Exhibit 99 Anadarko Announces Strong First Quarter 2004 Earnings HOUSTON--(BUSINESS WIRE)--April 30, 2004--Anadarko Petroleum Corporation (NYSE:APC) today announced first quarter 2004 net income available to common shareholders of $392 million, or $1.55 per share (diluted), on revenues of $1.46 billion. Net income included a $40 million after-tax charge for an operating lease settlement related to a former UPR-owned refinery in Corpus Christi, Texas. Net income excluding this charge was $1.70 per share (diluted).(1) For the same period in 2003, net income before the cumulative effect of a change in accounting principle was $371 million, or $1.45 per share (diluted), on revenues of $1.26 billion. Including the accounting change, net income was $418 million, or $1.63 per share (diluted), in the 2003 first quarter. "Strong volumes and favorable variances on expenses compared to our guidance, in addition to robust commodity prices, have us on track to deliver on the performance metrics we've laid out for shareholders this year," said Anadarko President and CEO Jim Hackett. "The resulting income and cash flows are providing the ability to fund our active capital program, improve returns, strengthen our balance sheet and achieve year-over-year growth." Cash flow from operating activities totaled $885 million in the first quarter 2004, compared to $705 million for the first quarter 2003. Cash flow from operations before changes in assets and liabilities for the first quarter 2004 totaled $944 million, compared to $794 million for the first quarter 2003.(1) During the first quarter of 2004, sales volumes totaled 49 million barrels of oil equivalent (BOE), or 538,000 BOE per day, up 8 percent from 2003 first quarter sales volumes of 498,000 BOE per day. Oil sales volumes in the first quarter were 202,000 barrels per day (bpd), compared to 173,000 bpd in the same quarter of 2003. The 17 percent increase is mainly attributed to the company's Algerian operations, due to the timing of cargo liftings and the expansion of production facilities and infrastructure. The company's average realized oil prices were $29.94 per barrel, compared with 2003 first quarter prices of $28.64 per barrel. North American natural gas sales volumes of 1,723 million cubic feet (MMcf) per day rose 1 percent from first quarter 2003 volumes of 1,705 MMcf per day. Anadarko's average realized natural gas price in the first quarter of 2004 was $4.92 per thousand cubic feet (Mcf), compared with $4.60 per Mcf for the same period in 2003. EARNINGS CONFERENCE CALL TODAY AT 9:30 A.M. CDT, 10:30 A.M. EDT Anadarko will host an earnings conference call today at 9:30 a.m. Central Daylight Time (10:30 a.m. Eastern Daylight Time) to discuss first quarter 2004 results and the company's outlook for the remainder of the year. The dial-in number is 913-981-4910, and the confirmation number is 734340. For complete instructions on how to actively participate in the conference call, or to listen to the live audio webcast or a replay, please refer to www.anadarko.com. ANADARKO OPERATIONS REPORT For more details on Anadarko's operations, please refer to the comprehensive report on first quarter drilling activity. The report will be available this morning at www.anadarko.com on the Investor Relations page. Anadarko Petroleum Corporation is one of the world's largest independent oil and gas exploration and production companies. Anadarko's operational focus extends from the Gulf of Mexico and prolific Texas, Louisiana and Mid-Continent basins, up through the western U.S. and Canadian Rockies and onto the North Slope of Alaska. Anadarko also has significant production in Algeria, Venezuela and Qatar and is executing strategic exploration programs in several other countries. More information is available at www.anadarko.com. (1) See accompanying tables for a reconciliation of GAAP to non-GAAP financial measures utilized in calculating net income excluding the operating lease settlement charge, cash flow from operations before changes in assets and liabilities and statements indicating why management believes the non-GAAP measures of net income and cash flow are useful information for investors. This news release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities and Exchange Act of 1934. Anadarko believes that its expectations are based on reasonable assumptions. No assurance, however, can be given that its goals will be achieved. A number of factors could cause actual results to differ materially from the projections, anticipated results or other expectations expressed in this release. While Anadarko makes these forward-looking statements in good faith, neither Anadarko nor its management can guarantee that the anticipated future results will be achieved. See Regulatory Matters and Additional Factors