Exhibit 99.1 Quaker Fabric Reports Third Quarter Financial Results FALL RIVER, Mass.--(BUSINESS WIRE)--Oct. 21, 2004--QUAKER FABRIC CORPORATION (NASDAQ Symbol: QFAB) today reported net sales of $63.6 million, a net loss of $2.1 million, and diluted and basic losses per share of ($0.13) for the three-month period ended October 2, 2004; compared to net sales of $80.8 million, net income of $2.2 million, and diluted and basic earnings per share of $0.13 for the corresponding period of fiscal 2003. Results of operations for the first nine months of fiscal 2004 were net sales of $221.1 million, a net loss of $0.2 million, and diluted and basic losses per share of ($0.01); compared to net sales of $244.9 million, net income of $4.7 million, and diluted and basic earnings per share of $0.28 for the corresponding period of fiscal 2003. "This was a difficult and disappointing quarter for us. Total revenues for the quarter of $63.6 million were off 21.3% compared to last year, significantly lower than we would have expected to see based solely on the one week of additional operations built into last year's numbers as a result of the difference in the timing of our annual two week shutdown period. As a result of the lower throughput, we experienced significant deterioration in our quarter-to-quarter gross and net margin performance. In addition, our SG&A expenses as a percentage of net sales for the quarter increased to 22.3%, due to lower revenues and approximately $600,000 of unusual expenses that hit the P&L during the quarter, including certain expenses incurred in connection with the termination of our efforts to buy a new manufacturing and warehousing facility in Fall River, our Sarbanes-Oxley Act compliance efforts and the reduction in our staffing levels that we completed during the quarter," commented Larry Liebenow, Quaker's President and CEO. Mr. Liebenow continued, "Weaker than anticipated overall demand and the continued penetration of leather and suede furniture coverings contributed to relatively soft demand during the third quarter. As a result, at $51.8 million, domestic fabric sales for the quarter were down 25.1% versus the comparable period of last year. Export sales were also off, at $7.5 million for the quarter, down 24.1%. Our repositioned yarn business is, however, demonstrating considerable strength, due primarily to the rapid growth of our sales into the craft yarn segment, with yarn sales for the quarter at $4.5 million, up 83.1%. In addition, our balance sheet remains solid, with a total net debt to capitalization ratio of 18.3% at quarter-end." "Sluggish domestic furniture demand also led to a 31% drop in new fabric orders during the quarter, resulting in a total production backlog valued at approximately $19.6 million at the end of the third quarter, down 35% in comparison to last year's $30.2 million," Mr. Liebenow added. "To address the weak sales environment, we took a number of steps during the third quarter to reduce our cost structure, including staffing reductions in both our production and administrative areas intended to decrease our annual operating costs by approximately $4.0 million," Mr. Liebenow said. "In addition, we are determined to grow our sales in the domestic and international fabric markets by leveraging the quality, performance and service advantages built into our strong product offerings. In that regard, we have developed and introduced a new range of products to compete directly in the general suede category, and we were delighted to see at last week's High Point Furniture Show that they had successfully captured strong placements there. As a result, we expect that this product family, as well as the innovative textured products we introduced to meet the needs of our middle-to-better end customers and the value-products we have developed for the promotional-end of the market, will be important sources of revenue for us next year," Mr. Liebenow continued. "While demand at retail continues to be lackluster and higher energy costs are putting pressure on both our utility costs and our petroleum-based raw material costs, everyone at Quaker is very focused on the things we need to do to improve our financial performance, including a review of our marketing strategies and additional adjustments in our cost structure, and all of us remain excited about the company's fundamental strengths, leadership position in the industry and long-term success," Mr. Liebenow concluded. Quaker also reported that no dividend would be paid with respect to the company's third quarter operations. Quaker Fabric Corporation is a leading manufacturer of woven upholstery fabrics for furniture markets in the United States and abroad, and the largest producer of Jacquard upholstery fabric in the world. For the year ended January 3, 2004, the Company had net sales of $325.3 million, net income of $7.9 million, and diluted and basic earnings per share of $0.47 and $0.48, respectively. This press release contains "FORWARD LOOKING STATEMENTS," as that term is