Exhibit 99.1 LTX Announces Fourth Quarter and Fiscal Year Results WESTWOOD, Mass.--(BUSINESS WIRE)--Aug. 26, 2004--LTX Corporation (Nasdaq: LTXX), a leading provider of semiconductor test solutions, today announced financial results for its fourth quarter and fiscal year ended July 31, 2004. The operating results for the quarter were at the high end of Company guidance. Sales for the quarter were $80,434,000, up from $70,333,000 in the third quarter, with net income of $8,896,000, or $0.14 per share. Net income for the third fiscal quarter was $4,306,000, or $0.07 per share. Sales were $33,654,000 for the fourth quarter of fiscal year 2003 and net loss was $(81,531,000), or $(1.61) per share. New orders for the fourth quarter were $66 million, down 15% from the prior quarter and up 64% from the fourth quarter last fiscal year. There were no customer cancellations during the quarter. For the twelve-month period ended July 31, 2004, sales were $255,801,000 compared to $119,449,000 in the preceding fiscal year. Net income was $1,961,000, or $0.03 per share. For the prior fiscal year, net loss was $(145,068,000), or $(2.92) per share. Roger W. Blethen, chairman and chief executive officer of LTX commented, "We met our financial and operating targets for the quarter including generating higher revenues and higher net income. While overall orders were lower than anticipated, we saw a much broader mix of customers contributing to the total, including five different companies that each represented greater than 10% of orders during the quarter." Mr. Blethen continued, "During the fiscal year, we achieved several strategic objectives: we moved to volume production on two second-generation Fusion systems, gained share in the subcontract test market, demonstrated the operating leverage of our business model and strengthened our balance sheet. As we enter fiscal year 2005, LTX believes it is entering a period where the current growth cycle has stalled for the industry. Although we cannot predict the magnitude and duration of this pullback, we believe our business model allows us maximum flexibility to respond to changing conditions, whichever direction the business cycle follows." First Quarter 2005 Outlook For the quarter ending October 31, 2004, revenue is expected to be in the range of $54 million to $57 million, with gross margin at approximately 38%. The loss per share is projected to be in the range of $(0.07) to $(0.10) assuming 61.1 million average shares outstanding. This guidance does not include any provisions for unusual charges. The Company will conduct a conference call today, August 26, 2004, at 4:30 PM EDT to discuss this release. The conference call will be simulcast via the LTX web site (www.ltx.com). Audio replays of the call can be heard through September 8, 2004 via telephone by dialing 888-286-8010, passcode 93953995 or by visiting our web site at www.ltx.com. "Safe Harbor" Statement: This press release contains forward-looking statements within the Private Securities Litigation Reform Act of 1995. Any statements contained in this press release that relate to prospective events or developments, including, without limitation, statements regarding our revenue, margin, earnings guidance and the business cycle, are deemed to be forward-looking statements. Words such as "believes," "anticipates," "plans," "expects," "projects," "forecasts," "will" and similar expressions are intended to identify forward-looking statements. There are a number of important factors and risks that could cause actual results or events to differ materially from those indicated by these forward-looking statements. Such risks and factors include, but are not limited to, the risk of fluctuations in sales and operating results, risk related to the timely development of new products, options and software applications, as well as the other factors described under "Business Risks" in LTX's most recently filed annual report on Form 10-K and in our most recently filed quarterly report on Form 10-Q filed with the Securities and Exchange Commission. We disclaim any intention or obligation to update any forward-looking statements. LTX Corporation (Nasdaq: LTXX) is a leading supplier of test solutions for the global semiconductor industry. Fusion, LTX's patented, scalable, single-platform test system, uses innovative technology to provide high-performance, cost-effective testing of system-on-a-chip, mixed signal, RF, digital and analog integrated circuits. Fusion addresses semiconductor manufacturers' economic and performance requirements today, while enabling their technology roadmap of tomorrow. LTX's web site is www.ltx.com. LTX and Fusion are registered trademarks and enVision++ is a trademark of LTX Corporation. LTX CORPORATION CONSOLIDATED BALANCE SHEET (In thousands) July 31, July 31, 2004 2003 --------- --------- ASSETS Current assets: Cash and cash equivalents $95,112 $73,167 Marketable securities 149,601 63,416 Accounts receivable - trade 32,961 12,033 Accounts receivable - other 11,494 5,192 Inventories 69,220 66,852 Prepaid expense 9,828 10,989 --------- --------- Total current assets 368,216 231,649 Property and equipment, net 71,329 73,443 Goodwill and other intangible assets 15,763 14,764 Other assets 4,256 5,040 --------- --------- $459,564 $324,896 ========= ========= LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Notes payable $- $19,459 Current portion of long-term debt 321 1,262 Accounts payable 37,438 13,380 Deferred revenues and customer advances 3,520 4,738 Deferred gain on leased equipment 6,852 10,350 Other accrued expenses 27,183 26,555 --------- --------- Total current liabilities 75,314 75,744 --------- --------- Long-term debt, less current portion 150,000 150,064 Stockholders' equity 234,250 99,088 --------- --------- $459,564 $324,896 ========= ========= LTX CORPORATION CONSOLIDATED STATEMENT OF OPERATIONS (In thousands, except earnings per share data) Three Months Ended Twelve Months Ended July 31, July 31, ------------------ -------------------- 2004 2003 2004 2003 -------- --------- --------- ---------- Net sales $80,434 $33,654 $255,801 $119,449 Cost of sales 45,717 26,821 154,672 97,368 Inventory related provision - 48,483 - 48,483 -------- --------- --------- ---------- Gross profit (loss) 34,717 (41,650) 101,129 (26,402) Engineering and product development expenses 17,446 15,675 67,655 66,088 Selling, general and administrative expenses 7,815 6,240 28,037 27,321 In-process research and development - 16,100 - 16,100 Reorganization costs - 1,103 - 6,696 -------- --------- --------- ---------- Income (Loss) from operations 9,456 (80,768) 5,437 (142,607) Interest income (expense), net (560) (763) (3,476) (2,461) -------- --------- --------- ---------- Net income (loss) $8,896 $(81,531) $1,961 $(145,068) ======== ========= ========= ========== Net income (loss) per share Basic $0.15 $(1.61) $0.04 $(2.92) Diluted $0.14 $(1.61) $0.03 $(2.92) Weighted average shares: Basic 60,830 50,575 55,927 49,614 Diluted 62,073 50,575 58,057 49,614 CONTACT: LTX Corporation Mark Gallenberger, 781-467-5417 mark_gallenberger@ltx.com www.ltx.com