U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                   FORM 10-QSB
(Mark One)

|X|      QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
         ACT OF 1934 For the quarterly period ended March 31, 2004 (First
         quarter of fiscal 2004)

                                       OR

|_|      TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT
         For the transition period from_____________ to ________________

                           Commission File No. 0-24073

                              DIGITAL FUSION, INC.
        (Exact Name of Small Business Issuer as Specified in Its Charter)

         Delaware
(State or Other Jurisdiction of                         13-3817344
  Incorporation or Organization)                  (I.R.S. Employer I.D. No.)

                             4940-A Corporate Drive
                              Huntsville, AL 35805
                    (Address of Principal Executive Offices)

                                 (256) 837-2620
                (Issuer's Telephone Number, Including Area Code)


         Check whether the issuer: (1) filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such
shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.
Yes |X| No |_|

         As of May 13, 2004, 7,975,779 shares of the issuer's common stock, par
value $.01 per share, were outstanding.

         Transitional Small Business Disclosure Format (check one):
Yes |_|  No |X|






                              DIGITAL FUSION, INC.

                                      INDEX


                                                                                                    
  PART I.      FINANCIAL INFORMATION                                                             Page No.
                                                                                                 --------
  Item 1.  Financial Statements
           Condensed Consolidated Balance Sheets as of March 31, 2004
           (unaudited) and December 31, 2003..................................................         1

           Condensed Consolidated Statements of Operations for the three
           months ended March 31, 2004 and 2003 (unaudited)...................................         2

           Condensed Consolidated Statements of Cash Flows for the three
           months ended March 31, 2004 and 2003 (unaudited)...................................         3

           Notes to Condensed Consolidated Financial Statements...............................         4

  Item 2.  Management's Discussion and Analysis of Financial Condition and
           Results of Operations...............................................................        6

  Item 3.  Controls and Procedures.............................................................       10

  PART II. OTHER INFORMATION

  Item 1.  Legal Proceedings..................................................................        11

  Item 2.  Changes in Securities..............................................................        11

  Item 3.  Defaults Upon Senior Securities....................................................        11

  Item 4.  Submission of Matters to a Vote of Security Holders................................        11

  Item 5.  Other Information..................................................................        11

  Item 6.  Exhibits and Reports on Form 8-K...................................................        13

  SIGNATURES..................................................................................        14

  Section 302 Certification by Chief Executive Officer

  Section 906 Certification by Chief Executive Officer

  Exhibits





PART I  FINANCIAL INFORMATION

Item 1.    Financial Statements.


                     DIGITAL FUSION, INC.
             Condensed Consolidated Balance Sheets
                        (in thousands)

                                                                               March 31,        December 31,
                                                                                  2004              2003
                                                                               unaudited
                                    ASSETS

     Current assets:
                                                                                      
      Cash and cash equivalents                                           $           156   $        419
      Accounts receivable (net of allowance for doubtful
          accounts of $90 in 2004 and 2003)                                           930            737
      Other current assets                                                             50             39
                                                                           ----------------  ----------------
       Total current assets                                                         1,136          1,195
     Property and equipment, net                                                       24             29
     Intangible assets, net                                                         3,347          3,347
     Other assets                                                                      13             13
                                                                           ----------------  ----------------
       Total assets                                                       $         4,520   $      4,584
                                                                           ================  ================

                      LIABILITIES & STOCKHOLDERS' EQUITY
     Current liabilities:
      Accounts payable and accrued expenses                               $           673   $        658
      Current maturities of long-term debt                                            713             46
      Deferred revenue                                                                 21             21
                                                                           ----------------  ----------------
       Total current liabilities                                                    1,407            725
     Interest payable - long term                                                      50             39
     Long-term debt, less current maturities                                          602          1,269
     Pension obligation                                                               295            295
                                                                           ----------------  ----------------
       Total liabilities                                                            2,354          2,328
                                                                           ----------------  ----------------
     Stockholders' equity:
      Common stock, $.01 par value, authorized 16,000,000 shares,
          7,167,671 issued and outstanding                                             72             72
      Additional paid in capital                                                   39,919         39,919
      Accumulated deficit                                                         (37,825)       (37,735)
                                                                           ----------------  ----------------
       Total stockholders' equity                                                   2,166          2,256

                                                                           ----------------  ----------------
       Total liabilities and stockholders' equity                         $         4,520   $      4,584
                                                                           ================  ================

                      See Accompanying Notes to Condensed Consolidated Financial Statements.


