================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                             _______________________

                                    FORM 10-Q

(Mark One)


 |X|   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
       EXCHANGE ACT OF 1934


                  For the Quarterly Period Ended June 30, 2004
                                       or

       TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
       EXCHANGE ACT OF 1934


                            For the transition period from ____ to ____


                         Commission file number: 0-23379
                              ____________________

                           I.C. ISAACS & COMPANY, INC.
             (Exact name of Registrant as specified in its Charter)


                 DELAWARE                                 52-1377061
     (State or other jurisdiction of                   (I.R.S. Employer
      incorporation or organization)                  Identification No.)

             3840 BANK STREET                            21224-2522
           BALTIMORE, MARYLAND                           (Zip Code)
  (Address of principal executive offices)

                                 (410) 342-8200
              (Registrant's telephone number, including area code)

                                      NONE
                     (Former name, former address and former
                    fiscal year-if changed since last report)
                              _____________________

     Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes |X| No |_|

     Indicate by check mark whether the Registrant is an accelerated filer (as
defined in Rule 12b-2 of the Act). Yes |_| No |X|

     As of August 9, 2004, 11,134,657 shares of common stock, par value $.0001
per share, ("Common Stock") of the Registrant were outstanding.

================================================================================





                          I. C. ISAACS & COMPANY, INC.

                                    FORM 10-Q

                                TABLE OF CONTENTS





                                 PART I - FINANCIAL INFORMATION                                Page(s)
                                                                                               -------
                                                                                            
  ITEM 1.      FINANCIAL STATEMENTS                                                             3 - 13
                     Consolidated Balance Sheets                                                  3
                     Consolidated Statements of Operations                                        4
                     Consolidated Statements of Cash Flows                                        5
                     Summary of Accounting Policies                                               6
                     Notes to Consolidated Financial Statements                                   9

  ITEM 2.      MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
               OPERATIONS                                                                      14 - 19
                     Important information Regarding Forward-Looking Statements                  14
                     Significant Accounting Policies and Estimates                               14
                     Results of Operations                                                       15
                     Liquidity and Capital Resources                                             17
                     Backlog and Seasonality                                                     19
                     Limited Dependence on One Customer                                          19
                     Impact of Recent Accounting Pronouncements                                  19

  ITEM 3.      QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK                        20

  ITEM 4.      CONTROLS AND PROCEDURES                                                           20

                                  PART II - OTHER INFORMATION

  ITEM 4.      SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS                               21

  ITEM 6.      EXHIBITS AND REPORTS ON FORM 8-K                                                  21

               SIGNATURES                                                                        22






                                       2


                          PART I--FINANCIAL INFORMATION
                           I.C. Isaacs & Company, Inc.
                           Consolidated Balance Sheets


Item 1. Financial Statements.
                                                   June 30,        December 31,
                                                     2004              2003
                                                --------------    --------------
                                                 (Unaudited)
Assets
Current
  Cash, including temporary investments of
   $138,000 and $168,000                        $     877,856     $     782,519
  Accounts receivable, less allowance for
   doubtful accounts of $416,000 and $275,000      12,236,363         9,871,110
  Inventories (Note 1)                              4,640,682         3,854,731
  Prepaid expenses and other                          320,071            68,676
                                                --------------    --------------

    Total current assets                           18,074,972        14,577,036
Property, plant and equipment, at cost, less
 accumulated depreciation and amortization            676,710           777,089
Other assets                                        4,871,498         4,735,635
                                                --------------    --------------

                                                $  23,623,180     $  20,089,760
                                                ==============    ==============
Liabilities And Stockholders' Equity
Current
  Checks issued against future deposits         $     608,568     $     197,441
  Revolving line of credit (Note 2)                 3,406,414         4,224,285
  Current maturities of long-term debt (Note 2)     2,687,935         2,013,977
  Accounts payable                                  1,365,900         1,039,901
  Accrued expenses and other current liabilities
   (Note 3)                                         3,959,371         2,523,253
                                                --------------    --------------

    Total current liabilities                      12,028,188         9,998,857
                                                --------------    --------------

Long-term debt (Note 2)                             3,869,973         4,543,931

Commitments and Contingencies (Note 7)

Stockholders' Equity (Note 6)
  Preferred stock; $.0001 par value; 5,000,000
   shares authorized, none outstanding                     --                --
  Common stock; $.0001 par value; 50,000,000
   shares authorized, 12,311,366 shares issued;
   11,134,657 shares outstanding                        1,231             1,231
  Additional paid-in capital                       43,658,853        43,658,853
  Accumulated deficit                             (33,612,194)      (35,790,241)
  Treasury stock, at cost (1,176,709 shares)       (2,322,871)       (2,322,871)
                                                --------------    --------------

    Total stockholders' equity                      7,725,019         5,546,972
                                                --------------    --------------

                                                $  23,623,180     $  20,089,760
                                                ==============    ==============

          See accompanying notes to consolidated financial statements.



                                       3


                           I.C. Isaacs & Company, Inc.
                Consolidated Statements of Operations (Unaudited)



                                              Three Months Ended           Six Months Ended
                                                   June 30,                    June 30,
                                          --------------------------  --------------------------
                                              2004          2003          2004          2003
                                          ------------  ------------  ------------  ------------
                                                                        
Net sales                                 $ 20,217,443  $ 16,230,043  $ 41,934,553  $ 32,773,745
Cost of sales                               12,210,597    10,534,387    25,728,976    22,407,193
                                          ------------  ------------  ------------  ------------

Gross profit                                 8,006,846     5,695,656    16,205,577    10,366,552
                                          ------------  ------------  ------------  ------------

Operating Expenses
  Selling                                    2,714,965     2,281,827     6,297,689     4,739,405
  License fees                               1,298,050       925,000     2,651,088     1,852,563
  Distribution and shipping                    484,014       474,696       986,662     1,071,269
  General and administrative                 1,980,932     1,355,480     3,678,656     2,512,189
                                          ------------  ------------  ------------  ------------

Total operating expenses                     6,477,961     5,037,003    13,614,095    10,175,426
                                          ------------  ------------  ------------  ------------

Operating income                             1,528,885       658,653     2,591,482       191,126
                                          ------------  ------------  ------------  ------------

Other income (expense)
  Interest, net of interest income            (192,250)     (237,657)     (391,017)     (467,440)
  Other, net                                    22,831        50,326        23,582       106,011
                                          ------------  ------------  ------------  ------------

Total other expense                           (169,419)     (187,331)     (367,435)     (361,429)
                                          ------------  ------------  ------------  ------------


Income (loss) before income taxes            1,359,466       471,322     2,224,047      (170,303)
Income tax expense (Note 4)                     46,000            --        46,000            --
                                          ------------  ------------  ------------  ------------
Net income (loss)                         $  1,313,466  $    471,322  $  2,178,047  $   (170,303)
                                          ------------  ------------  ------------  ------------


Basic earnings (loss) per share           $       0.12  $       0.04  $       0.20  $      (0.02)
Basic weighted average shares outstanding   11,134,657    11,134,657    11,134,657    11,134,657
Diluted earnings (loss) per share         $       0.11  $       0.04  $       0.18  $      (0.02)
Diluted weighted average shares
 outstanding                                12,279,657    11,144,657    12,279,657    11,134,657



          See accompanying notes to consolidated financial statements.



