Exhibit 99.1 Zale Announces 30 Percent Increase in Fourth Quarter and Full Year Earnings Per Share before Unusual Items from Prior Year DALLAS--(BUSINESS WIRE)--Aug. 31, 2004--Zale Corporation (NYSE:ZLC), North America's largest specialty retailer of fine jewelry, reported today a 30% increase, before an unusual item in the prior year, in net earnings per share for the Company's fourth quarter ended July 31, 2004. The Company reported net earnings of $6.9 million, or $0.13 per diluted share. For the same period last year, the Company reported net earnings, before costs associated with the redemption of its Senior Notes, of $6.7 million, or $0.10 per diluted share. Including last year's $3.7 million debt redemption charge ($0.06 per diluted share), the Company reported fourth quarter net earnings of $2.9 million, or $0.05 per diluted share. Net earnings for fiscal year 2004 were $106.5 million, or $1.99 per diluted share. For the prior fiscal year, net earnings, before unusual items, were $99.4 million, or $1.54 per diluted share. Including last year's debt redemption costs of $3.7 million ($0.06 per diluted share) and a $136.3 million non-cash impairment charge ($2.11 per diluted share), the net loss totaled $40.6 million, or $0.63 per share. For the fiscal year, total revenues increased 4.2% to $2.304 billion, compared to $2.212 billion for the prior fiscal year. On a comparable store basis, sales increased 3.9% for the year. "We are very pleased with these financial results for both the fourth quarter and the fiscal year," commented Mary L. Forte, President and Chief Executive Officer. "Earnings per share rose 30% for the year while operating margins improved by 30 basis points. For the third consecutive year we generated in excess of $100 million in free operating cash flow as we generated $117 million in 2004 after capital expenditures. We continue to maintain a healthy balance sheet that provides substantial flexibility to pursue opportunities to extend our market leadership." Ms. Forte continued, "We remain confident in the underlying strength of our business as we execute our strategic plan. Our brand management strategy has further differentiated each brand to capture its segment of the market. Additionally, the recent investments we have made are yielding long-term benefits, including the roll-out of our direct sourcing efforts, the further building of our database marketing capabilities and the development of our off-mall real estate portfolio." The Company also provided its forecast for its fiscal year ending July 2005. For the full year, it currently expects revenue growth of 5% to 7%, which includes a comparable store sales increase of 2% to 3%. The Company plans to open 85 stores and 50 kiosks during the year. Operating margins are anticipated to increase 40 basis points with earnings per share growing 12% to 14% for the year. Free operating cash flow is again expected to reach $100 million for fiscal year 2005. As previously announced, a conference call will be held today at 9:00 a.m. Eastern Time. Parties interested in participating should dial 706-643-7467, five minutes prior to the scheduled start time. The call is also available on the Company's Web site at www.zalecorp.com. For additional information, contact Investor Relations. In addition, the Company announced that it will be presenting at the Goldman Sachs Retailing Conference on Wednesday, September 8, 2004, at 2:00 p.m. Eastern Time. Ms. Forte and Sue E. Gove, the Company's Chief Operating Officer, will discuss Zale's strategic plan designed to increase its competitive advantage. The presentation will be available on the Company's Web site at www.zalecorp.com. Zale Corporation is North America's largest specialty retailer of fine jewelry operating approximately 2,235 retail locations throughout the United States, Canada and Puerto Rico, as well as through the Internet at www.zales.com. Zale Corporation's brands include Zales Jewelers, Zales Fine Jewelry Outlet, Gordon's Jewelers, Bailey Banks & Biddle Fine Jewelers, Peoples Jewellers, Mappins Jewellers and Piercing Pagoda. Additional information on Zale Corporation and its brands is available at www.zalecorp.com. Notice Regarding Forward-Looking Statements This release contains forward-looking statements, including statements regarding the Company's objectives and expectations regarding its sales, earnings, operating margins, cash flows and capital expenditures for fiscal year 2005, merchandising and marketing strategies, and store and kiosk openings, which are based upon management's beliefs as well as on assumptions made by and data currently available to management. These forward-looking statements are not guarantees of future performance and a variety of factors could cause the Company's actual results to differ materially from the