================================================================================ UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-Q [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended JUNE 30, 2004 Commission File Number: 000-18464 EMCLAIRE FINANCIAL CORP. - -------------------------------------------------------------------------------- (Exact name of registrant as specified in its charter) PENNSYLVANIA 25-1606091 - -------------------------------------------------------------------------------- (State or other jurisdiction of (IRS Employer Identification No.) incorporation or organization) 612 MAIN STREET, EMLENTON, PENNSYLVANIA 16373 - -------------------------------------------------------------------------------- (Address of principal executive offices) (Zip Code) (724) 867-2311 - -------------------------------------------------------------------------------- (Registrant's telephone number) - -------------------------------------------------------------------------------- (Former name, former address and former fiscal year, if changed since last report) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ] Indicate by check mark whether the registrant is an accelerated filer (as defined in rule 12b-2 of the Exchange Act). Yes [ ] No [X] The number of shares outstanding of the Registrant's common stock was 1,267,835 at August 12, 2004. ================================================================================ EMCLAIRE FINANCIAL CORP. INDEX TO QUARTERLY REPORT ON FORM 10-Q PART I - FINANCIAL INFORMATION Item 1. Interim Financial Statements (Unaudited) Consolidated Balance Sheets as of June 30, 2004 and December 31, 2003...............................1 Consolidated Income Statements for the three and six months ended June 30, 2004 and 2003...............................2 Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2004 and 2003...............................3 Consolidated Statement of Changes in Stockholders' Equity for the six months ended June 30, 2004 and 2003............4 Notes to Consolidated Financial Statements........................5 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations..................7 Item 3. Quantitative and Qualitative Disclosures About Market Risk.......17 Item 4. Controls and Procedures..........................................17 PART II - OTHER INFORMATION Item 1. Legal Proceedings................................................18 Item 2. Changes in Securities and Use of Proceeds........................18 Item 3. Defaults Upon Senior Securities..................................18 Item 4. Submission of Matters to a Vote of Security Holders..............18 Item 5. Other Information................................................18 Item 6. Exhibits and Reports on Form 8-K.................................18 Signatures .................................................................19 21 PART I - FINANCIAL INFORMATION ITEM 1. INTERIM FINANCIAL STATEMENTS EMCLAIRE FINANCIAL CORP. AND SUBSIDIARY Consolidated Balance Sheets As of June 30, 2004 (Unaudited) and December 31, 2003 (Dollar amounts in thousands, except share data) JUNE 30, DECEMBER 31, 2004 2003 --------- --------- ASSETS Cash and due from banks $ 6,908 $ 6,776 Interest-earning deposits in banks 5,294 927 --------- --------- Cash and cash equivalents 12,202 7,703 Securities available for sale 54,871 49,145 Securities held to maturity; fair value of $16 and $17 16 17 Loans receivable, held for sale 174 -- Loans receivable, net of allowance for loan losses of $1,809 and $1,777 184,124 190,482 Federal bank stocks, at cost 1,684 1,982 Bank-owned life insurance 4,376 4,272 Accrued interest receivable 1,201 1,270 Premises and equipment 5,560 5,223 Goodwill 1,422 1,422 Core deposit intangibles 38 54 Prepaid expenses and other assets 1,566 942 --------- --------- Total assets $ 267,234 $ 262,512 ========= ========= LIABILITIES AND STOCKHOLDERS' EQUITY LIABILITIES: Deposits: Noninterest bearing $ 38,733 $ 36,332 Interest bearing 188,871 180,778 --------- --------- Total deposits 227,604 217,110 Borrowed funds 15,000 20,700 Accrued interest payable 493 477 Accrued expenses and other liabilities 1,578 1,570 --------- --------- Total liabilities 244,675 239,857 --------- --------- Stockholders' Equity: Preferred stock, $1.00 par value, 3,000,000 shares authorized; none issued -- -- Common stock, $1.25 par value, 12,000,000 shares authorized; 1,395,852 shares issued; 1,267,835 shares outstanding 1,745 1,745 Additional paid-in capital 10,871 10,871 Treasury stock, at cost; 128,017 shares (2,653) (2,653) Retained earnings 11,536 11,033 Accumulated other comprehensive income 1,060 1,659 --------- --------- Total stockholders' equity 22,559 22,655 --------- --------- Total liabilities and stockholders' equity $ 267,234 $ 262,512 ========= ========= See accompanying notes to consolidated financial statements. 1 EMCLAIRE FINANCIAL CORP. AND SUBSIDIARY Consolidated Income Statements For the three and six months ended June 30, 2004 and 2003 (Unaudited) (Dollar amounts in thousands, except share data) Three months ended Six months ended June 30, June 30, ------------------------- -------------------------- 2004 2003 2004 2003 ----------- ----------- ----------- ----------- INTEREST AND DIVIDEND INCOME: Loans receivable $ 2,882 $ 2,973 $ 5,866 $ 5,954 Securities: Taxable 341 361 630 703 Exempt from federal income tax 174 186 348 379 Federal bank stocks 11 11 22 26 Deposits with banks and federal funds sold 10 8 15 22 ----------- ----------- ----------- ----------- TOTAL INTEREST INCOME 3,418 3,539 6,881 7,084 ----------- ----------- ----------- ----------- INTEREST EXPENSE: Deposits 1,103 1,103 2,194 2,213 Borrowed funds 156 104 317 211 ----------- ----------- ----------- ----------- TOTAL INTEREST EXPENSE 1,259 1,207 2,511 2,424 ----------- ----------- ----------- ----------- NET INTEREST INCOME 2,159 2,332 4,370 4,660 Provision for loan losses 20 75 75 150 ----------- ----------- ----------- ----------- NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 2,139 2,257 4,295 4,510 ----------- ----------- ----------- ----------- NONINTEREST INCOME: Service fees 290 267 554 510 Gain on sale of securities available for sale 86 42 169 55 Gain (Loss) on sale of loans held for sale -- 18 (2) 18 Earnings on bank-owned life insurance 56 58 112 117 Other 89 84 169 152 ----------- ----------- ----------- ----------- TOTAL NONINTEREST INCOME 521 469 1,002 852 ----------- ----------- ----------- ----------- NONINTEREST EXPENSE: Compensation and employee benefits 1,086 1,084 2,172 2,176 Premises and equipment, net 302 254 604 542 Intangible amortization expense 8 36 16 73 Other 612 524 1,166 1,026 ----------- ----------- ----------- ----------- TOTAL NONINTEREST EXPENSE 2,008 1,898 3,958 3,817 ----------- ----------- ----------- ----------- INCOME BEFORE PROVISION FOR INCOME TAXES 652 828 1,339 1,545 Provision for income taxes 129 203 252 377 ----------- ----------- ----------- ----------- NET INCOME $ 523 $ 625 $ 1,087 $ 1,168 =========== =========== =========== =========== Basic Earnings per Share $ 0.41 $ 0.47 $ 0.86 $ 0.88 Weighted average common shares outstanding 1,267,835 1,326,581 1,267,835 1,329,691 See accompanying notes to consolidated financial statements. 