excellent results. The integration of the Global Securities Services business is continuing to run smoothly and is on track with regard to timing and our financial projections. The acquisition of GSS was truly transformational for State Street in strengthening our leadership position in Europe. I believe we're also balancing our near-term objective of cost containment with our need to make long-term strategic investments. Based on our first-quarter results, I am confident that we are stronger than ever and well positioned for the future." FIRST QUARTER RESULTS VS. YEAR-AGO QUARTER The following review of specific revenue and expense categories uses operating results to provide consistent comparable data to the year-earlier period. Servicing fees were up 27%, to $555 million from $438 million. The increase was attributable to the extra month of GSS revenue, higher equity market valuations, and new business from existing and new clients in 2004. Total assets under custody were $9.4 trillion, up 19%, compared with $7.9 trillion in the year-ago quarter. Daily average values for the S&P 500 Index were up 32% from the first quarter of 2003; daily average values for the MSCI(R) EAFE Index(SM) were up 46%. Investment management fees, generated by State Street Global Advisors, were $147 million, up 36% compared to $108 million a year ago. Management fees reflected an increase in average month-end equity valuations and continued new business success. Total assets under management were $1.2 trillion, up 58%, compared to $788 billion the previous year. Securities lending revenue was $64 million in the quarter, compared to $55 million in the year-ago quarter, an increase of 16%. The increase in securities lending revenue reflects a 35% improvement in volume of securities lent, partially offset by significantly narrower interest-rate spreads. Foreign exchange trading revenue was $118 million for the quarter, compared to $72 million a year ago, a 63% increase. The increase was attributable to significantly higher volatilities, reflecting higher cross-border investment activities by our clients, and improved volumes. Brokerage fees were $45 million in the first quarter, up 51% from $30 million a year ago due to an increase in transition management and growth in electronic trade execution. Processing fees and other increased $15 million, or 21% to $84 million primarily due to improved performance of the company's joint ventures. Net interest revenue was $214 million, a decrease of $3 million, or 1%, from a year ago. Net interest revenue from leveraged leases in the first quarter of 2004 included a $19 million reduction in interest income due to a change in the applicable state tax rate. This charge was partially offset by an increase in net interest revenue resulting from a larger average balance sheet during the quarter. Gains on the sale of securities of $3 million compares with gains of $26 million from the year-ago quarter. Operating expenses increased from $785 million to $890 million, up $105 million, or 13%. Approximately half of the increase was due to the extra month of GSS operations in 2004. Higher salaries and benefits expenses were due to increased incentive compensation. The increase in expenses also included higher transaction processing services, due to substantially higher brokerage volumes and higher occupancy expenses. On an operating basis, the effective tax rate in the first quarter of 2004 was 30%, compared to 35% in the first quarter of 2003. The reduced effective state tax rate in the first quarter was due to an $18 million benefit related to the leveraged lease state tax rate adjustment. State Street's estimated full-year tax rate including this adjustment is 33%, and is estimated to be 34% excluding this adjustment. FIRST-QUARTER RESULTS VS. FOURTH QUARTER On a reported basis, first-quarter net income per diluted share of $0.63, which included $18 million, or $0.04 per diluted share of merger and integration charges, compares to a net income per diluted share of $1.33 in the fourth quarter. Fourth quarter 2003 results included a gain of $0.56 per diluted share on the sale of the Private Asset Management business and $0.12 per diluted share due to the settlement of the residual escrow from the 2002 sale of the Corporate Trust business, offset by $0.06 per diluted share in merger and integration charges. Total revenue in the first quarter of $1.2 billion is down 19% versus $1.5 billion in the fourth quarter which included $345 million in gains on the sale of divested businesses. Total expenses in the first quarter of $908 million are up $80 million compared to the fourth quarter. On an operating basis, first-quarter net income of $228 million, or $0.67 per share, is down 6% from $239 million, or $0.71 per share in the fourth quarter. First quarter 2004 included a gain of $4 million resulting from the final mark-to-market of a variable share repurchase contract entered into in conjunction with the GSS acquisition, compared with a mark-to-market gain of $23 million in the fourth quarter of 2003. Fourth quarter 2003 results also included $19 million due to a settlement of a foreign exchange matter with Deutsche Bank associated with the GSS operations. Revenue rose from $1.17 billion to $1.23 billion and expenses rose from $795 million to $890 million. GSS ACQUISITION UPDATE On an operating basis, State Street's 2004 first-quarter results include $0.02 earnings per share, after finance charges, on revenues of $160 million and expenses of $138 million, associated with the GSS business. The first quarter of 2003 reflected a loss of $0.02 in earnings per share after finance charges, on revenues of $92 million and expenses of $92 million, excluding merger and integration costs. The first quarter of 2003 represented two months of recorded activity compared with the full quarter of activity in 2004. To date, State Street has completed about 70% of the world-wide client conversions, and we expect to be substantially complete by the end of 2004. The pre-tax merger and integration costs associated with the acquisition in the first quarter of 2004 totaled $18 million. The Company expects pretax merger and integration costs related to these conversions to be about $50 to $60 million this year. INVESTOR CONFERENCE CALL State Street will webcast an investor conference call today, Tuesday, April 13, 2004, at 9:30 a.m. EDT, available at www.statestreet.com/stockholder. The conference call will also be available via telephone, at +1 719/457-2617 (confirmation code 565585). Recorded replays of the conference call will be available on the web site, and by telephone at +1 402/220-4230, beginning at 2:00 PM today. This press release and additional financial information is available on State Street's website, at www.statestreet.com/stockholder, under "Financial Reports." State Street Corporation (NYSE: STT) is the world's leading specialist in providing institutional investors with investment servicing, investment management and investment research and trading. With $9.4 trillion in assets under custody and $1.2 trillion in assets under management, State Street operates in 24 countries and more than 100 markets worldwide and employs 19,800 people worldwide. For more information, visit State Street's web site at www.statestreet.com or call 877/639-7788 (NEWS STT) toll-free in the United States and Canada, or +1 202/266-3340 outside those countries. This news announcement contains forward-looking statements as defined by United States securities laws, including statements about the financial outlook and business environment. Those statements are based on current expectations and involve a number of risks and uncertainties, including those related to the pace at which State Street adds new clients or at which existing clients use additional services, the value of global and regional financial markets, the pace of cross-border investment activity, changes in interest rates, the pace of worldwide economic growth and rates of inflation, the extent of volatility in currency markets, consolidations among clients and competitors, State Street's business mix, the dynamics of markets State Street serves, and State Street's success at integrating and converting acquisitions into its business. Other important factors that could cause actual results to differ materially from those indicated by any forward-looking statements are set forth in State Street's 2003 annual report and subsequent SEC filings. State Street encourages investors to read the Corporation's annual report, particularly the section on factors that may affect financial results, and its subsequent SEC filings for additional information with respect to any forward-looking statements and prior to making any investment decision. The forward-looking statements contained in this press release speak only as of the date hereof, April 13, 2004, and the company will not undertake efforts to revise those forward-looking statements to reflect events after this date. STATE STREET CORPORATION Addendum Earnings Digest(1) (Dollars in millions, except per share data) Quarter ended March 31, 2004 2003 % Change Revenue $1,219 $1,020 20 Earnings 217 96 125 Diluted earnings per share .63 .29 117 (1) Information presented in accordance with accounting principles generally accepted in the United States STATE STREET CORPORATION Addendum Selected Financial Information I. CONSOLIDATED STATEMENT OF INCOME PREPARED IN ACCORDANCE WITH ACCOUNTING PRINCIPLES GENERALLY ACCEPTED IN THE UNITED STATES Reported Results Quarter Ended March 31, (Dollars in millions, except per share data) 2004 2003 Fee Revenue: Servicing fees $ 555 $ 438 Management fees 147 125 Global securities lending 64 55 Foreign exchange trading 118 72 Brokerage fees 45 30 Processing fees and other 84 70 Total Fee Revenue 1,013 790 Net Interest Revenue: Interest revenue 384 397 Interest expense 181 193 Net interest revenue 203 204 Provision for loan losses - - Net interest revenue after provision for loan losses 203 204 Gains on the sales of available-for-sale investment securities, net 3 26 Total Revenue 1,219 1,020 Operating Expenses: Salaries and employee benefits 462 443 Information systems and communications 139 130 Transaction processing services 96 72 Occupancy 90 71 Merger and integration costs 18 37 Other 103 81 Total operating expenses 908 834 Income before income taxes 311 186 Income taxes 94 90 Net Income $ 217 $ 96 Earnings Per Share: Basic $ .65 $ .29 Diluted .63 .29 Average Shares Outstanding (in thousands): Basic 334,635 329,569 Diluted 342,129 332,054 Return on equity 14.8% 10.0% Cash dividends declared per share $ .15 $ .13 II. OTHER SELECTED FINANCIAL INFORMATION Quarter ended (Dollars in millions, except per share data or March 31, where otherwise indicated) 2004 2003 Assets under custody (in