Affecting Business in the Management's Discussion and Analysis included in the company's 2003 Annual Report on Form 10-K. FINANCIAL DATA Seven pages of summary financial data follow, including current hedge positions and guidance. Anadarko Petroleum Corporation Reconciliation of GAAP to Non-GAAP Measures Below is a reconciliation of net income before cumulative effect of change in accounting principle (GAAP) to net income before cumulative effect of change in accounting principle and operating lease settlement charge (non-GAAP) related to a former UPR-owned refinery in Corpus Christi, Texas, as required under Regulation G of the Securities Exchange Act of 1934. The company uses net income before change in accounting principle excluding the operating lease settlement charge, included in other (income) expense, to evaluate the company's results from current operations. The operating lease settlement charge net of income taxes is excluded due to the lack of comparability between periods. Quarter Ended March 31 ---------------- millions except per share amounts 2004 2003 ====================================================================== Net Income - ---------------------------------------------------------------------- Net income available to common stockholders before cumulative effect of change in accounting principle $392 $371 Add back: Operating lease settlement charge, net of taxes 40 - - ---------------------------------------------------------------------- Net income available to common stockholders excluding operating lease settlement charge $432 $371 ====================================================================== Per Common Share - ---------------------------------------------------------------------- Net income - before change in accounting principle - diluted $1.55 $1.45 Net income - before change in accounting principle excluding operating lease settlement charge - diluted $1.70 $1.45 ====================================================================== Below is a reconciliation of cash provided by operating activities (GAAP) to cash flow from operations before changes in assets and liabilities (non-GAAP) as required under Regulation G of the Securities Exchange Act of 1934. The company uses cash flow from operations before changes in assets and liabilities to demonstrate the company's ability to internally fund capital expenditures and to service or incur additional debt. It is useful in comparisons of oil and gas exploration and production companies because it excludes fluctuations in assets and liabilities. Quarter Ended March 31 ---------------- millions 2004 2003 ====================================================================== Cash Flow - ---------------------------------------------------------------------- Net cash provided by operating activities $885 $705 Add back: Change in accounts receivable 39 266 Change in accounts payable and accrued expenses (20) (273) Change in other items - net 40 96 - ---------------------------------------------------------------------- Cash flow from operations before changes in assets and liabilities $944 $794 ====================================================================== Anadarko Petroleum Corporation Quarter Ended Summary Financial Information March 31 ---------------- $ and shares in millions 2004 2003 ====================================================================== Revenues - ---------------------------------------------------------------------- Gas sales $772 $706 Oil and condensate sales 551 445 Natural gas liquids sales 103 85 Other sales 34 19 - ---------------------------------------------------------------------- Total 1,460 1,255 ====================================================================== Costs and Expenses - ---------------------------------------------------------------------- Direct operating 158 136 Transportation and cost of product 57 40 Administrative and general 79 88 Depreciation, depletion and amortization 348 290 Other taxes 81 75 Impairments related to oil and gas properties 9 5 - ---------------------------------------------------------------------- Total 732 634 ====================================================================== Operating Income 728 621 ====================================================================== Interest Expense and Other (Income) Expense - ---------------------------------------------------------------------- Interest expense 63 60 Other (income) expense 60 (39) - ---------------------------------------------------------------------- Total 123 21 ====================================================================== Income before Income Taxes 605 600 ====================================================================== Income Tax Expense 212 228 - ---------------------------------------------------------------------- Net