2 EMCLAIRE FINANCIAL CORP. AND SUBSIDIARY Condensed Consolidated Statements of Cash Flows For the six months ended June 30, 2004 (Unaudited) (Dollar amounts in thousands) For the six months ended June 30, -------------------- 2004 2003 -------- -------- OPERATING ACTIVITIES: Net income $ 1,087 $ 1,168 Adjustments to reconcile net income to net cash provided by operating activities 1,258 614 -------- -------- NET CASH FROM OPERATING ACTIVITIES 2,345 1,782 -------- -------- INVESTING ACTIVITIES: Loan originations, net of principal collections 6,090 (7,471) Purchases of securities available for sale (14,763) (30,725) Redemption (Purchases) of Federal bank stocks 298 (431) Repayments, maturities and calls of securities available for sale 6,664 23,870 Principal repayments of securities held to maturity 1 12 Proceeds from the sale of securities available for sale 251 330 Purchases of premises and equipment (597) (1,201) -------- -------- NET CASH FROM INVESTING ACTIVITIES (2,056) (15,616) -------- -------- FINANCING ACTIVITIES: Net increase in deposits 10,494 9,802 Increase (Decrease) in overnight borrowed funds (5,700) 225 Proceeds from long term advances -- 5,000 Dividends paid on common stock (584) (559) Payments to acquire treasury stock -- (1,301) -------- -------- NET CASH FROM FINANCING ACTIVITIES 4,210 13,167 -------- -------- Net (decrease) increase in cash equivalents 4,499 (667) Cash equivalents at beginning of period 7,703 7,716 -------- -------- Cash equivalents at end of period $ 12,202 $ 7,049 ======== ======== SUPPLEMENTAL INFORMATION: Interest paid $ 2,495 $ 2,423 Income taxes paid 120 441 See accompanying notes to consolidated financial statements. 3 EMCLAIRE FINANCIAL CORP. AND SUBSIDIARY Consolidated Statement of Changes in Stockholders' Equity For the six months ended June 30, 2004 and 2003 (Unaudited) (Dollar amounts in thousands) FOR THE THREE MONTHS ENDED FOR THE SIX MONTHS ENDED JUNE 30, JUNE 30, ---------------------------- --------------------------- 2004 2003 2004 2003 ------------ ----------- ------------ ------------ BALANCE AT BEGINNING OF PERIOD $ 23,204 $ 23,024 $ 22,655 $ 22,680 Net income 523 625 1,087 1,168 Change in net unrealized gain on available for sale securities, net of taxes (817) 793 (487) 883 Less reclassification adjustment for gains included in net income, net of taxes (59) (27) (112) (36) ------------ ----------- -------- ------------ Other comprehensive income (876) 766 (599) 847 Total comprehensive income (353) 1,391 488 2,015 Dividends paid (292) (279) (584) (559) Purchase of treasury stock (65,000 shares) -- (1,301) -- (1,301) ------------ ----------- -------- ------------ BALANCE AT END OF PERIOD $ 22,559 $ 22,835 $ 22,559 $ 22,835 ============ =========== ======== ============ Common cash dividend per share $ 0.23 $ 0.21 $ 0.46 $ 0.42 ============ =========== ======== ============ See accompanying notes to consolidated financial statements. 4 EMCLAIRE FINANCIAL CORP. AND SUBSIDIARY Notes to Consolidated Financial Statements 1. BUSINESS AND BASIS OF PRESENTATION Emclaire Financial Corp. (the Corporation) is a Pennsylvania corporation and bank holding company that provides a full range of retail and commercial financial products and services to customers in western Pennsylvania through its wholly owned subsidiary bank, the Farmers National Bank of Emlenton (the Bank), a national banking association. The consolidated financial statements contained herein include the accounts of the Corporation and the Bank, which operate as one operating segment. All inter-company amounts have been eliminated. The accompanying unaudited consolidated financial statements for the interim periods include all adjustments, consisting of normal recurring accruals, which are necessary, in the opinion of management, to fairly reflect the Corporation's financial position and results of operations. Additionally, these consolidated financial statements for the interim periods have been prepared in accordance with instructions for the Securities and Exchange Commission's Form 10-Q and therefore do not include all information or footnotes necessary for a complete presentation of financial condition, results of operations and cash flows in conformity with accounting principles generally accepted in the United States of America. For further information, refer to the audited consolidated financial statements and footnotes thereto for the year ended December 31, 2003, as contained in the Corporation's 2003 Annual Report to Stockholders. The preparation of financial statements, in conformity with accounting principles generally accepted in the United States of America, requires management to make estimates and assumptions that affect the reported amounts in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses and deferred tax assets. The results of operations for interim quarterly or year to date periods are not necessarily indicative of the results that may be expected for the entire year or any other period. Certain amounts previously reported may have been reclassified to conform to the current year's financial statement presentation. 2. BASIC EARNINGS PER SHARE The Corporation maintains a simple capital structure with no potentially dilutive instruments. Earnings per share computations are based on the weighted average number of common shares outstanding for the respective reporting periods. 3. EMPLOYEE BENEFIT PLANS DEFINED CONTRIBUTION PLAN. The Corporation maintains a defined contribution 401(k) Plan. Employees are eligible to participate by providing tax-deferred contributions up to 20% of qualified compensation. Employee contributions are vested at all times. The Corporation makes matching contributions as approved by the Board of Directors. Matching contributions for the three and six months ended June 30, 2004 was $17,000 and $33,000, respectively. DEFINED BENEFIT PLAN. The Corporation provides pension benefits for eligible employees through a defined benefit pension plan. Substantially all employees participate in the retirement plan on a non-contributing basis and are fully vested after five years of service. 5 3. EMPLOYEE BENEFIT PLANS (CONTINUED) DEFINED BENEFIT PLAN (CONTINUED). The Corporation uses a December 31 measurement date for its plans. Information pertaining to the components of the periodic pension cost is as follows: FOR THE THREE MONTHS ENDED FOR THE SIX MONTHS ENDED -------------------------- ------------------------ JUNE 30, JUNE 30, JUNE 30, JUNE 30, DECEMBER 31, (DOLLAR AMOUNTS IN THOUSANDS) 2004 2003 2004 2003 2003 - --------------------------------------------------------------------------------------------------------- Service cost $ 41 $ 37 $ 82 $ 74 $ 147 Interest cost 46 41 92 82 164 Expected return on plan assets (53) (44) (106) (88) (176) Transition asset (2) (2) (4) (4) (8) Prior service costs (8) (8) (16) (16) (31) Recognized net actuarial (gain) loss 8 12 16 23 47 -------------------------------------------------------------- Net periodic pension cost $ 32 $ 36 $ 64 $ 71 $ 143 ========================================================================================================= The expected rate of return on plan assets 8.50% for the periods ended June 30, 2004 and December 31, 2003. The Corporation expects to contribute $209,000 to its pension plan in 2004. 