================================================================================


                                  UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                              ---------------------

                                   FORM 10-QSB

(Mark One)

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

     For the quarterly period ended: March 31, 2004

                                       OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

      For the transition period from _________________ to ________________

                        Commission file number: 000-16299

                                ----------------

                               ANTS SOFTWARE INC.
             (Exact name of registrant as specified in its charter)

         Delaware                                       13-3054685
(State or other jurisdiction of             (IRS Employer Identification Number)
  Incorporation or Organization)

801 Mahler Rd, Suite G, Burlingame, CA                                  94010
(Address of principal executive offices)                              (Zip Code)

                                 (650) 692-0240
              (Registrant's Telephone Number, including area code)



     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [ ]

     Indicate the number of shares outstanding of each of the issuer's classes
of Common stock, as of the latest practicable date:

             31,726,860 shares of Common Stock as of March 31, 2004

     Transitional Small Business Disclosure Format: Yes [ ] No [X]

================================================================================





                                TABLE OF CONTENTS
- --------------------------------------------------------------------------------


                          PART I. Financial Information

Item 1.  Financial Statements ...............................................3-9
Item 2.  Management's Plan of Operation.....................................9-12
Item 3.  Controls and Procedures  ............................................12

                           PART II. Other Information

Item 1. Legal Proceedings  ...................................................12
Item 2. Changes in Securities ................................................13
Item 3. Defaults Upon Senior Securities.......................................13
Item 4. Submission of Matters to a Vote of Security Holders...................13
Item 5. Other Information.....................................................13
Item 6. Exhibits and Reports on Form 8-K...................................13-14
Risk Factors...............................................................14-17
Signatures....................................................................17



                                       2





                                                                                             
                          PART I. FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

                               ANTs software inc.
                            CONDENSED BALANCE SHEETS
                                                                                     March 31,        Dec. 31,
                                                                                       2004             2003
                                     ASSETS                                        (Unaudited)       (Audited)
                                                                                   ------------    -------------
Current assets:
  Cash                                                                             $ 3,874,730     $    541,725
  Prepaid insurance                                                                      6,375           46,229
  Prepaid expenses                                                                       1,791              800
                                                                                   ------------    -------------
      Total current assets                                                           3,882,896          588,754
                                                                                   ------------    -------------
 Computers and software                                                                811,436          774,441
 Office furniture and fixtures                                                          29,386           29,386
 Leasehold improvements                                                                  9,000            9,000
 Less accumulated depreciation                                                        (532,939)        (489,326)
                                                                                   ------------    -------------
      Property and equipment, net                                                      316,883          323,501
                                                                                   ------------    -------------
Other assets - security deposits                                                         9,100            9,100
                                                                                   ------------    -------------
      Total assets                                                                 $ 4,208,879     $    921,355
                                                                                   ============    =============

                      LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:

  Accounts payable                                                                 $   127,696           83,189
  Deferred salaries                                                                    360,208          340,505
  Deferred revenues                                                                          -          310,943
  Capital lease payable, current portion                                                 3,095            2,310
  Note payable - former officer, current portion                                        75,000           75,000
                                                                                   ------------    -------------
      Total current liabilities                                                        565,999          811,947
                                                                                   ------------    -------------
Long-term liabilities:

  Capital lease payable                                                                  6,365            7,919
  Convertible promissory note, net of unamortized beneficial
   interest and debt discount of $230,222 and $83,196
   in 2004 and 2003, respectively                                                       89,778          236,804
                                                                                   ------------    -------------

      Total liabilities                                                                662,142        1,056,670
                                                                                   ------------    -------------
Commitment and contingencies

Stockholders' equity:
  Preferred stock, $0.0001 par value; 50,000,000 shares authorized,
   no shares issued and outstanding in 2004 and 2003, respectively                           -                -
  Common stock, $0.0001 par value; 100,000,000 shares authorized;
   31,726,860 and 26,381,004 shares issued and outstanding, respectively.                3,173            2,638
  Notes receivable from officer for stock purchases                                          -          (45,000)
  Additional paid-in capital                                                        33,690,235       29,668,322
  Common stock subscribed, not issued                                                  383,750                -
  Accumulated deficit                                                              (30,530,421)     (29,761,275)
                                                                                   ------------    -------------
      Total stockholders' equity                                                     3,546,737         (135,315)
                                                                                   ------------    -------------
Total liabilities and stockholders' equity                                         $ 4,208,879     $    921,355
                                                                                   ============    =============


      The accompanying notes are an integral part of these condensed financial statements.


                                       3





                                                                                             
                               ANTs software inc.
                       CONDENSED STATEMENTS OF OPERATIONS

                                                                                    Three months ended March 31,
                                                                                       2004             2003
                                                                                   (Unaudited)      (Unaudited)
                                                                                   ------------     ------------
Cost of goods sold                                                                 $         -      $         -
   General and administrative expenses                                                 346,407          301,382
   Sales and marketing                                                                 145,270          128,640
   Research and development expenses                                                   459,951          365,438
                                                                                   ------------     ------------
          Loss from operations                                                        (951,628)        (795,460)
                                                                                   ------------     ------------

Other income (expense):

   Income earned from expired contract                                                 310,943                -
   Interest income                                                                       2,083            1,685
   Gain on legal settlement                                                              2,000           16,000

   Write-off of officer's note receivable for stock purchases                          (45,000)               -
   Interest expense                                                                    (87,544)               -
                                                                                   ------------     ------------

          Other income, net                                                            182,482           17,685
                                                                                   ------------     ------------

          Net loss                                                                 $  (769,146)     $  (777,775)
                                                                                   ============     ============

Basic and diluted net loss per common share                                        $     (0.03)     $     (0.03)
                                                                                   ============     ============

Shares used in computing basic and diluted net loss per share                       27,561,702       23,381,440
                                                                                   ============     ============


      The accompanying notes are an integral part of these condensed financial statements.