                                       1






                              DIGITAL FUSION, INC.
                 Condensed Consolidated Statements of Operations
               For the three months ended March 31, 2004 and 2003
               (unaudited, in thousands, except per share amounts)

                                                                    2004              2003
                                                                    ----              ----

Revenues
                                                                          
  Services                                                   $        1 281     $       1,612
  Product                                                               205                 -
                                                               ---------------    --------------
       Total Revenues                                                 1,486             1,612
                                                               ---------------    --------------
Cost of services and goods sold
  Services                                                              943             1,334
  Product                                                               189                 -
                                                               ---------------    --------------
       Total cost of services and goods sold                          1,132             1,334
                                                               ---------------    --------------
       Gross Profit                                                     354               278
                                                               ---------------    --------------

Operating expenses:
     Selling                                                             97
                                                                                          109
     General and administrative                                         313               483
                                                               ---------------    --------------
       Total operating expenses                                         410               592
                                                               ---------------    --------------

       Operating loss                                                    (56)             (314)
                                                               ---------------    --------------

Other expense:
     Interest expense, net                                               (34)              (52)
                                                               ---------------    --------------
       Total other expense                                               (34)              (52)
                                                               --------------     ---------------

       Loss before income taxes                                          (90)             (366)

Income tax provision                                                      -                 -
                                                               ---------------    --------------

       Net loss                                                         ( 90)             (366)
                                                               ===============    ==============


Loss per share:
     Basic and diluted                                               $ (0.01)    $       (0.05)
                                                               ===============    ==============
Weighted average common stock outstanding:
     Basic and diluted
                                                                    7,168,000         7,168,000
                                                               ===============    ==============

     See Accompanying Notes to Condensed Consolidated Financial Statements.


                                       2






                              DIGITAL FUSION, INC.
                 Condensed Consolidated Statements of Cash Flows
               For the three months ended March 31, 2004 and 2003
                            (unaudited, in thousands)

                                                                2004         2003

  Cash flows used in operating activities:
                                                                    
     Net loss                                             $        (90)   $     (366)
     Adjustments to reconcile net loss to net cash
         used in operating activities:
            Depreciation and amortization                            8            72
            Non-cash restructuring                                   9             -
            Loss on disposal of assets, net                          -             -
            Changes in assets and liabilities                     (186)          (22)
                                                            -------------- ------------
                Net cash used in operating activities             (259)         (316)

  Cash flows provided (used) in investing activities:
     Capital expenditures - property and equipment                  (3)            -
                                                            -------------- ------------
             Net cash used in investing activities                  (3)            -

  Cash flows used in financing activities:
     Repayments of notes payable                                    (1)         (159)
                                                            -------------- ------------
             Net cash used in financing activities                  (1)         (159)
                                                            -------------- ------------

  Net decrease in cash and cash equivalents                       (263)         (475)
  Cash and cash equivalents, beginning of periods                  419           653
                                                            -------------- ------------
  Cash and cash equivalents, end of periods                $       156    $      178
                                                            ============== ============

     See Accompanying Notes to Condensed Consolidated Financial Statements.



                                       3



                         NOTES TO CONDENSED CONSOLIDATED
                              FINANCIAL STATEMENTS


         1.       Basis of Presentation

                  The condensed consolidated interim financial statements of
         Digital Fusion, Inc. ("DFI," or the "Company") have been prepared by
         the Company, without audit, pursuant to the rules and regulations of
         the Securities and Exchange Commission with respect to Form 10-QSB.
         Certain information and footnote disclosures normally included in
         financial statements prepared in accordance with generally accepted
         accounting principles have been condensed or omitted pursuant to such
         rules and regulations, although the Company believes that the
         disclosures made herein are adequate to make the information contained
         herein not misleading. These condensed consolidated interim financial
         statements should be read in conjunction with the Company's audited
         financial statements for the year ended December 31, 2003 and the notes
         thereto included in the Company's Annual Report on Form 10-KSB. In the
         Company's opinion, all adjustments (consisting only of normal recurring
         adjustments and reclasses) necessary for a fair presentation of the
         information shown herein have been included.

                  The results of operations and cash flows for the three months
         ended March 31, 2004 are not necessarily indicative of the results of
         operations and cash flows expected for the year ended December 31,
         2004.