billions) $ 9,422 $ 7,910 Assets under management (in billions) 1,241 788 Total assets $92,896 $79,109 Long-term debt 2,244 1,616 Stockholders' equity 5,942 5,051 Closing price per share of common stock $ 52.13 $ 31.63 STATE STREET CORPORATION Addendum Selected Financial Information III. SUPPLEMENTAL INCOME STATEMENT INFORMATION - RECONCILIATION OF OPERATING RESULTS Reconciliation of Financial Results (Dollars in millions) Quarter Ended March 31, 2004 Operating Reported Results Other Results Fee Revenue: Servicing fees $ 555 $ 555 Management fees 147 147 Global securities lending 64 64 Foreign exchange trading 118 118 Brokerage fees 45 45 Processing fees and other 84 84 Total fee revenue 1,013 1,013 Net Interest Revenue: Net Interest Revenue 214 $ (11) 203 Provision for loan losses - - - Net interest revenue after provision for loan losses 214 (11)(1) 203 Gains on the sales of available-for- sale investment securities, net 3 - 3 Total Revenue 1,230 (11) 1,219 Operating Expenses: Salaries and employee benefits 462 - 462 Information systems and communications 139 - 139 Transaction processing services 96 - 96 Occupancy 90 - 90 Merger and integration costs - 18(2) 18 Other 103 - 103 Total operating expenses 890 18 908 Income before income taxes 340 (29) 311 Income taxes 101 (7)(3) 94 Taxable-equivalent adjustment 11 (11)(1) - Net Income $ 228 $ (11) $ 217 Diluted Earnings Per Share $ .67 $(.04) $ .63 Average Diluted Shares (in thousands) 342,129 342,129 Return on equity 15.6% 14.8% Notes: Reported results agree with the Corporation's Consolidated Statement of Income. (1) Taxable-equivalent adjustment is not included in reported results. (2) Merger and integration costs associated with the acquisition of the GSS business. (3) Reflects the tax benefit associated with the merger and integration costs. STATE STREET CORPORATION Addendum Selected Financial Information IV. SUPPLEMENTAL INCOME STATEMENT INFORMATION - OPERATING RESULTS YEAR OVER YEAR COMPARISON Operating results are a non-GAAP measure defined by State Street as reported results excluding merger and integration costs, impact of a state tax matter and results of a divested business and are presented on a taxable-equivalent basis. Operating Results (Dollars in millions, except per share Quarter Ended March 31, data) 2004 2003(1) % Change Operating Fee Revenue: Servicing fees $555 $438 27% Management fees 147 108 36 Global securities lending 64 55 16 Foreign exchange trading 118 72 63 Brokerage fees 45 30 51 Processing fees and other 84 69 21 Total Operating Fee Revenue 1,013 772 31 Operating Net Interest Revenue: Net Interest Revenue 214 217 Provision for loan losses - - Operating net interest revenue after provision for loan losses 214 217 (1) (taxable-equivalent basis) Gains on the sales of available-for-sale investment securities, net 3 26 (89) Total Operating Revenue 1,230 1,015 21 Expenses - Operating Results: Salaries and employee benefits 462 436 6 Information systems and communications 139 130 7 Transaction processing services 96 72 33 Occupancy 90 70 29 Other 103 77 34 Total Expenses - Operating Results 890 785 13 Operating Income before income taxes 340 230 48 Income taxes 101 76 Taxable-equivalent adjustment 11 13 Net Operating Income $228 $141 63 Diluted Operating Earnings Per Share $.67 $.43 56 Notes: (1) Reflects restatement of previously issued operating-basis supplemental financial information to exclude the results of the divested Private Asset Management business, including $18 million of revenue, $12 million of expenses and $.01 in diluted operating earnings per share. STATE STREET CORPORATION Addendum Consolidated Statement of Condition March 31, December 31, March 31, (Dollars in millions) 2004 2003 2003 Assets Cash and due from banks $ 2,379 $ 3,376 $ 1,581 Interest-bearing deposits with banks 27,228 21,738 21,007 Securities purchased under resale agreements 13,968 9,447 14,221 Federal funds sold 1,000 104 1,450 Trading account assets 347 405 1,316 Investment securities 34,605 38,215 28,600 Loans (less allowance of $36, $61 and $61) 4,968 4,960 4,639 Premises and equipment 1,238 1,212 948 Accrued income receivable 1,014 1,015 829 Goodwill 1,329 1,326 1,191 Other intangible assets 542 525 486 Other assets 4,278 5,211 2,841 Total Assets $92,896 $87,534 $79,109 Liabilities Deposits: Noninterest-bearing $ 9,352 $ 7,893 $ 7,026 Interest-bearing -- U.S. 6,826 5,062 6,114 Interest-bearing -- Non-U.S. 37,334 34,561 25,265 Total Deposits 53,512 47,516 38,405 Securities sold under repurchase agreements 21,811 22,806 23,435 Federal funds purchased 2,083 1,019 4,690 Other short-term borrowings 1,434 1,437 2,004 Accrued taxes and other expenses 2,386 2,424 1,991 Other liabilities 3,484 4,363 1,917 Long-term debt 2,244 2,222 1,616 Total Liabilities 86,954 81,787 74,058 Stockholders' Equity Preferred stock, no par: authorized 3,500,000; issued none Common stock, $1 par: authorized 500,000,000; issued 337,130,000, 337,132,000 and 337,145,000 337 337 337 Surplus 298 329 305 Retained earnings 5,174 5,007 4,525 Accumulated other comprehensive income 207 192 94 Treasury stock at cost (1,705,000, 2,658,000 and 4,749,000 shares) (74) (118) (210) Total Stockholders' Equity 5,942 5,747 5,051 Total Liabilities and Stockholders' Equity $92,896 $87,534 $79,109 CONTACT: State Street Corporation Contact: Edward J. Resch, 617-664-1110 Investors: Kelley MacDonald, 617-664-3477 Media: Hannah Grove, 617-664-3377