================================================================================
                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                   FORM 10-QSB
(Mark One)

|X|  QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT
     OF 1934 for the quarterly period ended June 30, 2004. (Second quarter of
     fiscal 2004)

                                       OR

|_|  TRANSITION REPORT UNDER SECTION 13 OR 15(D) OF THE EXCHANGE ACT For the
     transition period from_____________ to______________________

                           Commission File No. 0-24073



                              DIGITAL FUSION, INC.
        (Exact Name of Small Business Issuer as Specified in Its Charter)





            DELAWARE                                   13-3817344
  (State or Other Jurisdiction                   (I.R.S. Employer I.D. No.)
of Incorporation or Organization)


                             4940-A CORPORATE DRIVE
                              HUNTSVILLE, AL 35805
                    (Address of Principal Executive Offices)

                                 (256) 837-2620
                (Issuer's Telephone Number, Including Area Code)


     Check whether the issuer: (1) filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such
shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.
Yes |X| No |_|

     As of July 27, 2004, 7,984,904 shares of the issuer's common stock, par
value $.01 per share, were outstanding.

     Transitional Small Business Disclosure Format (check one): Yes |_| No |X|


================================================================================






                              DIGITAL FUSION, INC.

                                      INDEX
                                                                                             
PART I. FINANCIAL INFORMATION                                                                    PAGE NO.
                                                                                                 --------


  ITEM 1. FINANCIAL STATEMENTS


           Condensed Consolidated Balance Sheets as of June 30, 2004
           (unaudited) and December 31, 2003..................................................      1

           Condensed Consolidated Statements of Operations for the
           three and six months ended June 30, 2004 and 2003 (unaudited)......................      2

           Condensed Consolidated Statements of Cash Flows for the
           six months ended June 30, 2004 and 2003 (unaudited)................................      3

           Notes to Condensed Consolidated Financial Statements...............................      4


  ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
           CONDITION AND RESULTS OF OPERATIONS ...............................................      6


  ITEM 3.  CONTROLS AND PROCEDURES............................................................     10


PART II. OTHER INFORMATION


  ITEM 1.  LEGAL PROCEEDINGS..................................................................     11

  ITEM 2.  CHANGES IN SECURITIES..............................................................     11

  ITEM 3.  DEFAULTS UPON SENIOR SECURITIES....................................................     11

  ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS................................     11

  ITEM 5.  OTHER INFORMATION..................................................................     11

  ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K...................................................     13

  SIGNATURES..................................................................................     14

  SECTION 302 CERTIFICATION BY CHIEF EXECUTIVE OFFICER

  SECTION 906 CERTIFICATION BY CHIEF EXECUTIVE OFFICER

  EXHIBITS






PART I FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS.

                              DIGITAL FUSION, INC.
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                 (IN THOUSANDS)





                                                                    JUNE 30,       DECEMBER 31,
                            ASSETS                                    2004            2003
                                                                   -----------     ------------
                                                                   (UNAUDITED)
Current assets:
                                                                               
 Cash and cash equivalents                                          $    444         $    419
 Accounts receivable (net of allowance for doubtful
     accounts of $90 in 2004 and 2003)                                  1026              737
 Other current assets                                                     83               39
                                                                    --------         --------
  Total current assets                                                 1,553            1,195
Property and equipment, net                                               20               29
Intangible assets, net                                                 3,347            3,347
Other assets                                                              13               13
                                                                    --------         --------
  Total assets                                                      $  4,933         $  4,584
                                                                    ========         ========
                 LIABILITIES & STOCKHOLDERS' EQUITY
Current liabilities:
 Accounts payable and accrued expenses                              $    834         $    658
 Current maturities of long-term debt                                  1,237               46
 Deferred revenue                                                         21               21
                                                                    --------         --------
  Total current liabilities                                            2,092              725
Interest payable - long term                                              62               39
Long-term debt, less current maturities                                   27            1,269
Pension obligation                                                       295              295
                                                                    --------         --------
  Total liabilities                                                    2,476            2,328
                                                                    --------         --------
Stockholders' equity:
 Common stock, $.01 par value, authorized 16,000,000 shares,
     7,984,904 issued and outstanding                                     80               72
 Additional paid in capital                                           40,434           39,919
 Accumulated deficit                                                 (38,057)         (37,735)
                                                                    --------         --------
  Total stockholders' equity                                           2,457            2,256
                                                                    --------         --------
  Total liabilities and stockholders' equity                        $  4,933         $  4,584
                                                                    ========         ========



     See Accompanying Notes to Condensed Consolidated Financial Statements.


