Exhibit 99 Seacoast Financial Services Corporation Announces First Quarter 2004 Results, Dividend; Receipt of Approvals for Abington Merger NEW BEDFORD, Mass.--(BUSINESS WIRE)--April 22, 2004--Seacoast Financial Services Corporation (NASDAQ: SCFS) holding company for Compass Bank and Nantucket Bank, today announced net income of $6.7 million, or $0.26 per diluted share, for the quarter ended March 31, 2004, compared to a net loss of $3.1 million, or $0.14 per diluted share, for the quarter ended March 31, 2003. During the first quarter of 2004, the Company recorded a charge for expenses incurred in connection with its pending merger with Sovereign Bancorp Inc. (Sovereign) (NYSE: SOV) which reduced net income by $1.8 million, or $0.07 per diluted share. Included in the first quarter 2003 results is an $11.2 million charge to earnings, $0.50 per diluted share, due to a retroactive change to Massachusetts tax law implemented on March 5, 2003. Kevin G. Champagne, President and CEO stated, "I am pleased with our operating results for the first quarter. We are on target with our previously announced merger with Abington Bancorp, Inc. (Abington) (NASDAQ: ABBK) to close on April 29, 2004 and are in receipt of all regulatory approvals. We are also preparing for the merger with Sovereign that we announced in January 2004 which is still expected to close in the third quarter of 2004." Net interest income totaled $34.8 million for the quarter ended March 31, 2004 compared to $31.0 million in the same period in 2003, an increase of $3.8 million, or 12%. This increase was mainly attributable to solid loan and deposit growth of over 19% during the past year aided by the acquisition of Bay State Bancorp, in May 2003. Seacoast's net interest margin in the quarter ended March 31, 2004 was 3.41% compared to 3.50% in the same period in 2003 and 3.39% in the fourth quarter of 2003. Deposit, loan fees and other income totaled $4.2 million for the quarter ended March 31, 2004 versus $3.3 million for the comparable quarter in 2003, an improvement of $941,000 or 29%. Growth in banking fees was due in part to the acquisition of Bay State Bancorp. Gains on sales of securities and loans totaled $1.0 million for the quarter ended March 31, 2004 versus $304,000 for the comparable quarter in 2003. Noninterest expenses increased $5.3 million, or 26%, during the first quarter of 2004 to $25.6 million compared to $20.4 million in the same period in 2003. Included in other noninterest expense in the first quarter of 2003 is an interest charge of $1.6 million for the retroactive tax assessment by the Commonwealth of Massachusetts pertaining to the disallowance of the dividend received deductions for dividends from a REIT. Included in noninterest expenses in the first quarter of 2004 are certain merger related expenses of $1.8 million pertaining to the merger with Sovereign. Expenses related to the merger with Abington will be included in the cost of that acquisition to be accounted for upon consummation. For the first quarter of 2004, salaries and employee benefits increased by $2.4 million, occupancy and equipment expenses increased by $883,000, marketing expenses increased by $495,000 and professional services expenses increased by $908,000. Such increases are generally attributable to franchise expansion, including several new branches as well as the acquisition of Bay State Bancorp. Income tax provisions decreased by $9.1 million from the first quarter of 2003, which was materially impacted by the retroactive assessment of the disallowance of the dividend received deduction on distributions from a REIT. Exclusive of this retroactive assessment of $9.6 million, income tax provisions in the first quarter of 2003 would have been $5.6 million for an effective tax rate of 46.3%. The first quarter of 2004 tax provisions were impacted by the non-deductibility of merger expenses, thereby increasing the effective tax rate to 47.6% from 41.6%. Total assets increased by $67.7 million from December 31, 2003 to a total of $4.5 billion at March 31, 2004. Total loans increased by $62.8 million from December 31, 2003 to a total of $3.7 billion at March 31, 2004. The increases were mainly in residential real estate loans, indirect automobile loans, construction loans and commercial real estate loans which increased $29.4 million, $15.1 million, $7.6 million, and $7.3 million, respectively. The current low interest rate environment continues to fuel the housing and automobile sector and has helped to sustain strong earning asset growth for the quarter. Total deposits of $2.9 billion at March 31, 2004 were up by $7.6 million from the December 31, 2003 balances. Growth in NOW checking accounts and certificates of deposit were partially offset by declines in savings and money market balances. The reduction in savings balances was due primarily to a decline in municipality balances. Wholesale borrowing increased $52.2 million for the first quarter of 2004 as the Company took advantage of the favorable rate environment to draw down some longer term funding. Total stockholders' equity at March 31, 