Exhibit 99.1 Sovran Self Storage Reports Third Quarter Results and Acquisition of Two Self-Storage Facilities BUFFALO, N.Y.--(BUSINESS WIRE)--Nov. 3, 2004--Sovran Self Storage, Inc. (NYSE:SSS), a self-storage real estate investment trust (REIT), reported operating results for the quarter ended September 30, 2004. Net income available to common shareholders for the third quarter of 2004 was $5.5 million or $.35 per diluted share. Net income available to common shareholders for the same period in 2003 was $4.8 million or $.35 per diluted share. Funds from operations for the quarter were $9.7 million or $.62 per fully diluted common share compared to $10.0 million or $.74 per fully diluted share for the quarter ended September 30, 2003. Improved occupancies and revenue growth were offset by a $1.4 million charge associated with the Company's redemption of its Series B Preferred Stock, previously announced expenses resulting from hurricane damage in Florida and dilution attributable to the issuance of almost 2 million common shares via the Company's Dividend Reinvestment and Stock Purchase Plan and Employee Stock Option Plan since September 30, 2003. David Rogers, the Company's Chief Financial Officer, commented, "The costs associated with the preferred stock redemption and the hurricanes masked an otherwise excellent quarter. Our revenues and occupancies are up, our operating margins are strong and the ten properties we acquired this year are doing great." OPERATIONS: Total Company net operating income for the third quarter grew 9.7% compared with the same quarter in 2003 to $20.6 million. This growth was the result of improved operating performance and additional stores acquired in 2003 and the nine months of 2004. Overall average occupancy was 86% and average rent per square foot for the portfolio was $9.60. Revenues at the 259 stores owned and/or managed for the entire quarter in both years increased 5.4% over the third quarter of 2003, the result of a 4.1% increase in rental rates, a 50 basis point increase in average occupancy and a 20% increase in truck rental and other revenues. Increased personnel, utilities, and insurance costs caused same store operating expenses to increase by 5.2%. Additionally, storm damage costs of over $600,000 for the four Florida hurricanes was incurred. As a result, same store net operating income improved by 2.5% for the 3rd quarter (5.6% excluding hurricane costs). During the quarter, the Company continued to advance its revenue initiatives. The Dri-guard humidity control system was installed at 6 more stores; it is now featured at 69 facilities. A total of 208 stores now provide free use of a truck to make it easier for customers to move into their storage spaces. The Company's call center is fully operational as an integrated sales and reservation system. All calls to the 271 Uncle Bob's stores are routed to the Customer Care Center, where operators serve as leasing agents for over 140,000 rental spaces. Strong performance was shown at the Company's stores throughout the Virginia, Florida, South Carolina and New York markets, while some of the Ohio, Texas, and New England stores experienced slower than expected growth during the quarter. ACQUISITIONS AND SALES: The Company acquired two stores during the quarter. A 128,000 sq. ft. facility was acquired in Chattanooga, TN at a cost of $6.9 million; there are now four Uncle Bob's stores in that market. The Company added a fifth store in Austin, TX; a 187,000 sq. ft. facility with a purchase price of $7.9 million. The Company sold its facility in Spartanburg, SC in September. This brings to a total of five Uncle Bob's stores sold in 2004. CAPITAL TRANSACTIONS: The Company entered into three previously announced financing transactions to increase its credit capacity and extend the maturities on its outstanding debt. The Company has issued $100 million of 10 year notes with an effective interest rate of 6.3%, $100 million of 5 year notes at LIBOR plus 150bp, and has negotiated a $75 million credit facility (expandable to $100 million) at LIBOR plus 137.5bp. At September 30, 2004, the Company had interest rate swap contracts in place on all but $42 million of its variable rate debt, and had $52 million outstanding on its line of credit. During the quarter, the Company issued 290,000 shares through its dividend reinvestment program, direct stock purchase plan and employee option plan. A total of $11.0 million was received, which was used to fund part of the Series B Preferred Stock redemption costs. The Company's Board of Directors authorized the repurchase of up to two million shares of the Company's common stock. To date, the Company has acquired approximately 1.2 million shares pursuant to the program. The Company expects such repurchases to be effected from time to time, in the open markets or in private transactions. The amount and timing of shares to be purchased will be subject to market conditions and will be based on several factors, including compliance with lender covenants and the