                                       1





                              DIGITAL FUSION, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
            FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2004 AND 2003
               (UNAUDITED, IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)



                                                        THREE MONTHS ENDED JUNE 30,     SIX MONTHS ENDED JUNE 30,
                                                        --------------------------      -------------------------
                                                            2004            2003            2004            2003
                                                          -------         -------         -------         -------
Revenues:
                                                                                              
     Consulting                                           $ 1,165         $ 1,576         $ 2,446         $ 3,188
     Product                                                  471              58             676              58
                                                          -------         -------         -------         -------
         Total revenue                                      1,636           1,634           3,122           3,246
                                                          -------         -------         -------         -------
Cost of services and goods sold:
     Consulting                                               959           1,151           1,902           2,485
     Product                                                  444              55             633              55
                                                          -------         -------         -------         -------
         Total cost of services and goods sold              1,403           1,206           2,535           2,540
                                                          -------         -------         -------         -------
         Gross profit                                         233             428             587             706
                                                          -------         -------         -------         -------
Operating expenses:
     Selling                                                   93              72             190             181
     General & Administrative                                 334             467             647             950
                                                          -------         -------         -------         -------
         Total operating expenses                             427             539             837           1,131
                                                          -------         -------         -------         -------
         Operating income (loss)                             (194)           (111)           (250)           (425)
Interest expense, net                                          39              53              73             105
                                                          -------         -------         -------         -------
         Income (loss) before income taxes                   (233)           (164)           (323)           (530)
Income tax benefit                                           --              --              --              --
                                                          -------         -------         -------         -------
         Net income (loss)                                $  (233)        $  (164)        $  (323)        $  (530)
                                                          =======         =======         =======         =======
Basic earnings (loss) per share                           $ (0.03)        $ (0.02)        $ (0.04)        $ (0.07)
                                                          =======         =======         =======         =======
Basic weighted average common shares outstanding            7,985           7,168           7,985           7,168
                                                          =======         =======         =======         =======
Diluted earnings (loss) per share                         $ (0.03)        $ (0.02)        $ (0.04)        $ (0.07)
                                                          =======         =======         =======         =======
Diluted weighted average common shares outstanding          7,985           7,168           7,985           7,168
                                                          =======         =======         =======         =======




     See Accompanying Notes to Condensed Consolidated Financial Statements.

                                       2




                              DIGITAL FUSION, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                 FOR THE SIX MONTHS ENDED JUNE 30, 2004 AND 2003
                            (UNAUDITED, IN THOUSANDS)



                                                            2004          2003
                                                           ------        ------
Cash flows used in operating activities:
                                                                   
   Net loss                                                $(323)        $(530)
   Adjustments to reconcile net loss to net cash
       used in operating activities:
          Depreciation and amortization                       36           121
        Changes in assets and liabilities                   (131)           70
                                                           -----         -----
              Net cash used in operating activities         (418)         (339)
                                                           -----         -----
Cash flows used in investing activities:
   Capital expenditures - property and equipment              (4)           (2)
           Net cash used in investing activities              (4)           (2)
                                                           -----         -----
Cash flows used in financing activities:
Repayments of notes payable:                                  (6)         (160)
Net proceeds from equity sale                                453           256
                                                           -----         -----
           Net cash used in financing activities             447            96
                                                           -----         -----
Net decrease in cash and cash equivalents                     25          (245)
Cash and cash equivalents, beginning of periods              419           653
                                                           -----         -----
Cash and cash equivalents, end of periods                  $ 444         $ 408
                                                           =====         =====



     See Accompanying Notes to Condensed Consolidated Financial Statements.


                                       3






                         NOTES TO CONDENSED CONSOLIDATED
                              FINANCIAL STATEMENTS


1. BASIS OF PRESENTATION

     The condensed  consolidated interim financial statements of Digital Fusion,
Inc. ("DFI," or the "Company") have been prepared by the Company, without audit,
pursuant to the rules and regulations of the Securities and Exchange  Commission
with  respect to Form  10-QSB.  Certain  information  and  footnote  disclosures
normally included in financial  statements prepared in accordance with generally
accepted  accounting  principles have been condensed or omitted pursuant to such
rules and  regulations,  although the Company believes that the disclosures made
herein are adequate to make the  information  contained  herein not  misleading.
These condensed  consolidated  interim  financial  statements  should be read in
conjunction with the Company's audited  financial  statements for the year ended
December 31, 2003 and the notes thereto  included in the Company's Annual Report
on Form 10-KSB. In the Company's  opinion,  all adjustments  (consisting only of
normal recurring adjustments and reclasses) necessary for a fair presentation of
the information shown herein have been included.

     The results of operations  and cash flows for the six months ended June 30,
2004 are not necessarily  indicative of the results of operations and cash flows
expected for the year ended December 31, 2004.

     The accompanying financial statements have been prepared on the assumption
that the Company will continue as a going concern. The Company has incurred
losses of $395,000 and $403,000 for the years ended 2003 and 2002 respectively
and cash flow deficiencies of $107,000 and $1,026,000 during 2003 and 2002
respectively. These items raise substantial doubt about the Company's ability to
continue as a going concern. However, because of the actions the Company has
taken to restructure and streamline the Company, the completion of its equity
sale, the payment in full of its outstanding debt to its primary lender, and the
establishment of a line of credit with a local bank, management believes it
currently has enough cash to meet its funding requirements over the next year.
The Company's current growth has been funded through internally generated funds,
the completion of its equity sale, and its line of credit. In order for the
Company to support substantial growth, it may need to obtain other externally
generated funds. There can be no assurance as to the availability of such
funding, and if available, whether the terms would be acceptable to the Company.