                                       4





                                                                                              
                               ANTs software inc.
                       CONDENSED STATEMENTS OF CASH FLOWS

                                                                                    Three months ended March 31,
                                                                                       2004             2003
                                                                                    (Unaudited)      (Unaudited)
                                                                                   ------------     ------------
Cash flows from operating activities:
   Net loss                                                                        $  (769,146)     $  (777,775)
   Adjustments to reconcile net loss to net cash used in operating activities:
     Depreciation and amortization                                                      43,613           38,204
     Amortization of debt discount and beneficial interest                              86,601                -
     Compensation expense recognized on options granted to non-employees                     -           38,733
     Write-off of note receivable to officer for stock purchases                        45,000                -
   Changes in operating assets and liabilities:
     Prepaid expenses and prepaid insurance                                             38,863           46,100
     Accounts payable                                                                   44,508           14,734
     Deferred salaries                                                                  19,703                -
     Deferred revenue                                                                 (310,943)               -
                                                                                   ------------     ------------
          Net cash used in operating activities                                       (801,801)        (640,004)


Cash flows used in investing activities-purchase of property and equipment, net        (36,995)         (39,071)
                                                                                   ------------     ------------

Cash flows from financing activities:
   Proceeds from private placements net of commissions                               4,008,280          295,625
   Proceeds from exercise of options                                                   164,290           11,485
   Payments on capital lease obligations                                                  (769)               -
                                                                                   ------------     ------------
          Net cash provided by financing activities                                  4,171,801          307,110
                                                                                   ------------     ------------
Net increase (decrease) in cash                                                      3,333,005         (371,965)
                                                                                   ------------     ------------
Cash at beginning of period                                                            541,725          946,957
                                                                                   ------------     ------------
Cash at end of period                                                              $ 3,874,730      $   574,992
                                                                                   ============     ============


Supplemental disclosures of cash flow information:
   Cash paid during the quarter for:
     Interest                                                                      $       694      $         -
     Taxes                                                                         $     1,945      $         -



      The accompanying notes are an integral part of these condensed financial statements.


                                       5



                               ANTs software inc.
                     NOTES TO CONDENSED FINANCIAL STATEMENTS


1.   BASIS OF PRESENTATION

     The accompanying unaudited condensed financial statements are presented in
accordance with the requirements for Form 10-QSB and Item 310(b) of Regulation
S-B. Accordingly, they do not include all the disclosures normally required by
generally accepted accounting principles. Reference should be made to the ANTs
software inc. (the "Company") Form 10-KSB for the twelve months ended December
31, 2003, for additional disclosures including a summary of the Company's
accounting policies, which have not significantly changed.

     The information furnished reflects all adjustments (all of which were of a
normal recurring nature), which, in the opinion of management, are necessary to
fairly present the financial position, results of operations, and cash flows on
a consistent basis. Operating results for the three months ended March 31, 2004
and 2003 are not necessarily indicative of the results that may be expected in
the future.

     The accompanying financial statements have been prepared in conformity with
accounting principles generally accepted in the United States of America, which
contemplates continuation of the Company as a going concern.

     Management has evaluated the Company's current financial position and its
available resources and plans to raise additional funds through the issuance of
equity securities during 2004 and possibly thereafter. Should the Company be
unsuccessful in raising additional funds, it is unlikely that the Company will
continue operations beyond December 2004.

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Basic And Diluted Net Loss Per Share - Basic net loss per share is
calculated using the weighted-average number of common shares outstanding during
the period. Diluted net loss per share is computed using the weighted-average
number of common and dilutive common equivalent shares outstanding during the
period.

     The following table presents the calculation of basic and diluted net loss
per share:

                                                    Three Months Ended March 31,
                                                    ----------------------------
                                                        2004            2003
                                                    ----------------------------
Net loss                                            $ (769,146)     $  (777,775)
Weighted average shares of common stock
outstanding - basic and dilutive                     27,561,702      23,381,440
                                                    ----------------------------
Basic and diluted net loss per share                $     (0.03)    $     (0.03)


     As of March 31, 2004 and 2003, outstanding options and warrants for the
purchase of up to 12,379,867 shares of common stock at prices ranging from $0.52
to $11.63 per share, and 7,426,390 shares of common stock at prices ranging from
$0.25 to $14.00 per share, respectively, were anti-dilutive, and therefore, not
included in the computation of diluted loss per share.

     Stock-Based Compensation - In December 2002, the Financial Accounting
Standards Board (FASB) issued Statement of Financial Accounting Standards (SFAS)
No. 148, "Accounting for Stock-Based Compensation--Transition and Disclosure."
This Statement amends SFAS No. 123, "Stock-Based Compensation," to provide
alternative methods of transition for a voluntary change to the fair value based
method of accounting for stock-based employee compensation. In addition, this
Statement amends the disclosure requirements of SFAS No. 123 to require
prominent disclosures in both annual and interim financial statements about the
method of accounting for stock-based employee compensation and the effect of the
method used on reported results. The Company follows APB 25 in accounting for
its employee stock options. The disclosure provisions of SFAS 148 have been
incorporated into these financial statements and accompanying footnotes.

                                       6



     At March 31, 2004, the Company had a stock-based employee compensation
plan. The Company accounts for this plan under the recognition and measurement
principles of Accounting Principles Board (APB) Opinion 25, Accounting for Stock
Issued to Employees, and related Interpretations.

     The following table illustrates the effect on net loss if the Company had
applied the fair value recognition provisions of Financial Accounting Standard
No. 123, Accounting for Stock-Based Compensation, to stock-based employee
compensation.

                                                         Three Months Ended
                                                              March 31,
                                                       2004              2003
                                                   -----------------------------
Net loss, as reported                              $   (769,146)   $   (777,775)
Less: Stock-based employee compensation expense
determined under the fair-value based method           (461,660)       (328,599)
                                                   -------------   -------------
Net loss, pro forma                                $ (1,230,806)   $ (1,106,374)
                                                   =============   =============
Basic and diluted loss per share:
As reported                                        $      (0.03)   $      (0.03)
                                                   =============   =============
Pro forma                                          $      (0.04)   $      (0.05)


     There were 405,000 options granted during the three-month period ended
March 31, 2004. The weighted average fair value of options granted during the
three-month periods ended March 31, 2004 and 2003 were $0.69 and $1.19 per
share, respectively. The pro forma amounts were estimated using the
Black-Scholes option-pricing model with the following assumptions for the
periods ended March 31, 2004 and 2003, respectively.