                  The Company believes that, because of the actions it has taken
         during the prior years to restructure and streamline the Company, the
         restructuring of its outstanding debt to its primary lender to defer
         payments until 2005, and the completion of its equity sale, it
         currently has enough cash to meet its funding requirements over the
         next year. The Company's current growth has been funded through
         internally generated funds and through the convertible note issued by
         its primary lender in July 2002 and restructured in April 2003 and
         2004, and the completion of its equity sale. In order for the Company
         to support substantial growth, it may need to obtain other externally
         generated funds. There can be no assurance as to the availability of
         such funding, and if available, whether the terms would be acceptable
         to the Company.

         2.       Loss Per Share Data

                  Common stock equivalents in the three-month periods ended
         March 31, 2004 and March 31, 2003, were anti-dilutive due to the net
         losses sustained by the Company during these periods, thus the diluted
         weighted average common shares outstanding in these periods are the
         same as the basic weighted average common shares outstanding.

         3.       Income Taxes

                  The Company has not recognized an income tax benefit for its
         operating losses generated in the three-month periods ended March 31,
         2004 and 2003 based on uncertainties concerning its ability to generate
         taxable income in future periods. The tax benefit for the three-month
         periods ended March 31, 2004 and 2003 is offset by a valuation
         allowance established against deferred tax assets arising from
         operating losses and other temporary differences, the realization of
         which could not be considered more likely than not. In future periods,
         tax benefits and related deferred tax assets will be recognized when
         management considers realization of such amounts to be more likely than
         not.

                                       4



         4.       Debt restructuring

                  On January 15, 2004, the note to PowerCerv was paid by Digital
         Fusion's President and CEO, Roy E. Crippen, III, tendering to PowerCerv
         $110,000 in cash and 25,000 shares of PowerCerv preferred stock. In
         consideration therefore, Digital Fusion issued a note to Mr. Crippen
         for approximately $137,000 (representing the amount of principal and
         interest on the PowerCerv note at the time of its retirement). The note
         bears an interest rate of prime plus 6% and is payable at $600 per
         month plus interest for the first twelve months, $4,400 per month plus
         interest for the next eleven months, and a balloon payment of
         approximately $81,000 plus interest on January 15, 2006. Subject to a
         subordination agreement with Digital Fusion's primary lender, the note
         is secured by a security interest in property currently owned or later
         acquired by the Debtor (Digital Fusion) to secure the prompt payment
         and performance of all liabilities, obligations, and indebtedness of
         the Debtor under the note.

                  On April 7, 2004, the Company restructured its outstanding
         note with its primary lender to suspend monthly payments until February
         2005. The note bears an interest rate of 10% with monthly payments due
         on the first day of each month of $50,000 plus interest commencing on
         February 1, 2005 until the maturity date of January 1, 2006. In
         addition, the Company will pay an amendment fee of $25,000 to the
         note-holder that will be amortized to interest expense over the life of
         the loan. In relation to the first note, the note-holder will have the
         right to convert the principal portion of the note and/or interest due
         and payable into fully paid and non-assessable shares of common stock
         of the Company at the fixed conversion price of $0.922. In relation to
         the second note, the note-holder will have the right to convert the
         principal and/or interest due and payable into fully paid and
         non-assessable shares of common stock of the Company at the fixed
         conversion price of $0.35.


         5.       Stock-Based Compensation

                  The Company accounts for stock-based compensation under the
         intrinsic value method of accounting for stock-based compensation and,
         in the table below has disclosed pro forma net income and earnings per
         share amounts using the fair value based method prescribed by Statement
         of Financial Accounting Standards ("SFAS") No. 123 "Accounting for
         Stock Based Compensation". The Company has implemented the disclosure
         provisions of SFAS No. 148, Accounting for Stock-Based Compensation -
         Transition and Disclosure. During the three-month period ended March
         31, 2004, 310,500 stock options were granted to employees.

         Results may vary depending on the assumptions applied within the model.
         Compensation expense recognized in providing pro forma disclosures may
         not be representative of the effects on net income for future years.

                                       5




                                                                                   2004                2003
                                                                                           
Net (loss), as reported                                                       $   (90,000)       $    (366,000)

Total stock-based employee compensation expense included in
reported  net income applicable to common stockholder, net of tax                       -                    -

Total stock-based employee compensation determined under fair value based
method, net of related tax effects                                                (23,000)             (79,000)
                                                                              ------------       -------------


Pro forma net (loss)                                                             (113,000)            (445,000)
                                                                              ===========        =============
Earnings per share

  Basic - as reported                                                               (0.01)               (0.05)
                                                                              ===========        =============
  Basic - pro forma                                                                 (0.02)               (0.06)
                                                                              ===========        =============
  Diluted - as reported                                                             (0.01)               (0.05)
                                                                              ===========        =============
  Diluted - pro forma                                                               (0.02)               (0.06)
                                                                              ===========        =============

The preceding pro forma results were calculated with the use of the
Black-Scholes option-pricing model. The following assumptions were used for the
periods ended March 31, 2004 and 2003, respectively.