Income Before Cumulative Effect of Change in Accounting Principle $393 $372 ====================================================================== Preferred Stock Dividends 1 1 ====================================================================== Net Income Available to Common Stockholders Before Cumulative Effect of Change in Accounting Principle $392 $371 ====================================================================== Cumulative Effect of Change in Accounting Principle - 47 ====================================================================== Net Income Available to Common Stockholders $392 $418 ====================================================================== Per Common Share - ---------------------------------------------------------------------- Net income - before change in accounting principle - basic $1.56 $1.49 Net income - before change in accounting principle - diluted $1.55 $1.45 Change in accounting principle - basic $- $0.19 Change in accounting principle - diluted $- $0.18 Net income - basic $1.56 $1.68 Net income - diluted $1.55 $1.63 - ---------------------------------------------------------------------- Average Number of Common Shares Outstanding - Basic 252 249 ====================================================================== Average Number of Common Shares Outstanding - Diluted 254 258 ====================================================================== Anadarko Petroleum Corporation Quarter Ended Summary Financial Information March 31 -------------------- $ in millions 2004 2003 ====================================================================== Cash Flow from Operating Activities - ---------------------------------------------------------------------- Net income before cumulative effect of change in accounting principle $393 $372 Depreciation, depletion and amortization 348 290 Deferred income taxes 125 154 Impairments related to oil and gas properties 9 5 Other noncash items 69 (27) - ---------------------------------------------------------------------- 944 794 Increase in accounts receivable (39) (266) Increase in accounts payable and accrued expenses 20 273 Other items - net (40) (96) - ---------------------------------------------------------------------- Net Cash Provided by Operating Activities $885 $705 ====================================================================== Capital Expenditures - ---------------------------------------------------------------------- Capital spending $666 $537 Capitalized interest 25 34 Capitalized overhead 41 52 - ---------------------------------------------------------------------- Total $732 $623 ====================================================================== March 31, December 31, 2004 2003 ====================================================================== Condensed Balance Sheet - ---------------------------------------------------------------------- Current assets $1,414 $1,324 Net properties and equipment 17,741 17,396 Other assets 440 437 Goodwill 1,385 1,389 - ---------------------------------------------------------------------- Total Assets $20,980 $20,546 - ---------------------------------------------------------------------- Current liabilities $1,731 $1,715 Long-term debt 5,060 5,058 Other long-term liabilities 5,271 5,174 Stockholders' equity 8,918 8,599 - ---------------------------------------------------------------------- Total Liabilities and Stockholders' Equity $20,980 $20,546 ====================================================================== Capitalization - ---------------------------------------------------------------------- Total debt $5,060 $5,058 Stockholders' equity 8,918 8,599 - ---------------------------------------------------------------------- Total $13,978 $13,657 ====================================================================== Capitalization Ratios - ---------------------------------------------------------------------- Total debt 36% 37% Stockholders' equity 64% 63% ====================================================================== Anadarko Petroleum Corporation Quarter Ended Volumes and Prices March 31 -------------------- 2004 2003 ===================================================================== Natural Gas - --------------------------------------------------------------------- United States - --------------------------------------------------------------------- Volumes, billion cubic feet 121 118 Average daily volumes, million cubic feet per day 1,328 1,316 Price per thousand cubic feet $4.86 $4.47 - --------------------------------------------------------------------- Canada - --------------------------------------------------------------------- Volumes, billion cubic feet 36 35 Average daily volumes, million cubic feet per day 395 389 Price per thousand