     The Company accounts for stock-based compensation under the intrinsic value
method of accounting for  stock-based  compensation  and, in the table below has
disclosed  pro forma net income and  earnings per share  amounts  using the fair
value based method  prescribed  by Statement of Financial  Accounting  Standards
("SFAS")  No. 123  "Accounting  for Stock Based  Compensation".  The Company has
implemented  the  disclosure   provisions  of  SFAS  No.  148,   ACCOUNTING  FOR
STOCK-BASED  COMPENSATION - TRANSITION AND  DISCLOSURE.  During the  three-month
period ended June 30, 2004, 572,000 stock options were granted to employees.


                                       4




                                                       THREE MONTHS ENDED                          SIX MONTHS ENDED
                                                              JUNE 30,                                 JUNE 30,
                                                    2004                  2003                2004                  2003
                                                -------------         ------------         ------------         -----------


                                                                                                    
Net (loss), as reported                         $    (233,392)        $   (164,000)        $   (323,117)        $  (530,000)

Total stock-based employee  compensation
expense  included in reported net income
applicable  to common  stockholder,  net
of tax                                                     --                   --                   --                  --

Total stock-based employee compensation
determined under fair value based
method, net of related tax effects              $     (51,962)        $    (79,000)        $    (75,056)        $  (158,000)
                                                -------------         ------------         ------------         -----------

Pro forma net (loss)                                 (285,354)            (243,000)            (398,173)           (688,000)
                                                =============         ============         ============         ===========

Earnings per share

  Basic - as reported                           $       (0.03)        $      (0.02)        $      (0.04)        $     (0.07)
                                                =============         ============         ============         ===========
  Basic - pro forma                             $       (0.04)        $      (0.03)        $      (0.05)        $     (0.10)
                                                =============         ============         ============         ===========
  Diluted - as reported                         $       (0.03)        $      (0.02)        $      (0.04)        $     (0.07)
                                                =============         ============         ============         ===========
  Diluted - pro forma                           $       (0.04)        $      (0.03)        $      (0.05)        $     (0.10)
                                                =============         ============         ============         ===========





     The  preceding  pro  forma  results  were  calculated  with  the use of the
Black-Scholes  option-pricing model. The following assumptions were used for the
periods ended June 30, 2004 and 2003, respectively.


                                            2004             2003
                                           -----            -----
Risk-free interest rate                    4.43%            3.52%
Dividend yield                                0%               0%
Expected life - years                         10               10
Volatility                                   59%              62%






2. LOSS PER SHARE DATA

     Common stock  equivalents in the three and six month periods ended June 30,
2004 and June 30, 2003, were  anti-dilutive  due to the net losses  sustained by
the Company during these periods. Therefore, the diluted weighted average common
shares  outstanding in these periods are the same as the basic weighted  average
common shares outstanding.


                                       5



3. INCOME TAXES

     The Company has not recognized an income tax benefit for its operating
losses generated in the three and six-month periods ended June 30, 2004 and 2003
based on uncertainties concerning its ability to generate taxable income in
future periods. The tax benefit for the three and six-month periods ended June
30, 2004 and 2003 is offset by a valuation allowance established against
deferred tax assets arising from operating losses and other temporary
differences, the realization of which could not be considered more likely than
not. In future periods, tax benefits and related deferred tax assets will be
recognized when management considers realization of such amounts to be more
likely than not.

4. DEBT RESTRUCTURING

     On January 15,  2004,  the note to PowerCerv  was paid by Digital  Fusion's
President and CEO, Roy E. Crippen,  III, tendering to PowerCerv $110,000 in cash
and 25,000  shares of PowerCerv  preferred  stock.  In  consideration  therefor,
Digital  Fusion  issued  a  note  to  Mr.  Crippen  for  approximately  $137,000
(representing  the amount of principal and interest on the PowerCerv note at the
time of its retirement). The note bears an interest rate of prime plus 6% and is
payable at $600 per month plus interest for the first twelve months,  $4,400 per
month  plus  interest  for the next  eleven  months,  and a balloon  payment  of
approximately   $81,000  plus  interest  on  January  15,  2006.  Subject  to  a
subordination  agreement  with Digital  Fusion's  primary  lender,  the note was
secured by a security interest in property owned or later acquired by the Debtor
(Digital   Fusion)  to  secure  the  prompt  payment  and   performance  of  all
liabilities, obligations, and indebtedness of the Debtor under the note.

     On April 7, 2004, the Company  restructured  its outstanding  note with its
primary lender to suspend monthly payments until February 2005. The note bore an
interest rate of 10% with monthly payments due on the first day of each month of
$50,000 plus interest  commencing on February 1, 2005 until the maturity date of
January 1, 2006.  In addition,  the Company paid an amendment  fee of $25,000 to
the note-holder that is being amortized to interest expense over the life of the
loan.  In  relation to the first note,  the  note-holder  was given the right to
convert the principal  portion of the note and/or  interest due and payable into
fully paid and non-assessable shares of common stock of the Company at the fixed
conversion price of $0.922.  In relation to the second note, the note-holder was
given the right to convert the  principal  and/or  interest due and payable into
fully paid and non-assessable shares of common stock of the Company at the fixed
conversion price of $0.35.