                                       4


                           I.C. Isaacs & Company, Inc.
                Consolidated Statements of Cash Flows (Unaudited)

                                                        Six Months Ended
                                                --------------------------------
                                                            June 30,
                                                --------------------------------
                                                     2004              2003
                                                --------------    --------------
Operating Activities
  Net income (loss)                             $   2,178,047     $    (170,303)
Adjustments to reconcile net income (loss) to
 cash provided by (used in) operating activities
  Provision for doubtful accounts                     234,936            87,055
  Write off of accounts receivable                    (93,936)         (107,055)
  Provision for sales returns and discounts         1,771,423         1,141,042
  Sales returns and discounts                      (1,588,433)       (1,171,042)
  Depreciation and amortization                       232,917           395,312
(Increase) decrease in assets
  Accounts receivable                              (2,689,243)       (3,614,201)
  Inventories                                        (785,951)        2,558,975
  Prepaid expenses and other                         (251,395)         (265,110)
  Other assets                                       (198,363)           76,568
Increase (decrease) in liabilities
  Accounts payable                                    325,999           929,931
  Accrued expenses and other current liabilities    1,436,118          (220,291)
                                                --------------    --------------

Cash provided by (used in) operating activities       572,119          (359,119)
                                                --------------    --------------

Investing Activities
  Capital expenditures                                (70,038)          (34,650)
                                                --------------    --------------

Cash used in investing activities                     (70,038)          (34,650)
                                                --------------    --------------

Financing Activities
  Checks issued against future deposits               411,127          (188,937)
  Net (payments) borrowings on revolving line of
   credit                                            (817,871)          642,687
                                                --------------    --------------

Cash (used in) provided by financing activities      (406,744)          453,750
                                                --------------    --------------


Increase in cash and cash equivalents                  95,337            59,981
Cash and Cash Equivalents, at beginning of
 period                                               782,519           600,997
                                                --------------    --------------

Cash and Cash Equivalents, at end of period     $     877,856     $     660,978
                                                --------------    --------------

          See accompanying notes to consolidated financial statements.



                                       5


                           I.C. Isaacs & Company, Inc.
                         Summary of Accounting Policies

Basis of Presentation

     The consolidated  financial statements include the accounts of I. C. Isaacs
& Company, Inc. ("ICI"), I.C. Isaacs & Company L.P. (the "Partnership"),  Isaacs
Design,  Inc.  ("Design")  and I. C.  Isaacs  Far East Ltd.  (collectively,  the
"Company").  I.C. Isaacs Far East Ltd. did not have any  significant  revenue or
expenses in 2003 or thus far in 2004. All intercompany balances and transactions
have been eliminated.

Business Description

     The Company, which operates in one business segment,  designs and markets a
full collection of men's and women's  jeanswear and sportswear under the Marithe
and Francois  Girbaud brand names and trademarks in the United States and Puerto
Rico. The Marithe and Francois  Girbaud brand is an  internationally  recognized
designer label with a distinct  European  influence.  The Company has positioned
the Girbaud line with a broad  assortment of products,  styles and  fabrications
reflecting a contemporary look.

Interim Financial Information

     In the opinion of management,  the interim financial information as of June
30,  2004 and for the  three and the six  months  ended  June 30,  2004 and 2003
contains  all  adjustments,  consisting  only of normal  recurring  adjustments,
necessary for a fair  presentation of the results for such periods.  Results for
interim periods are not necessarily  indicative of results to be expected for an
entire year.

     The accompanying  consolidated  financial  statements have been prepared in
accordance with generally accepted  accounting  principles for interim financial
information and with the  instructions to Form 10-Q and Article 10 of Regulation
S-X.  Certain  information  and footnote  disclosures  normally  included in the
consolidated financial statements prepared in accordance with generally accepted
accounting  principles have been condensed or omitted pursuant to such rules and
regulations.   These  consolidated   financial  statements  should  be  read  in
conjunction with the consolidated  financial statements,  and the notes thereto,
included in the Company's Annual Report on Form 10-K for the year ended December
31, 2003.

Risks and Uncertainties

     The apparel industry is highly competitive.  The Company competes with many
companies,  including  larger,  well capitalized  companies which have sought to
increase market share through massive consumer advertising and price reductions.
The Company continues to experience increased  competition from many established
and new competitors at both the department store and specialty store channels of
distribution.  The Company  continues to redesign its jeanswear  and  sportswear
lines in an effort to be  competitive  and  compatible  with  changing  consumer
tastes.  A risk to the  Company is that such a strategy  may lead to pressure on
profit  margins.  In the past several years,  many of the Company's  competitors
have  switched  much of their  apparel  manufacturing  from the United States to
foreign locations such as Mexico, the Dominican Republic and throughout Asia. As
competitors lower production  costs, it gives them greater  flexibility to lower
prices. Over the last several years, the Company also switched its production to
contractors  outside the United States to reduce costs.  Since 2001, the Company
has imported substantially all of its inventory, excluding t-shirts, as finished
goods from contractors in Asia. This shift in purchasing requires the Company to
estimate  sales and issue  purchase  orders  for  inventory  well in  advance of
receiving  firm  orders  from its  customers.  A risk to the Company is that its
estimates may differ from actual orders.  If this happens,  the Company may miss
sales because it did not order enough  inventory,  or it may have to sell excess
inventory  at reduced  prices.  The Company  faces  other risks  inherent in the
apparel  industry.  These risks  include  changes in fashion  trends and related
consumer  acceptance and the continuing  consolidation  in the retail segment of
the apparel industry. The Company's ability, or inability,  to manage these risk
factors could influence future financial and operating results.


                                       6


Use of Estimates

     The  preparation  of financial  statements  in  accordance  with  generally
accepted accounting principles requires management to make certain estimates and
assumptions,   particularly  regarding  valuation  of  accounts  receivable  and
inventory,  recognition of liabilities  and disclosure of contingent  assets and
liabilities at the date of the financial statements. Actual results could differ
from those estimates.

Concentration of Credit Risk

     Financial   instruments   which   potentially   expose   the   Company   to
concentrations  of credit risk consist  primarily of trade accounts  receivable.
The  Company's  customer  base is not  concentrated  in any specific  geographic
region,  but is  concentrated in the retail  industry.  As of June 30, 2004, the
Company had one customer who accounted for 14.6% of trade  accounts  receivable.
As of June 30,  2003,  no one  customer  accounted  for more than 10.0% of trade
accounts  receivable.  For the three months  ended June 30,  2004,  sales to one
customer  accounted for 10.8% of net sales.  For the three months ended June 30,
2003 and the six months  ended June 30, 2004 and 2003,  sales to no one customer
accounted for more than 10.0% of net sales. The Company establishes an allowance
for doubtful accounts based upon factors surrounding the credit risk of specific
customers, historical trends and other information.