6 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS This section discusses the consolidated financial condition and results of operations of Emclaire Financial Corp. (the Corporation) and its wholly owned subsidiary bank, the Farmers National Bank of Emlenton (the Bank), for the three and six month periods ended June 30, 2004 and should be read in conjunction with the accompanying consolidated financial statements and notes presented on pages 1 through 6. The Private Securities Litigation Act of 1995 contains safe harbor provisions regarding forward-looking statements. When used in this discussion, the words "believes," "anticipates," "contemplates" and similar expressions are intended to identify forward-looking statements. Such statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those projected. Those risks and uncertainties include changes in interest rates, the ability to control costs and expenses and general economic conditions. The Corporation does not undertake, and specifically disclaims any obligation, to update any forward-looking statements to reflect occurrences or unanticipated events or circumstances after the date of such statements. CHANGES IN FINANCIAL CONDITION Total assets increased $4.7 million or 1.8% to $267.2 million at June 30, 2004 from $262.5 million at December 31, 2003. This increase was primarily due to increases in cash and cash equivalents and securities of $4.5 million and $5.7 million, respectively, partially offset by a decrease in loans receivable of $6.2 million. Cash and cash equivalents increased $4.5 million or 58.4% to $12.2 million at June 30, 2004 from $7.7 million at December 31, 2003 primarily as a result of the increase in deposits of $10.5 million, decrease of loans receivable of $6.2 million and the maturities of securities of $6.7 million, offset by the purchase of $14.8 million of securities and the repayment of $5.7 million of overnight borrowings. Securities increased $5.7 million or 11.7% to $54.9 million at June 30, 2004 from $49.2 million at December 31, 2003 as a result of investing deployable funds in US government agencies and mortgage backed securities. These types of investments are considered safe and sound and complement the overall asset/liability and liquidity objectives of the Corporation. Loans receivable decreased $6.2 million or 3.3% to $184.3 million at June 30, 2004 from $190.5 million at December 31, 2003. During the six months ended June 30, 2004, the refinancing activity experienced in 2003 has decreased as rates continue to remain low. Also contributing to the change in loan volume was the pay-off of two short-term commercial loans financed in the fourth quarter 2003. Although there can be no assurances, management believes that lending activities will increase in the third quarter based on the trends experienced in prior years and the outlook on the economy as key economic data indicates growth. Deposits increased $10.5 million or 4.8% to $227.6 million at June 30, 2004 from $217.1 million at December 31, 2003. The increase in deposits during the period can be attributed to the introduction of a new Certificate of Deposit product which steps up to a higher rate at each year anniversary date over the next four years, the marketing efforts put forth in our Clarion market and the transfer of two large sweep accounts into other demand deposit accounts. Borrowed funds decreased $5.7 million or 27.5% to $15.0 million at June 30, 2004 from $20.7 million at December 31, 2003. This was the direct result of the decrease in FHLB overnight borrowings of $5.7 million which was due to the decrease in loan demand and the increase in deposits. Stockholders' equity decreased $96,000 to $22.6 million at June 30, 2004 from $22.7 million at December 31, 2003. This decrease was the result of increases in retained earnings of $503,000; comprised of net income of $1.1 million offset by dividends paid of $584,000, and a decrease in accumulated other comprehensive income of $599,000. 7 RESULTS OF OPERATIONS COMPARISON OF RESULTS FOR THE THREE MONTH PERIODS ENDED JUNE 30, 2004 AND 2003 GENERAL. Net income for the three months ended June 30, 2004 decreased $102,000 or 16.3% to $523,000 from $625,000 for the three months ended June 30, 2003. This decrease was a result of a decrease in net interest income of $173,000 and an increase in noninterest expense of $110,000. Offsetting this unfavorable variance was an increase in noninterest income of $52,000 and decreases in the provision for loan losses and income taxes of $55,000 and $74,000, respectively. NET INTEREST INCOME. Net interest income on a tax equivalent basis decreased $169,000 or 6.9% to $2.3 million for the three months ended June 30, 2004 from $2.4 million for the same period in 2003. This net decrease can be attributed to a decrease in interest income of $117,000 coupled with an increase in interest expense of $52,000. INTEREST INCOME. Interest income on a tax equivalent basis decreased $117,000 or 3.2% to $3.5 million for the three months ended June 30, 2004, compared to $3.6 million for the same period in the prior year. This decrease in interest income can be attributed to a 50 basis point decline in the interest rate on average interest-earning assets to 5.76% during the three months ended June 30, 2004, compared to 6.26% for the same period in the prior year. The yield on average loans, securities and interest-bearing cash equivalents decreased to 6.28%, 4.36% and 1.65%, respectively, during the three months ended June 30, 2004, compared to 6.86%, 4.61% and 2.19%, respectively, for the same period in the prior year. The decrease in interest income due to rate was offset by an increase in the average balance of interest-earning assets, as average loans receivable and interest-bearing cash equivalents increased to $186.7 million and $5.1 million, respectively, during the three months ended June 30, 2004, compared to $175.5 million and $3.5 million, respectively, during the same period in the prior year. Increases in average loans and interest-bearing cash equivalents between quarterly periods were funded by deposit growth. See comments in the "Changes in Financial Condition" section above for discussion of security and deposit growth factors. INTEREST EXPENSE. Interest expense increased $52,000 or 4.3% to $1.26 million for the three months ended June 30, 2004, compared to $1.21 million for the same period in the prior year. This increase in interest expense can be attributed to an increase in the average balance of interest-bearing liabilities, as average interest-bearing deposits and borrowed funds increased to $186.9 million and $15.0 million, respectively, during the three months ended June 30, 2004, compared to $177.1 million and $11.4 million, respectively, during the same period in the prior year. The increase in