     On April  22,  2004  and on May 11,  2004,  the  Company's  primary  lender
exercised  its right to convert  principal  and/or  interest into fully paid and
non-assessable  shares of common  stock of  Digital  Fusion,  Inc.  at the fixed
conversion  price of  $0.35.  With both the  transactions,  the  primary  lender
converted  $35,000 of the  principal,  of which no interest is owed,  to 100,000
shares of common stock.  The conversion was deemed to constitute a conversion of
outstanding  principal  amount to be applied  against  subsequent  amounts to be
paid.  In  addition,  the lender  issued a "rebate  credit" for every  dollar in
principal  amount  converted  equal to the amount of time in years and fractions
thereof from the closing date, as defined in the Securities  Purchase Agreement,
to the  conversion  date times four percent (4%) that was applied as a reduction
in the monthly amount due.


                                       6



     On May 11, 2004,  Digital  Fusion and Madison Run, LLC  completed an equity
sale whereby Madison Run bought 608,108 shares of Digital Fusion common stock at
$0.74 per share,  was issued a five year warrant to purchase  304,054  shares of
Digital  Fusion  common  stock at $0.89 per  share,  and was  issued a five year
warrant to purchase  212,839  shares of Digital Fusion common stock at $0.94 per
share.  Digital Fusion President,  Mr. Gary Ryan, is a member of the Madison Run
investment group and personally invested $100,000 in the offering.

5. SUBSEQUENT EVENTS

     On July 1, 2004,  Digital Fusion fully redeemed the approximately  $560,000
secured  convertible  debt with its primary  lender and  entered  into a secured
revolving  line of credit with a local bank.  The line of credit has an interest
rate of prime plus one  percent,  is secured by the  Company's  receivables  and
certain guarantees, and is not to exceed $800,000.


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
        AND RESULTS OF OPERATIONS.

     This Quarterly  Report on Form 10-QSB contains  forward-looking  statements
within the meaning of Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the  Securities  Exchange Act of 1934, as amended (the  "Exchange
Act"). In addition,  from time to time, the Company or its representatives  have
made or may make other  forward-looking  statements  orally or in writing.  Such
statements  may  include,   without  being  limited  to,  statements  concerning
anticipated  financial  performance,   future  revenues  or  earnings,  business
prospects, projected ventures, new products, anticipated market performance, and
similar matters. The words "plan," "budget,  "intend," "anticipate,"  "project,"
"estimate," "expect," "may," "might," "believe," "potential," "could," "should,"
"would" and similar  statements are intended to be among the statements that are
forward-looking statements. The Private Securities Litigation Reform Act of 1995
provides a safe harbor for forward-looking  statements.  In order to comply with
the  terms  of the  safe  harbor,  readers  are  cautioned  that,  because  such
statements reflect the reality of risk and uncertainty that is inherent in doing
business,  actual results may differ  materially from those expressed or implied
by such forward-looking statements. These risks and uncertainties, many of which
are beyond the  Company's  control,  include,  but are not limited to, those set
forth in the Company's Form 10-KSB for 2003 in the  Management's  Discussion and
Analysis of  Financial  Condition  and Results of  Operations  under the heading
"Certain  Factors Which May Affect the Company's Future  Performance"  which are
incorporated  herein by  reference.  Readers  are  cautioned  not to place undue
reliance on these forward-looking  statements,  which are made as of the date of
this report.  Except as otherwise  required to be disclosed in periodic  reports
required to be filed by companies registered under the Exchange Act by the rules
of the SEC, the Company has no duty and  undertakes no obligation to update such
statements.

OVERVIEW

     Digital Fusion,  Inc. is an information  technology  ("IT") consulting firm
that  helps  its  customers  maximize  the use of  modern  technology  to access
business information, enhance the performance of their human resources, and meet
various business needs. The Company's  success is based on a total approach that
provides the people,  processes,  and  technology  needed to translate  business
needs into sound IT strategies.  Services are provided to business organizations
and public  sector  institutions  primarily in the Eastern  United  States.  The
Company is incorporated in Delaware with its main administrative  office located
in  Huntsville,  Alabama  and  regional  offices in  Florida,  New  Jersey,  and
Virginia.

                                       7


     Revenues  are derived  primarily  from fees earned in  connection  with the
performance of services provided to customers. The Company typically invoices on
a time and materials basis. The majority of costs are associated with personnel.
Attracting  and  retaining  billable  employees is vital for the Company to move
forward. Quarterly operating results are affected by the number of billable days
in the  quarter,  holiday  seasons,  and  vacations.  Demand  for the  Company's
services  has  historically  been lower  during the  fourth  quarter  because of
holidays and  vacations.  During the second  quarter of 2003,  the Company began
reselling the Intuit  product  Track-It!.  All 2003 and 2004  Track-It!  Product
sales were to governmental entities where margins are lower.

