U. S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D. C. 20549


                                    FORM 10-Q


                [ X ] Quarterly Report Under Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

                  For the quarterly period ended March 31, 2004


                 [ ] Transition Report Under Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

               For the transition period ended
                                               ---------------------

                        Commission File Number  0-22787
                                              -----------

                             FOUR OAKS FINCORP, INC.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


        NORTH CAROLINA                                         56-2028446
- -------------------------------                           ----------------------
(State or other jurisdiction of                              (IRS Employer
incorporation or organization)                            Identification Number)


                    6114 U.S. 301 SOUTH, FOUR OAKS, NC 27524
- --------------------------------------------------------------------------------
           (Address of principal executive office, including zip code)


                                 (919) 963-2177
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be  filed by  Section  13 or 15(d) of the  Exchange  Act of 1934  during  the
preceding 12 months (or for such shorter period that the registrant was required
to file such reports),  and (2) has been subject to such filing requirements for
the past 90 days. Yes  X  No
                      ---    ---
Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act.) Yes     No  X
                                                ---    ---

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date:

      Common Stock,                                          2,719,811
par value $1.00 per share                          (Number of shares outstanding
    (Title of Class)                                    as of May 11, 2004)


                                     - 1 -



                                                                        Page No.
                                                                        --------
Part I. FINANCIAL INFORMATION

Item 1 - Financial Statements (Unaudited)

          Consolidated Balance Sheets
          March 31, 2004 and December 31, 2003..........................     3

          Consolidated Statements of Income
          Three Months Ended March 31, 2004 and 2003....................     4

          Consolidated Statements of Comprehensive Income
          Three Months Ended March 31, 2004 and 2003....................     5

          Consolidated Statement of Shareholders' Equity
          Three Months Ended March 31, 2004.............................     6

          Consolidated Statements of Cash Flows
          Three Months Ended March 31, 2004 and 2003....................     7

          Notes to Consolidated Financial Statements....................     8

Item 2 - Management's Discussion and Analysis of Financial Condition and
         Results of Operations..........................................    10

Item 3 - Quantitative and Qualitative Disclosure About Market Risk......    12

Item 4 - Controls and Procedures .......................................    13

Part II. Other Information

Item 6 - Exhibits and Reports on Form 8-K...............................    13

                                     - 2 -

Part I. Financial Information

Item 1 - Financial Statements



                                            FOUR OAKS FINCORP, INC.
                                          CONSOLIDATED BALANCE SHEETS
===================================================================================================================


                                                                           March 31, 2004         December 31,
                                                                             (Unaudited)              2003*
                                                                         ------------------      -----------------
ASSETS                                                                                 (In thousands)

                                                                                           
Cash and due from banks                                                  $           11,384      $          10,548
Interest-earning deposits                                                             5,332                  5,277
Investment securities available for sale                                             44,505                 38,203
Loans                                                                               289,980                272,623
Allowance for loan losses                                                            (3,865)                (3,430)
                                                                         ------------------      -----------------
            Net loans                                                               286,115                269,193
Accrued interest receivable                                                           1,741                  1,893
Bank premises and equipment, net                                                     10,413                 10,582
FHLB stock                                                                            2,150                  1,923
Other assets                                                                          4,813                  4,102
                                                                         ------------------      -----------------

            Total assets                                                 $          366,453      $         341,721
                                                                         ==================      =================

LIABILITIES AND SHAREHOLDERS' EQUITY

Deposits:
   Noninterest-bearing demand                                            $           52,999      $          50,829
   Money market and NOW accounts                                                     51,632                 43,927
   Savings                                                                           13,455                 13,038
   Time deposits, $100,000 and over                                                  89,311                 85,100
   Other time deposits                                                               77,927                 80,024
                                                                         ------------------      -----------------
            Total deposits                                                          285,324                272,918

Borrowings                                                                           43,161                 33,160
Accrued interest payable                                                              1,299                  1,284
Other liabilities                                                                     2,173                  1,479
                                                                         ------------------      -----------------
            Total liabilities                                                       331,957                308,841
                                                                         ------------------      -----------------