2004 was $396.7 million versus $390.9 million at December 31, 2003. This represents a tangible book value per share of $10.69 at March 31, 2004 versus $10.48 at December 31, 2003. The allowance for loan losses was $43.3 million, or 1.18% of loans, at March 31, 2004, compared with $43.3 million, or 1.21% of loans, at December 31, 2003. Non-performing loans were $17.4 million, or 0.48% of total loans at March 31, 2004, compared to $14.7 million, or 0.41% of total loans, at December 31, 2003. Non-performing assets were $18.2 million, or 0.41% of total assets at March 31, 2004, compared to $14.9 million, or 0.34% of total assets, at December 31, 2003. Today, the Board of Directors announced a quarterly cash dividend of $0.14 per share. The dividend is payable on May 21, 2004 to stockholders of record on May 7, 2004. Abington shareholders who are entitled to receive shares of Seacoast common stock in the merger will receive the quarterly cash dividend declared by Seacoast on April 22, 2004 and payable on May 21, 2004 provided that such shareholders continue to be record holders of Seacoast common stock on May 7, 2004, the record date for the dividend. As required by the agreement governing the acquisition, Abington did not declare a dividend in April in order to coordinate the timing of the payment of its quarterly dividend with Seacoast's. Seacoast Financial Services Corporation is the holding company for CompassBank and Nantucket Bank and is headquartered in New Bedford, Massachusetts. CompassBank is a $4 billion state chartered savings bank serving Southeastern Massachusetts through a network of 49 full service branch offices and 53 branch and remote ATMs, a customer call center and on-line banking at www.compassbank.com. Nantucket Bank is a $500 million state chartered savings bank serving Nantucket Island with 3 full service branch offices and 5 ATMs. The banks provide a wide array of financial services including consumer banking, mortgage lending, commercial lending, consumer finance, private banking and alternative investments to retail and business customers. The foregoing contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are not historical facts and include expressions about management's confidence and strategies and management's expectations about new and existing programs and products, relationships, opportunities, technology and market conditions. Such forward-looking statements involve certain risks and uncertainties. These include, but are not limited to, the direction of movements in interest rates, the possibility of disruption in credit markets, successful implementation and integration of acquisitions, the effects of economic conditions and the impact of legal and regulatory barriers and structures. Actual results may differ materially from such forward-looking statements. Seacoast Financial assumes no obligation for updating any such forward-looking statements at any time. Seacoast Financial Services Corporation and Subsidiaries Selected Consolidated Financial and Statistical Information (Dollars in thousands, except per share amounts) (Unaudited) March 31, December 31, March 31, 2004 2003 2003 ----------- ----------- ----------- At or for the quarter ended: Number of common shares outstanding 25,923,930 25,822,830 23,091,774 Book value per share 15.30 15.14 13.38 Tangible book value per share 10.69 10.48 11.85 Dividend payout ratio 52.47% 33.54% (88.27)% Average equity to average total assets 9.06% 8.74% 8.93% Total noninterest expense to average assets 2.33% 2.17% 2.10% Non-performing assets 18,151 14,946 20,179 Non-performing assets to total assets 0.41% 0.34% 0.53% Non-performing loans 17,419 14,680 17,846 Non-performing loans to total loans 0.48% 0.41% 0.65% Three Months Ended ------------------------------- March 31, December 31, --------------- ------------ Yields: 2004 2003 2003 ------ -------- ------------ Loans 5.76% 6.34% 5.91% Investments 3.79 4.21 3.40 Yield on earning assets 5.55 6.04 5.58 Non-time deposits 0.95 1.00 0.94 Time deposits 2.57 3.16 2.66 Borrowed funds 4.11 4.66 4.29 Cost of funds 2.35 2.82 2.41 Net interest spread 3.20 3.22 3.17 Net interest margin 3.41 3.50 3.39 Return (loss) on average assets (annualized) 0.61 (0.33) 0.86 Return (loss) on average equity (annualized) 6.70 (3.72) 9.67 Seacoast Financial Services Corporation and Subsidiaries (Nasdaq: SCFS) Selected Consolidated Financial Information (Dollars in thousands, except per share data) (Unaudited) March 31, December 31, March 31, 2004 2003 2003 ----------- ----------- ---------- ASSETS: Cash and due from banks $123,415 $134,326 $105,188 Federal funds sold 91,256 21,123 45,106 Short-term investment -- 10,000 -- ----------- ----------- ----------- Total cash and cash equivalents 214,671 165,449 150,294 Investment securities Available for sale, at fair value 315,070 358,574 397,833 Held to maturity, at amortized cost (fair value $18,520, $18,552 and 19,161) 17,956 18,067 18,446 Restricted equity securities 55,623 55,623 46,136 ----------- ----------- ----------- Total investment securities 388,649 432,264 462,415 Loans held-for-sale -- 2,624 