cubic feet $5.12 $5.02 - --------------------------------------------------------------------- Total - --------------------------------------------------------------------- Volumes, billion cubic feet 157 153 Average daily volumes, million cubic feet per day 1,723 1,705 Price per thousand cubic feet $4.92 $4.60 - --------------------------------------------------------------------- Crude Oil and Condensate - --------------------------------------------------------------------- United States - --------------------------------------------------------------------- Volumes, million barrels 9 9 Average daily volumes, thousand barrels per day 85 92 Price per barrel $29.88 $27.63 - --------------------------------------------------------------------- Canada - --------------------------------------------------------------------- Volumes, million barrels 1 2 Average daily volumes, thousand barrels per day 15 17 Price per barrel $32.14 $29.10 - --------------------------------------------------------------------- Algeria - --------------------------------------------------------------------- Volumes, million barrels 7 4 Average daily volumes, thousand barrels per day 79 48 Price per barrel $31.37 $31.82 - --------------------------------------------------------------------- Other International - --------------------------------------------------------------------- Volumes, million barrels 2 1 Average daily volumes, thousand barrels per day 23 16 Price per barrel $23.72 $24.51 - --------------------------------------------------------------------- Total - --------------------------------------------------------------------- Volumes, million barrels 19 16 Average daily volumes, thousand barrels per day 202 173 Price per barrel $29.94 $28.64 - --------------------------------------------------------------------- Natural Gas Liquids - --------------------------------------------------------------------- Total - --------------------------------------------------------------------- Volumes, million barrels 4 4 Average daily volumes, thousand barrels per day 49 41 Price per barrel $23.41 $23.12 ===================================================================== Total Barrels of Oil Equivalent (BOE) - --------------------------------------------------------------------- Volumes, million BOE 49 45 Average daily volumes, thousand BOE per day 538 498 ===================================================================== Anadarko Petroleum Corporation Hedge Position for 2004 & 2005 March 31, 2004 Fixed and Physical Contracts 2- Way Collars NYMEX Volume Price Volume Floor Ceiling Crude Oil Bbl/day $/Bbl Bbl/day $/Bbl $/Bbl United States 2nd Qtr 2004 26,000 $27.22 3,260 $22.00 $26.32 3rd Qtr 2004 26,000 $27.22 3,260 $22.00 $26.32 4th Qtr 2004 26,000 $27.22 3,260 $22.00 $26.32 ------------------------------------------ Remainder of Year 2004 26,000 $27.22 3,260 $22.00 $26.32 ------------------------------------------ Total Year 2005 - $- 1,986 $22.00 $26.32 ------------------------------------------ Algeria 2nd Qtr 2004 - $- - $- $- 3rd Qtr 2004 - $- - $- $- 4th Qtr 2004 - $- - $- $- ------------------------------------------ Remainder of Year 2004 - $- - $- $- ------------------------------------------ Total Crude Oil, All Locations 2nd Qtr 2004 26,000 $27.22 3,260 $22.00 $26.32 3rd Qtr 2004 26,000 $27.22 3,260 $22.00 $26.32 4th Qtr 2004 26,000 $27.22 3,260 $22.00 $26.32 ------------------------------------------ Remainder of Year 2004 26,000 $27.22 3,260 $22.00 $26.32 ------------------------------------------ Total Year 2005 - $- 1,986 $22.00 $26.32 ------------------------------------------ NYMEX Volume Price Volume Floor Ceiling Natural Gas MMMBtu/d $/MMBtu MMMBtu/d $/MMBtu $/MMBtu United States 2nd Qtr 2004 200.0 $3.88 44.3 $4.29 $6.43 3rd Qtr 2004 200.0 $3.88 44.3 $4.29 $6.43 4th Qtr 2004 200.0 $3.88 44.3 $4.29 $6.43 ------------------------------------------ Remainder of Year 2004 200.0 $3.88 44.3 $4.29 $6.43 ------------------------------------------ Total Year 2005 - $- 26.3 $3.76 $5.65 ------------------------------------------ Canada 2nd Qtr 2004 63.5 $3.83 - $- $- 3rd Qtr 2004 63.5 $3.83 - $- $- 4th Qtr 2004 45.2 $3.63 - $- $- ------------------------------------------ Remainder of Year 2004 57.4 $3.78 - $- $- ------------------------------------------ Total Year 2005 32.6 $3.46 - $- $- ------------------------------------------ Total Natural Gas, All Locations 2nd Qtr 2004 263.5 $3.87 44.3 $4.29 $6.43 3rd Qtr 2004 263.5 $3.87 44.3 $4.29 $6.43 4th Qtr 2004 245.2 $3.83 44.3 $4.29 $6.43 ------------------------------------------ Remainder of Year 2004 257.4 $3.86 44.3 $4.29 $6.43 ------------------------------------------ Total Year 2005 32.6 $3.46 26.3 $3.76 $5.65 ------------------------------------------ 3- Way Collars Purchased Volume Sold Floor