Risk-free interest rate                                                              4.06%                3.78%
Dividend yield                                                                          0%                   0%
Expected life - years                                                                  10                   10
Volatility                                                                             59%                  61%



         6.       Subsequent Events

                  On April 22, 2004 and on May 11, 2004, the Company's primary
         lender exercised its right to convert principal and/or interest into
         fully paid and non-assessable shares of common stock of Digital Fusion,
         Inc. at the fixed conversion price of $0.35. With each of the
         transactions, the primary lender converted $35,000 of the note, of
         which no interest is owed, to 100,000 shares of common stock. The
         conversion was deemed to constitute a conversion of outstanding
         principal amount to be applied against subsequent amounts to be paid.
         In addition, the lender will issue a "rebate credit" for every dollar
         in principal amount converted equal to the amount of time in years and
         fractions thereof from the closing date, as defined in the Securities
         Purchase Agreement, to the conversion date times four percent (4%) to
         be applied as a reduction in the monthly amount due.

                                       6



                  On April 30, 2004, the Company announced the appointment of
         Gary S. Ryan as President of Digital Fusion effective May 5, 2004.
         Additionally Mr. Ryan was appointed to the Company's Board of Directors
         on April 27, 2004. He will be responsible for the Company's operations,
         in particular the federal services market, and will report to chief
         executive officer, Roy L. Crippen, III.

                  On May 11, 2004, Digital Fusion and Madison Run, LLC completed
         an equity sale whereby Madison Run bought 608,108 shares of Digital
         Fusion common stock at $0.74 per share, was issued a five year warrant
         to purchase 304,054 shares of Digital Fusion common stock at $0.89 per
         share, and was issued a five year warrant to purchase 212,839 shares of
         Digital Fusion common stock at $0.94 per share. Digital Fusion
         President, Mr. Gary Ryan, is a member of the Madison Run investment
         group and personally invested $100,000 in the offering.


         Item 2.  Management's Discussion and Analysis of Financial Condition
         and Results of Operations.

                  This Quarterly Report on Form 10-QSB contains forward-looking
         statements within the meaning of Section 27A of the Securities Act of
         1933, as amended, and Section 21E of the Securities Exchange Act of
         1934, as amended (the "Exchange Act"). In addition, from time to time,
         the Company or its representatives have made or may make other
         forward-looking statements orally or in writing. Such statements may
         include, without being limited to, statements concerning anticipated
         financial performance, future revenues or earnings, business prospects,
         projected ventures, new products, anticipated market performance, and
         similar matters. The words "plan," "budget, "intend," "anticipate,"
         "project," "estimate," "expect," "may," "might," "believe,"
         "potential," "could," "should," "would" and similar statements are
         intended to be among the statements that are forward-looking
         statements. The Private Securities Litigation Reform Act of 1995
         provides a safe harbor for forward-looking statements. In order to
         comply with the terms of the safe harbor, readers are cautioned that,
         because such statements reflect the reality of risk and uncertainty
         that is inherent in doing business, actual results may differ
         materially from those expressed or implied by such forward-looking
         statements. These risks and uncertainties, many of which are beyond the
         Company's control, include, but are not limited to, those set forth in
         the Company's Form 10-KSB for 2003 in the Management's Discussion and
         Analysis of Financial Condition and Results of Operations under the
         heading "Certain Factors Which May Affect the Company's Future
         Performance" which are incorporated herein by reference. Readers are
         cautioned not to place undue reliance on these forward-looking
         statements, which are made as of the date of this report. Except as
         otherwise required to be disclosed in periodic reports required to be
         filed by companies registered under the Exchange Act by the rules of
         the SEC, the Company has no duty and undertakes no obligation to update
         such statements.