9,587 Loans 3,654,180 3,591,405 3,058,271 Allowance for loan losses (43,257) (43,321) (34,709) ----------- ----------- ----------- Net loans 3,610,923 3,548,084 3,023,562 ----------- ----------- ----------- Banking premises and equipment, net 64,462 64,345 54,288 Goodwill 113,051 113,138 33,903 Intangible assets 6,569 7,037 1,400 Bank owned life insurance 13,554 13,396 3,905 Net deferred tax asset 9,860 9,920 10,377 Other real estate owned and repossessed autos 732 266 332 Accrued interest receivable 17,157 17,469 16,509 Other assets 13,237 11,144 14,919 ----------- ----------- ----------- Total assets $4,452,865 $4,385,136 $3,781,491 =========== =========== =========== LIABILITIES AND STOCKHOLDERS' EQUITY: Deposits $2,925,002 $2,917,361 2,418,512 Short-term borrowings 38,173 45,727 31,843 Federal Home Loan Bank advances 986,970 927,162 908,463 Junior subordinated debentures 74,742 74,742 74,742 Other borrowings 1,678 1,697 1,754 Mortgagors' escrow payments 5,704 2,911 5,761 Accrued expenses and other liabilities 23,910 24,679 31,438 ----------- ----------- ----------- Total liabilities 4,056,179 3,994,279 3,472,513 ----------- ----------- ----------- Stockholders' equity: Preferred stock, par value $.01 per share; authorized 10,000,000 shares; none issued -- -- -- Common stock, par value $.01 per share; authorized 100,000,000 shares; 30,227,555, 30,227,555 and 26,758,136 shares issued in 2004 and 2003, respectively 302 302 268 Additional paid-in capital 228,889 227,969 154,495 Retained earnings 237,443 234,275 210,884 Treasury stock, at cost, 4,305,625, 4,406,725 and 3,666,362 shares in 2004 and 2003, respectively (69,446) (70,516) (54,368) Accumulated other comprehensive income 8,301 8,072 8,320 Unearned compensation - ESOP and restricted stock (8,486) (8,932) (10,314) Shares held in employee trust (317) (313) (307) ----------- ----------- ----------- Total stockholders' equity 396,686 390,857 308,978 ----------- ----------- ----------- Total liabilities and stockholders' equity $4,452,865 $4,385,136 $3,781,491 =========== =========== =========== Seacoast Financial Services Corporation and Subsidiaries ( Nasdaq: SCFS) Selected Consolidated Financial Information (Dollars in thousands, except per share data) (Unaudited) Three Months Ended ----------------------------------- March 31, December 31, March 31, 2004 2003 2003 ----------- ----------- ----------- INTEREST AND DIVIDEND INCOME: Interest on loans $52,304 $52,897 $48,247 Interest and dividends on investment securities 4,154 4,444 5,233 Interest on federal funds sold and short-term investments 64 240 54 ----------- ----------- ----------- Total interest and dividend income 56,522 57,581 53,534 ----------- ----------- ----------- INTEREST EXPENSE: Interest on deposits 10,723 11,004 10,961 Interest on borrowed funds 9,549 10,108 10,319 Interest on junior subordinated debentures 1,498 1,497 1,257 ----------- ----------- ----------- Total interest expense 21,770 22,609 22,537 ----------- ----------- ----------- Net interest income 34,752 34,972 30,997 PROVISION FOR LOAN LOSSES 1,650 1,500 2,087 ----------- ----------- ----------- Net interest income after provision for loan losses 33,102 33,472 28,910 ----------- ----------- ----------- NONINTEREST INCOME: Deposit and other banking fees 2,842 3,085 2,498 Loan servicing fees, net 179 144 173 Merchant card fee income, net 121 50 50 Other loan fees 578 536 350 Gain on sales of investment securities, net 991 1,793 259 Gain on sales of loans, net 29 48 45 Other income 501 473 209 ----------- ----------- ----------- Total noninterest income 5,241 6,129 3,584 ----------- ----------- ----------- NONINTEREST EXPENSE: Salaries and employee benefits 12,332 11,778 9,973 Occupancy and equipment expenses 3,600 3,193 2,717 Data processing expenses 2,195 2,158 2,088 Marketing expenses 1,218 1,247 723 Professional services expenses 1,459 1,696 551 Amortization of intangibles 468 497 164 Merger expenses 1,843 -- -- Other operating expenses 2,508 2,877 4,144 ----------- ----------- ----------- Total noninterest expense 25,623 23,446 20,360 ----------- ----------- ----------- Income before provision for income taxes 12,720 16,155 12,134 PROVISION FOR INCOME TAXES 6,055 6,524 15,187 ----------- ----------- ----------- Net income (loss) $6,665 $9,631 $(3,053) =========== =========== =========== EARNINGS (LOSS) PER SHARE : Basic $0.27 $0.39 $(0.14) =========== =========== =========== Diluted $0.26 $0.38 $(0.14) =========== =========== =========== Weighted average common shares outstanding 25,638,144 25,584,135 23,334,436 Weighted average unallocated ESOP shares and unvested restricted stock (711,535) (808,954) (1,126,360) ----------- ----------- ----------- Weighted average common shares outstanding - basic 24,926,609 24,775,181 22,208,076 Dilutive effect of common stock equivalents 679,441 573,811 490,045 ----------- ----------- ----------- Weighted average common and common stock equivalent shares outstanding - diluted 25,606,050 25,348,992 22,698,121 =========== =========== =========== CONTACT: Seacoast Financial Services Corporation James R. Rice, 508-984-6102