     The Company is also subject to  concentrations  of credit risk with respect
to its cash and cash equivalents, which it minimizes by placing these funds with
high-quality institutions.  The Company is exposed to credit losses in the event
of nonperformance by the counterparties to the letter of credit agreements,  but
it does not expect  any of these  financial  institutions  to fail to meet their
obligations given their high credit ratings.

Asset Impairment

     The Company periodically  evaluates the carrying value of long-lived assets
when events and  circumstances  warrant such a review.  The carrying  value of a
long-lived asset is considered  impaired when the anticipated  undiscounted cash
flow from such asset is  separately  identifiable  and is less than the carrying
value.  In that  event,  a loss is  recognized  based on the amount by which the
carrying  value  exceeds the fair market  value of the  long-lived  asset.  Fair
market value is determined primarily using the anticipated cash flows discounted
at a rate commensurate with the risk involved.

Income Taxes

     The Company  accounts  for income  taxes in  accordance  with  Statement of
Financial  Accounting  Standards  No. 109,  Accounting  for Income  Taxes ("SFAS
109"). Under SFAS 109, deferred taxes are determined using the liability method,
which requires the recognition of deferred tax assets and  liabilities  based on
differences  between  financial  statement and income tax bases using  presently
enacted tax rates. The Company has estimated its annual effective tax rate at 0%
based  on its  estimate  of the  utilization  of  existing  net  operating  loss
carryforwards to offset any pre-tax income it may generate. However, the Company
has  estimated it will be required to pay  alternative  minimum tax for the year
ending December 31, 2004.

Earnings (Loss) Per Share

     Earnings (loss) per share is based on the weighted average number of shares
of  common  stock and  dilutive  common  stock  equivalents  outstanding.  Basic
earnings  (loss) per share  includes  no  dilution  and is  computed by dividing
income available to common stockholders by the weighted average number of common
shares  outstanding for the period.  Diluted  earnings (loss) per share reflects
the  potential  dilution of  securities  that could share in the  earnings of an
entity.  See Note 5 for the  reconciliation  of the basic and  diluted  earnings
(loss) per share for the three and six months  ended June 30, 2004 and the three
months ended June 30,  2003.  Basic and diluted loss per share were the same for
the six months  ended June 30, 2003  because  the impact of dilutive  securities
would  have been  antidilutive.  There  were  outstanding  options  to  purchase
2,070,250  and  1,556,250  shares  of  common  stock at June 30,  2004 and 2003,
respectively.  There were  outstanding  warrants to purchase  500,000  shares of
common stock at June 30, 2004 and 2003.


                                       7


Recent Accounting Pronouncements

     In December 2003,  the FASB issued a revision to SFAS No. 132,  "Employers'
Disclosures about Pensions and Other  Postretirement  Benefits".  This statement
does not change the  measurement or  recognition  aspects for pensions and other
postretirement  benefit plans;  however, it does revise employee  disclosures to
include more information about the plan assets,  obligations to pay benefits and
funding  obligations.  SFAS No. 132,  as revised,  is  generally  effective  for
financial  statements with fiscal years ending after December 15, 2003.  Certain
additional disclosures applicable to foreign defined benefit plans are effective
for fiscal  years  ending  after June 15th,  2004.  The  Company has adopted the
required provisions of SFAS No. 132, as revised.




                                       8


                           I.C. Isaacs & Company, Inc.
             Notes to Consolidated Financial Statements (Unaudited)

1. Inventories



                                                                      June 30,        December 31,
   Inventories consist of the following:                                2004             2003
                                                                   --------------    --------------
                                                                               
   Work-in-process...............................................  $     489,612     $     289,407
   Finished Goods................................................      4,151,070         3,565,324
                                                                   --------------    --------------
                                                                   $   4,640,682     $   3,854,731
                                                                   ==============    ==============


2. Long-Term Debt

     The  Company  has an  asset-based  revolving  line of credit  (the  "Credit
Agreement") with Congress  Financial  Corporation  ("Congress") which expires on
December 31, 2004. The Credit Agreement,  as previously  amended,  provides that
the Company may borrow up to 80.0% of net  eligible  accounts  receivable  and a
portion of inventory,  as defined in the Credit Agreement.  Borrowings under the
Credit Agreement may not exceed $20.0 million including  outstanding  letters of
credit which are limited to $6.0 million from May 1 to September 30 of each year
and $4.0  million  for the  remainder  of each year,  and bear  interest  at the
lender's prime rate of interest plus 2.0% (effectively  6.12% at June 30, 2004).
Outstanding  letters of credit  approximated  $2.3 million at June 30, 2004.  In
connection with amending the Credit Agreement in December 2002, the Company paid
Congress a financing fee of $250,000. This financing fee is being amortized over
the 24 month  period  which began in January  2003.  The Company is currently in
compliance with the working capital and tangible net worth  covenants,  however,
there can be no assurance  that the Company  will  continue to comply with these
covenants during the remainder of 2004.

     On May 6, 2002,  Textile  Investment  International  S.A.  ("Textile"),  an
affiliate of the licensor to the Company of the Girbaud  brand,  acquired a note
payable issued by the Company from a former licensor.  On May 21, 2002,  Textile
exchanged this note for an amended and restated note (the  "Replacement  Note"),
which deferred the original note's principal  payments and extended the maturity
date until 2007 and bears  interest  at 8% per annum.  The  Replacement  Note is
subordinated  to the  rights of  Congress  under the  Credit  Agreement.  Due to
certain  availability  requirements  of the Credit  Agreement not being met, the
December  2002, the March,  June,  September and December 2003 and the March and
June 2004  Replacement  Note payments have not been made.  Under the Replacement
Note,  the fact that these  payments were not paid does not put the  Replacement
Note in  default.  The  Replacement  Note  has been  classified  as  current  or
long-term based upon the deferred  scheduled  quarterly payments as detailed per
the Replacement Note.



                                       9


3. Accrued Expenses



                                                                   June 30,          December 31,
   Accrued expenses consist of the following:                        2004                2003
                                                               ----------------    ----------------
                                                                             
         License fees (Note 7)                                 $     1,451,088     $     1,153,094
         Accrued interest                                              920,628             702,628
         Management & selling bonuses                                  590,442             236,587
         Accrued professional fees                                     273,000              50,000
         Accrued compensation                                          180,716              68,397
         Sales commissions payable                                     113,816              60,294
         Customer credit balances                                       83,077              61,633
         Payroll tax withholdings                                       47,033              69,619
         Income taxes                                                   46,000                  --
         Property taxes                                                 19,895              19,895
         Other                                                         233,676             101,106
                                                               ----------------    ----------------

                                                               $     3,959,371     $     2,523,253
                                                               ================    ================


4. Income Taxes

     The Company has recorded a liability for alternative minimum tax related to
the usage of net operating  loss  carryforwards  in the current year.  Any other
income tax liability will be offset with the $43.0 million in net operating loss
carryforwards.  These net operating loss  carryforwards  begin to expire in 2013
for income tax  reporting  purposes and no income tax benefit has been  recorded
due to the uncertainty over the level of future taxable income.

5. Earnings (Loss) Per Share

     The  following  table  presents a  reconciliation  of the basic and diluted
earnings (loss) per share with regard to the weighted average shares outstanding
for the three and six months  ended June 30,  2004 and 2003.  Basic and  diluted
loss per share are the same for the six months  ended June 30, 2003  because the
impact of dilutive securities was antidilutive.