                              Three Months Ended March 31,
                               2004                  2003
                        -------------------  ------------------
Interest rate              2.24% -    5.82%     3.83% -   3.98%
Dividend yield                    0%                   0%
Expected volatility      123.18% -  192.12%   141.58% - 143.05%
Expected life in years       1.5-5 Years          1-10 years

     Recent Accounting Pronouncements - The Financial Accounting Standards Board
(FASB) issued Interpretation No. 46 (FIN 46), Consolidation of Variable Interest
Entities, in January 2003 and amended the Interpretation in December 2003. This
Interpretation requires the consolidation of Variable Interest Entities in which
a company holds a qualifying variable interest. The provisions of this
Interpretation do not have a significant effect on our financial position or
operating results. In May 2003, the FASB issued SFAS No. 150, Accounting for
Certain Financial Instruments with Characteristics of Both Liabilities and
Equity. SFAS No. 150 establishes standards for how a company classifies and
measures certain financial instruments with characteristics of both liabilities
and equity. SFAS No. 150 is effective for financial instruments entered into or
modified after May 31, 2003, and otherwise is effective at the beginning of the
first interim period beginning after September 15, 2003. The provisions of this
Standard do not have a significant effect on our financial position or operating
results.

     Certain reclassifications have been made to conform the prior year
financial statements to the presentation of the current period.

3.   EQUITY TRANSACTIONS

     From January 1, 2004 through March 31, 2004, the Company sold to accredited
investors, through a private offering, 5,703,159 D Units at a price of
seventy-five cents ($0.75) per D Unit, with each D Unit consisting of (i) one
(1) share of common stock of the Company, and (ii) a warrant to purchase up to
one (1) share of common stock of the Company at a per share price of two dollars
($2.00), exercisable until March 31, 2006. In connection with this offering, the
Company paid $269,100 in cash commissions, issued 23,666 D Units to finders, and
will issue 239,697 D Units to the placement agent. The gross proceeds from the
offering were $4,277,379. As of March 31, 2004, the shares related to 511,664 D
Units are unissued and are categorized on the balance sheets as common stock
subscribed. The Company expects to issue these shares by June 30, 2004. On or
about February 17, 2004, the Company sold to an accredited investor 66 shares of
common stock at a price of $.75 per share. The accredited investor paid for the
shares by assigning all rights in certain shares of common stock of the Company
which had been escheated. The sales of these securities were made in reliance
upon Rule 506 and Section 4(2) of the Securities Act of 1933.

                                       7



     On or about April 23, 2004, the Company and Gary Ebersole, the Company's
former President and Chief Operating Officer, entered into an Amendment
Agreement pursuant to which the parties agreed to extend the period during which
Mr. Ebersole can exercise the vested portion of his stock options to purchase
shares of common stock of the Company until June 30, 2004.

4.   WARRANTS AND STOCK OPTIONS

     As of March 31, 2004, the Company had outstanding warrants to purchase up
to 8,699,461 shares of common stock and options to purchase up to 3,680,406
shares of common stock. These securities give the holder the right to purchase
shares of the Company's common stock in accordance with the terms of the
instrument.


                                                                                            
                                                         Warrants              Stock Options             Total
                                                        -----------            -------------         ------------
Outstanding at December 31, 2003                         3,484,300               3,841,162             7,325,462
Granted                                                  5,215,161                 405,000             5,620,161
Forfeited                                                        -                (435,127)             (435,127)
Expired                                                          -                       -                     -
Exercised through cash consideration                             -                (130,629)             (130,629)
                                                        -----------            -------------         ------------

Outstanding at March 31, 2004                            8,699,461               3,680,406            12,379,867
                                                        =========================================================


5.   LEGAL SETTLEMENT

     The Company was a defendant in a case entitled Hubert P. Lauffs et al. v.
Mosaic Multisoft Corporation, in which the plaintiff asserted a cause of action
against the Company for breach of fiduciary duty. The plaintiff purported to
base his cause of action on allegations that the Company and others caused the
shareholders of Mosaic Multisoft Corporation ("Mosaic") to elect outside
directors to its board of directors who subsequently voted to remove Mosaic's
president from office, thus interfering with Mosaic's ability to raise capital
and causing Mosaic to be unable to repay its debt to the plaintiff. In March
2000, the Company won this case on summary judgment. In April 2000, the
plaintiff filed an appeal of the summary judgment ruling. On November 21, 2001,
the Fourth District Court of Appeal ruled in the Company's favor by affirming
the Superior Court's March 2000 summary judgment. In September 1999, the Company
had filed an action for malicious prosecution against Lauffs and his attorney
seeking recovery of the Company's legal fees incurred in connection with the
proceedings. The Company entered into Settlement Agreements in December 2002,
pursuant to which the plaintiffs agreed to pay the Company an aggregate of
$400,000. Per an agreement the Company entered into with the Company's attorneys
on or about September 27, 2002, almost all of the money recovered will be paid
to the Company's attorneys. From January 1, 2004 through March 31, 2004, the
Company received $2,000 as its portion of the settlement, which was recognized
as a gain from legal settlement.

6.   DEFERRED REVENUES

     On or about August 22, 2003 the Company signed a Letter of Intent ("LOI")
with Net Soft Systems, Inc. of Vancouver, British Columbia, Canada ("Net Soft").
The LOI included the following terms:

          o    Net Soft agreed to pay the Company $400,000 (non-refundable)

          o    The Company agreed to negotiate only with Net Soft for the
               exclusive rights to sell and distribute the ANTs Data Server (the
               "Rights") in Poland, Russia, the Czech Republic, and the European
               Common Market

          o    The negotiation process would determine what additional payments
               would be required of Net Soft to obtain the Rights

                                       8



          o    If, by November 30, 2003, terms of a deal regarding the Rights
               had not been agreed to, the Company could negotiate the Rights
               with any other entity

          o    The LOI itself contained no grant of Rights

     On November 30, 2003 the Company and Net Soft agreed to extend the LOI
through January 31, 2004 and on January 31, 2004 the Company and Net Soft agreed
to extend the LOI through March 31, 2004. On March 31, 2004, the LOI terminated
and no future agreements between Net Soft and the Company are contemplated. As
of March 31, 2004, the Company had received $310,943 of the $400,000 due
pursuant to the LOI. The remaining $89,057 is considered uncollectible. In
accordance with Generally Accepted Accounting Principles the Company did not
consider the earnings process complete until collection was reasonably assured
and all applicable revenue recognition conditions were met according to the
Security and Exchange Commission's Staff Accounting Bulletin: No 104 -"Revenue
Recognition." Therefore, the payments pursuant to the LOI were recorded in prior
financial statements as deferred revenue. With the termination of the LOI and no
future agreements contemplated, the Company is removing the deferred revenue
liability. Since Net Soft did not receive either a license to use the Company's
product or services related to the Company's product, the Company has recognized
the $310,943 as other income in the statements of operations.