         Overview

                  Digital Fusion, Inc. is an information technology ("IT")
         consulting firm that helps its customers maximize the use of modern
         technology to access business information, enhance the performance of
         their human resources, and meet various business needs. The Company's
         success is based on a total approach that provides the people,
         processes, and technology needed to translate business needs into sound
         IT strategies. Services are provided to business organizations and
         public sector institutions primarily in the Eastern United States. The
         Company is incorporated in Delaware with its main administrative office
         located in Huntsville, Alabama and regional offices in Florida, New
         Jersey, and Virginia.

                                       7



                   Revenues are derived primarily from fees earned in connection
         with the performance of services provided to customers. The Company
         typically invoices on a time and materials basis. The majority of costs
         are associated with personnel. Attracting and retaining billable
         employees is vital for the Company to move forward. Quarterly operating
         results are affected by the number of billable days in the quarter,
         holiday seasons, and vacations. Demand for the Company's services has
         historically been lower during the fourth quarter because of holidays
         and vacations. During the second quarter of 2003, the Company began
         reselling the Intuit product Track-It!. All 2003 and 2004 Track-It!
         Product sales were to governmental entities where margins are lower.

                   Results of Operations


         THREE MONTHS ENDED MARCH 31, 2004 COMPARED TO THE THREE MONTHS ENDED
         MARCH 31, 2003

                  REVENUES. Consulting revenues decreased by $331,000 to $1.3
         million for the three months ended March 31, 2004 as compared to the
         same period for the first quarter of 2003. Approximately 50% of the
         decrease in revenues was due to the reduction in sales to the Company's
         largest consulting customer with the remaining decrease due to business
         divisions and offices that were shut down before and during the 2003
         headquarters move from Tampa, Florida to Huntsville, Alabama. Revenue
         from Digital Fusion's largest professional services customer was
         responsible for 20% of its revenue in 2004 as compared to 28% in 2003.
         The Company expects its revenues to increase during the remainder of
         2004 as compared to 2003 due to the expansion of its federal services
         market.

                  During the second quarter of 2003, the Company began reselling
         the Intuit product Track-It! to governmental organizations. Sales for
         the first quarter 2004 were $205,000.

                  COST OF SERVICES AND GOODS SOLD. Cost of services consists
         primarily of salaries and expenses of programming and technical
         personnel, expenses related to applications sold to customers, and fees
         paid to outside consultants engaged for customer projects. Cost of
         services decreased by $391,000 to $943,000 for the three months ended
         March 31, 2004. The decrease is due to a reduction in head count in
         conjunction with the revenue decrease from 2003 to 2004. The Company
         expects its cost of services in 2004 to increase proportionally to its
         increase in revenues.

                  The cost of goods sold of $189,000 is related to the reselling
         of the Intuit product Track-It! that began in the second quarter of
         2003.

                  GROSS PROFIT. Gross profit for services during the first
         quarter of 2004 is $338,000 or 26% of revenues as compared to $278,000,
         or 17% of revenues for the first quarter of 2003. This increase in
         gross profit as a percent of revenues is due to a higher utilization
         rate of the billable consultants for 2004 compared to the same period
         in 2003.

                  The gross profit for product was $16,000 or 8% for the first
         quarter of 2004. The low profit margin on product sales is attributable
         to the low mark-up required on sales to governmental entities.

                                       8



                  SELLING, GENERAL AND ADMINISTRATIVE. Selling, general and
         administrative ("SG&A") expenses consist primarily of salaries and
         expenses associated with marketing, accounting, finance, sales, and
         administrative personnel, as well as professional fees and other
         corporate costs associated with the administration of the company. SG&A
         expenses decreased by $182,000, or 31%, for the three-month period
         ended March 31, 2004 compared to the same period during 2003. The
         decrease in SG&A is due to the corporate headquarters move from Tampa,
         Florida to Huntsville, Alabama, which resulted in the decrease of
         corporate personnel and related salaries and benefits and a decrease in
         depreciation expense because of certain assets becoming fully
         depreciated. SG&A costs are expected to increase during 2004 with the
         expansion of the Company's federal services market, the addition of new
         company president and the additional accountability required and
         federal rules and regulations.

                  INTEREST EXPENSE (INCOME), NET. Interest expense decreased
         from $52,000 in the first quarter of 2003 to $34,000 for the first
         quarter of 2004. The decrease was due primarily to the reduction in
         debt to the Company's primary lender.