                                                                                         Per Share
Three Months Ended June 30, 2004:                         Net Income        Shares         Amount
                                                         ------------    ------------   ------------
                                                                               
Basic earnings per share:
Net income...........................................    $  1,313,466     11,134,657       $ 0.12
Effect of dilutive options and warrants..............              --      1,145,000           --
Diluted earnings per share...........................    $  1,313,466     12,279,657       $ 0.11


                                                                                         Per Share
Three Months Ended June 30, 2003:                         Net Income        Shares         Amount
                                                         ------------    ------------   ------------
Basic earnings per share:
Net income...........................................    $    471,322     11,134,657       $ 0.04
Effect of dilutive options and warrants..............              --         10,000           --
Diluted earnings per share...........................    $    471,322     11,144,657       $ 0.04



                                       10





                                                                                         Per Share
Six Months Ended June 30, 2004:                           Net Income        Shares         Amount
                                                         ------------    ------------   ------------
                                                                               
Basic earnings per share:
Net income...........................................    $  2,178,047     11,134,657       $ 0.20
Effect of dilutive options and warrants..............              --      1,145,000           --
Diluted earnings per share...........................    $  2,178,047     12,279,657       $ 0.18



                                                                                         Per Share
Six Months Ended June 30, 2003:                           Net Income        Shares         Amount
                                                         ------------    ------------   ------------
Basic loss per share:
Net loss.............................................    $   (170,303)    11,134,657       $(0.02)
Effect of dilutive options and warrants..............              --             --           --
Diluted loss per share...............................    $   (170,303)    11,134,657       $(0.02)



6. Stock Options

     Under the Company's  Amended and Restated  Omnibus Stock Plan (the "Plan"),
the  Company  may  grant  qualified  and  nonqualified   stock  options,   stock
appreciation rights,  restricted stock or performance awards, payable in cash or
shares of common stock, to selected  employees.  The Company reserved  2,200,000
shares of common stock for issuance  under the Plan.  In the first six months of
2003, options to purchase 250,000 shares of common stock were granted. There was
no stock option activity in the first six months of 2004. There were outstanding
options to purchase  2,070,250 and 1,556,250  shares of common stock at June 30,
2004 and 2003, respectively.

     The Company has adopted the  disclosure-only  provisions  of  Statement  of
Financial   Accounting   Standards   No.  123,   "Accounting   for  Stock  Based
Compensation"  ("SFAS 123"), but applies the intrinsic value method set forth in
Accounting  Principles  Board  Opinion  No.  25.  For stock  options  granted to
employees  in the first half of 2003,  the Company  estimated  the fair value of
each  option  granted  using the  Black-Scholes  option-pricing  model  with the
following assumptions: risk-free interest rate of 2.91% and 2.78% for 25,000 and
225,000 options  granted at February 15, 2003 and March 31, 2003,  respectively,
expected  volatility  of 75%,  expected  option  life of 5 years and no dividend
payment for 2003. Using these  assumptions,  the fair value of the stock options
granted in the six months ended 2003 is $0.42 per stock option.

     If the Company had elected to recognize  compensation  expense based on the
fair value at the grant dates, consistent with the method prescribed by SFAS No.
123,  net income  per share  would  have been  changed to the pro forma  amounts
indicated below:


                                                                            Six Months Ended June 30,
                                                                        --------------------------------
                                                                              2004             2003
                                                                        ---------------  ---------------
                                                                                   
Net income (loss), as reported                                          $    2,178,047   $     (170,303)

       Less: Total stock based employee compensation expense
       determined under the fair value method for all awards                  (146,883)         (29,637)
                                                                        ---------------  ---------------

Pro forma net income (loss) attributable to common stockholders         $    2,031,164   $     (199,940)
                                                                        ===============  ===============

Basic net income (loss) per common share, as reported                           $ 0.20          $ (0.02)

Basic net income (loss) per common share, pro forma                             $ 0.18          $ (0.02)

Diluted net income (loss) per common share, as reported                         $ 0.18          $ (0.02)

Diluted net income (loss) per common share, pro forma                           $ 0.17          $ (0.02)



                                       11


7. Commitments and Contingencies

Girbaud Men's Licensing Agreement

     The Company has entered into an exclusive  license  agreement with Latitude
Licensing Corp. ("Latitude"),  to manufacture and market men's jeanswear, casual
wear,  outerwear and active  influenced  sportswear  under the Girbaud brand and
certain  related  trademarks  in the United  States,  Puerto Rico,  and the U.S.
Virgin Islands. The agreement will expire in 2007. In addition,  the Company has
the option to renew the  agreement  for an  additional 4 year term through 2011.
Under the agreement as amended, the Company is required to make royalty payments
to  Latitude  in an  amount  equal  to 6.25% of net  sales of  regular  licensed
merchandise and 3.0% of certain irregular and closeout licensed merchandise. The
Company is  obligated to pay the greater of actual  royalties  earned or minimum
guaranteed  annual  royalties of  $3,000,000  through  2007.  In February  2003,
Latitude  and the Company  agreed to defer the  December  2002 and January  2003
royalty payments of $250,000 each to October and November 2003, respectively. In
November of 2003,  Latitude  and the Company  agreed that the  $250,000  royalty
payment  that had been  deferred  from  December  2002 to October  2003 would be
further  deferred to May 2004,  and the $250,000  royalty  payment that had been
deferred  from January 2003 to November  2003 would be further  deferred to June
2004.  These amounts had been paid as of June 30, 2004.  The Company is required
to spend the  greater  of an amount  equal to 3% of  Girbaud  men's net sales or
$500,000 in advertising and related  expenses  promoting the men's Girbaud brand
products in each year through the term of the Girbaud men's agreement.

Girbaud Women's Licensing Agreement

     The Company has entered into an exclusive  license  agreement with Latitude
to manufacture and market women's jeanswear,  casual wear, and active influenced
sportswear under the Girbaud brand and certain related  trademarks in the United
States,  Puerto Rico, and the U.S. Virgin Islands.  The agreement will expire in
2007.  Under the  agreement as amended,  the Company is required to make royalty
payments  to the  licensor  in an amount  equal to 6.25% of net sales of regular
licensed  merchandise  and  3.0% of  certain  irregular  and  closeout  licensed
merchandise.  The Company is  obligated  to pay the greater of actual  royalties
earned or minimum  guaranteed  annual  royalties of $1,500,000  through 2007. In
addition,  the Company has the option to renew the agreement for an additional 4
year term through 2011.  In February  2003,  Latitude and the Company  agreed to
defer the December  2002 and January 2003 royalty  payments of $125,000  each to
October and November 2003 respectively and to reduce the 2003 minimum guaranteed
royalty payments by $450,000 to $1,050,000.  The Company made no minimum royalty
payments  under this  agreement  from February to May 2003. In November of 2003,
Latitude and the Company agreed that the $125,000  royalty payment that had been
deferred  from  December  2002 to October 2003 would be further  deferred to May
2004,  and that one half of the  $250,000  payment  due in the month of November
2003 with  respect to the minimum  royalties to be paid in 2003 would be paid in
that month and that that the  balance  thereof  shall be  deferred to June 2004.
These  amounts  had been paid as of June 30,  2004.  The  Company is required to
spend the  greater  of an amount  equal to 3% of  Girbaud  women's  net sales or
$400,000 in advertising and related expenses promoting the women's Girbaud brand
products  in each year  through the term of the Girbaud  women's  agreement.  In
addition,  while the  agreement  is in effect  the  Company is  required  to pay
$190,000  per year to Latitude  for  advertising  and  promotional  expenditures
related to the Girbaud women's agreement.