Shareholders' equity:
   Common stock; $1.00 par value, 5,000,000 shares
     authorized; 2,713,424 and 2,676,263 shares issued and
     outstanding at March 31, 2004 and December 31, 2003,
     respectively                                                                     2,713                  2,676
   Additional paid-in capital                                                         8,677                  8,029
   Retained earnings                                                                 22,395                 21,867
   Accumulated other comprehensive income                                               711                    308
                                                                         ------------------      -----------------
            Total shareholders' equity                                               34,496                 32,880
                                                                         ------------------      -----------------

            Total liabilities and shareholders' equity                   $          366,453      $         341,721
                                                                         ==================      =================

*  Derived from audited consolidated financial statements.

The accompanying notes are an integral part of the consolidated financial statements.


                                     - 3 -




                                           FOUR OAKS FINCORP, INC.
                                  CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
- -------------------------------------------------------------------------------------------------------------------


                                                                                            Three Months Ended
                                                                                                 March 31,
                                                                                       ----------------------------
                                                                                            2004           2003
                                                                                       ------------    ------------
                                                                                          (In thousands, except
                                                                                              per share data)
Interest income:
                                                                                                 
    Loans, including fees                                                              $      4,640    $      4,031
    Investment securities:
       Taxable                                                                                  300             427
       Tax-exempt                                                                                51              55
    Dividends                                                                                    22              25
    Interest-earning deposits                                                                     5              21
                                                                                       ------------    ------------

                                                             Total interest income            5,018           4,559
                                                                                       ------------    ------------

Interest expense:
    Deposits                                                                                    942           1,274
    Borrowings                                                                                  396             381
                                                                                       ------------    ------------

                                                            Total interest expense            1,338           1,655
                                                                                       ------------    ------------

                                                               Net interest income            3,680           2,904

Provision for loan losses                                                                       568             343
                                                                                       ------------    ------------

                                                         Net interest income after
                                                         provision for loan losses            3,112           2,561
                                                                                       ------------    ------------

Non-interest income:
    Service charges on deposit accounts                                                         496             443
    Other service charges, commissions and fees                                                 307             308
    Gain on sale of investment securities available for sale                                     56             165
    Increase in cash surrender value of life insurance                                           49               -
                                                                                       ------------    ------------

                                                         Total non-interest income              908             916
                                                                                       ------------    ------------

Non-interest expense:
    Salaries                                                                                  1,323           1,165
    Employee benefits                                                                           293             273
    Occupancy expenses                                                                          135             110
    Equipment expenses                                                                          276             283
    Professional and consulting fees                                                            152             171
    Other taxes and licenses                                                                     62              60
    Merchant fees                                                                                65              68
    Other operating expenses                                                                    484             416
                                                                                       ------------    ------------

                                                        Total non-interest expense            2,790           2,546
                                                                                       ------------    ------------

                                                        Income before income taxes            1,230             931

Income taxes                                                                                    431             303

                                                                        Net income     $        799    $        628
                                                                                       ============    ============
Net income per common share:
    Basic and diluted                                                                  $        .30    $        .23
                                                                                       ============    ============

The accompanying notes are an integral part of the consolidated financial statements.


                                     - 4 -




                                           Four Oaks Fincorp, Inc.
                       Consolidated Statements of Comprehensive Income (UNAUDITED)
- -------------------------------------------------------------------------------------------------------------------


                                                                                            Three Months Ended
                                                                                                 March 31,
                                                                                       ----------------------------
                                                                                            2004           2003
                                                                                       ------------    ------------
                                                                                          (Amounts in thousands)

                                                                                                 
Net income                                                                             $        799    $        628
                                                                                       ------------    ------------
Other comprehensive income:
  Securities available for sale:
    Unrealized holding gains on available for sale securities                                   371             280
      Tax effect                                                                               (147)           (114)
    Reclassification of gains recognized in net income                                          (56)           (165)
      Tax effect                                                                                 22              66
                                                                                       ------------    ------------
    Net of tax amount                                                                           190              67
                                                                                       ------------    ------------

  Cash flow hedging activities:
    Unrealized holding gains on cash flow hedging activities                                    353               -
      Tax effect                                                                               (140)              -
                                                                                       ------------    ------------
    Net of tax amount                                                                           213               -
                                                                                       ------------    ------------

      Total other comprehensive income                                                          403              67
                                                                                       ------------    ------------

Comprehensive income                                                                   $      1,202    $        695
                                                                                       ============    ============
The accompanying notes are an integral part of the consolidated financial statements.