7.   CONVERTIBLE PROMISSORY NOTES

     On or about August 15, 2003, the Company sold to two accredited investors,
through a private offering, one convertible promissory note each, without
interest, in principal face amount of $160,000 per note, each with maturity on
August 15, 2005, and each convertible at the option of the holder into one share
of Common Stock of the Company and a warrant to purchase one share of Common
Stock of the Company at a per share price of $2.00, exercisable until March 31,
2006. The stated conversion price was $0.75 per share, however, the Company had
agreed to set the conversion price at $0.40 per share in the event an
anticipated $5 million financing did not close shortly after the note financing.
The $5 million financing did not close, accordingly, the active conversion price
was $0.40 per share and the Company has agreed to and intends to enter into
Amendment Agreements with each convertible promissory note holder setting the
conversion price at $0.40 per share. The intrinsic value of the conversion
option of $280,000 was recorded to additional paid-in-capital and a
corresponding amount recorded as a beneficial interest discount to convertible
debt. For the period ended March 31, 2004, beneficial interest discount
amounting to $87,500 and imputed interest (classified as debt discount on the
balance sheets and statements of cash flows) were amortized as interest expense.
The proceeds of the private offering were used for general working capital
purposes. The sales of these securities were made in reliance upon Rule 506 and
Section 4(2) of the Securities Act of 1933.

8.   NOTE RECEIVABLE FROM OFFICER

     The Company entered into an agreement with a former officer, effective
January 11, 2001, in which the Company agreed to forgive, on August 4, 2001 and
on each year anniversary thereafter, $45,000 of the principal amount and all
accrued interest on a loan made to the former officer in August 1999 in the
original amount of $225,000. In August 2003 the Company forgave $45,000 of the
loan balance pursuant to the terms of the agreement. In light of the fact that
the remaining loan balance of $45,000 has been deemed to be uncollectible as of
March 31, 2004, the Company has elected to charge the entire $45,000 to other
expense as of March 31, 2004.

ITEM 2. MANAGEMENT'S PLAN OF OPERATION

     Certain statements contained in this Form 10-QSB constitute forward-looking
statements within the meaning of Section 27A of the Securities Act of 1933, as
amended and Section 21E of the Securities Exchange Act of 1934, as amended. Such
forward-looking statements herein are based on current expectations that involve
a number of risks and uncertainties. Such forward-looking statements are based
on assumptions that the Company will have adequate financial resources to fund
the development and operation of its business, and there will be no material
adverse change in the Company's operations or business. The foregoing
assumptions are based on judgments with respect to, among other things,
information available to the Company, future economic, competitive and market
conditions and future business decisions. All are difficult or impossible to
predict accurately and many of which are beyond the Company's control.
Accordingly, although the Company believes that the assumptions underlying the
forward-looking statements are reasonable, any such assumption could prove to be
inaccurate and therefore there can be no assurance that the results contemplated
in the forward-looking statements will be realized. There are a number of risks
presented by the Company's business and operations, which could cause the
Company's financial performance to vary markedly from prior results, or results
contemplated by the forward-looking statements. Such risks include failure of
the ANTs technology to work properly, failure to develop commercially viable
products or services from the ANTs technology, delays or failure in fundraising
efforts, delays in or lack of market acceptance, failures to recruit adequate
personnel, and problems with protection of intellectual property, among others.
Management decisions, including budgeting, are subjective in many respects and
periodic revisions must be made to reflect actual conditions and business
developments, the impact of which may cause the Company to alter its capital
investment and other expenditures, which may also adversely affect the Company's
results of operations. In light of significant uncertainties inherent in
forward-looking information included in this Quarterly Report on Form 10-QSB,
the inclusion of such information should not be regarded as a representation by
the Company that the Company's objectives or plans will be achieved. The Company
undertakes no obligation to revise or publicly release the results of any
revision to these forward-looking statements.

                                       9



     The Company is engaged in the development and marketing of the ANTs Data
Server a software product that is intended to significantly improve the speed at
which computers can manipulate data. The Company anticipates that, if
sufficiently funded, over the next twelve months its focus will be marketing its
first product, supporting customers, and continued research and development.

Technology Development
- ----------------------

     Over the next twelve months, assuming the Company is sufficiently funded,
the Company intends to continue to improve and add functionality to the ANTs
Data Server. The Company has built out the basic functionality to the point
where it believes that virtually all additional functionality will be driven by
partner or customer demand. The Company intends to actively engage prospective
partners and customers in technical discussions to determine what features are
and will be most in demand for the markets the Company is targeting. The Company
intends to mobilize its engineering resources around developing those features.

Marketing
- ---------

     In October 2003, the Company began marketing the first commercial version
of its first product. The Company's go-to-market strategies include:

     o    Focus on the high-performance, high-volume, transaction intensive
          industry segments where cost constraints and performance demands might
          dictate a willingness to adopt new technology. Company and product
          messaging will focus on the "high-performance, no compromise" value
          proposition.

     o    Sell to Independent Software Vendors ("ISV's") and directly to
          end-users in targeted markets.

     o    Execute a "compatible with," not a "replacement of," strategy for the
          leading RDBMS's such as: Oracle, IBM's DB2, and Microsoft's SQL
          Server, since the RDBMS market is mature and customers have
          substantial investment in infrastructure, development, and support, in
          the leading RDBMS vendors' products.