     Total license fees on Girbaud  sportswear  sales amounted to $2,651,088 and
$1,852,563 for the six months ended June 30, 2004 and 2003, respectively.  As of
June 30,  2004,  the Company has  accrued  but not paid  $1,451,088  of the 2004
royalty payments (Note 3).


                                       12


     The Company has the following contractual obligations to Latitude as of
June 30, 2004:



Schedule of certain contractual obligations
to Latitude:                                                    Payments Due By Period
                                             ------------------------------------------------------------------
                                Total            Current         1-3 years        4-5 years         After 5
                                                                                                     years
                            ---------------  ---------------  ---------------  ---------------  ---------------
                                                                                 
Girbaud license
obligations                 $   16,800,000   $    5,550,000   $    9,000,000   $    2,250,000               --

Girbaud fashion shows            1,125,000          375,000          600,000          150,000               --
Girbaud creative &
advertising fees                   695,000          220,000          380,000           95,000               --
                            ---------------  ---------------  ---------------  ---------------  ---------------
Total contractual
obligations                 $   18,620,000   $    6,145,000   $    9,980,000   $    2,495,000               --
                            ===============  ===============  ===============  ===============  ===============



     The Company is party to employment  agreements with executive  officers and
other key  employees  which  provide for  specific  levels of  compensation  and
certain other benefits including severance provisions.

     In July 2004,  the Company  signed a 10 year lease to relocate the New York
Corporate Headquarters and Showroom.  Expecting the relocation to occur in early
2005,  the annual rental  payments  will be  approximately  $388,000,  $398,000,
$408,000,  $418,000 and $429,000 in years 2005 through 2009 and  $2,505,000  for
the 5 years thereafter combined.




                                       13


Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations.

Important Information Regarding Forward-Looking Statements

     This  Quarterly  Report on Form 10-Q  contains  forward-looking  statements
within the meaning of Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities Exchange Act of 1934, as amended. Those statements
include indications  regarding the intent, belief or current expectations of the
Company and its  management,  including the Company's  plans with respect to the
sourcing,  manufacturing,  marketing  and  distribution  of  its  products,  the
strength of the Company's  backlog,  the belief that current  levels of cash and
cash  equivalents  together  with  cash  from  operations  and  existing  credit
facilities will be sufficient to meet its working capital  requirements  for the
next twelve  months,  its  expectations  with respect to the  performance of the
counterparties  to its  letter  of  credit  agreements,  its  plans to invest in
derivative  instruments and the collection of accounts  receivable,  its beliefs
and intent  with  respect to and the effect of changes in  financial  accounting
rules on its financial  statements.  Such statements are subject to a variety of
risks and uncertainties,  many of which are beyond the Company's control,  which
could cause actual results to differ materially from those  contemplated in such
forward-looking  statements,  including,  but not limited to, (i) changes in the
marketplace for the Company's  products,  including  customer  tastes,  (ii) the
introduction  of new products or pricing  changes by the Company's  competitors,
(iii)  changes in the economy,  (iv) the risk that the backlog of orders may not
be indicative of eventual actual  shipments,  and (v) termination of one or more
of  its  agreements  for  use of the  Girbaud  brand  names  and  images  in the
manufacture  and  sale  of the  Company's  products.  Existing  and  prospective
investors  are cautioned  not to place undue  reliance on these  forward-looking
statements,  which speak only as of the date hereof.  The Company  undertakes no
obligation  to update or revise  the  information  contained  in this  Quarterly
Report on Form 10-Q,  whether as a result of new  information,  future events or
circumstances or otherwise.

     "I.C.  Isaacs" is a  trademark  of the  Company.  All other  trademarks  or
service  marks,   including  "Girbaud  "  and  "Marithe  and  Francois  Girbaud"
(collectively, "Girbaud"), appearing in this Form 10-Q are the property of their
respective owners and are not the property of the Company.

Significant Accounting Policies and Estimates

     The Company's  significant  accounting policies are more fully described in
its Summary of  Accounting  Policies  to the  Company's  consolidated  financial
statements.   The  preparation  of  financial   statements  in  conformity  with
accounting  principles  generally  accepted  within the United  States  requires
management  to make  estimates and  assumptions  in certain  circumstances  that
affect amounts  reported in the  accompanying  financial  statements and related
notes.  In preparing these  financial  statements,  management has made its best
estimates and judgments of certain amounts included in the financial statements,
giving due consideration to materiality. The Company does not believe there is a
great likelihood that materially  different amounts would be reported related to
the  accounting  policies  described  below;   however,   application  of  these
accounting policies involves the exercise of judgment and the use of assumptions
as to future  uncertainties  and, as a result,  actual results could differ from
these estimates.

     The Company  evaluates the adequacy of its allowance for doubtful  accounts
at the end of each quarter. In performing this evaluation,  the Company analyzes
the  payment  history of its  significant  past due  accounts,  subsequent  cash
collections  on  these  accounts  and  comparative   accounts  receivable  aging
statistics.  Based on this information,  along with consideration of the general
strength  of the  economy,  the  Company  develops  what  it  considers  to be a
reasonable   estimate  of  the   uncollectible   amounts  included  in  accounts
receivable. This estimate involves significant judgment by the management of the
Company. Actual uncollectible amounts may differ from the Company's estimate.

     The Company  estimates  inventory  markdowns  based on customer orders sold
below cost, to be shipped in the  following  period and on the amount of similar
unsold  inventory  at period end. The Company  analyzes  recent sales orders and
subsequent  sales and the related gross margins on unsold inventory at month end
in  further  estimating  inventory  markdowns.   These  specific  markdowns  are
reflected in cost of sales and the related  gross  margins at the  conclusion of
the appropriate selling season. This estimate involves  significant  judgment by
the management of the Company. Actual gross margins on sales of excess inventory
may differ from the Company's estimate.


                                       14


Results of Operations

     The following table sets forth the percentage  relationship to net sales of
certain items in the Company's consolidated financial statements for the periods
indicated.