                                     - 5 -




                                           Four Oaks Fincorp, Inc.
                        Consolidated Statement of Shareholders' Equity (unaudited)
- -------------------------------------------------------------------------------------------------------------------

                                                                                       Accumulated
                                     Common stock         Additional                        other          Total
                                 ----------------------     paid-in       Retained     comprehensive   shareholders'
                                   Shares      Amount       capital       earnings         income         equity
                                 ---------  -----------   -----------   ------------   -------------   -------------
                                            (Amounts in thousands, except share and per share data)

                                                                               
Balance, December 31, 2003       2,676,263  $     2,676   $     8,029   $     21,867   $        308    $     32,880

Comprehensive income:

   Net income                            -            -             -            799              -             799

   Other comprehensive income            -            -             -              -            403             403

Common stock issued pursuant to:

   Exercise of stock options        37,161           37           609              -              -             646

     Current income tax benefit          -            -            39              -              -              39

Cash dividends of $.10 per share         -            -             -           (271)             -            (271)
                                 ---------  -----------   -----------   ------------   ------------    ------------

Balance, March 31, 2004          2,713,424  $     2,713   $     8,677   $     22,395   $        711    $     34,496
                                 =========  ===========   ===========   ============   ============    ============

The accompanying notes are an integral part of the consolidated financial statements.



                                     - 6 -




                                                        FOUR OAKS FINCORP, INC.
                                           CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
- -------------------------------------------------------------------------------------------------------------------

                                                                                            Three Months Ended
                                                                                                 March 31,
                                                                                       ----------------------------
                                                                                            2004           2003
                                                                                       ------------    ------------
                                                                                              (In thousands)
Operating activities:
                                                                                                 
Net income                                                                             $        799    $        628
Adjustments to reconcile net income to net cash
   provided by operating activities:
     Provision for loan losses                                                                  568             343
     Provision for depreciation and amortization                                                251             219
     Net amortization of bond premiums and discounts                                             51             160
     Gain on sale of securities                                                                 (56)           (165)
     Gain on sale of foreclosed assets                                                            -              (4)
     Increase in cash surrender value of life insurance                                         (49)              -
     Changes in assets and liabilities:
       Increase in other assets                                                                (295)           (391)
       Decrease in interest receivable                                                          152             152
       Increase (decrease) in other liabilities                                                 643            (526)
       Increase (decrease) in interest payable                                                   15            (252)
                                                                                       ------------    ------------

                                          Net cash provided by operating activities           2,079             164
                                                                                       ------------    ------------

Investing activities:
   Proceeds from sales and calls of securities available for sale                            11,147          21,393
   Proceeds from maturities of securities available for sale                                  2,826               -
   Purchase of securities available for sale                                                (19,955)        (14,049)
   Net increase in loans                                                                    (17,773)         (7,550)
   Purchase of bank premises and equipment                                                      (78)           (341)
   Purchase of Federal Home Loan Bank stock                                                    (227)              -
   Proceeds from sales of foreclosed assets                                                       -             248
                                                                                       ------------    ------------

                                             Net cash used in investment activities         (24,060)           (299)
                                                                                       ------------    ------------

Financing activities:
   Net proceeds from borrowings                                                              10,001             995
   Net increase in deposit accounts                                                          12,496           4,841
   Proceeds from issuance of common stock                                                       646             419
   Purchase and retirement of common stock                                                        -            (270)
   Cash dividends                                                                              (271)           (237)
                                                                                       ------------    ------------

                                          Net cash provided by financing activities          22,872           5,748
                                                                                       ------------    ------------

                                              Increase in cash and cash equivalents             891           5,613

Cash and cash equivalents at beginning of period                                             15,825          19,054
                                                                                       ------------    ------------

                                         Cash and cash equivalents at end of period    $     16,716    $     24,667
                                                                                       ============    ============

The accompanying notes are an integral part of the consolidated financial statements.