interest expense due to volume was partially offset by a 6 basis point decline in the interest rate on average interest-bearing liabilities to 2.51% during the three months ended June 30, 2004, compared to 2.57% for the same period in the prior year. The average cost of deposits decreased to 2.37% during the three months ended June 30, 2004, compared to 2.50% for the same period in the prior year. 8 AVERAGE BALANCE SHEET AND YIELD/RATE ANALYSIS. The following table sets forth, for periods indicated, information concerning the total dollar amounts of interest income from interest-earning assets and the resulting average yields, the total dollar amounts of interest expense on interest-bearing liabilities and the resulting average costs, net interest income, interest rate spread and the net interest margin earned on average interest-earning assets. For purposes of this table, average loan balances include non-accrual loans and exclude the allowance for loan losses and interest income includes accretion of net deferred loan costs. Interest and yields on tax-exempt loans and securities (tax-exempt for federal income tax purposes) are shown on a fully tax equivalent basis. ==================================================================================================================== (DOLLAR AMOUNTS IN THOUSANDS) 2004 2003 ------------------------------ ------------------------------- YIELD / AVERAGE YIELD/ BALANCE INTEREST RATE BALANCE INTEREST RATE - -------------------------------------------------------------------------------------------------------------------- INTEREST-EARNING ASSETS: - ------------------------ Loans, taxable $ 179,327 $ 2,800 6.28% $ 170,019 $ 2,910 6.87% Loans, tax exempt 7,366 116 6.34% 5,467 89 6.55% ----------- ------- ----- --------- --------- -------- Total Loans Receivable 186,693 2,916 6.28% 175,486 2,999 6.86% ----------- ------- ----- --------- --------- -------- Securities, taxable 39,206 341 3.50% 37,793 361 3.83% Securities, tax exempt 15,048 247 6.59% 16,469 263 6.41% ------------ ------- ----- --------- --------- -------- Total Securities 54,254 588 4.36% 54,262 624 4.61% ------------ ------- ----- --------- --------- -------- Interest-earning cash equivalents 3,421 10 1.18% 1,913 8 1.68% Federal bank stocks 1,690 11 2.62% 1,559 11 2.83% ----------- ------- ----- --------- --------- -------- Total Interest-Bearing Cash Equivalents 5,111 21 1.65% 3,472 19 2.19% ----------- ------- ----- --------- --------- -------- TOTAL INTEREST-EARNING ASSETS 246,058 3,525 5.76% 233,220 3,642 6.26% Cash and due from banks 6,927 6,421 Other noninterest-earning assets 12,043 10,348 ----------- --------- Total assets $ 265,028 $ 249,989 =========== ========= INTEREST-BEARING LIABILITIES: - ------------------------------ Interest-bearing demand deposits $ 74,783 $ 98 0.53% $ 77,287 $ 158 0.82% Time deposits 112,073 1,005 3.61% 99,853 945 3.80% ----------- ------- ----- --------- --------- -------- Total Interest-Bearing Deposits 186,856 1,103 2.37% 177,140 1,103 2.50% ----------- ------- ----- --------- --------- -------- Borrowed funds, term 15,000 156 4.18% 10,833 102 3.78% Borrowed funds, overnight -- -- 0.00% 544 2 1.47% ----------- ------- ----- --------- --------- -------- Total Borrowed Funds 15,000 156 4.18% 11,377 104 3.67% ----------- ------- ----- --------- --------- -------- TOTAL INTEREST-BEARING LIABILITIES 201,856 1,259 2.51% 188,517 1,207 2.57% Noninterest-bearing demand deposits 38,482 -- -- 36,159 -- ----------- ------- ----- --------- --------- -------- FUNDING AND COST OF FUNDS 240,338 1,259 2.11% 224,676 1,207 2.15% Other noninterest-bearing liabilities 2,067 1,868 ----------- --------- Total liabilities 242,405 226,544 Stockholders' equity 22,623 23,445 ----------- --------- Total liabilities and stockholders' equity $ 265,028 $ 249,989 =========== ------- ========= --------- NET INTEREST INCOME $ 2,266 $ 2,435 ======= ========= INTEREST RATE SPREAD (difference between 3.25% 3.70% ===== ======== weighted average rate on interest-earning assets and interest-bearing liabilities) NET INTEREST MARGIN (net interest 3.70% 4.19% ===== ======== income as a percentage of average interest-earning assets) - -------------------------------------------------------------------------------------------------------------------- 9 ANALYSIS OF CHANGES IN NET INTEREST INCOME. The following table analyzes the changes in interest income and interest expense in terms of: (1) changes in volume of interest-earning assets and interest-bearing liabilities and (2) changes in yields and rates. The table reflects the extent to which changes in the Corporation's interest income and interest expense are attributable to changes in rate (change in rate multiplied by prior year volume), changes in volume (changes in volume multiplied by prior year rate) and changes attributable to the combined impact of volume/rate (change in rate multiplied by change in volume). The changes attributable to the combined impact of volume/rate are allocated on a consistent basis between the volume and rate variances. Changes in interest income on loans and securities reflect the changes in interest income on a fully tax equivalent basis. - -------------------------------------------------------------------------------- (IN THOUSANDS) THREE MONTHS ENDED JUNE 30, 2004 VERSUS 2003 INCREASE (DECREASE) DUE TO --------------------------------------- VOLUME RATE TOTAL - -------------------------------------------------------------------------------- INTEREST INCOME: Loans $185 $(268) $ (83) Securities -- (36) (36) Interest-earning cash equivalents 5 (3) 2 Federal bank stocks 1 (1) -- ---- ----- ----- Total interest-earning assets 191 (308) (117) ---- ----- ----- INTEREST EXPENSE: Deposits 59 (59) -- Borrowed funds 36 16 52 ---- ----- ----- Total interest-bearing liabilities 95 (43) 52 ---- ----- ----- NET INTEREST INCOME $ 96 $(265) $(169) ==== ===== ===== - -------------------------------------------------------------------------------- PROVISION FOR LOAN LOSSES. The Corporation records provisions for loan losses to bring the total allowance for loan losses to a level deemed adequate to cover probable losses inherent in the loan portfolio. In determining the appropriate level of allowance for loan losses, management considers historical loss experience, the present and prospective financial condition of borrowers, current conditions (particularly as they relate to markets where the Corporation originates loans), the status of non-performing assets, the estimated underlying value of the collateral and other factors related to the collectibility of the loan portfolio. Information pertaining to the allowance for loan losses and non-performing assets for the second quarter of 2004 and 2003 is as follows: - ------------------------------------------------------------------------------------ FOR THE THREE MONTHS ENDED, JUNE 30, JUNE 30, 2004 2003 - ------------------------------------------------------------------------------------ Beginning Balance - March 31 $ 1,827 $ 1,620 Provision for Loan Losses 20 75 Charge-Offs (47) (7) Recoveries 9 10 ------- ------- Ending