                                                                Three Months               Six Months
                                                                   Ended                     Ended
                                                                  June 30,                  June 30,
                                                         ------------------------   ------------------------
                                                            2004          2003         2004          2003
                                                         ----------    ----------   ----------    ----------
                                                                                      
Net sales..............................................     100.0%        100.0%       100.0%        100.0%

Cost of sales..........................................      60.4          64.8         61.3          68.3
                                                         ----------    ----------   ----------    ----------
Gross profit...........................................      39.6          35.2         38.7          31.7

Selling expenses.......................................      13.4          14.2         15.0          14.3

License fees...........................................       6.4           5.6          6.4           5.8

Distribution and shipping expenses.....................       2.5           3.1          2.4           3.4

General and administrative expenses....................       9.9           8.0          8.7           7.6
                                                         ----------    ----------   ----------    ----------
Operating income.......................................       7.4%          4.3%         6.2%          0.6%
                                                         ----------    ----------   ----------    ----------


Three Months Ended June 30, 2004 Compared to Three Months Ended June 30, 2003

Net Sales

     Net sales  increased  24.7% to $20.2 million in the three months ended June
30, 2004 from $16.2 million in the three months ended June 30, 2003. The Company
believes the  improvement  was the direct result of the strength of its products
in the marketplace and improved shipping  performance.  Net sales of the Girbaud
men's product line increased  $3.6 million,  or 26.3% to $17.3 million while the
Girbaud women's product line increased $0.4 million, or 16.0% to $2.9 million.

Gross Profit

     Gross profit increased 40.4% to $8.0 million in the three months ended June
30, 2004 from $5.7 million in the three months ended June 30, 2003 due to higher
sales and higher gross  profit  margins.  Gross  profit as a  percentage  of net
sales,  or gross  profit  margin,  increased  to 39.6%  from 35.2% over the same
period.  Higher gross profit and gross profit margins were due to better product
performance,  improved delivery to retailers and a higher percentage of sales to
customers at full price in the second  quarter of 2004  compared to higher sales
of goods to off-price retailers at substantially reduced gross profit margins in
the same period of 2003.

Operating Expenses

     Operating  expenses  increased  30.0% to $6.5  million in the three  months
ended June 30, 2004 from $5.0  million in the three  months ended June 30, 2003.
As a percentage of net sales,  operating  expenses increased to 32.2% from 30.9%
over the same period. The increase in operating expenses resulted primarily from
higher selling  expenses and licensing fees associated with higher sales as well
as an increase in administrative expenses.  Selling expenses increased primarily
as a result of higher  merchandise  allowances  given to  customers  and  higher
commissions earned on higher net sales.  Advertising expenditures decreased $0.1
million to $0.1 million in the second  quarter of 2004  compared to $0.2 million
in the second  quarter of 2003.  The Company is required to spend the greater of
an amount  equal to 3% of Girbaud net sales or $0.9 million in  advertising  and
related expenses  promoting the Girbaud brand products in each year of the terms
of the Girbaud  agreements.  License fees increased $0.4 million to $1.3 million
in the three  months  ended June 30, 2004 from $0.9  million in the three months
ended June 30, 2003.  As a percentage  of net sales,  license fees  increased to
6.4%  from 5.6%  during  the same  periods.  The  increase  in  license  fees is
primarily due to the increase in net sales levels  causing  royalty  payments in
excess of the 2004 minimum  guaranteed  royalty  payments and a reduction of the
2003 minimum  guaranteed  annual royalty  payments  associated  with the women's
Girbaud product offering.  Distribution and shipping remained  unchanged at $0.5
million  in the  three  months  ended  June  30,  2004  and  2003.  General  and
administrative  expenses  increased  53.8% to $2.0  million in the three  months
ended June 30, 2004 from $1.3  million in the three  months ended June 30, 2003.
The increase is attributable to an increase in personnel costs partially  offset
by a reduction  in  professional  fees for the three months ended June 30, 2004.
The increase in personnel costs is the result of higher salaries associated with
the restructuring of the Company's  management in 2003 and bonuses accrued based
on the Company's 2004 performance.


                                       15


Operating Income

     Operating income increased $0.8 million to $1.5 million in the three months
ended June 30, 2004  compared to $0.7 million in the three months ended June 30,
2003. The  improvement is due to higher gross profit margins on higher net sales
partially offset by higher S,G&A expenses.

Interest Expense

     Interest expense decreased slightly in the three months ended June 30, 2004
from the same period of 2003 due to lower  average  borrowings  on its revolving
line of credit.

Income Taxes

     The Company has recorded a liability for alternative minimum tax related to
the usage of net operating  loss  carryforwards  in the current year.  Any other
income tax liability will be offset with the $43.0 million in net operating loss
carryforwards.  These net operating loss  carryforwards  begin to expire in 2013
for income tax  reporting  purposes and no income tax benefit has been  recorded
due to the uncertainty over the level of future taxable income.

Six Months Ended June 30, 2004 Compared to Six Months Ended June 30, 2003

Net Sales

     Net sales increased 27.7% to $41.9 million in the six months ended June 30,
2004 from $32.8  million in the six months  ended  June 30,  2003.  The  Company
believes the  improvement  was the direct result of the strength of its products
in the marketplace and improved shipping  performance.  Net sales of the Girbaud
men's product line increased $7.4 million,  or 26.1%, to $35.7 million while the
Girbaud women's product line increased $1.7 million, or 37.8%, to $6.2 million.

Gross Profit

     Gross profit  increased 55.8% to $16.2 million in the six months ended June
30, 2004 from $10.4  million in the six months ended June 30, 2003 due to higher
sales and higher gross  profit  margins.  Gross  profit as a  percentage  of net
sales,  or gross  profit  margin,  increased  to 38.7%  from 31.7% over the same
period.  Higher gross profit and gross profit margins were due to better product
performance,  improved delivery to retailers and a higher percentage of sales to
customers  at full price in the first half of 2004  compared to higher  sales of
goods to off-price  retailers at  substantially  reduced gross profit margins in
the same period of 2003.


                                       16


Operating Expenses

     Operating expenses increased 33.3% to $13.6 million in the six months ended
June 30, 2004 from $10.2  million in the six months  ended June 30,  2003.  As a
percentage of net sales,  operating  expenses increased to 32.5% from 31.1% over
the same  period due to  increased  license  fees,  selling  and  administrative
expenses.  The increase in operating  expenses  resulted  primarily  from higher
selling  expenses and licensing fees  associated with higher sales as well as an
increase in administrative  expenses.  Selling expenses increased primarily as a
result  of  higher   merchandise   allowances  given  to  customers  and  higher
commissions  earned on  higher  net  sales.  Advertising  expenditures  remained
relatively  unchanged  at $0.3 million in the six months June 30, 2004 and 2003.
The Company is required to spend the greater of an amount equal to 3% of Girbaud
net sales or $0.9 million in  advertising  and related  expenses  promoting  the
Girbaud  brand  products  in each year of the terms of the  Girbaud  agreements.
License fees increased $0.8 million to $2.7 million in the six months ended June
30,  2004  from  $1.9  million  in the six  months  ended  June 30,  2003.  As a
percentage  of net sales,  license  fees  increased to 6.4% from 5.8% during the
same  periods.  The increase in license fees is primarily due to the increase in
net  sales  levels  causing  royalty  payments  in  excess  of the 2004  minimum
guaranteed  royalty  payments  and a reduction  of the 2003  minimum  guaranteed
annual royalty  payments  associated with the women's Girbaud product  offering.
Distribution  and  shipping  decreased  $0.1  million to $1.0 million in the six
months  ended June 30, 2004 from $1.1  million in the six months  ended June 30,
2003. General and administrative expenses increased 44.0% to $3.6 million in the
six months  ended June 30, 2004 from $2.5  million in the six months  ended June
30, 2003. The increase is attributable to an increase in personnel costs and the
provision  for doubtful  accounts  for the six months  ended June 30, 2004.  The
increase in personnel costs is the result of higher salaries associated with the
restructuring  of the Company's  management in 2003 and bonuses accrued based on
the  Company's  2004  performance.  The increase in the  provision  for doubtful
accounts is associated with increased sales levels.