Raising Capital
- ---------------

     During February and March 2004, the Company raised approximately $4.3
million in financing through a private offering of Company securities. To carry
out its plan of operations, the Company anticipates that, over the next twelve
months, it will require an additional $2 million. The Company intends to pursue
a number of avenues to raise these additional operating funds: 1) in the past
the Company has been successful in raising funds through private placements of
its stock and anticipates that it will continue to raise funds through private
placements, 2) as the Company develops close relationships with large partners,
it will pursue strategic investments from those partners, and 3) the Company
expects to begin generating revenue in 2004 and, if successful, this should be a
source of some operating funds. The Company is pursuing all three avenues, but
believes that securing additional capital will be difficult.

Personnel
- ---------

     The Company currently has 17 full-time employees and 2 full-time
consultants. The Company views the recruitment of additional qualified
marketing, sales, and technical personnel as essential to the further
development and commercialization of its proprietary technologies. If the
Company is sufficiently funded and it is successful in its recruitment efforts,
the Company expects that its personnel and other operating costs will increase
moderately over current levels. During 2003 and through February 29, 2004, to
conserve cash, all employees agreed to reduce their salary to 85% of their
then-current salary ("New Salary") and the employees further agreed to defer
part of their New Salary. In connection with this deferral the Company agreed to
accrue the difference between the New Salary and the employees' actual pay,
until the Company received sufficient funding. During February and March 2004,
the Company raised approximately $4.3 million. On March 1, 2004, the salary
accruals and deferrals were discontinued. The total accrued salary on March 1,
2004 was $462,589. On March 31st, 2004 the Company paid employees $102,381 in
accrued salary and expects to pay the remaining accrued salary, totaling
approximately $360,208, by the end of June 2004.

                                       10



     The majority of the Company's operating expenses and costs over the next
twelve months are expected to be for and in connection with: marketing and
selling the ANTs Data Server, continuing technical development, and supporting
customers.

Sales and Marketing Expenses
- ----------------------------

     Marketing and sales expenses consist primarily of employee salaries and
consultant fees, travel, marketing programs (trade shows, public relations, lead
generation programs) and marketing and sales literature and presentations.
Marketing and sales expenses increased from $128,640 for the quarter ended March
31, 2003 to $145,270, for the quarter ended March 31, 2004, an increase of
$16,630 or 13%. The change from 2003 to 2004 resulted primarily from increased
expenditures on events and promotions, sales-related travel and
marketing-related communications in 2004.

     Marketing and sales expenses for the quarter ended March 31, 2004 include
salaries, benefits and consultant costs (78%), travel (8%), marketing programs
(3%) and other expenses (11%). The Company expects that its marketing and sales
expenses will continue to increase moderately to substantially as additional
staff is recruited and as marketing sales programs are implemented.

Research and Development Expenses
- ---------------------------------

     Research and development expenses consist primarily of employee salaries
and consultant fees, equipment and software purchases and depreciation. Research
and development expenses increased from $365,438 for the quarter ended March 31,
2003 to $459,951 for the quarter ended March 31, 2004, an increase of $94,513,
or 26%. The increase results primarily from an increase in salaries and benefits
of $86,537 in 2004. Three new engineers were added to the team in the first
quarter of 2004.

     Components of research and development expense for the quarter ended March
31, 2004 include salaries and benefits (79%), equipment, software and
depreciation (8%), and other expenses (13)%. The Company expects that its
research and development expenses will increase moderately as additional staff
is recruited to customize its product.

General and Administrative Expenses
- -----------------------------------

     General and administrative expenses consist primarily of salaries, legal
and audit fees, facilities, and insurance. General and administrative expenses
increased from $301,382 for the quarter ended March 31, 2003 to $346,407, an
increase of $45,025, or 15%, for the quarter ended March 31, 2004. The increase
is largely due to an increase in legal fees of $50,006 related to private
placement activity in 2004, an increase in investor relations consulting fees of
$22,951, both partially offset by a reduction of $23,436 in salaries and
benefits expense in the first quarter of 2004.

     Components of general and administrative expense for the quarter ended
March 31, 2004 include salaries and benefits (35%), legal (19%), audit (12%),
business liability insurance (11%), and other expenses such as facilities,
supplies and travel (23%). The Company expects that its general and
administrative expenses will increase moderately as the Company expands.

                                       11



Critical Accounting Policies
- ----------------------------

     Use of Estimates - The preparation of the financial statements in
accordance with accounting principles generally accepted in the United States of
America requires management to make estimates and assumptions that affect
reported amounts of assets, liabilities, revenues and expenses and disclosure of
contingent assets and liabilities. The Company evaluates such estimates and
assumptions on an ongoing basis and bases its estimates on historical experience
and on various other assumptions that are believed to be reasonable under the
circumstances, the results of which form the basis for making judgments about
the carrying values of assets and liabilities that are not readily apparent from
other sources. Actual results may differ from these estimates and probably will
differ from these estimates under different assumptions or conditions.

     The Company believes the following represents its critical accounting
policies:

     o    Stock-based Compensation
     o    Income Taxes

     Stock-based Compensation - The Company uses the fair value recognition
provisions of Financial Accounting Standard No. 123, Accounting for Stock-Based
Compensation, to value stock options granted to employees and independent
consultants. The values are derived from a model which requires historical
assumptions and management judgment. Stock-based compensation for employees is
disclosed in the pro-forma net loss statement in note 1 of the Company's annual
financial statements. Stock-based compensation for independent consultants is
expensed in the statement of operations.

     Income Taxes - The carrying value of the Company's deferred tax assets are
dependent upon the Company's ability to generate sufficient future taxable
income in certain tax jurisdictions. Until such time as the Company establishes
a taxable income in such jurisdictions, the total amount of the deferred tax
assets shall be offset with a valuation allowance.

Capital and Liquidity Resources
- -------------------------------

     The Company intends to increase expenditures moderately to substantially
over the next twelve months as it actively markets and sells the ANTs Data
Server and hires additional sales, marketing, and technical personnel. The
Company's cash balance as of March 23, 2004 was approximately $4 million which
it believes, will be adequate to fund its activities through 2004 at its
expected rate of spending. There can be no assurance that the Company's
continued product development and infrastructure development will not require a
much higher rate of spending. The Company is involved in discussions from time
to time with prospective investors in order to raise capital to support its
continued operations, although there can be no assurance that it will be able to
obtain investment proceeds on acceptable terms, or at all.