RESULTS OF OPERATIONS


THREE AND SIX MONTHS  ENDED JUNE 30,  2004  COMPARED TO THE THREE AND SIX MONTHS
ENDED JUNE 30, 2003

     REVENUES.  Consulting  revenues  decreased  by $411,000 to $1.2 million and
742,000 to $2.4 million for the three and six months  ended June 30, 2004.  Over
50% of the  decrease  in  revenues  was due to the  reduction  in  sales  to the
Company's largest  consulting  customer with the remainder due to projects being
completed  without  others  available  to replace  them.  Revenue  from  Digital
Fusion's largest  professional  services customer was responsible for 19% of its
revenue in 2004 as compared to 29% in 2003. The Company  expects its revenues to
increase  during the  remainder of 2004 as compared to 2003 due to the expansion
of its federal services market and to certain identified new opportunities.

     During the second quarter of 2003,  the Company began  reselling the Intuit
product Track-It! to governmental organizations.  Revenues for the three and six
months ended June 30, 2004, were $471,000 and $676,000 respectively, as compared
to $58,000 for the three and six months ending June 30, 2003.

     COST OF SERVICES  AND GOODS SOLD.  Cost of services  consists  primarily of
salaries and expenses of programming and technical  personnel,  expenses related
to applications sold to customers,  and fees paid to outside consultants engaged
for customer  projects.  Cost of services  decreased by $193,000 to $958,000 and
$583,000 to $1.9 million for the three and six months  ended June 30, 2004.  The
decrease is due to a  reduction  in head count in  conjunction  with the revenue
decrease from 2003 to 2004. The Company  expects its cost of services in 2004 to
increase proportionally to its increase in revenues.

     The cost of goods  sold of  $445,000  and  $633,000  for the  three and six
months  ended June 30, 2004 is related to the  reselling  of the Intuit  product
Track-It! that began in the second quarter of 2003.

     GROSS PROFIT.  Gross profit for services  during the second quarter of 2004
is  $206,000 or 18% of services  revenues  as  compared to  $425,000,  or 27% of
services  revenues for the second quarter of 2003. Gross profit for services for
the  six-month  period  ended  June 30,  2004 was  $544,000  or 22% of  services
revenues as compared to $703,000 or 22% of services revenues for the same period
in 2003. The decrease in services gross profit as a percent of services revenues
is due to  decreased  sales  without a  corresponding  decrease in direct  labor
costs.

                                       8


     The gross  profit  for  product  was  $27,000 or 6% and 3,000 or 5% for the
quarter ending June 30, 2004 and 2003 respectively. Gross profit for product for
the six-month period ended June 30, 2004 and 2003 was $43,000 or 6% and 3,000 or
5%  respectively.  The  consistent  and low profit  margin on  product  sales is
attributable to the low mark-up required on sales to governmental entities.

     SELLING,  GENERAL AND ADMINISTRATIVE.  Selling,  general and administrative
("SG&A")  expenses  consist  primarily of salaries and expenses  associated with
marketing,  accounting, finance, sales, and administrative personnel, as well as
professional  fees and other corporate costs associated with the  administration
of the company. SG&A expenses decreased by $112,000, or 21%, for the three-month
period ended June 30, 2004 compared to the same period during 2003, and $294,000
or 26% for the six-month  period ended June 30, 2004 compared to the same period
during 2003. The decrease in SG&A is due to the corporate headquarters move from
Tampa,  Florida to  Huntsville,  Alabama,  which  resulted  in the  decrease  of
corporate  personnel  and  related  salaries  and  benefits,  and a decrease  in
facilities,  communications,  and insurance expense.  In addition,  depreciation
expense  decreased  because of certain assets becoming fully  depreciated.  SG&A
costs are expected to increase  during 2004 with the  expansion of the Company's
federal services market and certain  identified new opportunities  that require
additional accountability.

     INTEREST EXPENSE (INCOME),  NET. Interest expense decreased from $53,000 in
the second  quarter of 2003 to $39,000 for the second of 2004.  The decrease was
due primarily to the reduction in debt to the Company's primary lender.

     INCOME TAX BENEFIT.  The Company has not  recognized  an income tax benefit
for its operating losses generated in the three and six-month periods ended June
30,  2004 and 2003 based on  uncertainties  concerning  its  ability to generate
taxable  income in future  periods.  The tax benefit for the three and six-month
periods  ended  June 30,  2004  and  2003 is  offset  by a  valuation  allowance
established  against deferred tax assets arising from operating losses and other
temporary  differences,  the  realization of which could not be considered  more
likely than not. In future periods, tax benefits and related deferred tax assets
will be recognized when management  considers  realization of such amounts to be
more likely than not.

     NET INCOME (LOSS). The Company incurred a net loss of $233,000 and $323,000
for the three and six-month periods ended June 30, 2004, respectively,  compared
to a net loss of $164,000 and $530,000 for the three and six-month periods ended
June 30, 2003,  respectively.  Although revenues remained fairly constant during
the three and  six-month  period  ended June 30,  2004 and 2003 and  expenses in
general  decreased,  the mix of sales  and cost of sales  between  services  and
product caused the net loss to increase during the second quarter of 2004.