                                     - 7 -


                             FOUR OAKS FINCORP, INC.
                   Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------


NOTE 1 - BASIS OF PRESENTATION

In management's opinion, the financial information contained in the
accompanying consolidated financial statements, which is unaudited, reflects all
adjustments (consisting solely of normal recurring adjustments) necessary for a
fair presentation of the financial information as of and for the three month
periods ended March 31, 2004 and 2003, in conformity with accounting principles
generally accepted in the United States of America. The consolidated financial
statements include the accounts of Four Oaks Fincorp, Inc. (the "Company") and
its wholly-owned subsidiaries, Four Oaks Bank & Trust Company (the "Bank"), and
Four Oaks Mortgage Services, LLC, a mortgage origination subsidiary. All
significant intercompany transactions and balances have been eliminated in
consolidation. Operating results for the three month period ended March 31, 2004
are not necessarily indicative of the results that may be expected for the
fiscal year ending December 31, 2004.

The organization and business of the Company, accounting policies followed
by the Company and other information are contained in the notes to the
consolidated financial statements filed as part of the Company's annual report
on Form 10-KSB for the year ended December 31, 2003. This quarterly report
should be read in conjunction with such annual report.


NOTE 2 - NET INCOME PER SHARE

Basic and diluted net income per common share is computed based on the
weighted average number of shares outstanding during each period after
retroactively adjusting for a 5-for-4 stock split paid on November 10, 2003.
Diluted net income per common share reflects the potential dilution that could
occur if securities or other contracts to issue common stock were exercised or
converted into common stock or resulted in the issuance of common stock that
would then share in the net income of the Company.

Basic and diluted net income per common share have been computed based upon
net income as presented in the accompanying consolidated statements of income
divided by the weighted average number of common shares outstanding or assumed
to be outstanding as summarized below:

                                                       Three Months Ended
                                                            March 31,
                                                    ----------------------------
                                                        2004            2003
                                                    ------------    ------------

Weighted average number of common shares
   used in computing basic net income per share        2,693,293       2,682,703

Effect of dilutive stock options                          13,584           6,961
                                                    ------------    ------------

Weighted average number of common shares
   and dilutive potential common shares used
   in computing diluted net income per share           2,706,877       2,689,664
                                                    ============    ============


                                     - 8 -



                             FOUR OAKS FINCORP, INC.
                   Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

NOTE 3 - STOCK COMPENSATION PLANS

SFAS No. 123, Accounting for Stock-Based Compensation, encourages all entities
to adopt a fair value based method of accounting for employee stock compensation
plans, whereby compensation cost is measured at the grant date based on the
value of the award and is recognized over the service period, which is usually
the vesting period. However, it also allows an entity to continue to measure
compensation cost for those plans using the intrinsic value based method of
accounting prescribed by Accounting Principles Board ("APB") Opinion No. 25,
Accounting for Stock Issued to Employees, whereby compensation cost is the
excess, if any, of the quoted market price of the stock at the grant date (or
other measurement date) over the amount an employee must pay to acquire the
stock. Stock options issued under the Company's stock option plans have no
intrinsic value at the grant date as they are granted with an exercise price
equal to the fair market value on that date and, under Opinion No. 25, no
compensation cost is recognized for them. The Company has elected to continue
with the accounting methodology in Opinion No. 25 and, as a result, has provided
the following pro forma disclosures of net income and earnings per share and
other disclosures as if the fair value based method of accounting had been
applied.