                  INCOME TAX BENEFIT. The Company has not recognized an income
         tax benefit for its operating losses generated in the three-month
         periods ended March 31, 2004 and 2003 based on uncertainties concerning
         its ability to generate taxable income in future periods. The tax
         benefit for the three-month periods ended March 31, 2004 and 2003 is
         offset by a valuation allowance established against deferred tax assets
         arising from operating losses and other temporary differences, the
         realization of which could not be considered more likely than not. In
         future periods, tax benefits and related deferred tax assets will be
         recognized when management considers realization of such amounts to be
         more likely than not.

                  NET INCOME (LOSS). The Company incurred a net loss of $90,000
         for the three-month period ended March 31, 2004 compared to a net loss
         of $366,000 for the three-month period ended March 31, 2003. Although
         revenues decreased from the first quarter of 2003 to 2004, the actions
         taken by the Company to restructure and reduce costs resulted in the
         reduction of its net loss for the first quarter 2004.

         Liquidity and Capital Resources

                  The net cash used in operating activities was $259,000 during
         the first quarter of 2004 compared to $316,000 during the first quarter
         of 2003 due to the Company's expenses exceeding its revenues.

                  Net cash used in investing activities was $3,000 during 2004,
         which was used to invest in computer equipment for the Company's
         operations. The Company does not expect to have significant equipment
         purchases during the remainder of 2004.

                  Net cash used in financing activities was $1,000. During the
         first quarter of 2004, the Company restructured its short-term debt to
         refinance its note to PowerCerv with Mr. Roy E. Crippen, III, Digital
         Fusion's President and CEO, and to temporarily suspend principal
         payments to its primary lender until February 2005.

                  Working capital at March 31, 2004 is negative $271,000. The
         net accounts receivable balance outstanding at March 31, 2004 is
         $930,000. Currently the Company is funding its cash needs through
         consistent collections of accounts receivable and current operations
         and through the convertible note issued by its primary lender in July
         2002 and restructured in April 2003 and 2004 and with the completion of
         its equity sale to Madison Run, LLC.

                                       9



                  Management is currently building relationships where DFI would
         be the service provider in the relationship. During October 2002, DFI
         was awarded its five-year information technology schedule by the U.S.
         General Services Administration (GSA), which makes DFI's services
         readily available to federal agencies. In addition, the federal
         services market is expected to increase with the employment of Gary
         Ryan as the Company's president on May 5, 2004. The Company believes
         that, because of these actions and the actions it has taken to
         reorganize and streamline the Company, the restructuring of its
         outstanding debt to its primary lender to defer payments until 2005,
         the completion of its equity sale, and attaining positive working
         capital, it currently has enough cash to meet its funding requirements
         over the next year. In order for the Company to support substantial
         growth, it may need to obtain other externally generated funds. There
         can be no assurance as to the availability of such funding, and if
         available, whether the terms would be acceptable to the Company.

         Critical Accounting Policies

                  The preparation of financial statements in conformity with
         accounting principles generally accepted in the United States of
         America requires management to make estimates and assumptions that have
         a significant impact on the results reported in the financial
         statements. Some of the accounting policies require management to make
         difficult and subjective judgments, often because of the need to make
         estimates of matters that are inherently uncertain. Digital Fusion's
         most critical accounting policies include accounts receivable reserves
         and the valuation of goodwill. Actual results may differ from the
         estimates under different assumptions or conditions. These policies are
         discussed further, as well as the estimates and judgments involved:

                  Accounts Receivable Reserve. The Company's accounts receivable
         is reduced by $90,000 for an allowance for amounts that may become
         uncollectible in the future. The estimated allowance for uncollectible
         amounts is based on a specific analysis of accounts in the receivable
         portfolio and a general reserve based on the aging of receivables and
         historical write-off experience. The Company's management believes the
         allowance to be reasonable. The Company does not accrue interest on
         past due accounts receivable.

                  Valuation of Goodwill. Goodwill is reviewed annually for
         impairment or more frequently if impairment indicators arise. This
         annual impairment test is performed in the last quarter of each fiscal
         year. The goodwill impairment test requires a comparison of the fair
         value of the Company to the amount of goodwill recorded. If this
         comparison reflects impairment, then the loss would be measured as the
         excess of recorded goodwill over its implied fair value. Although the
         Company's management believes that the estimates and assumptions used
         are reasonable, actual results could differ.