defined in the federal securities laws. The reader is cautioned that such statements are not guarantees of future performance and that, as a result of various factors, including, but not limited to, the level of customer demand for the company's products, higher than anticipated costs and lower than anticipated production rates, actual results may differ materially from those projected. For a further discussion of these factors, see the company's 2003 form 10-K. QUAKER FABRIC CORPORATION CONSOLIDATED FINANCIAL STATEMENTS (In thousands, except per share data) STATEMENTS OF INCOME Third Quarter Ended (Unaudited) Oct. 2, Oct. 4, Percent 2004 2003 Change --------- -------- ------- Net sales $63,585 $80,765 (21.3) % Cost of products sold 51,870 62,922 --------- -------- Gross margin 11,715 17,843 (34.3) % Selling, general and admin. expenses 14,185 13,581 --------- -------- Operating income (loss) (2,470) 4,262 (158.0) % Other expenses Interest expense 860 968 Other expenses (income) (31) (5) Income (loss) before provision for --------- -------- income taxes (3,299) 3,299 (200.0) % Provision (benefit) for income taxes (1,171) 1,122 --------- -------- Net income (loss) ($2,128) $2,177 (197.7) % ========= ======== Earnings (loss) per common share - basic ($0.13) $0.13 (200.0) % ========= ======== Weighted average shares outstanding - basic 16,821 16,769 ========= ======== Earnings (loss) per common share - diluted ($0.13) $0.13 (200.0) % ========= ======== Weighted average shares outstanding - diluted 17,035 16,986 ========= ======== Note: Earnings per common share amounts for the quarters and for the nine month periods presented have each been calculated separately. Accordingly, quarterly amounts may not add to the nine month period amounts. QUAKER FABRIC CORPORATION CONSOLIDATED FINANCIAL STATEMENTS (In thousands, except per share data) STATEMENTS OF INCOME Nine Months Ended (Unaudited) Oct. 2, Oct. 4, Percent 2004 2003 Change --------- --------- ------- Net sales $221,101 $244,876 (9.7)% Cost of products sold 177,292 193,581 --------- --------- Gross margin 43,809 51,295 (14.6)% Selling, general and admin. expenses 41,591 41,130 --------- --------- Operating income (loss) 2,218 10,165 (78.2)% Other expenses Interest expense 2,567 3,028 Other expenses (income) (83) 84 Income (loss) before provision for --------- --------- income taxes (266) 7,053 (103.8)% Provision (benefit) for income taxes (94) 2,398 --------- --------- Net income (loss) ($172) $4,655 (103.7)% ========= ========= Earnings (loss) per common share - basic ($0.01) $0.28 (103.6)% ========= ========= Weighted average shares outstanding - basic 16,817 16,636 ========= ========= Earnings (loss) per common share - diluted ($0.01) $0.28 (103.6)% ========= ========= Weighted average shares outstanding - diluted 17,161 16,900 ========= ========= Note: Earnings per common share amounts for the quarters and for the nine month periods presented have each been calculated separately. Accordingly, quarterly amounts may not add to the nine month period amounts. Third Quarter Ended (Unaudited) Oct. 2, Oct. 4, 2004 2003 --------- -------- Ratio analysis: - ------------------------------ Gross profit margin 18.4% 22.1% S.G. & A. as a percentage of net sales 22.3% 16.8% Operating margin -3.9% 5.3% Net margin -3.3% 2.7% Order backlog Nine Months Ended (Unaudited) Oct. 2, Oct. 4, 2004 2003 --------- --------- Ratio analysis: - ------------------------------- Gross profit margin 19.8% 20.9% S.G. & A. as a percentage of net sales 18.8% 16.8% Operating margin 1.0% 4.2% Net margin -0.1% 1.9% Order backlog $19,602 $30,239 CONDENSED BALANCE SHEETS October 2, January 3, 2004 2004 ------------------------ (Unaudited) (Audited) Assets Current assets: Cash and cash equivalents $7,351 $5,591 Accounts receivable 42,902 44,374 Inventories 47,857 43,987 Prepaid expenses and other current assets 11,868 12,739 ------------------------ Total current assets 109,978 106,691 Property, plant and equipment, net 160,373 162,293 Goodwill, net of amortization 5,432 5,432 Other assets 1,967 1,862 ------------------------ $277,750 $276,278 ======================== Liabilities and Stockholders' Equity Current liabilities $35,263 $32,523 Long-term debt 40,000 40,000 Deferred income taxes and other liabilities 34,379 34,250 Stockholders' equity 168,108 169,505 ------------------------ $277,750 $276,278 ======================== Note: The indebtedness classified as long-term in the table above will be required, under generally accepted accounting principles, to be classified as current on the October 2, 2004 balance sheet that will be included in the Company's Quarterly Report on Form 10-Q if the Company is unable to reach appropriate amendments to the agreements with, or obtain appropriate waivers from, its lenders prior to the filing of the Form 10-Q. For additional information, see the Company's Form 8-K dated October 12, 2004. CONTACT: Quaker Fabric Corporation Larry A. Liebenow, 508-646-2264 or Paul J. Kelly, 508-646-2251 or Cynthia L. Gordan, 508-646-2261