LIQUIDITY AND CAPITAL RESOURCES

     The net cash used in operating  activities was $418,000 in 2004 compared to
$339,000 during 2003 due to the Company's expenses exceeding its revenues.

     Net cash used in investing  activities  was $4,000  during 2004,  which was
used to invest in computer equipment for the Company's  operations.  The Company
does not expect to have significant  equipment purchases during the remainder of
2004.

                                       9


     Net cash provided by financing  activities  was $447,000.  During the first
quarter of 2004, the Company  restructured  its short-term debt to refinance its
note to PowerCerv  with Mr. Roy E. Crippen,  III,  Digital  Fusion's CEO, and to
suspend principal payments to its primary lender until February 2005.

     On May 11, 2004,  Digital  Fusion and Madison Run, LLC  completed an equity
sale whereby Madison Run bought 608,108 shares of Digital Fusion common stock at
$0.74 per share  for a total of  $450,000,  was  issued a five year  warrant  to
purchase  304,054 shares of Digital Fusion common stock at $0.89 per share,  and
was issued a five year  warrant to  purchase  212,839  shares of Digital  Fusion
common stock at $0.94 per share.  Digital Fusion President,  Mr. Gary Ryan, is a
member of the Madison Run investment group and personally  invested  $100,000 in
the offering.

     Working  capital at June 30, 2004 is negative  $177,000.  The net  accounts
receivable balance outstanding at June 30, 2004 is $1.0 million. The Company has
funded its cash needs through consistent  collections of accounts receivable and
current operations and through the convertible note issued by its primary lender
in July 2002 and  restructured in April 2003 and 2004 and with the completion of
its equity sale to Madison Run, LLC.

     On July 1, 2004,  Digital Fusion fully redeemed the approximately  $560,000
secured  convertible  debt with its primary  lender and  entered  into a secured
revolving  line of credit with a local bank.  The line of credit has an interest
rate of prime plus one  percent,  is secured by the  Company's  receivables  and
certain guarantees, and is not to exceed $800,000.

     Management  is  currently  building  relationships  where  DFI would be the
service provider in the  relationship.  During October 2002, DFI was awarded its
five-year   information   technology  schedule  by  the  U.S.  General  Services
Administration  (GSA),  which makes DFI's services readily  available to federal
agencies. In addition,  the federal services market is expected to increase with
the employment of Gary Ryan as the Company's president on May 5, 2004.

     The Company believes that,  because of these actions and the actions it has
taken to reorganize  and  streamline  the Company,  the completion of its equity
sale, the payment in full of its outstanding debt to its primary lender, and the
establishment  of a line of credit with a local bank,  it  currently  has enough
cash to meet its  funding  requirements  over the next  year.  In order  for the
Company to support  substantial  growth,  it may need to obtain other externally
generated  funds.  There  can be no  assurance  as to the  availability  of such
funding, and if available, whether the terms would be acceptable to the Company.

CRITICAL ACCOUNTING POLICIES

     The  preparation  of financial  statements  in conformity  with  accounting
principles   generally  accepted  in  the  United  States  of  America  requires
management to make estimates and assumptions  that have a significant  impact on
the  results  reported  in the  financial  statements.  Some  of the  accounting
policies require  management to make difficult and subjective  judgments,  often
because of the need to make estimates of matters that are inherently  uncertain.
Digital Fusion's most critical  accounting  policies include accounts receivable
reserves  and the  valuation  of  goodwill.  Actual  results may differ from the
estimates  under  different  assumptions  or  conditions.   These  policies  are
discussed further, as well as the estimates and judgments involved:


                                       10


     ACCOUNTS RECEIVABLE  RESERVE.  The Company's accounts receivable is reduced
by $90,000 for an  allowance  for amounts that may become  uncollectible  in the
future. The estimated allowance for uncollectible amounts is based on a specific
analysis of accounts in the receivable  portfolio and a general reserve based on
the aging of receivables  and  historical  write-off  experience.  The Company's
management believes the allowance to be reasonable.  The Company does not accrue
interest on past due accounts receivable.

     VALUATION OF GOODWILL. Goodwill is reviewed annually for impairment or more
frequently  if  impairment  indicators  arise.  This annual  impairment  test is
performed in the last quarter of each fiscal year. The goodwill  impairment test
requires a comparison of the fair value of the Company to the amount of goodwill
recorded.  If this  comparison  reflects  impairment,  then  the  loss  would be
measured  as the  excess of  recorded  goodwill  over its  implied  fair  value.
Although the Company's  management  believes that the estimates and  assumptions
used are reasonable, actual results could differ.