         Item 3.       Controls and procedures.

         a. Evaluation of disclosure controls and procedures. We maintain
         disclosure controls and procedures designed to ensure that material
         information related to us is recorded, processed, summarized and
         reported in accordance with SEC rules and forms. Our management, with
         the supervision of the Chief Executive officer, Roy E. Crippen, III,
         has evaluated the effectiveness of our disclosure controls and
         procedures as of the end of the period covered by this report. Based
         upon that evaluation, Mr. Crippen has concluded that our disclosure
         controls and procedures are effective in causing material information
         to be recorded, processed, summarized and reported so as to ensure the
         quality and timeliness of our public disclosures in compliance with SEC
         rules and forms.

                                       10



         b. Changes in internal controls. There was no change in our internal
         control over financial reporting that occurred during our most recent
         fiscal quarter that has materially affected, or is reasonably likely to
         materially affect our internal control over financial reporting.


         PART II.  OTHER INFORMATION

         Item 1.  Legal Proceedings.

                  No legal proceedings against the Company are required to be
         disclosed under this Item pursuant to the requirements of Form 10-QSB.

         Item 2.  Changes in Securities.

                  None.

         Item 3.  Defaults upon Senior Securities

                  None.

         Item 4.  Submission of Matters to a Vote of Security Holders.

                  None.

         Item 5.  Other Information.

                  Executive Agreements

                  Crippen Employment Agreement. On May 5, 2004, The Company
         entered into a subsequent agreement with Roy E. Crippen, III for a
         period of two-years under which Mr. Crippen continues to be employed to
         serve as our chief executive officer. Mr. Crippen relinquished the
         title of president upon the commencement of Mr. Ryan's employment with
         the Company to serve as our president. Under his employment agreement,
         Mr. Crippen is eligible to receive an annual salary of $140,200 and a
         monthly allowance of $125 to cover the cost of telephone expense.
                  Under his employment agreement, Mr. Crippen will be eligible
         for performance bonuses under the executive compensation plan. Mr.
         Crippen is also eligible to participate in our employee benefit plans,
         and receive three weeks vacation. Under his employment agreement, Mr.
         Crippen is required to keep all confidential information of DFI
         confidential, and for the period of his employment, plus an additional
         one-year period following termination of his employment, Mr. Crippen is
         not allowed to compete with DFI.
                  We are allowed to terminate Mr. Crippen's employment agreement
         at any time, provided that, if his employment is terminated due to his
         death, disability, or by us other than for cause (as defined in the
         agreement) he is entitled to six months base salary and continuation of
         employee benefits for a period of six months.

                                       11



                  Ryan Employment Agreement. On May 5, 2004, we entered into a
         two-year employment agreement with Gary S. Ryan under which Mr. Ryan is
         employed to serve as a director and our president, which became
         effective April 27, 2004 and May 5, 2004, respectively. Under his
         employment agreement, Mr. Ryan is eligible to receive an annual salary
         of $130,000; a monthly allowance of $125 to cover the cost of telephone
         expense; an option to purchase a total of 450,000 shares of our common
         stock at an exercise price per share of $0.81. A portion of the vesting
         shall be performance based. The vesting will occur as follows: 1)
         150,000 shares shall vest 100% immediately upon grant of the option; 2)
         150,000 shares shall vest 100% immediately upon the following
         occurrence: If the Company's trailing four (4) quarters revenue is more
         than $15 million with minimum net income of $1 million OR if the
         Company's trailing four (4) quarters' earnings is more than $1.5
         million. Revenue and earnings shall be based on GAAP; however, they
         shall be adjusted to eliminate extraordinary one-time events such as
         expensing acquisition costs or revenue associated with an acquisition;
         and 3) 150,000 shares shall vest 100% immediately upon the following
         occurrence: If the Company's trailing four (4) quarters revenue is more
         than $25 million with minimum net income of $1.75 million OR if the
         Company's trailing four (4) quarters' earnings is more than $2.5
         million. Revenue and earnings shall be based on GAAP; however, they
         shall be adjusted to eliminate extraordinary one-time events such as
         expensing acquisition costs or revenue associated with an acquisition.

                  Under his employment agreement, Mr. Ryan will be eligible for
         performance bonuses under the executive compensation plan. Mr. Ryan is
         also eligible to participate in our employee benefit plans, and receive
         three weeks vacation. Under his employment agreement, Mr. Ryan is
         required to keep all confidential information of DFI confidential, and
         for the period of his employment, plus an additional one-year period
         following termination of his employment, Mr. Ryan is not allowed to
         compete with DFI.

                  We are allowed to terminate Mr. Ryan's employment agreement at
         any time, provided that, if his employment is terminated due to his
         death, disability, or by us other than for cause (as defined in the
         agreement) he is entitled to six months base salary and continuation of
         employee benefits for a period of six months.