Balance - June 30 $ 1,809 $ 1,698 ======= ======= Non-performing assets $ 1,190 $ 1,572 Non-performing loans to total loans 0.64% 0.88% Non-performing assets to total assets 0.45% 0.63% Allowance for loan losses to total loans 0.97% 0.95% Allowance for loan losses to non-performing loans 152.02% 108.02% - ---------------------------------------------------------------------------------- 10 The provision for loan losses decreased $55,000 or 73.3% to $20,000 for the three month period ending June 30, 2004 from $75,000 for the same period in the prior year. During the second quarter 2004, the actual allowance level decreased $18,000 or 1.0% as a result of the decrease in loans receivable of $2.5 million. Management's evaluation of the loan portfolio, including economic trends, regulatory considerations, the increase in charged-off loans and other factors contributed to the recognition of $20,000 in the provision for loan losses. NONINTEREST INCOME. Noninterest income increased $52,000 or 11.1% to $521,000 during the three months ended June 30, 2004, compared to $469,000 during the same period in the prior year. This increase can be attributed to the increase in customer service fees, gains on the sale of marketable equity securities and other noninterest income of $23,000, $44,000 and $5,000, respectively. The increase in customer service fees was a result of the increase in the overdraft fees and also the increase in the number of accounts. Offsetting this favorable variance was a decrease in the gains on loans sold and earnings on bank-owned life insurance of $18,000 and $2,000, respectively. NONINTEREST EXPENSE. Noninterest expense increased $110,000 or 5.8% to $2.0 million during the three months ended June 30, 2004, compared to $1.9 million during the same period in the prior year. This increase in noninterest expense can be attributed to increases in compensation and employee benefits, premises and equipment expense and other noninterest expense of $2,000, $48,000 and $88,000, respectively. This increase was offset by a decrease in intangible amortization expense of $28,000. Compensation and employee benefits expense increased $2,000 to $1.086 million during the three months ended June 30, 2004, compared to $1.084 million for the same period in the prior year. Contributing to this variance was the increase in employee and officer salaries and employee insurance expense offset by the decrease in employee incentive costs and deferred loan costs associated with salaries. Premises and equipment expense increased $48,000 or 18.9% to $302,000 during the three months ended June 30, 2004, compared to $254,000 for the same period in the prior year. This increase can be primarily attributed to increased building and equipment depreciation expenses and equipment service contracts of $8,000, $30,000 and $9,000, respectively. Contributing to the increases in depreciation expenses between the two periods was the completion of the construction on the main office building during the fourth quarter of 2003 and the addition of a new mainframe and imaging system in January 2004. Intangible amortization expense decreased $28,000 or 77.8% to $8,000 during the three months ended June 30, 2004, compared to $36,000 for the same period in the prior year. This variance was a result of the cessation of amortization expense on three branches previously acquired which were fully amortized in the fourth quarter of 2003. Other noninterest expense increased $88,000 or 16.8% to $612,000 during the three months ended June 30, 2004, compared to $524,000 for the same period in the prior year. This increase can be attributed primarily to increases in telephone and communication expenses, Pennsylvania use tax expense, software depreciation and marketing expenses. Partially offsetting this unfavorable variance were decreases in professional fees, Pennsylvania shares taxes, and travel and entertainment expenses between the two periods. PROVISION FOR INCOME TAXES. The provision for income taxes decreased $74,000 or 36.5% to $129,000 for the three months ended June 30, 2004, compared to $203,000 for the same period in the prior year. Contributing to this favorable variance was the decrease in the Corporation's effective tax rate resulting from the investment in bank-owned life insurance and tax-free municipal securities and loans, as well as historic tax credits attributable to the remodeling of the Corporation's headquarters. Also contributing was a decrease in the Corporation's pre-tax earnings base between the second quarter 2004 and 2003. 11 COMPARISON OF RESULTS FOR THE SIX MONTH PERIODS ENDED JUNE 30, 2004 AND 2003 GENERAL. Net income for the six months ended June 30, 2004 decreased $81,000 or 6.9% to $1.1 million from $1.2 million for the six months ended June 30, 2003. This decrease was a result of a decrease in net interest income of $290,000 and an increase in noninterest expense of $141,000. Offsetting these unfavorable variances were decreases in the provision for loan losses and income taxes of $75,000 and $125,000, respectively, and an increase in noninterest income of $150,000. NET INTEREST INCOME. Net interest income on a tax equivalent basis decreased $279,000 or 5.7% to $4.6 million for the six months ended June 30, 2004 from $4.9 million for the same period in 2003. This net decrease can be attributed to a decrease in interest income of $192,000 coupled with an increase in interest expense of $87,000. INTEREST INCOME. Interest income on a tax equivalent basis decreased $192,000 or 2.6% to $7.1 million for the six months ended June 30, 2004, compared to $7.3 million for the same period in the prior year. This decrease in interest income can be attributed to a 60 basis point decline in the interest rate on average interest-earning assets to 5.83% during the six months ended June 30, 2004, compared to 6.43% for the same period in the prior year. The yield on average loans, securities and cash equivalents decreased to 6.34%, 4.34% and 1.69%, respectively, during the six months ended June 30, 2004, compared to 6.98%, 4.93% and 2.08%, respectively, for the same period in the prior year. The decrease in interest income due to rate was offset by an increase in the average balance of interest-earning assets, as average loans receivable and securities increased to $188.2 million and $52.0 million, respectively, during the six months ended June 30, 2004, compared to $173.3 million and $50.7 million, respectively, during the same period in the prior year. Offsetting the increase in average loans receivable and securities was a slight decrease in the average balance of cash equivalents to $4.4 million during the six months ended June 30, 2004, compared to $4.7 million during the same period in the prior year. Increases in average loans and securities between quarterly periods were funded by deposit growth and borrowed funds. See comments in the "Changes in Financial Condition" section above for discussion of security and deposit growth factors. INTEREST EXPENSE. Interest expense increased $87,000 or 3.6% to $2.5 million for the six months ended June 30, 2004, compared to $2.4 million for the same period in the prior year. This increase in interest expense can be attributed to an increase in the average balance of interest-bearing liabilities, as average interest-bearing deposits and borrowed funds increased to $184.6 million and $16.0 million, respectively, during the six months ended June 30, 2004, compared to $174.9 million and $10.7 million, respectively, during the same period in the prior year. The increase in interest expense due to volume was partially offset by an 11 basis point decline in the interest rate on average interest-bearing liabilities to 2.52% during the six months ended June 30, 2004, compared to 2.63% for the same period in the prior year. The average cost of deposits decreased to 2.39% during the six months ended June 30, 2004, compared to 2.55% for the same period in the prior year. 12 AVERAGE BALANCE SHEET AND YIELD/RATE ANALYSIS. The following table sets forth, for periods indicated, information concerning the total dollar amounts of interest income from interest-earning assets and the resulting average yields, the total dollar amounts of interest expense on interest-bearing liabilities and the resulting average costs, net interest income, interest rate spread and the net interest margin earned on average interest-earning assets. For purposes of this table, average loan balances include non-accrual loans and exclude the allowance for loan losses and interest income includes accretion of net deferred loan costs. Interest and yields on tax-exempt loans and securities (tax-exempt for federal income tax purposes) are shown on a fully tax equivalent basis. - ------------------------------------------------------------------------------------------------------------------ (DOLLAR AMOUNTS IN THOUSANDS) SIX MONTHS ENDED JUNE 30, 2004 2003 ----------------------------- --------------------------------- AVERAGE YIELD/ AVERAGE YIELD/ BALANCE INTEREST RATE BALANCE INTEREST RATE - ----------------------------------------------------------------------------------------------------------------- INTEREST-EARNING ASSETS: - ------------------------ Loans, taxable $ 180,742 $ 5,700 6.34% $ 168,474 $ 5,847 7.00% Loans, tax exempt 7,445 234 6.33% 4,802 151 6.35% --------- ------- ------ --------- ------- ------ Total Loans Receivable $ 188,187 $ 5,935 6.34% $ 173,276 $ 5,998 6.98% --------- ------- ------ --------- ------- ------ Securities, taxable 36,611 630 3.46% 34,075 703 4.16% Securities, tax exempt 15,350 493 6.45% 16,615 537 6.52% --------- ------- ------ --------- ------- ------ Total Securities 51,961 1,123 4.34% 50,690 1,240 4.93% --------- ------- ------ --------- ------- ------ Interest-earning cash equivalents 2,600 15 1.16% 3,128 22 1.42% Federal bank stocks 1,800 22 2.46% 1,523 26 3.44% --------- ------- ------ --------- ------- ------ Total Interest-Bearing Cash Equivalents 4,400 37 1.69% 4,651 48 2.08% --------- ------- ------ --------- ------- ------ TOTAL INTEREST-EARNING ASSETS 244,548 7,094 5.83% 228,617 7,286 6.43% Cash and due from banks 6,638 6,250 Other noninterest-earning assets 11,724 10,100 --------- ------- ------ --------- ------- ------ Total assets $ 262,910 $ 7,094 5.43% $ 244,967 $ 7,286 6.00% ========= ======= ========= ======= INTEREST-BEARING LIABILITIES: - ------------------------------ Interest-bearing demand deposits $ 75,645 $ 212 0.56% $ 75,336 $ 315 0.84% Time deposits 108,992 1,982 3.66% 99,546 1,898 3.84% --------- ------- ------ --------- ------- ------ Total Interest-Bearing Deposits 184,637 2,194 2.39% 174,882 2,213 2.55% --------- ------- ------ --------- ------- ------ Borrowed funds, term 15,000 311 4.17% 10,417 209 4.05% Borrowed funds, overnight 1,008 6 1.20% 272 2 1.48% --------- ------- ------ --------- ------- ------ Total Borrowed Funds 16,008 317 3.98% 10,689 211 3.98% --------- ------- ------ --------- ------- ------ TOTAL INTEREST-BEARING LIABILITIES 200,645 2,511 2.52% 185,571 2,424 2.63% Noninterest-bearing demand deposits 37,405 - - 34,549 - --------- ------- ------ --------- ------- ------ FUNDING AND COST OF FUNDS 238,050 2,511 2.12% 220,120 2,424 2.22% Other noninterest-bearing liabilities 2,022 1,658 --------- --------- Total liabilities 240,072 221,778 Stockholders' equity 22,838 23,189 --------- ------- ------ --------- ------- ------ Total liabilities and stockholders' equity $ 262,910 $ 2,511 2.12% $ 244,967 $ 2,424 2.22% ========= ======= ========= ======= NET INTEREST INCOME $ 4,583 $ 4,862 ======= ======== INTEREST RATE SPREAD (difference between 3.32% 3.79% ===== ====== weighted average rate on interest-earning assets and interest-bearing liabilities) NET INTEREST MARGIN (net interest 3.77% 4.29% ===== ===== income as a percentage of average interest-earning assets) - ----------------------------------------------------------------------------------------------------------------- 13 ANALYSIS OF CHANGES IN NET INTEREST INCOME. The following table analyzes the changes in interest income and interest expense in terms of: (1) changes in volume of interest-earning assets and interest-bearing liabilities and (2) changes in yields and rates. The table reflects the extent to which changes in the Corporation's interest income and interest expense are attributable to changes in rate (change in rate multiplied by prior year volume), changes in volume (changes in volume multiplied by prior year rate) and changes attributable to the combined impact of volume/rate (change in rate multiplied by change in volume). The changes attributable to the combined impact of volume/rate are allocated on a consistent basis between the volume and rate variances. Changes in interest income on loans and securities reflect the changes in interest income on a fully tax equivalent basis. - -------------------------------------------------------------------------------- (IN THOUSANDS) SIX MONTHS ENDED JUNE 30, 2004 VERSUS 2003 INCREASE (DECREASE) DUE TO ------------------------------------- VOLUME RATE TOTAL - -------------------------------------------------------------------------------- INTEREST INCOME: Loans $ 494 $(557) $ (63) Securities 30 (148) (118) Interest-earning cash equivalents (3) (4) (7) Federal bank stocks 4 (8) (4) ----- ----- ----- Total interest-earning assets 525 (717) (192) ----- ----- ----- Interest expense: Deposits 120 (139) (19) Borrowed funds 105 1 106 ----- ----- ----- Total interest-bearing liabilities 225 (138) 87 ----- ----- ----- Net interest income $ 300 $(579) $(279) ===== ===== ===== - ------------------------------------------------------------------------------- PROVISION FOR LOAN LOSSES. The Corporation records provisions for loan losses to bring the total allowance for loan losses to a level deemed adequate to cover probable losses inherent in the loan portfolio. In determining the appropriate level of allowance for loan losses, management considers historical loss experience, the present and prospective financial condition of borrowers, current conditions (particularly as they relate to markets where the Corporation originates loans), the status of non-performing assets, the estimated underlying value of the collateral and