                                                            Three Months Ended
                                                                  March 31,
                                                         -----------------------
                                                           2004           2003
                                                         ---------      --------
                                                         (Amounts in thousands,
                                                          except per share data)
Net income:
 As reported                                             $    799        $ 628
   Deduct:Total stock-based employee compensation
          expense determined under fair value method
          for all awards, net of related tax effects          (15)         (14)
                                                         ---------      --------

 Pro forma                                               $    784        $ 614
                                                         =========      ========
Basic earnings per share:
   As reported                                           $    .30        $ .23
   Pro forma                                                  .29          .23

Diluted earnings per share:
   As reported                                           $    .30        $ .23
   Pro forma                                                  .29          .23


NOTE 4 - COMMITMENTS

At March 31, 2004, loan commitments were as follows (in thousands):

                  Commitment to extend credit            $ 52,940
                  Undisbursed lines of credit              20,026
                  Letters of credit                         1,238


                                     - 9 -



ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS


The following discussion provides information about the major components of the
financial condition and results of operations of the Company and its
subsidiaries and should be read in conjunction with our Consolidated Financial
Statements and Notes thereto.

                      Comparison of Financial Condition at
                      March 31, 2004 and December 31, 2003

During the three months ended March 31, 2004, the Company's total assets grew
from $341.7 million at December 31, 2003 to $366.5 million, an increase of $24.8
million or 7.25%. This increase in our assets resulted primarily from the
increase in our net loans of $16.9 million from $269.2 million at December 31,
2003 to $286.1 million at March 31, 2004. The growth in our loan portfolio
resulted primarily from increases in our loans secured by real estate, which
increased $17.9 million. In addition, our liquid assets, consisting of cash and
cash equivalents and investment securities available for sale, experienced a net
increase of $6.6 million. This growth in our assets was funded by increases in
both deposits from our customers and borrowings, which increased by $12.4
million and $10.0 million, respectively.

Deposits continue to be our primary funding source. During the three months
ended March 31, 2004, we had an increase in deposits from our customers of $12.4
million, from $272.9 million at December 31, 2003 to $285.3 million. This
increase occurred primarily within our demand deposit accounts, which increased
by $10.3 million during the quarter. Also during the current year quarter, our
borrowings, which consist almost entirely of advances from the Federal Home Loan
Bank, increased $10.0 million to $43.2 million.

Total shareholders' equity increased $1.6 million from $32.9 million at December
31, 2003 to $34.5 million at March 31, 2004. This increase in shareholders'
equity resulted principally from income from operations during the period of
$799,000, net proceeds from the exercise of stock options and employee stock
purchases in the amount of $685,000, and increases in other comprehensive income
in the amount of $403,000. Offsetting these increases were dividends paid to our
shareholders of $271,000. At March 31, 2004, both the Company and the Bank were
considered to be well capitalized, as such term is defined in applicable federal
regulations.

                Results of Operations for the Three Months Ended
                             March 31, 2004 and 2003

Net Income. Net income for the three months ended March 31, 2004 was $799,000,
or $.30 basic per share, as compared with net income of $628,000 or $.23 basic
per share for the three months ended March 31, 2003, an increase of $171,000 or
$.07 per share. This increase resulted primarily from an increase in the
Company's net interest income for the three months ended March 31, 2004 of
$776,000 which was partially offset by increases of $225,000 and $244,000 in the
provision for loan losses and our non-interest expenses, respectively.

Net Interest Income. Like most financial institutions, the primary component of
earnings for the Bank is net interest income. Net interest income is the
difference between interest income, principally from loan and investment
securities portfolios, and interest expense, principally on customer deposits
and borrowings. Changes in net interest income result from changes in volume,
spread and margin. For this purpose, volume refers to the average dollar level
of interest-earning assets and interest-bearing liabilities, spread refers to
the difference between the average yield on interest-earning assets and the
average cost of interest-bearing liabilities and margin refers to net interest
income divided by average interest-earning assets. Margin is influenced by the
level and relative mix of interest-earning assets and interest-bearing
liabilities, as well as by levels of non-interest-bearing liabilities and
capital.