ITEM 3. CONTROLS AND PROCEDURES.

     a. EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES.  Under the supervision
and with the participation of the Company's management,  including the Company's
principal  executive  officer,  the  Company  conducted  an  evaluation  of  the
effectiveness  of the design  and  operations  of its  disclosure  controls  and
procedures,  as such term is defined in Rules 13a-1(e) and 15(d)-15(e) under the
Securities  Exchange Act of 1934, as amended (the "Exchange Act"), as of the end
of the period covered by this report.  Based on their evaluation,  the principal
executive  officer  concluded that the disclosure  controls and procedures  were
effective  such that the  material  information  required  to be included in the
Company's  Securities  and  Exchange  Commission  ("SEC")  reports is  recorded,
processed,  summarized,  and reported within the  time-periods  specified in SEC
rules and forms relating to Digital Fusion, Inc., particularly during the period
when this report was being prepared.

     b. CHANGES IN INTERNAL CONTROLS.  There were no significant  changes in the
Company's internal controls or to management's  knowledge, in other factors that
could significantly affect the disclosure controls and procedures  subsequent to
the Evaluation Date.


PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS.

     No legal proceedings against the Company are required to be disclosed under
this Item pursuant to the requirements of Form 10-QSB.

ITEM 2. CHANGES IN SECURITIES.

     None.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

     None.



                                       11


ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

The following  matters were  submitted to a vote of security  holders during the
Company's annual meeting of shareholders held on July 28, 2004:

                                                Votes            Authority
                                              Cast For           Withheld
                                              --------           ---------


1. Election of Directors:

   Nicholas R. Loglisci, Jr.                 5,643,485            367,621

   Roy E. Crippen, III                       5,645,585            365,521

   O.G. Greene                               5,640,385            370,721

   Gary S. Ryan                              5,645,725            365,381

                                                                         Broker
                                 For       Against       Abstentions   Non-Votes
                                -----      -------       ------------  ---------

2. Ratification of
Pender Newkirk & Company
as independent accountants  5,645,405      364,151            1,550          0



ITEM 5. OTHER INFORMATION.

EXECUTIVE AGREEMENTS

     CRIPPEN  EMPLOYMENT  AGREEMENT.  On May 5, 2004, The Company entered into a
subsequent  agreement with Mr. Crippen for a period of two-years under which Mr.
Crippen  continues to be employed to serve as our chief executive  officer.  Mr.
Crippen  relinquished the title of president upon the commencement of Mr. Ryan's
employment  with the  Company to serve as our  president.  Under his  employment
agreement, Mr. Crippen is eligible to receive an annual salary of $140,200 and a
monthly  allowance  of $125 to cover the cost of  telephone  expense.  Under his
employment agreement, Mr. Crippen will be eligible for performance bonuses under
the executive  compensation plan. Mr. Crippen is also eligible to participate in
our  employee  benefit  plans,  and  receive  three  weeks  vacation.

     Under  his  employment  agreement,  Mr.  Crippen  is  required  to keep all
confidential  information  of  DFI  confidential,  and  for  the  period  of his
employment,  plus an additional  one-year  period  following  termination of his
employment,  Mr.  Crippen is not allowed to compete  with DFI.

     We are allowed to terminate Mr. Crippen's employment agreement at any time,
provided that, if his employment is terminated due to his death, disability,  or
by us other than for cause (as defined in the  agreement)  he is entitled to six
months base salary and  continuation  of employee  benefits  for a period of six
months.

     RYAN  EMPLOYMENT  AGREEMENT.  On May 5, 2004,  we  entered  into a two-year
employment agreement with Mr. Ryan under which Mr. Ryan is employed to serve our
president,  which  became  May  5,  2004,  respectively.  Under  his  employment
agreement,  Mr.  Ryan is  eligible to receive an annual  salary of  $130,000;  a
monthly allowance of $125 to cover the cost of telephone  expense;  an option to
purchase a total of 450,000  shares of our common stock at an exercise price per
share of $0.81. A portion of the vesting shall be performance based. The vesting
will occur as follows:  1) 150,000 shares shall vest 100% immediately upon grant
of the option;  2) 150,000 shares shall vest 100% immediately upon the following
occurrence: If the Company's trailing four (4) quarters revenue is more than $15
million with minimum net income of $1 million OR if the Company's  trailing four
(4) quarters' earnings is more than $1.5 million.  Revenue and earnings shall be
based on GAAP;  however,  they  shall be  adjusted  to  eliminate  extraordinary
one-time events such as expensing  acquisition costs or revenue  associated with
an  acquisition;  and 3) 150,000  shares  shall vest 100%  immediately  upon the
following  occurrence:  If the Company's  trailing four (4) quarters  revenue is
more  than $25  million  with  minimum  net  income of $1.75  million  OR if the
Company's  trailing  four (4)  quarters'  earnings  is more than  $2.5  million.
Revenue and earnings shall be based on GAAP; however,  they shall be adjusted to
eliminate  extraordinary  one-time events such as expensing acquisition costs or
revenue associated with an acquisition.

     Under his employment  agreement,  Mr. Ryan will be eligible for performance
bonuses  under the  executive  compensation  plan.  Mr. Ryan is also eligible to
participate  in our employee  benefit plans,  and receive three weeks  vacation.
Under his employment  agreement,  Mr. Ryan is required to keep all  confidential
information of DFI confidential,  and for the period of his employment,  plus an
additional one-year period following termination of his employment,  Mr. Ryan is
not allowed to compete with DFI.