Operating Income

     Operating  income  increased $2.4 million to $2.6 million in the six months
ended June 30, 2004  compared to $0.2  million in the six months  ended June 30,
2003. The  improvement is due to higher gross profit margins on higher net sales
partially offset by higher S,G&A expenses.

Interest Expense

     Interest  expense  decreased $0.1 million to $0.4 million in the six months
ended June 30, 2004 from $0.5  million in the six months ended June 30, 2003 due
to lower average borrowings on its revolving line of credit.

Income Taxes

     The Company has recorded a liability for alternative minimum tax related to
the usage of net operating  loss  carryforwards  in the current year.  Any other
income tax liability will be offset with the $43.0 million in net operating loss
carryforwards.  These net operating loss  carryforwards  begin to expire in 2013
for income tax  reporting  purposes and no income tax benefit has been  recorded
due to the uncertainty over the level of future taxable income.

Liquidity and Capital Resources

     The Company has relied  primarily  on  asset-based  borrowings,  internally
generated  funds and trade  credit to  finance  its  operations.  The  Company's
capital  requirements  primarily  result from working  capital needed to support
increases in inventory and accounts receivable. As of June 30, 2004, the Company
had cash and cash equivalents,  including temporary investments, of $0.9 million
and working  capital of $6.0 million  compared to $0.7 million and $5.8 million,
respectively, as of June 30, 2003.

Cash Flow

     Cash provided by  operations  totaled $0.6 million for the first six months
of 2004, compared to cash used in operations of $0.4 million for the same period
of 2003.  The $1.0 million  improvement  is primarily  due to net income of $2.2
million  reduced by increases  in accounts  receivable,  inventory,  prepaid and
other  expenses  partially  offset by increases in accounts  payable and accrued
liabilities.  Cash  used for  investing  activities  was $0.1 for the  first six
months of 2004 and was insignificant for the first six months of 2003. Cash used
in financing  activities  totaled $0.4 million for the first six months of 2004,
resulting  primarily  from  payments on the Company's  revolving  line of credit
partially offset by an increase in checks issued against future deposits.


                                       17


     Accounts  receivable  increased $2.7 million from December 31, 2003 to June
30, 2004  compared to an increase of $3.6 million from December 31, 2002 to June
30, 2003.  Inventory  increased  $0.8 million from December 31, 2003 to June 30,
2004  compared to a decrease of $2.6 million from  December 31, 2002 to June 30,
2003.  Capital  expenditures  were $0.1 million for the first six months of 2004
and were insignificant for the first six months of 2003.

Credit Facilities

     The  Company  has an  asset-based  revolving  line of credit  (the  "Credit
Agreement") with Congress  Financial  Corporation  ("Congress") which expires on
December 31, 2004. The Credit Agreement,  as previously  amended,  provides that
the Company may borrow up to 80.0% of net  eligible  accounts  receivable  and a
portion of inventory,  as defined in the Credit Agreement.  Borrowings under the
Credit Agreement may not exceed $20.0 million including  outstanding  letters of
credit which are limited to $6.0 million from May 1 to September 30 of each year
and $4.0  million  for the  remainder  of each year,  and bear  interest  at the
lender's prime rate of interest plus 2.0% (effectively  6.12% at June 30, 2004).
At June 30, 2004, the Company had $3.4 million of borrowings  and  approximately
$2.3 million of  outstanding  letters of credit under the Credit  Agreement.  In
connection with amending the Credit Agreement in December 2002, the Company paid
Congress a financing fee of $250,000. This financing fee is being amortized over
the 24 month  period  which began in January  2003.  The Company is currently in
compliance with the working capital and tangible net worth  covenants,  however,
there can be no assurance  that the Company  will  continue to comply with these
covenants during the remainder of 2004.

     The Company extends credit to its customers.  Accordingly,  the Company may
have significant risk in collecting accounts receivable from its customers.  The
Company has credit policies and procedures which it uses to minimize exposure to
credit losses. The Company's  collection  personnel  regularly contact customers
with receivable balances outstanding beyond 30 days to expedite  collection.  If
these  collection   efforts  are  unsuccessful,   the  Company  may  discontinue
merchandise  shipments until the outstanding  balance is paid.  Ultimately,  the
Company  may  engage an outside  collection  organization  to  collect  past due
accounts.  Timely contact with  customers has been effective in reducing  credit
losses.  The Company's  credit losses were $0.2 million and $0.1 million for the
first six months of 2004 and 2003, respectively, and the Company's actual credit
losses as a percentage of net sales were 0.4% and 0.2%, respectively.

The Company has the following contractual obligations and commercial commitments
as of June 30, 2004.


             Schedule of contractual obligations:
                                                         Payments Due By Period
                            -----------------------------------------------------------------------------------
                                  Total         Less than 1      1-3 years        4-5 years      After 5 years
                                                   year
                            ---------------  ---------------  ---------------  ---------------  ---------------
                                                                                 

Revolving line of credit    $    3,406,414   $    3,406,414   $           --   $           --   $           --
Long term debt                   6,557,908        2,687,935        2,931,930          938,043               --
Operating leases (*)             5,057,599          474,450        1,010,457          853,363        2,719,329
Employment agreements            2,092,000        1,345,000          747,000               --               --
Girbaud license
obligations                     16,800,000        5,550,000        9,000,000        2,250,000               --
Girbaud fashion shows            1,125,000          375,000          600,000          150,000               --
Girbaud creative &
advertising fees                   695,000          220,000          380,000           95,000               --
                            ---------------  ---------------  ---------------  ---------------  ---------------
Total contractual cash
obligations                 $   35,733,921   $   14,058,799   $   14,669,387   $    4,286,406   $    2,719,329
                            ===============  ===============  ===============  ===============  ===============

     (*) Includes the annual rental payments associated with a 10 year lease the
         Company signed in July 2004 to relocate the New York Corporate
         Headquarters and Showroom.




                                       18



     The Company believes that current levels of cash and cash equivalents ($0.9
million  at June 30,  2004)  together  with  funds  available  under its  Credit
Agreement,  before cash provided by or used in operations, will be sufficient to
meet its capital requirements for the next 12 months.

Backlog and Seasonality

     The Company's  business is impacted by the general seasonal trends that are
characteristic of the apparel and retail industries. In the Company's segment of
the  apparel  industry,  sales  are  generally  higher  in the  first  and third
quarters.  Historically,  the Company has taken greater  markdowns in the second
and fourth  quarters.  The Company  generally  receives  orders for its products
three to five months prior to the time the products are delivered to stores.  As
of June 30,  2004,  the  Company  had  unfilled  orders of  approximately  $37.4
million,  compared  to $12.5  million of such  orders as of June 30,  2003.  The
backlog  of  orders  at any  given  time is  affected  by a number  of  factors,
including  seasonality,  weather  conditions,  scheduling of  manufacturing  and
shipment of products.  The Company  believes the strength of its products in the
marketplace  as well as the sales force  receiving and  processing  these orders
earlier  has  directly  resulted in the  improved  backlog of orders at June 30,
2004.  As the time of the shipment of products  may vary from year to year,  the
results for any particular  quarter may not be indicative of the results for the
full year.

