EXHIBIT 99.1 Innodata Isogen Reports Second Quarter 2004 Results NEW YORK--(BUSINESS WIRE)--Aug. 12, 2004--INNODATA ISOGEN, INC. (NASDAQ: INOD) -- Company Earns $1.6 Million on a 53% Jump in Revenues -- Additional $3 Million in Cash to Balance Sheet -- Revenues up 67% for First Half of This Year INNODATA ISOGEN, INC. (NASDAQ: INOD), a leading provider of content supply chain solutions, today reported earnings of $1,577,000, or $.06 per diluted share, for the second quarter of 2004, versus a net loss of $636,000, or $0.03 per diluted share, for the second quarter of 2003. Earnings in the first six months of 2004 are $3,657,000, or $0.15 per diluted share, as compared to a loss of $1,749,000, $0.08 per diluted share, over the same period in 2003. Revenues increased 53% to $12,354,000 in the second quarter of 2004 from revenues of $8,056,000 in the second quarter of 2003; and revenues rose 67% to $24,511,000 for the six months ending June 30, 2004 from $14,709,000 for the same period last year. In addition, the company's cash position increased from approximately $10.3 million at the end of the first quarter 2004 to $13.3 million at the end of the second quarter 2004. In the second quarter of 2004, Innodata Isogen generated approximately $3.1 million in cash from operations. In addition, working capital increased to approximately $16.8 million. The company currently carries virtually no debt other than routine payables. Innodata Isogen attributed the strong financial results to enhanced competitive positioning, organizational improvements and increased levels of capital spending in the commercial and enterprise publishing sectors and other segments in which the company markets its services. "We've improved our financial performance significantly in 2004, delivering substantial gains in revenue and profitability over the same period last year," said Jack Abuhoff, Chairman and CEO of Innodata Isogen. "Our company consistently demonstrates the ability to generate significant amounts of cash, which of course can be used to fund further growth, organic or otherwise." Abuhoff said he expects the company's financial results in the third quarter of 2004 to show continued improvement. "We're building a company with broader horizons and that takes a lot of work," Abuhoff concluded. "But our team is enthusiastic about the next set of challenges. No company I'm aware of can more effectively help leading organizations control their content creation, management and distribution costs. It's a very exciting place to be." Timing of Conference Call with Q&A Innodata Isogen will conduct an investor conference call, including a question & answer period, at 11:00 AM ET today. Interested parties can participate in this call by dialing the following call-in numbers: 1-800-915-4836 (Domestic) 1-973-317-5319 (International) Replays will also be made available at: 1-800-428-6051 (Domestic Replay) 1-973-709-2089 (International Replay) (Passcode on Replay only: 369109) Investors are also invited to access a live Webcast of the conference call at the Investor Relations section of www.innodata-isogen.com. Please note that the Webcast feature will be in a listen-only mode. Call-in or Webcast replay will be available for 30 days following the conference call. About Innodata Isogen Innodata Isogen (www.innodata-isogen.com) optimizes content supply chains, helping clients realize significant cost savings and productivity gains from content-related operations, achieve better outcomes and compete more effectively in demanding global markets. Our solutions encompass virtually every activity necessary to create, use and distribute information products. Clients can choose from an array of integrated point solutions or simply outsource their entire content supply chain to Innodata Isogen. The company, based in metro New York, has three content solution centers in North America, seven certified content production facilities and a dedicated tools and technology center in Asia, together employing over 7,000 content specialists worldwide. Among our extensive roster of blue-chip clients are the world's leading commercial publishers, Global 2000 enterprises, government agencies, and