                                       12


     We are allowed to terminate  Mr. Ryan's  employment  agreement at any time,
provided that, if his employment is terminated due to his death, disability,  or
by us other than for cause (as defined in the  agreement)  he is entitled to six
months base salary and  continuation  of employee  benefits  for a period of six
months.

     WILLIAMS EMPLOYMENT  AGREEMENT.  On May 4, 2004, we entered into a two-year
employment  agreement with Mr.  Williams under which Mr. Williams is employed to
serve as our vice  president  of  federal  services  and  operations.  Under his
employment  agreement,  Mr.  Williams is eligible to receive an annual salary of
$127,400 and a monthly allowance of $100 to cover the cost of telephone expense

     Under  his  employment  agreement,   Mr.  Williams  will  be  eligible  for
performance bonuses under the executive  compensation plan. Mr. Williams is also
eligible to participate in our employee  benefit plans,  and receive three weeks
vacation.  Under his employment agreement,  Mr. Williams is required to keep all
confidential  information  of  DFI  confidential,  and  for  the  period  of his
employment,  plus an additional  one-year  period  following  termination of his
employment, Mr. Williams is not allowed to compete with DFI.

     We are allowed to  terminate  Mr.  Williams's  employment  agreement at any
time,  provided  that,  if his  employment  is  terminated  due  to  his  death,
disability,  or by us other than for cause (as defined in the  agreement)  he is
entitled to six months base salary and  continuation of employee  benefits for a
period of six months.

     Under the employment agreements,  each is entitled to compensation if he is
employed by us at the time of a change in control and his or her  employment  is
terminated within one year after that change in control by us for a reason other
than for  cause,  death,  legal  incapacity  of  disability  (as  defined in the
employment  agreement)  or by the  executive  for good reason (as defined in the
employment agreement).  In such event, he would receive a lump-sum payment equal
to one half the amount of his or her base  salary  then in effect plus any other
amounts accrued and unpaid as of the date of termination (i.e.,  earned bonuses,
car  allowance,  unreimbursed  expenses,  and any other  amount due to him under
employee benefit or fringe benefit plans of the Company).



                                       13


ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K.

(A) EXHIBITS


     The following is a list of Exhibits filed as a part of this Report.


EXHIBIT NO.                DESCRIPTION


*10.1    Employment  Agreement,  dated as of May 5, 2004, by and between Digital
         Fusion and Roy E. Crippen, III.

*10.2    Employment  Agreement,  dated as of May 5, 2004, by and between Digital
         Fusion and Gary S. Ryan.

*10.3    Employment  Agreement,  dated as of May 4, 2004, by and between Digital
         Fusion and Jeffrey L. Williams.

*10.4    Subscription  Agreement,  dated  as of May  11,  2004,  by and  between
         Digital Fusion and Madison Run LLC.

*10.5    Form of Warrant to Purchase Shares of Common Stock, dated as of May 11,
         2004

**10.6   Loan Agreement, security agreements and guarantees, each dated June 20,
         2004, among First Commercial Bank of Huntsville and the Company,  for a
         $800,000 revolving line of credit.

**31.1   Certification of Chief Executive Officer Pursuant to Section 302 of the
         Sarbanes-Oxley Act of 2002.

**32.1   Certification of Chief Executive Officer Pursuant to Section 906 of the
         Sarbanes-Oxley  Act of 2002.  (This exhibit shall not be deemed "filed"
         for purposes of Section 18 of the  Securities  Exchange Act of 1934, as
         amended,  or  otherwise  subject  to the  liability  of  that  section.
         Further,  this  exhibit  shall  not be  deemed  to be  incorporated  by
         reference into any filing under the Securities Act of 1933, as amended,
         or the Securities Exchange Act of 1934, as amended.)

- ---------------

*   Incorporated by reference.
**  Filed herewith.
+   Management contract or compensatory plan or arrangement.


(B) REPORTS ON FORM 8-K.

1.       Form  8-K  filed  March  16,  2004  pursuant  to  Item 12  (Results  of
         Operations and Financial Condition),  announcing Registrant's financial
         results for the fourth  quarter and fiscal year ended December 31, 2003
         and certain other information.

2.       Report  on Form 8-K  filed  April 30,  2004  pursuant  to Item 5 (Other
         Events and Regulation FD Disclosure), announcing the appointment by the
         Board of Directors of Gary S. Ryan as a director and incoming President
         and the letter of intent to make an equity investment in the Company by
         Madison Run, LLC.

3.       Form 8-K filed August 16, 2004 pursuant to Item 12 (Results of
         Operations and Financial Condition), announcing the Registrant's
         financial results for the second quarter ended June 30, 2004 and
         certain other information.


                                       14


                                   SIGNATURES

         In accordance with the requirements of the Exchange Act, the registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

                              DIGITAL FUSION, INC.


Date: August 16, 2004
                                By: /s/ Roy E. Crippen, Iii
                                   -----------------------------------------
                                Name:   Roy E. Crippen, III
                                Title:  Chief Executive Officer
                                         (Principal Executive Officer)




                                 15