Limited Dependence on One Customer

     The Company's customer base is not concentrated in any specific  geographic
region,  but is  concentrated  in the retail  industry.  During the three months
ended June 30, 2004, the Company had one customer who accounted for 10.8% of net
sales.  The Company does not believe that the loss of that customer would have a
material adverse effect on its business or financial condition. During the three
months  ended  June 30,  2003 and the six months  ended June 30,  2004 and 2003,
sales to no one customer accounted for more than 10.0% of net sales.

Impact of Recent Accounting Pronouncements

     In December 2003,  the FASB issued a revision to SFAS No. 132,  "Employers'
Disclosures about Pensions and Other  Postretirement  Benefits".  This statement
does not change the  measurement or  recognition  aspects for pensions and other
postretirement  benefit plans;  however, it does revise employee  disclosures to
include more information about the plan assets,  obligations to pay benefits and
funding  obligations.  SFAS No. 132,  as revised,  is  generally  effective  for
financial  statements with fiscal years ending after December 15, 2003.  Certain
additional  disclosure applicable to foreign defined benefit plans are effective
for fiscal  years  ending  after June 15,  2004.  The  Company  has  adopted the
required provisions of SFAS No. 132, as revised.




                                       19


Item 3. Quantitative and Qualitative Disclosures about Market Risk

     The  Company's  principal  market  risk  results  from  changes in floating
interest  rates on short-term  debt. The Company does not use interest rate swap
agreements to mitigate the risk of adverse  changes in the prime  interest rate.
However,  the impact of a 100 basis point change in interest rates affecting the
Company's  short-term debt would not be material to the net income, cash flow or
working capital.  The Company does not hold long-term  interest sensitive assets
and therefore is not exposed to interest rate  fluctuations for its assets.  The
Company  does not hold or purchase  any  derivative  financial  instruments  for
trading purposes.

Item 4. Controls and Procedures

The Company maintains disclosure controls and procedures that are designed

     --   to ensure that  information  required to be disclosed in the Company's
          Exchange Act reports

          --   is recorded,  processed,  summarized and reported within the time
               periods specified in the SEC's rules and forms,

          --   is  accumulated  and  communicated  to the Company's  management,
               including  the  Company's  Chief  Executive   Officer  and  Chief
               Financial  Officer,  as  appropriate,  to allow timely  decisions
               regarding required disclosure.

     --   with the objective of providing reasonable assurance that

          --   the Company's transactions are properly authorized;

          --   the Company's  assets are  safeguarded  against  unauthorized  or
               improper use; and

          --   the Company's  transactions  are properly  recorded and reported,
               all  to  permit  the  preparation  of  the  Company's   financial
               statements  in  conformity  with  generally  accepted  accounting
               principles.

     In  designing  and  evaluating  the  Company's   disclosure   controls  and
procedures,   the  Company's   management   recognized  that  any  controls  and
procedures,  no  matter  how  well  designed  and  operated,  can  provide  only
reasonable  assurance  of achieving  the desired  control  objectives,  and that
management must apply its judgment in evaluating the  cost-benefit  relationship
of possible controls and procedures.

     The Company  conducted an evaluation,  under the  supervision  and with the
participation  of  the  Company's  management,  including  the  Company's  Chief
Executive  Officer and Chief  Financial  Officer,  of the  effectiveness  of the
design and operation of the Company's disclosure controls and procedures.  Among
other  matters,   the  Company  sought  to  determine  whether  there  were  any
significant  deficiencies  or material  weaknesses in the  Company's  disclosure
controls and procedures, or whether the Company had identified any acts of fraud
involving  personnel who have a significant role in the  implementation of those
controls and procedures.

     Based upon that evaluation,  the Company's CEO and CFO have concluded that,
subject to the limitations  described above, the Company's  disclosure  controls
and procedures are effective to ensure that material information relating to the
Company and its consolidated  subsidiary is made known to management,  including
the CEO and CFO,  particularly  during the period  when the  Company's  periodic
reports are being  prepared,  and that the  Company's  disclosure  controls  and
procedures  are  effective to provide  reasonable  assurance  that the Company's
financial  statements are fairly presented in conformity with generally accepted
accounting principles.

     There have been no significant changes in the Company's disclosure controls
and procedures or in other factors that could  significantly  affect them during
the 2nd quarter of 2004.


                                       20


PART II--OTHER INFORMATION

Item 4. Submission of Matters to a Vote of Security Holders

     The Company held its annual meeting of  stockholders on June 3, 2004. As of
the April 16, 2004 record date of the meeting,  there were a total of 11,134,657
shares of the Company's common stock outstanding and entitled to be voted at the
annual  meeting.  There were  10,387,532  shares (93.3%) present in person or by
proxy at the meeting.

     At the  meeting,  the  following  directors  were elected at the meeting to
serve until the 2005 Annual Meeting and until their respective  successors shall
be duly elected and qualified:

                                                      Number of Shares
                                             ----------------------------------
        Director                                                   Against or
                                                  For              Abstained
        ---------------------------------    --------------      --------------
        Staffan Th. Ahrenberg                   10,291,682              95,850
        Olivier Bachellerie                     10,291,682              95,850
        Robert J. Conologue                     10,291,682              95,850
        Rene Faltz                              10,381,882               5,650
        Neal J. Fox                             10,381,882               5,650
        Peter J. Rizzo                          10,291,682              95,850
        Robert S. Stec                          10,291,682              95,850

     Also  at the  meeting,  the  stockholders  ratified  the  selection  of BDO
Seidman, LLP as the Company's independent accountants for the fiscal year ending
December  31,  2004 by a vote of  10,384,782  shares in favor  (93.3%) and 2,750
shares opposed to the proposal.

Item 6. Exhibits and Reports on Form 8-K.

        (a)    Exhibits.

                 31.1    Certification Pursuant to Section 302 of the
                         Sarbanes-Oxley Act of 2002

                 31.2    Certification Pursuant to Section 302 of the
                         Sarbanes-Oxley Act of 2002

                 32.1    Certification Pursuant to Section 1350 of chapter 63 of
                         Title 18 of the United States Code


        (b)    Reports on Form 8-K.

               None.



                                       21


SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  Report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                    I.C. ISAACS & COMPANY, INC


Dated: August 10, 2004        BY:   /S/ PETER J. RIZZO
                                    --------------------------------------------
                                    Peter J. Rizzo,
                                    Chief Executive Officer


Dated: August 10, 2004        BY:   /S/ ROBERT J. CONOLOGUE
                                    --------------------------------------------
                                    Robert J. Conologue, Chief Operating Officer
                                    and Chief Financial Officer (Principal
                                    Financial Officer)








                                       22