                                     - 10 -



Net interest income for the three months ended March 31, 2004 was $3.7 million,
an increase of $776,000 compared to the first quarter of 2003, which resulted
primarily from the increase in the level of our average interest-earning assets
relative to the increase in the level of our average interest-bearing
liabilities during the quarter. Our average interest-earning assets increased
$36.8 million for the three months ended March 31, 2004 compared to the same
period in 2003, while during the same period, our average interest-bearing
liabilities increased $22.4 million, thereby resulting in an increase in level
of our net interest-earning assets during the current year period of $14.4
million. In addition, subsequent to the first quarter of 2003, the Bank entered
into an interest rate swap agreement that was used to hedge prime-based loans.
This interest rate swap increased interest income by $111,000 for the three
months ended March 31, 2004. Also, during the first quarter of 2004, the Bank
utilized interest rate swaps to hedge its exposure to changes in the interest
rates related to a $10.0 million notional amount of brokered deposits. This
interest rate swap decreased interest expense by $44,000 for the quarter. All of
the aforementioned factors combined to increase our net interest margin by 50
basis points from 4.06% in the 2003 quarter to 4.56% in the current year
quarter.

Provision for Loan Losses. The provision for loan losses was $568,000 and
$343,000 for the three months ended March 31, 2004 and 2003, respectively, an
increase of $225,000. This increase in the provision resulted largely from an
increase of $240,000 during the period as a result of an unsecured overdraft
related to a discontinued product. There was $133,000 of net loan charge-offs
during the three months ended March 31, 2004 compared to $243,000 of net
charge-offs in the first quarter of 2003. Non-performing loans aggregated
$972,000 at March 31, 2004, decreasing from the $1.1 million at December 31,
2003, while the allowance for loan losses, expressed as a percentage of gross
loans, was 1.33% and 1.25% at March 31, 2004 and December 31, 2003,
respectively. This increase in the allowance relative to our gross loans
resulted principally from the unsecured overdraft discussed above. Management
believes that the allowance is adequate to absorb probable losses inherent in
the loan portfolio.

Non-Interest Income. Non-interest income decreased $8,000 for the three months
ended March 31, 2004 to $908,000 as compared to $916,000 for the same period in
2003. There were no significant changes in any of the categories of income that
comprise our total non-interest income.

Non-Interest Expense. Non-interest expense increased $244,000 to $2.8 million
for the three months ended March 31, 2004 compared to $2.5 million for the three
months ended March 31, 2004. This increase was primarily due to an increase in
salaries and employee benefits of $178,000, which resulted from normal salary
adjustments, the addition of new personnel, and rising insurance costs. The
remaining non-interest expenses increased by $66,000 due to the Company's
overall asset growth.

Provision for Income Taxes. The Company's provision for income taxes, as a
percentage of income before income taxes, was 35.0% and 32.5% for the three
months ended March 31, 2004 and 2003, respectively.

                                     - 11 -



                         Liquidity and Capital Resources

Our liquidity position is primarily dependent upon the Bank's need to respond to
loan demand, the short-term demand for funds caused by withdrawals from deposit
accounts (other than time deposits) and the liquidity of its assets. The Bank's
primary liquidity sources include cash and amounts due from other banks, federal
funds sold, and U.S. Government Agency and other short-term investment
securities. In addition, the Bank has the ability to borrow funds from the
Federal Reserve Bank and the Federal Home Loan Bank of Atlanta and to purchase
federal funds from other financial institutions. Our management believes that
our liquidity sources are adequate to meet our operating needs and the operating
needs of the Bank for the next eighteen months. Total shareholders' equity was
$34.5 million or 9.4% of total assets at March 31, 2004 and $32.9 million or
9.6% of total assets at December 31, 2003.

                           Forward Looking Information

Information set forth in this Quarterly Report on Form 10-Q, under the caption
"Management's Discussion and Analysis of Financial Condition and Results of
Operations" contains various "forward looking statements" within the meaning of
Section 27A of the Securities Act of 1933, as amended, and Section 21E of the
Securities Exchange Act of 1934, as amended, which statements represent our
judgment concerning the future and are subject to risks and uncertainties that
could cause our actual operating results and financial position to differ
materially. Such forward looking statements can be identified by the use of
forward looking terminology, such as "may," "will," "expect," "anticipate,"
"estimate," or "continue" or the negative thereof, or other variations thereof,
or comparable terminology.