anticipated or expected results expressed in these forward-looking statements. The following list, which is not intended to be an all-encompassing list of risks and uncertainties affecting the Company, summarizes several factors that could cause the Company's actual results to differ materially from those anticipated or expected in these forward-looking statements: that low or negative growth in the economy or in the financial markets will occur and reduce discretionary spending on goods that are, or are perceived to be, "luxuries"; that levels of mall traffic may decline as a result of economic or other factors; that warehousing and distribution productivity and capacity can be further improved to support the Company's distribution requirements; that strong competitive responses may impact the Company's efforts to leverage its brand power with its marketing, merchandising and promotional efforts; that seasonality of the retail jewelry business or downturns in consumer spending during the fourth calendar quarter may adversely affect the Company's results; that the Company may not be able to continue to manage its inventory and product supply effectively to respond to consumer demand; that fluctuations in diamond and gold prices may negatively affect the business; that legal or governmental proceedings may have an adverse effect on the financial results or reputation of the Company; that key personnel who have been hired or retained by the Company may depart; that any disruption in the Company's private label credit card arrangement may adversely affect the Company's ability to provide consumer credit and write credit insurance; or that changes in government or regulatory requirements may increase the cost of or adversely affect the Company's operations. The Company disclaims any obligation to update or revise publicly or otherwise any forward-looking statements to reflect subsequent events, new information or future circumstances. (Tables and reconciliations to follow) ZALE CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (amounts in thousands, except per share amounts) Three Months Ended Twelve Months Ended July 31, July 31, ------------------- ----------------------- 2004 2003 2004 2003 --------- --------- ----------- ----------- Total Revenues $455,598 $442,382 $2,304,440 $2,212,241 Costs and Expenses: Cost of Sales 214,518 215,103 1,122,946 1,101,030 Selling, General and Administrative Expenses 212,511 200,773 942,796 884,069 Impairment of Goodwill -- -- -- 136,300 Cost of Insurance Operations 1,567 1,816 5,963 8,228 Depreciation and Amortization Expense 14,394 13,918 56,381 55,690 --------- --------- ----------- ----------- Operating Earnings 12,608 10,772 176,354 26,924 Interest Expense, Net 1,643 1,044 7,528 6,319 Costs of Early Retirement of Debt -- 5,910 -- 5,910 --------- --------- ----------- ----------- Earnings Before Income Taxes 10,965 3,818 168,826 14,695 Income Taxes 4,070 885 62,353 55,340 --------- --------- ----------- ----------- Net Earnings (Loss) $6,895 $2,933 $106,473 $(40,645) ========= ========= =========== =========== Earnings (Loss) Per Common Share - Basic: Net Earnings (Loss) Per Share $0.13 $.05 $2.02 $(0.63) Earnings (Loss) Per Common Share - Diluted: Net Earnings (Loss) Per Share $0.13 $.05 $1.99 $(0.63) Weighted Average Number of Common Shares Outstanding: Basic 51,987 63,862 52,650 64,528 Diluted 52,697 64,532 53,519 64,528 ZALE CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (amounts in thousands) July 31, July 31, 2004 2003 ------------ ------------ ASSETS Current Assets: Cash and Cash Equivalents $63,124 $35,273 Merchandise Inventories 826,824 798,761 Other Current Assets 63,956 52,450 ------------ ------------ Total Current Assets 953,904 886,484 Property and Equipment, Net 266,688 266,167 Goodwill, Net 85,583 82,199 Other Assets 35,893 38,133 Deferred Tax Asset, Net -- 21,123 ------------ ------------ Total Assets $1,342,068 $1,294,106 ============ ============ LIABILITIES AND STOCKHOLDERS' INVESTMENT Current Liabilities: Accounts Payable and Accrued Liabilities $319,599 $307,775 Deferred Tax Liability, Net 51,417 46,266 ------------ ------------ Total Current Liabilities 371,016 354,041 Non-current Liabilities 42,486 103,342 Deferred Tax Liability, Net 4,968 -- Long-term Debt 197,500 184,400 Commitments and Contingencies Stockholders' Investment: Preferred Stock -- -- Common Stock 521 415 Additional Paid-In Capital 63,661 566,689 Accumulated Other Comprehensive Income (Loss) 13,470 6,834 Accumulated Earnings 648,446 589,122 Deferred Compensation -- -- ------------ ------------ 726,098 1,163,060 Treasury Stock -- (510,737) ------------ ------------ Total Stockholders' Investment 726,098 652,323 ------------ ------------ Total Liabilities and Stockholders' Investment $1,342,068 $1,294,106 ============ ============ ZALE CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (amounts in thousands) Year Ended Year Ended July 31, July 31, 2004 2003 -------------- ------------- Net Cash Flows from Operating Activities: Net earnings (loss) $106,473 $(40,645) Adjustments to reconcile net earnings to net cash provided by operating activities: Depreciation and amortization expense 56,381 56,153 Impairment of goodwill -- 136,300 Impairment of fixed assets 2,627 2,092 Deferred taxes and utilization of NOL 30,976 46,286 Tax benefit associated with stock option exercises 7,955 2,292 Loss from disposition of property and equipment 2,429 6,194 Amortization of long-term debt issuance costs 1,329 425 Amortization of deferred compensation -- 115 Changes in assets and liabilities: Merchandise inventories (24,431) (9,073) Other current assets (11,150) 2,419 Other assets (315) (5,539) Accounts payable and accrued liabilities 12,113 (26,011) Non-current liabilities (6,309) (6,188) -------------- ------------- Net Cash Provided by Operating Activities 178,078 164,820 -------------- ------------- Net Cash Flows from Investing Activities: Additions to property and equipment (60,788) (43,579) Purchase of available for sale investments (4,980) (12,964) Proceeds from sale of available for sale investments 5,751 14,190 -------------- ------------- Net Cash Used in Investing Activities (60,017) (42,353) -------------- ------------- Net Cash Flows from Financing Activities: Payments on revolving credit agreement (704,300) (169,154) Borrowings under revolving credit agreement 717,400 353,554 Senior Notes Repurchase -- (86,787) Proceeds from exercise of stock options 39,564 14,711 Loan origination costs on new revolving credit agreement -- (6,563) Purchase of common stock (143,357) (278,236) -------------- ------------- Net Cash Used in Financing Activities (90,693) (172,475) -------------- ------------- Effect of Exchange Rate Changes on Cash 483 394 Net (Decrease) Increase in Cash and Cash Equivalents 27,851 (49,614) Cash and Cash Equivalents at Beginning of Period 35,273 84,887 -------------- ------------- Cash and Cash Equivalents at End of Period $63,124 $35,273 ============== ============= Non-GAAP Financial Measures This press release includes a presentation of "free operating cash flow" for the fiscal year ended July 31, 2004. Free operating cash flow is a non-GAAP financial measure and is defined as cash provided by operating activities (in accordance with GAAP) less net capital expenditures. The Company considers cash provided by operating activities to be the most comparable GAAP financial measure, and has included below a reconciliation of cash flows from operating activities to free operating cash flow. Reconciliation of Free Operating Cash Flows To Cash Provided by Operating Activities (amounts in thousands) For the Fiscal Year Ended July 31, 2004 July 31, 2003 July 31, 2002 Cash flows from operating activities $178,078 $164,820 $178,915 Less: Capital expenditures 60,788 43,579 54,159 -------------- -------------- ------------- Free operating cash flow $117,290 $121,241 $124,756 Free operating cash flow should not be considered as an alternative to cash flows from operating, financing or investing activities or as a measure of liquidity. Further, free operating cash flow does not represent the total increase or decrease in the cash balance for the period. Readers are encouraged to review the Statement of Cash Flows included in this press release for information regarding the Company's cash flows from operating, financing and investing activities under GAAP. In addition, management has presented a projection of free operating cash flow of approximately $100 million for fiscal year 2005. This projection is based on projected cash provided by operating activities of approximately $180 million for fiscal year 2005, less projected net capital expenditures of approximately $80 million for fiscal year 2005. Such projections represent management's current expectations and are subject to a number of risks and uncertainties that could cause actual amounts to differ materially from these projections. Please refer to the "Notice Regarding Forward-Looking Statements" included in this press release. In addition, this press release includes a presentation of earnings (and earnings per share), excluding certain unusual items (Senior Notes redemption charges and a non-cash goodwill impairment charge), for fiscal year 2003 and for the fourth quarter of fiscal year 2003. Such measures are not measures of financial performance under GAAP and should not be considered as alternatives to net earnings (and earnings per share) as computed under GAAP for the applicable period. The impact of each unusual item is shown net of taxes. CONTACT: Zale Corporation David H. Sternblitz, 972-580-5047 Vice President and Treasurer