other factors related to the collectibility of the loan portfolio. Information pertaining to the allowance for loan losses and non-performing assets is as follows: - ---------------------------------------------------------------------------------------------------- FOR THE SIX MONTHS ENDED, JUNE 30, JUNE 30, DECEMBER 31, - ---------------------------------------------------------------------------------------------------- 2004 2003 2003 ------- ------- ------- Beginning Balance - December 31 $ 1,777 $ 1,587 1,587 Provision for Loan Losses 75 150 330 Charge-Offs (77) (68) (205) Recoveries 34 29 65 Ending Balance - June 30 $ 1,809 $ 1,698 $ 1,777 ======= ======= ====== Non-performing assets $ 1,190 $ 1,572 1,329 Non-performing loans to total loans 0.64% 0.88% 0.69% Non-performing assets to total assets 0.45% 0.63% 0.52% Allowance for loan losses to total loans 0.97% 0.95% 0.92% Allowance for loan losses to non-performing loans 152.02% 108.02% 133.71 - ---------------------------------------------------------------------------------------------------- 14 The provision for loan losses decreased $75,000 or 50.0% to $75,000 for the six month period ending June 30, 2004 from $150,000 for the same period in the prior year. Although the loan balances decreased in the first six months of 2004, the actual allowance level reflected an increase of $32,000 or 1.8% to $1.81 million at June 30, 2004 from $1.78 million at December 31, 2003. This increase was a result of an increase in charged-off loans combined with management's evaluation of the loan portfolio, including economic trends, regulatory considerations and other factors. Nonperforming loans also decreased $139,000 or 10.5% to $1.2 million at June 30, 2004 from $1.3 million at December 31, 2003. This was primarily a result of the change in the status of two commercial mortgages from nonperforming to performing. NONINTEREST INCOME. Noninterest income increased $150,000 or 17.6% to $1.0 million during the six months ended June 30, 2004, compared to $852,000 during the same period in the prior year. This increase can be attributed to the increase in customer service fees, gains on the sale of marketable equity securities and other noninterest income of $44,000, $114,000 and $17,000, respectively. The increase in customer service fees was a result of the increase in the overdraft fees and also the increase in the number of accounts. Offsetting this favorable variance was a decrease in the gains on loans sold and earnings on bank-owned life insurance of $20,000 and $5,000, respectively. NONINTEREST EXPENSE. Noninterest expense increased $141,000 or 3.7% to $4.0 million during the six months ended June 30, 2004, compared to $3.8 million during the same period in the prior year. This increase in noninterest expense can be attributed to increases in premises and equipment expense and other noninterest expense of $62,000 and $140,000, respectively. This unfavorable variance was offset by decreases in compensation and employee benefits and intangible amortization expense of $4,000 and $57,000, respectively. Compensation and employee benefits expense decreased $4,000 to $2.172 million during the six months ended June 30, 2004, compared to $2.176 million for the same period in the prior year. Contributing to this variance was the decrease in employee retirement costs, training expenses, employee incentive costs and deferred loan fees associated with salaries offset by increases in employee and officer salaries, employee insurance costs and director fees. Premises and equipment expense increased $62,000 or 11.4% to $604,000 during the six months ended June 30, 2004, compared to $542,000 for the same period in the prior year. This increase can be primarily attributed to increased building and equipment depreciation expenses and other equipment expenses of $13,000, $48,000 and $14,000, respectively. Contributing to the increases in depreciation expenses between the two periods was the completion of the construction on the main office building during the fourth quarter of 2003 and the addition of a new mainframe and imaging system in January 2004. Partially offsetting this increase between the two periods was the decrease in office rent of $17,000, as a direct result of the closing of our Clarion Mall office in March 2003. Intangible amortization expense decreased $57,000 or 78.1% to $16,000 during the six months ended June 30, 2004, compared to $73,000 for the same period in the prior year. This variance was a result of the cessation of amortization expense on three branches previously acquired which were fully amortized in the fourth quarter of 2003. Other noninterest expense increased $140,000 or 13.7% to $1.2 million during the six months ended June 30, 2004, compared to $1.0 million for the same period in the prior year. This increase can be attributed primarily to increases in telephone and communication expenses, Pennsylvania use tax expense, software depreciation and marketing expenses. Partially offsetting this unfavorable variance were decreases in professional fees, Pennsylvania shares taxes, travel and entertainment expenses and postage expenses between the two periods. PROVISION FOR INCOME TAXES. The provision for income taxes decreased $125,000 or 33.2% to $252,000 for the six months ended June 30, 2004, compared to $377,000 for the same period in the prior year. Contributing to this favorable variance was the decrease in the Corporation's effective tax rate resulting from the investment in bank-owned life insurance and tax-free municipal securities and loans, as well as historic tax credits attributable to the remodeling of the Corporation's headquarters. Also contributing was a decrease in the Corporation's pre-tax earnings base between the six month period ending June 2004 and 2003. 15 LIQUIDITY The Corporation's primary sources of funds generally have been deposits obtained through the offices of the Bank, borrowings from the FHLB and amortization and prepayments of outstanding loans and maturing securities. During the six months ended June 30, 2004, the Corporation used its sources of funds primarily to purchase securities and payoff overnight borrowings from the FHLB. As of such date, the Corporation had outstanding loan commitments, including undisbursed loans and amounts available under credit lines, totaling $15.6 million, and standby letters of credit totaling $637,000. At June 30, 2004, time deposits amounted to $112.0 million or 49.2% of the Corporation's total consolidated deposits, including approximately $31.0 million, which were scheduled to mature within the next year. Management of the Corporation believes that it has adequate resources to fund all of its commitments, that all of its commitments will be funded as required by related maturity dates and that, based upon past experience and current pricing policies, it can adjust the rates of time deposits to retain a substantial portion of maturing liabilities. Aside from liquidity available from customer deposits or through sales and maturities of securities, the Corporation has alternative sources of funds such as a term borrowing capacity from the FHLB and, to a limited and rare extent, the sale of loans. At June 30, 2004, the Corporation's borrowing capacity with the FHLB, net of funds borrowed, was $94.1 million. Management is not aware of any conditions, including any regulatory recommendations or requirements, which would adversely impact its liquidity or its ability to meet funding needs in the ordinary course of business. 