Exhibit 99.1 LTX Announces Third Quarter Financial Results WESTWOOD, Mass.--(BUSINESS WIRE)--May 13, 2004--LTX Corporation (Nasdaq: LTXX), a leading provider of semiconductor test solutions, today announced financial results for its fiscal third quarter ended April 30, 2004. The results were at the high-end of the Company's guidance and showed significant improvement from the previous quarter. Sales for the quarter were $70,333,000, up 20% from prior quarter sales of $58,415,000. Net income for the quarter was $4,306,000, or $0.07 per share, compared to a net loss for the 2004 second fiscal quarter of $(1,435,000), or $(0.03) per share. Sales were $28,777,000 for the third quarter of fiscal year 2003 and net loss was $(17,976,000), or $(0.36) per share. Orders for the third quarter of fiscal 2004 were $77.3 million yielding a book-to-bill ratio of 1.1 to 1. Roger W. Blethen, chairman and chief executive officer, said, "LTX achieved its business objectives for the third quarter. Revenues and earnings were at the high end of the guidance range and product orders were up 27%. Strength during the quarter came from an expanding base of IDM and subcontract customers across a diverse range of SOC applications. LTX benefited from robust market conditions, a solid business strategy, and strong execution by the LTX team. Based on improving industry conditions, an expanding range of end-market applications, and high capacity utilization at our customers, we believe that LTX's Fusion platform and outsourced manufacturing model present a great opportunity to win customers and gain market share by investing in technology and emerging business opportunities." Fourth Quarter 2004 Outlook Revenue for the fourth quarter of fiscal year 2004 is expected to be in the range of $77 million to $80 million, with gross margin at approximately 43%. The earnings per share is projected to be in the range of $0.12 to $0.14, assuming 64.2 million fully diluted shares, and a 0% tax rate. This guidance does not include any provisions for special charges. The Company will conduct a conference call today, May 13, 2004, at 10:00 AM EDT to discuss third quarter results. The conference call will be simulcast via the LTX web site (www.ltx.com). Audio replays of the call can be heard through May 27, 2004 via telephone by dialing 888.286.8010; passcode 45279742 or by visiting our web site at www.ltx.com. "Safe Harbor" Statement: This press release contains forward-looking statements within the Private Securities Litigation Reform Act of 1995. Any statements contained in this press release that relate to prospective events or developments, including, without limitation, statements regarding our revenue, margin and earnings guidance, are deemed to be forward-looking statements. Words such as "believes," "anticipates," "plans," "expects," "projects," "forecasts," "will" and similar expressions are intended to identify forward-looking statements. There are a number of important factors and risks that could cause actual results or events to differ materially from those indicated by these forward-looking statements. Such risks and factors include, but are not limited to, the risk of fluctuations in sales and operating results, risk related to the timely development of new products, options and software applications, as well as the other factors described under "Business Risks" in LTX's most recently filed annual report on Form 10-K and in our most recently filed quarterly report on Form 10-Q filed with the Securities and Exchange Commission. We disclaim any intention or obligation to update any forward-looking statements. LTX Corporation (Nasdaq: LTXX) is a leading supplier of test solutions for the global semiconductor industry. Fusion, LTX's patented, scalable, single-platform test system, uses innovative technology to provide high performance, cost-effective testing of system-on-a-chip, mixed signal, RF, digital and analog integrated circuits. Fusion addresses semiconductor manufacturers' economic and performance requirements today, while enabling their technology roadmap of tomorrow. LTX's web site is www.ltx.com. LTX and Fusion are registered trademarks of LTX Corporation. LTX CORPORATION CONSOLIDATED BALANCE SHEET (In thousands) April 30, July 31, 2004 2003 (Unaudited) (Audited) ------------ ----------- ASSETS Current assets: Cash and cash equivalents $78,514 $73,167 Marketable Securities 150,518 63,416 Accounts receivable - trade 35,365 12,033 Accounts receivable - other 9,391 5,192 Inventories 74,078 66,852 Prepaid expense 9,892 10,989 ------------ ----------- Total current assets 357,758 231,649 Property and equipment, net 72,031 73,443 Goodwill and other intangible assets 14,838 14,764 Other assets 4,525 5,040 ------------ ----------- $449,152 $324,896 ------------ ----------- ------------ ----------- LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Notes payable $- $19,459 Current portion of long-term debt 522 1,262 Accounts payable 34,061 13,380 Deferred revenues and customer advances 2,743 4,738 Deferred gain on leased equipment 7,625 10,350 Other accrued expenses 30,289 26,555 ------------ ----------- Total current liabilities 75,240 75,744 Long-term debt, less current portion 150,000 150,064 Stockholders' equity 223,912 99,088 ------------ ----------- $449,152 $324,896 ------------ ----------- ------------ ----------- LTX CORPORATION CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited) (In thousands, except earnings per share data) Three Months Nine Months Ended Ended April 30, April 30, ------------------ ------------------- 2004 2003 2004 2003 -------- --------- --------- --------- Net sales $70,333 $28,777 $175,367 $85,795 Cost of sales 41,105 23,481 108,955 70,547 -------- --------- --------- --------- Gross margin 29,228 5,296 66,412 15,248 Engineering and product development expenses 17,143 15,393 50,209 50,413 Selling, general and administrative expenses 6,999 7,186 20,222 21,081 Reorganization costs - - - 5,593 -------- --------- --------- --------- Income (loss) from operations 5,086 (17,283) (4,019) (61,839) Interest income (expense), net (780) (693) (2,916) (1,698) -------- --------- --------- --------- Net Income (loss) $4,306 $(17,976) $(6,935) $(63,537) ======== ========= ========= ========= Net income (loss) per share Basic $0.07 $(0.36) $(0.13) $(1.29) Diluted $0.07 $(0.36) $(0.13) $(1.29) Weighted average shares Basic 58,826 49,429 54,199 49,294 Diluted 61,622 49,429 54,199 49,294 CONTACT: LTX Corporation Mark Gallenberger, 781-467-5417 Mark_Gallenberger@ltx.com www.ltx.com