ITEM 3. CONTROLS AND PROCEDURES

     The effectiveness of the design and operation of the Company's disclosure
controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the
Securities Exchange Act of 1934, as amended) was evaluated under the supervision
and with the participation of the Company's management, including the Chief
Executive Officer and Chief Financial Officer, as of the end of the period
covered by this quarterly report. Based on that evaluation, the Company's Chief
Executive Officer and Chief Financial Officer have concluded that the Company's
disclosure controls and procedures are effective in providing reasonable
assurance that the information required to be disclosed in this quarterly report
is recorded, processed, summarized and reported within the time period required
for the filing of this quarterly report.

     There was no change in the Company's internal control over financial
reporting (as defined in Rules 13a-15(f) and 15d-15(f) of the Securities
Exchange Act of 1934, as amended) identified in connection with the evaluation
of the Company's internal control performed during its last fiscal quarter that
has materially affected, or is reasonably likely to materially affect, the
Company's internal control over financial reporting.


                           PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

                                       12



         The Company is not a party to any material pending legal proceeding
and, to best of its knowledge, no such action by or against the Company, has
been threatened.

ITEM 2. CHANGES IN SECURITIES

     From January 1, 2004 through March 31, 2004, the Company sold to accredited
investors, through a private offering, 5,703,159 D Units at a price of
seventy-five cents ($0.75) per D Unit, with each D Unit consisting of (i) one
(1) share of common stock of the Company, and (ii) a warrant to purchase up to
one (1) share of common stock of the Company at a per share price of two dollars
($2.00), exercisable until March 31, 2006. In connection with this offering, the
Company paid $269,100 in cash commissions, issued 23,666 D Units to finders, and
will issue 239,697 D Units to the placement agent. The gross proceeds from the
offering were $4,277,379. As of March 31, 2004, the shares related to 511,664 D
Units are unissued and are categorized on the balance sheets as common stock
subscribed. The Company expects to issue these shares by June 30, 2004. The
proceeds of the private offering will be used for sales, marketing and general
working capital purposes. The sales of these securities were made in reliance
upon Rule 506 and Section 4(2) of the Securities Act of 1933.

     On or about August 15, 2003, the Company sold to two accredited investors,
through a private offering, one convertible promissory note each, without
interest, in principal face amount of $160,000 per note, each with maturity on
August 15, 2005, and each convertible at the option of the holder into one share
of Common Stock of the Company and a warrant to purchase one share of Common
Stock of the Company at a per share price of $2.00, exercisable until March 31,
2006. The stated conversion price was $0.75 per share, however, the Company had
agreed to set the conversion price at $0.40 per share in the event an
anticipated $5 million financing did not close shortly after the note financing.
The $5 million financing did not close, accordingly, the active conversion price
was $0.40 per share and the Company has agreed to and intends to enter into
Amendment Agreements with each convertible promissory note holder setting the
conversion price at $0.40 per share. The intrinsic value of the conversion
option of $280,000 was recorded to additional paid-in-capital and a
corresponding amount recorded as a beneficial interest discount to convertible
debt. For the period ended March 31, 2004, beneficial interest discount
amounting to $87,500 and imputed interest (classified as debt discount on the
balance sheets and statements of cash flows) were amortized as interest expense.
The proceeds of the private offering were used for general working capital
purposes. The sales of these securities were made in reliance upon Rule 506 and
Section 4(2) of the Securities Act of 1933.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

        No changes during the period covered by this report.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

        No matter was submitted to a vote of security holders during the period
        covered by this report.

ITEM 5. OTHER INFORMATION

     On or about April 23, 2004, the Company and Gary Ebersole, the Company's
former President and Chief Operating Officer, entered into an Amendment
Agreement pursuant to which the parties agreed to extend the period during which
Mr. Ebersole can exercise the vested portion of his Stock Options to Purchase
Shares of Common Stock of the Company until June 30, 2004.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

          (a)  Exhibits

               3.1   Amended and Restated Certificate of Incorporation of the
                     Company, as listed in Exhibit 3.1 to the Company's 10-QSB
                     filed on August 14, 2003, is hereby incorporated by
                     reference.

               3.2   Amended and Restated Bylaws of the Company, as listed in
                     Exhibit 3.2 to the Company's 10-KSB filed on March 22,
                     2001, are hereby incorporated by reference.

               10.1  2000 Stock Option Plan of the Company, as amended, attached
                     as Exhibit 4 to the Company's Form S-8 filed on May 23,
                     2003, is hereby incorporated by reference.

                                       13



               10.2  Agreement and Plan of Merger dated December 8, 2000 between
                     ANTs software inc. and ANTs software.com, as listed in
                     Exhibit 10.2 to the Company's 10-KSB filed on March 22,
                     2001, is hereby incorporated by reference.

               10.3  Settlement Agreement and Full Release of All Claims dated
                     January 11, 2001, between the Company and Frederick D.
                     Pettit, as listed in Exhibit 10.3 to the Company's 10-KSB
                     filed on March 22, 2001, is hereby incorporated by
                     reference.

               10.4  Separation Agreement dated January 8, 2001, between the
                     Company and Francis K. Ruotolo, as listed in Exhibit 10.4
                     to the Company's 10-KSB filed on March 22, 2001, is hereby
                     incorporated by reference.

               10.5  Form of Indemnification Agreement signed with officers and
                     directors of the Company, as listed in Exhibit 10.5 to the
                     Company's 10-KSB filed on March 22, 2001, is hereby
                     incorporated by reference.

               10.6  Registration Agreement between the Company and Karen
                     Buechler and Eric Scott Buechler dated September 15, 2000,
                     as listed in Exhibit 10.6 to the Company's 10-KSB filed on
                     March 22, 2001, is hereby incorporated by reference.

               10.7  Registration Agreement between the Company and Arcade
                     Investment Limited dated September 7, 2000, as listed in
                     Exhibit 10.7 to the Company's 10-KSB filed on March 22,
                     2001, is hereby incorporated by reference.

               10.8  Amended Agreement between the Company and Arcade Investment
                     dated October 6, 2000, as listed in Exhibit 10.8 to the
                     Company's 10-KSB filed on March 22, 2001, is hereby
                     incorporated by reference.