Floor Ceiling Crude Oil Bbl/day $/Bbl $/Bbl $/Bbl United States 2nd Qtr 2004 18,000 $22.50 $27.50 $32.14 3rd Qtr 2004 18,000 $22.50 $27.50 $32.14 4th Qtr 2004 18,000 $22.50 $27.50 $32.14 -------------------------------------------- Remainder of Year 2004 18,000 $22.50 $27.50 $32.14 -------------------------------------------- Total Year 2005 - $- $- $- -------------------------------------------- Algeria 2nd Qtr 2004 20,000 $18.00 $22.00 $28.07 3rd Qtr 2004 20,000 $18.00 $22.00 $28.07 4th Qtr 2004 20,000 $18.00 $22.00 $28.07 -------------------------------------------- Remainder of Year 2004 20,000 $18.00 $22.00 $28.07 -------------------------------------------- Total Crude Oil, All Locations 2nd Qtr 2004 38,000 $20.13 $24.61 $30.00 3rd Qtr 2004 38,000 $20.13 $24.61 $30.00 4th Qtr 2004 38,000 $20.13 $24.61 $30.00 -------------------------------------------- Remainder of Year 2004 38,000 $20.13 $24.61 $30.00 -------------------------------------------- Total Year 2005 - $- $- $- -------------------------------------------- Purchased Volume Sold Floor Floor Ceiling Natural Gas MMMBtu/d $/MMBtu $/MMBtu $/MMBtu United States 2nd Qtr 2004 268.8 $2.67 $3.65 $5.30 3rd Qtr 2004 268.8 $2.67 $3.65 $5.30 4th Qtr 2004 268.8 $2.67 $3.65 $5.30 -------------------------------------------- Remainder of Year 2004 268.8 $2.67 $3.65 $5.30 -------------------------------------------- Total Year 2005 18.8 $2.20 $3.00 $4.83 -------------------------------------------- Canada 2nd Qtr 2004 - $- $- $- 3rd Qtr 2004 - $- $- $- 4th Qtr 2004 - $- $- $- -------------------------------------------- Remainder of Year 2004 - $- $- $- -------------------------------------------- Total Year 2005 - $- $- $- -------------------------------------------- Total Natural Gas, All Locations 2nd Qtr 2004 268.8 $2.67 $3.65 $5.30 3rd Qtr 2004 268.8 $2.67 $3.65 $5.30 4th Qtr 2004 268.8 $2.67 $3.65 $5.30 -------------------------------------------- Remainder of Year 2004 268.8 $2.67 $3.65 $5.30 -------------------------------------------- Total Year 2005 18.8 $2.20 $3.00 $4.83 -------------------------------------------- Anadarko Petroleum Corporation As of April 30, 2004 2nd Qtr Total Year Financial and Operating Forecast Forecast Guidance --------------- ---------------- Units Units --------------- ---------------- Total Sales (MM BOE) 46 - 48 193 - 199 Crude Oil (MBbl/d): 161 - 181 179 - 193 United States 78 - 84 85 - 91 Canada 13 - 15 13 - 15 Algeria 40 - 60 55 - 64 Other International 25 - 29 23 - 25 Natural Gas (MMcf/d): 1,770 - 1,810 1,800 - 1,845 United States 1,375 - 1,415 1,385 - 1,435 Canada 385 - 405 400 - 425 Natural Gas Liquids (MBbl/d): 41 - 45 42 - 46 United States 38 - 43 39 - 44 Canada 2 - 3 2 - 3 - ---------------------------------------------------------------------- $/ Unit $/ Unit --------------- ----------------- Price Differentials vs NYMEX (w/o hedges) Crude Oil ($/Bbl): (3.50) - (4.00) (3.00) - (3.50) United States (2.25) - (2.75) (2.25) - (2.75) Canada (3.25) - (3.75) (3.25) - (3.75) Algeria (2.50) - (3.00) (2.25) - (2.75) Other International (9.00) - (9.50) (8.75) - (9.25) Natural Gas ($/Mcf): (0.45) - (0.65) (0.45) - (0.65) United States (0.40) - (0.60) (0.40) - (0.60) Canada (0.55) - (0.75) (0.55) - (0.75) - ---------------------------------------------------------------------- $MM $MM --------------- ---------------- Other Revenues: Marketing 13 - 17 62 - 66 Minerals and Other 11 - 13 48 - 54 - ---------------------------------------------------------------------- Costs and Expenses: $ / Boe $ / Boe --------------- ---------------- Direct Operating Costs 3.55 - 3.75 3.35 - 3.55 Transportation and Cost of Product 0.95 - 1.05 1.00 - 1.10 Depr., Depl. and Amort. 7.25 - 7.45 7.20 - 7.40 Production Taxes (% of Rev) 6.3% - 6.8% 6.0% - 6.5% $MM $MM ---------------- --------------- Administrative and General 80 - 85 310 - 340 Impairments of Oil and Gas Assets - - 30 10 - 125 Interest Expense 60 - 65 245 - 255 Other (Income) Expense (5) - 15 55 - 85 Federal Tax Rate 36% - 38% 37% - 39% Deferred Taxes (% of Total Taxes) 63% - 68% 62% - 68% - ---------------------------------------------------------------------- Avg. Shares Outstanding (MM) Basic 252 - 253 252 - 253 Fully Diluted 254 - 255 254 - 255 $MM $MM --------------- ---------------- 775 - 825 2,600 - 2,900 E&P (Cost Incurred) 709 - 751 2,305 - 2,535 Capitalized Direct Expenses 43 - 48 180 - 190 Capitalized Interest 23 - 26 90 - 100 Other - - 25 75 CONTACT: Anadarko Petroleum Corporation, Houston Media Contacts: Teresa Wong, 832-636-1203 teresa_wong@anadarko.com or Lee Warren, 832-636-3321 lee_warren@anadarko.com or Margaret Cooper, 832-636-8355 margaret_cooper@anadarko.com or Investor Contacts: David Larson, 832-636-3265 david_larson@anadarko.com or Stewart Lawrence, 832-636-3326 stewart_lawrence@anadarko.com