major archives, libraries and museums. This release contains certain forward-looking statements, including without limitation, statements concerning the company's operations, economic performance, and financial condition. These forward-looking statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The words "believe," "expect," "anticipate," "indicate," "point to" and other similar expressions generally identify forward-looking statements, which speak only as of their dates. These forward-looking statements are based largely on the company's current expectations, and are subject to a number of risks and uncertainties, including without limitation, continuation or worsening of present depressed market conditions, changes in external market factors, the ability and willingness of the company's clients and prospective clients to execute business plans which give rise to requirements for digital content and professional services in knowledge processing, difficulty in integrating and deriving synergies from acquisitions, potential undiscovered liabilities of companies that Innodata Isogen acquires, changes in the company's business or growth strategy, the emergence of new or growing competitors, various other competitive and technological factors, and other risks and uncertainties indicated from time to time in the company's filings with the Securities and Exchange Commission. Actual results could differ materially from the results referred to in the forward-looking statements. In light of these risks and uncertainties, there can be no assurance that the results referred to in the forward-looking statements contained in this release will occur. INNODATA ISOGEN, INC., AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands, except per share amounts) (Unaudited) Three Months Ended Six Months Ended ------------------- ------------------- June 30 June 30 ------- ------- 2004 2003 2004 2003 ------- ------- ------- ------- REVENUES $ 12,354 $ 8,056 $ 24,511 $ 14,709 ------- ------- ------- ------- OPERATING COSTS AND EXPENSES: Direct operating expenses 7,859 6,408 15,634 12,233 Selling and administrative expenses 2,413 2,513 4,667 4,559 Bad debt recovery - net - - (963) - Interest expense (income) - net - (6) 1 (15) ------- ------- ------- ------- Total 10,272 8,915 19,339 16,777 ------- ------- ------- ------- INCOME (LOSS) BEFORE PROVISION FOR (BENEFIT FROM) INCOME TAXES 2,082 (859) 5,172 (2,068) PROVISION FOR (BENEFIT FROM) INCOME TAXES 505 (223) 1,515 (319) ------- ------- ------- ------- NET INCOME (LOSS) $ 1,577 $ (636) $ 3,657 $ (1,749) ======= ======= ======= ======= BASIC INCOME (LOSS) PER SHARE $ .07 $ (.03) $ .17 $ (.08) ======= ======= ======= ======= WEIGHTED AVERAGE SHARES OUTSTANDING 22,145 21,466 22,049 21,451 ======= ======= ======= ======= DILUTED INCOME (LOSS) PER SHARE $ .06 $ (.03) $ .15 $ (.08) ======= ======= ======= ======= ADJUSTED DILUTIVE SHARES OUTSTANDING 24,433 21,466 24,480 21,451 ======= ======= ======= ======= INNODATA ISOGEN, INC., AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) June 30, December 31, 2004 2003 -------- ------- Unaudited From audited financial statements ASSETS CURRENT ASSETS Cash and equivalents $ 13,336 $ 5,051 Cash and equivalents - restricted 1,000 1,000 Accounts receivable-net 7,674 8,497 Refundable income taxes - 1,075 Prepaid expenses and other current assets 1,322 999 Deferred income taxes 278 1,421 -------- ------- Total current assets 23,610 18,043 PROPERTY AND EQUIPMENT - NET 4,886 5,628 OTHER ASSETS 868 800 GOODWILL 675 675 -------- ------- TOTAL $ 30,039 $25,146 ======== ======= LIABILITIES AND STOCKHOLDERS' EQUITY CURRENT LIABILITIES Accounts payable and accrued expenses $ 2,677 $ 2,451 Accrued salaries and wages 3,393 2,865 Income and other taxes 622 598 Current portion of capital lease obligations 153 146 -------- ------- Total current liabilities 6,845 6,060 -------- ------- DEFERRED INCOME TAXES PAYABLE 1,401 1,410 -------- ------- OBLIGATIONS UNDER CAPITAL LEASE 192 272 -------- ------- STOCKHOLDERS' EQUITY 21,601 17,404 -------- ------- TOTAL $ 30,039 $25,146 ======== ======= CONTACT: Innodata Isogen Al Girardi, 201-488-1200, ext. 5392 agirardi@innodata-isogen.com