We caution that any such forward looking statements are further qualified by
important factors that could cause our actual operating results to differ
materially from those in the forward looking statements, including, without
limitation, the effects of future economic conditions, governmental fiscal and
monetary policies, legislative and regulatory changes, the risks of changes in
interest rates on the level and composition of deposits, the effects of
competition from other financial institutions, the failure of assumptions
underlying the establishment of the allowance for loan losses, the low trading
volume of our common stock, other considerations described in connection with
specific forward looking statements and other cautionary elements specified in
our periodic filings with the Securities and Exchange Commission, including
without limitation, our Annual Report on Form 10-KSB, Quarterly Reports on Form
10-Q, and current Reports on Form 8-K.


Item 3 - Quantitative and Qualitative Disclosure About Market Risk
- ------------------------------------------------------------------

     Not applicable.

                                     - 12 -



Item 4 - Controls and Procedures
- --------------------------------

     As required by paragraph (b) of Rule 13a-15 under the Securities Exchange
     Act of 1934, as amended (the "Exchange Act"), an evaluation was carried out
     under the supervision and with the participation of the Company's
     management, including its Chief Executive Officer and Chief Financial
     Officer, of the effectiveness of the Company's disclosure controls and
     procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Exchange
     Act) as of the end of the period covered by this report. Based on such
     evaluation, the Chief Executive Officer and Chief Financial Officer have
     concluded that as of the end of the period covered by this report, the
     Company's disclosure controls and procedures are effective, in that they
     provide reasonable assurances that information required to be disclosed by
     the Company in the reports that it files or submits under the Exchange Act
     is recorded, processed, summarized and reported, within the time periods
     required by the Commission's rules and forms.

     There have been no changes in the Company's internal control over financial
     reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under
     the Exchange Act) during the period covered by this report that have
     materially affected, or are reasonably likely to materially affect, the
     Company's internal control over financial reporting.


Part II. OTHER INFORMATION

Item 6. Exhibits and Reports on Form 8-K

(a)  Exhibits.

Exhibit  Description
- -------  -----------

 31.1    Certification of the Chief Executive Officer pursuant to Rule 13a-14(a)
         or Rule 15d-4(a) as adopted pursuant to Section 302 of the
         Sarbanes-Oxley Act of 2002

 31.2    Certification of the Chief Financial Officer pursuant to Rule 13a-14(a)
         or Rule 15d-14(a) as adopted pursuant to Section 302 of the
         Sarbanes-Oxley Act of 2002

 32.1    Certification by the Chief Executive Officer pursuant to 18 U.S.C. 1350
         as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 32.2    Certification by the Chief Financial Officer pursuant to 18 U.S.C. 1350
         as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

(b)      Reports on Form 8-K.

         On February 2, 2004, the Company filed a Form 8-K with the SEC
         reporting fourth quarter and annual results for fiscal year ended
         December 31, 2003.

                                     - 13 -



                                   SIGNATURES


Pursuant to the requirements of the Exchange Act, the registrant has duly caused
this report to be signed on its behalf by the undersigned, thereunto duly
authorized.



                                           FOUR OAKS FINCORP, INC.


Date:  May 17, 2004                        By: /s/ Ayden R. Lee, Jr.
                                               ---------------------------------
                                           Ayden R. Lee, Jr.
                                           President and Chief Executive Officer



Date:  May 17, 2004                        By: /s/ Nancy S. Wise
                                               ---------------------------------
                                           Nancy S. Wise
                                           Senior Vice President and
                                           Chief Financial Officer


                                     - 14 -



                                  Exhibit Index
                                  -------------

Exhibit No.            Description
- -----------            -----------

 31.1    Certification of the Chief Executive Officer pursuant to Rule 13a-14(a)
         or Rule 15d-14(a) as adopted pursuant to Section 302 of the
         Sarbanes-Oxley Act of 2002

 31.2    Certification of the Chief Financial Officer pursuant to Rule 13a-14(a)
         or Rule 15d-14(a) as adopted pursuant to Section 302 of the
         Sarbanes-Oxley Act of 2002

 32.1    Certification by the Chief Executive Officer pursuant to 18 U.S.C. 1350
         as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 32.2    Certification by the Chief Financial Officer pursuant to 18 U.S.C. 1350
         as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002