Exhibit 99.1 Quaker Fabric Reports First Quarter Results FALL RIVER, MASSACHUSETTS--(BUSINESS WIRE)--April 19, 2004--QUAKER FABRIC CORPORATION (NASDAQ Symbol: QFAB) today reported net sales of $84.4 million, net income of $2.4 million, and diluted earnings per share of $0.14 for the three-month period ended April 3, 2004; compared to net sales of $90.2 million, net income of $2.3 million, and diluted earnings per share of $0.14 for the corresponding period of fiscal 2003. "While overall domestic demand for furniture covered with plain and Jacquard upholstery fabrics appears to be somewhat weaker than it is for case goods and residential furniture covered with leather and suede products, Quaker's first quarter financial performance was solid. Our net income was up slightly from last year, despite lower overall sales. Similarly, our margin performance improved from last year's first quarter, with a gross margin of 22.2%, compared to 21.0% in 2003," commented Larry Liebenow, Quaker's President and CEO. "This has been achieved by focusing on controlling our costs and improving our overall productivity." "Domestic fabric sales were down approximately 11.2 % versus last year, but our yarn business demonstrated significant strength during the quarter, with yarn sales approximately double what they were during the comparable period of last year, largely as a result of the effort we have made to develop new markets for our yarn products. Export sales held constant, despite challenging global macroeconomic conditions during the first quarter," Mr. Liebenow continued. "Although new orders during the first quarter were down about 13.5% from last year, they reflected a 5.3% increase versus the fourth quarter of 2003. Our backlog position at the end of the quarter was essentially the same as it was at the end of 2003 and at the conclusion of last year's first quarter. And our balance sheet, with a net debt to total capital ratio of 16.6%, remains very strong and continues to provide Quaker with the flexibility necessary to respond quickly in a dynamic market environment," Mr. Liebenow added. "Looking ahead, Quaker will continue to aggressively pursue its core strategy of building profitable volume, by providing the market with the best products and service available - and our fabrics continue to represent outstanding value for our customers, with all indications pointing to our placements at this month's all-important High Point Furniture Market being very strong," Mr. Liebenow added. "A commitment to taking care of the fundamentals while providing our customers with exciting and innovative products in a timely and efficient manner is what Quaker is all about -- and we continue to do just that. We are determined to grow our business by continuing to develop additional market segments and by taking advantage of the significant investments we have made over the years. And we remain convinced that Quaker is well positioned to deliver consistently strong financial results to our shareholders over time," Mr. Liebenow concluded. Quaker also today announced the declaration of a cash dividend in an amount equal to $0.03 per common share, payable on May 19, 2004 to shareholders of record on May 5, 2004. Quaker Fabric Corporation is a leading manufacturer of woven upholstery fabrics for furniture markets in the United States and abroad, and the largest producer of Jacquard upholstery fabric in the world. For the year ended January 3, 2004, the Company had net sales of $325.3 million, net income of $7.9 million, and diluted and basic earnings per share of $0.47 and $0.48, respectively. THIS PRESS RELEASE CONTAINS "FORWARD LOOKING STATEMENTS," AS THAT TERM IS DEFINED IN THE FEDERAL SECURITIES LAWS. THE READER IS CAUTIONED THAT SUCH STATEMENTS ARE NOT GUARANTEES OF FUTURE PERFORMANCE AND THAT, AS A RESULT OF VARIOUS FACTORS, INCLUDING, BUT NOT LIMITED TO, THE LEVEL OF CUSTOMER DEMAND FOR THE COMPANY'S PRODUCTS, HIGHER THAN ANTICIPATED COSTS AND LOWER THAN ANTICIPATED PRODUCTION RATES, ACTUAL RESULTS MAY DIFFER MATERIALLY FROM THOSE PROJECTED. FOR A FURTHER DISCUSSION OF THESE FACTORS, SEE THE COMPANY'S 2003 FORM 10-K. QUAKER FABRIC CORPORATION CONSOLIDATED FINANCIAL STATEMENTS (In thousands, except per share data) STATEMENTS OF INCOME First Quarter Ended (Unaudited) Apr. 3, Apr. 5, Percent 2004 2003 Change Net sales $84,384 $90,225 (6.5)% Cost of products sold 65,689 71,258 Gross profit 18,695 18,967 (1.4)% Selling, general and admin. expenses 14,025 14,251 Operating income 4,670 4,716 (1.0)% Other expenses Interest expense 847 1,069 Other expenses, (income) (16) (24) Income before provision for income taxes 3,839 3,671 4.6 % Provision for income taxes 1,401 1,358 Net income $2,438 $2,313 5.4 % Earnings per common share - basic $0.15 $0.14 7.1 % Weighted average shares outstanding - basic 16,810 16,416 Earnings per common share - diluted $0.14 $0.14 0.0 % Weighted average shares outstanding - diluted 17,307 16,764 Ratio analysis: Gross profit margin 22.2% 21.0% S.G. & A. as a percentage of net sales 16.6% 15.8% Operating margin 5.5% 5.2% Net margin 2.9% 2.6% Order backlog $25,829 $26,349 CONDENSED BALANCE SHEETS April 3, January 3, 2004 2004 (Unaudited) (Audited) Assets Current assets: Cash and cash equivalents $10,955 $5,591 Accounts receivable 47,902 44,374 Inventories 47,294 43,987 Prepaid expenses and other current assets 11,413 12,739 Total current assets 117,564 106,691 Property, plant and equipment, net 160,287 162,293 Goodwill 5,432 5,432 Other assets 1,857 1,862 $285,140 $276,278 Liabilities and Stockholders' Equity Current liabilities $38,181 $32,523 Long-term debt 40,000 40,000 Deferred income taxes and other liabilities 35,369 34,250 Stockholders' equity 171,590 169,505 $285,140 $276,278 This document contains "forward looking statements," as that term is defined in the federal securities laws. The reader is cautioned that such statements are not guarantees of future performance and that, as a result of various factors, including, but not limited to, the level of customer demand for the Company's products, higher than anticipated costs and lower than anticipated production rates, actual results may differ materially from those projected. For a further discussion of these factors, see the Company's 2003 10-K. CONTACT: Quaker Fabric Corporation Larry A. Liebenow, 508-646-2264 Cynthia L. Gordan, 508-646-2261 Paul J. Kelly, 508-646-2251