               10.9  Form of Registration Agreement between the Company and each
                     of Discount Bank and Trust Company, Lemanik Sicav
                     Convertible Bond, and Pershing Keen Nominees, as listed in
                     Exhibit 10.9 to the Company's 10-KSB filed on March 22,
                     2001, is hereby incorporated by reference.

               10.10 Employment Agreement dated March 24, 2003, between the
                     Company and Gary Ebersole, as listed in Exhibit 10.10 to
                     the Company's 10-QSB filed on May 8, 2003, is hereby
                     incorporated by reference.

               10.11 Separation and Settlement Agreement and Full Release of All
                     Claims dated January 14, 2004, between the Company and Gary
                     Ebersole, as listed in Exhibit 10.11 to the Company's
                     10-KSB filed on March 30, 2004, is hereby incorporated by
                     reference.

               14.   Code of Ethics, as listed in Exhibit 14 to the Company's
                     10-KSB filed on March 30, 2004, is hereby incorporated by
                     reference.

               31.1  Certification of the Chief Executive Officer required by
                     Rule 13a-14(a) of the Securities Exchange Act of 1934, as
                     amended, as adopted pursuant to Section 302 of the
                     Sarbanes-Oxley Act of 2002

               31.2  Certification of the Chief Financial Officer required by
                     Rule 13a-14(a) of the Securities Exchange Act of 1934, as
                     amended, as adopted pursuant to Section 302 of the
                     Sarbanes-Oxley Act of 2002

               32.1  Certification of the Chief Executive Officer pursuant to 18
                     U.S.C. Section 1350 as adopted pursuant to Section 906 of
                     the Sarbanes-Oxley Act of 2002

               32.2  Certification of the Chief Financial Officer pursuant to 18
                     U.S.C. Section 1350 as adopted pursuant to Section 906 of
                     the Sarbanes-Oxley Act of 2002

     (b)  Reports on Form 8-K

     During the period covered by this report, the Company filed the following
reports on Form 8-K: (i) on January 14, 2004, the Company announced that Gary
Ebersole was going to resign as President, COO and a Director of the Company at
the end of January 2004, (ii) on February 24, 2004, the Company provided an
update on product progress, status of potential sales, Wireless Services
Corporation and Net Soft Systems, Inc. and (iii) on March 22, 2004, the Company
announced that it raised four million dollars in a private offering.

RISK FACTORS

     In addition to other information in this 10-QSB, the following risk factors
should be carefully considered in evaluating the Company's business since it
operates in a highly changing and complex business environment that involves
numerous risks, some of which are beyond its control. The following discussion
highlights a few of these risk factors, any one of which may have a significant
adverse impact on the Company's business, operating results and financial
condition. As a result of the risk factors set forth below and elsewhere in this
10-QSB, and the risks discussed in the Company's other Securities and Exchange
Commission filings, actual results could differ materially from those projected
in any forward-looking statements.

                                       14



     A failure to obtain additional financing could prevent the Company from
executing its business plan. A failure to raise additional funding could prevent
the Company from continuing its business after 2004. The Company anticipates
that current cash resources will be sufficient to fund its operations only
through 2004 at its expected rate of spending. The Company believes that, due to
an uncertain investment climate, securing additional sources of financing to
enable it to complete the development and commercialization of its proprietary
technologies is uncertain and there is no assurance of its ability to secure
such financing. A failure to obtain additional funding could prevent the Company
from making expenditures that are needed to pay current obligations, allow it to
hire additional personnel, continue development of the technology or attract
customers who are concerned about its ability to continue operations. If the
Company raises additional funds by selling equity securities, the relative
equity ownership of its existing investors could be diluted or the new investors
could obtain terms more favorable than previous investors. If the Company raises
additional funds through debt financing, it could incur significant borrowing
costs.

     If the Company is unable to protect its intellectual property, its
competitive position would be adversely affected. The Company relies on patent
protection, as well as trademark and copyright law, trade secret protection and
confidentiality agreements with its employees and others to protect its
intellectual property. Despite the Company's precautions, unauthorized third
parties may copy its products and services or reverse engineer or obtain and use
information that it regards as proprietary. The Company has filed patent
applications and intends to file more. The Company has been notified that two
patent applications have been granted, however the Company does not know if the
remaining applications will be granted or whether it will be successful in
prosecuting any future patents. In addition, the laws of some foreign countries
do not protect proprietary rights to the same extent as do the laws of the
United States. The Company's means of protecting its proprietary rights may not
be adequate and third parties may infringe or misappropriate its patents,
copyrights, trademarks and similar proprietary rights. If the Company fails to
protect its intellectual property and proprietary rights, its business,
financial condition and results of operations would suffer. The Company believes
that it does not infringe upon the proprietary rights of any third party, and no
third party has asserted a patent infringement claim against it. It is possible,
however, that such a claim might be asserted successfully against the Company in
the future. The Company may be forced to suspend its operations to pay
significant amounts to defend its rights, and a substantial amount of the
attention of its management may be diverted from its ongoing business, which can
materially affect its ability to attain and maintain profitability.

     The Company focuses on the research and development of its proprietary
technologies and the marketing of its first product. The Company's present focus
is on the research and development of its proprietary technologies and the
marketing of its first product. The Company believes that these technologies are
the basis for highly marketable commercial products. However, there can be no
assurance of this and it is possible that the Company's proprietary technologies
and products will have no commercial benefit or potential. In addition, from the
Company's inception to the present, it has not recognized any operating
revenues.

     The Company faces possible competition from large companies. The Company
operates in a highly competitive industry. Although the Company believes that
its technology is unique, can be protected, and, if adopted, will confer
benefits that will be otherwise unavailable for some significant time, it faces
very large competitors with greater resources who may adopt various strategies
to block or slow its market penetration, thereby straining its more limited
resources. They may also seek to hinder the Company's operations through
attempts to recruit key staff with exceptionally attractive terms of employment,
including signing bonuses, or by offer of highly competitive terms to potential
or newly acquired customers.