                  Williams Employment Agreement. On May 4, 2004, we entered into
         a two-year employment agreement with Jeffrey L. Williams under which
         Mr. Williams is employed to serve as our vice president of federal
         services and operations. Under his employment agreement, Mr. Williams
         is eligible to receive an annual salary of $127,400 and a monthly
         allowance of $100 to cover the cost of telephone expense

                  Under his employment agreement, Mr. Williams will be eligible
         for performance bonuses under the executive compensation plan. Mr.
         Williams is also eligible to participate in our employee benefit plans,
         and receive three weeks vacation. Under his employment agreement, Mr.
         Williams is required to keep all confidential information of DFI
         confidential, and for the period of his employment, plus an additional
         one-year period following termination of his employment, Mr. Williams
         is not allowed to compete with DFI.

                  We are allowed to terminate Mr. Williams's employment
         agreement at any time, provided that, if his employment is terminated
         due to his death, disability, or by us other than for cause (as defined
         in the agreement) he is entitled to six months base salary and
         continuation of employee benefits for a period of six months.

                                       12



                  Under the employment agreements, each is entitled to
         compensation if he is employed by us at the time of a change in control
         and his or her employment is terminated within one year after that
         change in control by us for a reason other than for cause, death, legal
         incapacity of disability (as defined in the employment agreement) or by
         the executive for good reason (as defined in the employment agreement).
         In such event, he would receive a lump-sum payment equal to one half
         the amount of his or her base salary then in effect plus any other
         amounts accrued and unpaid as of the date of termination (i.e., earned
         bonuses, car allowance, unreimbursed expenses, and any other amount due
         to him under employee benefit or fringe benefit plans of the Company).

         Item 6.  Exhibits and Reports on Form 8-K.

(a)      Exhibits


         The following is a list of Exhibits filed as a part of this Report.


         Exhibit No.                        Description
         ----------                         -----------

         **10.1            Employment Agreement, dated as of May 5, 2004, by and
                           between Digital Fusion and Roy E. Crippen, III.

         **10.2            Employment Agreement, dated as of May 5, 2004, by and
                           between Digital Fusion and Gary S. Ryan.

         **10.3            Employment Agreement, dated as of May 4, 2004, by and
                           between Digital Fusion and Jeffrey L. Williams.

         **10.4            Subscription Agreement, dated as of May 11, 2004, by
                           and between Digital Fusion and Madison Run LLC.

         **10.5            Form of Warrant to Purchase Shares of Common Stock,
                           dated as of May 11, 2004

         **31.1            Certification of Chief Executive Officer Pursuant to
                           Section 302 of the  Sarbanes-Oxley Act of 2002.

         **32.1            Certification of Chief Executive Officer Pursuant to
                           Section 906 of the Sarbanes-Oxley Act of 2002. (This
                           exhibit shall not be deemed "filed" for purposes of
                           Section 18 of the Securities Exchange Act of 1934, as
                           amended,  or otherwise subject to the liability of
                           that section. Further, this exhibit shall not be
                           deemed to be incorporated by reference into any
                           filing under the Securities Act of 1933, as amended,
                           or the Securities Exchange Act of 1934, as amended.)
         ---------------
         *   Incorporated by reference.
         ** Filed herewith.
         + Management contract or compensatory plan or arrangement.

                                       13



        (b) Reports on Form 8-K.

         1.      Form 8-K filed March 16, 2004 pursuant to Item 12 (Results of
                 Operations and Financial Condition), announcing Registrant's
                 financial results for the fourth quarter and fiscal year ended
                 December 31, 2003 and certain other information.

         2.      Report on Form 8-K filed April 30, 2004 pursuant to Item 5
                 (Other Events and Regulation FD Disclosure), announcing the
                 appointment by the Board of Directors of Gary S. Ryan as a
                 director and incoming President and the letter of intent to
                 make an equity investment in the Company by Madison Run, LLC.


                                   SIGNATURES

                  In accordance with the requirements of the Exchange Act, the
         registrant caused this report to be signed on its behalf by the
         undersigned, thereunto duly authorized.

                                          DIGITAL FUSION, INC.


         Date:  May 14, 2004
                                 By:          /s/ Roy E. Crippen, III
                                    -----------------------------------------
                                 Name:           Roy E. Crippen, III
                                 Title: Chief Executive Officer and President
                                           (Principal Executive Officer)




                                       14