16 ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK Market risk for the Corporation is comprised primarily from interest rate risk exposure and liquidity risk. Since virtually all of the interest-earning assets and paying liabilities are at the Bank, virtually all of the interest rate risk and liquidity risk lies at the Bank level. The Bank is not subject to currency exchange risk or commodity price risk, and has no trading portfolio, and therefore, is not subject to any trading risk. In addition, the Bank does not participate in hedging transactions such as interest rate swaps and caps. Changes in interest rates will impact both income and expense recorded and also the market value of long-term interest-earning assets. Interest rate risk and liquidity risk management is performed at the Bank level. Although the Bank has a diversified loan portfolio, loans outstanding to individuals and businesses depend upon the local economic conditions in the immediate trade area. One of the primary functions of the Corporation's asset/liability management committee is to monitor the level to which the balance sheet is subject to interest rate risk. The goal of the asset/liability committee is to manage the relationship between interest rate sensitive assets and liabilities, thereby minimizing the fluctuations in the net interest margin, which achieves consistent growth of net interest income during periods of changing interest rates. Interest rate sensitivity is the result of differences in the amounts and repricing dates of the bank's rate sensitive assets and rate sensitive liabilities. These differences, or interest rate repricing "gap", provide an indication of the extent that the Corporation's net interest income is affected by future changes in interest rates. A gap is considered positive when the amount of interest-rate sensitive assets exceeds the amount of interest rate-sensitive liabilities and is considered negative when the amount of interest rate-sensitive liabilities exceeds the amount of interest rate-sensitive assets. Generally, during a period of rising interest rates, a negative gap would adversely affect net interest income while a positive gap would result in an increase in net interest income. Conversely, during a period of falling interest rates, a negative gap would result in an increase in net interest income and a positive gap would adversely affect net interest income. The closer to zero that gap is maintained, generally, the lesser the impact of market interest rate changes on net interest income. At June 30, 2004, the Corporation's interest-earning assets maturing or repricing within one year totaled $92.6 million while the Corporation's interest-bearing liabilities maturing or repricing within one-year totaled $113.1 million, providing an excess of interest-bearing liabilities over interest-earning assets of $20.5 million or a negative 7.7% of total assets. At June 30, 2004, the percentage of the Corporation's assets to liabilities maturing or repricing within one year was 81.9%. Market risk information will be presented in more detail in the 2004 Annual Report. ITEM 4. CONTROLS AND PROCEDURES The Corporation maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in the Corporation's Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms, and that such information is accumulated and communicated to the Corporation's management, including its Chief Executive Officer and Principal Financial and Accounting Officer, as appropriate, to allow timely decisions regarding required disclosure based closely on the definition of "disclosure controls and procedures" in Rule 13a-15(e). As of the quarter ended June 30, 2004, the Corporation carried out an evaluation, under the supervision and with the participation of the Corporation's management, including the Corporation's Chief Executive Officer and Principal Financial and Accounting Officer, of the effectiveness of the design and operation of the Corporation's disclosure controls and procedures. Based on the foregoing, the Corporation's Chief Executive Officer and Principal Financial and Accounting Officer concluded that the Corporation's disclosure controls and procedures were effective. There have been no significant changes in the Corporation's internal controls or in other factors that could significantly affect the internal controls subsequent to the date the Corporation completed its evaluation. 17 PART II - OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS. The Corporation is involved in various legal proceedings occurring in the ordinary course of business. It is the opinion of management, after consultation with legal counsel, that these matters will not materially effect the Corporation's consolidated financial position or results of operations. ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS. None. ITEM 3. DEFAULTS UPON SENIOR SECURITIES None. ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS (a) The annual meeting of stockholders of the Corporation was held May 19, 2004. Of 1,267,835 common shares eligible to vote, 982,693 or 77.5% were voted in person or by proxy. (b) The following Class A directors were elected for a three year term expiring in 2007: NAME SHARES FOR SHARES WITHHELD J. Michael King 946,228 36,465 David L. Cox 979,042 3,652 In addition to the above listed individuals, the following persons continue to serve as directors: Ronald L. Ashbaugh, George W. Freeman, Brian C. McCarrier, Bernadette H. Crooks, Robert L. Hunter and John B. Mason. (c) The recommendation of the Board of Directors to ratify the appointment of Crowe Chizek and Company LLC as the Corporation's independent auditors, as described in the proxy statement for the annual meeting was approved with 980,629 shares in favor, 1,959 shares against and 105 shares abstained. ITEM 5. OTHER INFORMATION None. ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K (A) EXHIBITS EXHIBIT 31.1 Rule 13a-14(a) Certification of Chief Executive Officer EXHIBIT 31.2 Rule 13a-14(a) Certification of Principal Financial and Accounting Officer EXHIBIT 32.1 CEO Certification Pursuant to 18 U.S.C. Section 1350 EXHIBIT 32.2 PFO Certification Pursuant to 18 U.S.C. Section 1350 (B) REPORTS ON FORM 8-K The Corporation filed a Form 8-K dated August 13, 2004 to announce second quarter 2004 earnings. 18 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. EMCLAIRE FINANCIAL CORP. Date: August 13, 2004 By: /S/ David L. Cox --------------------------------------------- David L. Cox Chairman of the Board, President and Chief Executive Officer Date: August 13, 2004 By: /S/ Shelly L. Rhoades -------------------------------------------------- Assistant Controller (Principal Financial and Accounting Officer) 19