     The Company depends on its key personnel and may have difficulty attracting
and retaining the skilled staff it needs to execute its growth plans. The
Company's success will be dependent largely upon the personal efforts of its
Chairman and Chief Executive Officer, Francis K. Ruotolo, as well as other
senior managers. The loss of key staff could have a material adverse effect on
the Company's business and prospects. To execute its plans, the Company will
need to hire additional staff and retain current employees. Competition for
highly skilled employees with technical, management, marketing, sales, product
development and other specialized training is intense. The Company may not be
successful in attracting or retaining such qualified personnel. Specifically,
the Company may experience increased costs in order to attract and retain
skilled employees. If the Company is unable to hire, train and manage new
skilled and experienced employees as needed, it would be unable to support its
planned growth and future operations.

                                       15



     The Company faces rapid technological change. The market for the Company's
products and services is characterized by rapidly changing technologies,
extensive research and the introduction of new products and services. The
Company believes that its future success will depend in part upon its ability to
continue to enhance its existing products and to develop, manufacture and market
new products and services. As a result, the Company expects to continue to make
a significant investment in engineering, research and development. There can be
no assurance that the Company will be able to develop and introduce new products
and services or enhance its initial intended products and services in a timely
manner to satisfy customer needs, achieve market acceptance or address
technological changes in its target markets. Failure to develop products and
services and introduce them successfully and in a timely manner could adversely
affect the Company's competitive position, financial condition and results of
operations.

     The Company may need to manage growth well. The Company may experience
substantial growth in the size of its staff and the scope of its operations,
resulting in increased responsibilities for management. To manage this possible
growth effectively, the Company will need to continue to improve its
operational, financial and management information systems and to hire, train,
motivate and manage a growing number of staff. Due to a competitive employment
environment for qualified technical, marketing and sales personnel, the Company
expects to experience difficulty in filling its needs for qualified personnel.
There can be no assurance that the Company will be able to effectively achieve
or manage any future growth, and its failure to do so could delay product
development cycles and market penetration or otherwise have a material adverse
effect on its financial condition and results of operations.

     The Company could face information and product liability risks and may not
have adequate insurance. The Company's product may be used to manage data from
critical business applications. The Company may become the subject of litigation
alleging that its product was ineffective or disruptive in its treatment of
data, or in the compilation, processing or manipulation of critical business
information. Thus, the Company may become the target of lawsuits from injured or
disgruntled businesses or other users. The Company does not presently carry
product or information liability or errors and omissions insurance, and although
it intends to acquire such insurance prior to commencing substantial sales, such
insurance may not be available in an acceptable or affordable form. In the event
that the Company is required to defend more than a few such actions, or in the
event that it was found liable in connection with such an action, its business
and operations would be severely and materially adversely affected.

     The Company is dependent on new demand for its products and services. The
success of the Company's business depends upon demand for and use of its
technology, products and services in general and the demand for additional
computing power, cost effectiveness and speed in particular. The Company's
product is new and the Company may encounter substantial market resistance. In
the event sufficient demand does not develop, the Company's business and results
of operations would be materially adversely affected. The Company believes that
there appears to be increased demand for computing power, cost effectiveness and
speed, but if general economic conditions decline or hardware and memory
advances make such power, cost effectiveness and speed more readily available,
then adoption, use and sales of the Company's products and services may be
materially adversely affected.

     The Company will need to continue its product development efforts. The
Company believes that its market will be characterized by increasing technical
sophistication. The Company also believes that its eventual success will depend
on its ability to continue to provide increased and specialized technical
expertise. There is no assurance that the Company will not fall technologically
behind competitors with greater resources. Although the Company believes that it
enjoys a significant lead in its product development and introduction, and is
hopeful that its patents provide some protection, it will likely need
significant additional capital in order to continue to enjoy such a
technological lead over competitors with more resources.

     Market acceptance of the Company's products and services is not guaranteed.
The Company is at an early stage of development and its earnings will depend
upon market acceptance and utilization of its intended products and services.
Due to economic conditions potential customers have significantly tightened
budgets for evaluating new products and technologies and the evaluation cycles
are much longer than in the recent past. There can be no assurance that the
Company's product and technology development efforts will result in new products
and services, or that they will be successfully introduced.

                                       16



     Future profitability is not guaranteed. The Company has not recognized any
operating revenues to date. There is no assurance that the Company's plans will
be realized, that it will be able to generate revenues or that it will achieve
profitability in the future.

     Limited market for the Company's common stock. The Company's common stock
is not listed on any exchange and trades in the over-the-counter (the "OTC")
market. As such, the market for the Company's common stock is limited and is not
regulated by the authorities of any exchange. Further, the price of the
Company's common stock and its volume in the OTC market may be subject to wide
fluctuations.

     The Company has a long corporate existence and was inactive during much of
its corporate history. The Company was formed as the Sullivan Computer
Corporation, incorporated in Delaware in January 1979. The Company was privately
owned until late 1986, at which time its common stock began trading in the
over-the-counter market. This was a result of the registration of the Company's
common stock pursuant to the merger with CHoPP Computer Corporation, a British
Columbia corporation. During the period from mid-1987 through late 1999, the
Company had few or no employees. The Company's operating activities were limited
and were largely administered personally by its former Chairman. Due to the
passage of time and the poor condition of financial and other records, there can
be no assurance that all matters have been addressed at this date.

     The Company has indemnified its officers and directors. The Company has
indemnified its Officers and Directors against possible monetary liability to
the maximum extent permitted under Delaware law.

     Limitation on ability for control through proxy contest. The Company's
Bylaws provide for a Board of Directors to be elected in three classes. This
classified Board may make it more difficult for a potential acquirer to gain
control of the Company by using a proxy contest, since the acquirer would only
be able to elect one or two directors out of four directors at each shareholders
meeting held for that purpose.

                                   SIGNATURES

     In accordance with the requirements of the Exchange Act, the registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.


                                       ANTs software inc.


Date: May 17, 2004                     By: /s/ Francis K. Ruotolo
                                           -------------------------------------
                                           Francis K. Ruotolo, Chairman and
                                           Chief Executive Officer





Date: May 17, 2004                     By: /s/ Kenneth Ruotolo
                                           -------------------------------------
                                           Kenneth Ruotolo
                                           Chief Financial Officer and Secretary

                                       17