price of the Company's stock. No assurance can be given as to the specific timing or amount of the share repurchases or as to whether and to what extent the share repurchase will be consummated. The Company did not acquire any shares in the quarter ended September 30, 2004. On August 2, 2004, the Company redeemed its Series B 9.85% Preferred Stock for $30 million. Proceeds of the sale of common stock via the Company's Dividend Reinvestment Program and Share Purchase Plan since last September funded the redemption. On August 4, 2004, the Company issued 306,748 shares of its common stock in connection with a written notice from a holder of its Series C Preferred Stock requesting the conversion of 400,000 shares of Series C Preferred Stock into common stock. The shares of the Company's common stock issued upon conversion of the Series C Preferred Stock are registered for resale under the Securities Act of 1933, as amended, and, accordingly, are freely tradable by the holder. As of September 30, 2004, after giving effect to the conversion, the Company had 2,400,000 shares of its Series C Preferred Stock outstanding and 15,638,661 shares of its common stock outstanding. YEAR 2004 EARNINGS GUIDANCE: The Company expects conditions in most of its markets to remain stable, and believes that growth in net operating income on a same store basis will be moderate. It expects to continue implementation of its Dri-guard and Uncle Bob's Truck initiatives, as well as other revenue enhancing programs, in which the Company is investing $6 to $7 million of capital expenditures this year. As opportunities arise, the Company may acquire self-storage facilities with high growth potential for its own portfolio, and may sell certain facilities depending on market conditions. For purposes of issuing guidance, the Company is forecasting no further acquisitions or dispositions in 2004. Recent cost increases incurred by the Company, especially for property insurance, Directors and Officers insurance, and fees and expenses associated with Sarbanes Oxley Section 404 Compliance, have negatively affected operating results in the third quarter. The Company expects these costs to continue and has adjusted guidance accordingly. At September 30, 2004, all but $42 million of the Company's debt is either fixed rate, or covered by rate swap contracts that essentially fix the rate. Subsequent borrowings that may occur will be pursuant to the Company's Line of Credit agreement at a floating rate of LIBOR plus 1.38%. Management expects funds from operations for 2004 to be between $2.64 and $2.67 per share. Funds from operations for the fourth quarter of 2004 are projected at between $.71 and $.73 per share. FORWARD LOOKING STATEMENTS: When used within this news release, the words "intends," "believes," "expects," "anticipates," and similar expressions are intended to identify "forward looking statements" within the meaning of that term in Section 27A of the Securities Act of 1933, and in Section 21F of Securities Exchange Act of 1934. Such forward-looking statements involve known and unknown risks, uncertainties and other factors, which may cause the actual results, performance or achievements of the Company to be materially different from those expressed or implied by such forward looking statements. Such factors include, but are not limited to, the effect of competition from new self storage facilities, which could cause rents and occupancy rates to decline; the Company's ability to evaluate, finance and integrate acquired businesses into the Company's existing business and operations; the Company's ability to form joint ventures and sell existing properties to those joint ventures; the Company's existing indebtedness may mature in an unfavorable credit environment, preventing refinancing or forcing refinancing of the indebtedness on terms that are not as favorable as the existing terms; interest rates may fluctuate, impacting costs associated with the Company's outstanding floating rate debt; the regional concentration of the Company's business may subject it to economic downturns in the states of Florida and Texas; the Company's ability to effectively compete in the industries in which it does business; the Company's ability to successfully extend its truck leasing program and Dri-guard product roll-out; the Company's reliance on its call center; the Company's cash flow may be insufficient to meet required payments of principal and interest; and tax law changes which may change the taxability of future income. CONFERENCE CALL: Sovran Self Storage will hold its Third Quarter Earnings Release Conference Call at 9:00 a.m. Eastern Standard Time on Thursday, November 4, 2004. Anyone wishing to listen to the call may access the webcast via Sovran's homepage www.sovranss.com. The call will be archived for a period of 90 days after initial airing. Sovran Self Storage, Inc. is a self-administered and self-managed equity REIT whose business is acquiring, developing and managing self-storage facilities. The Company owns and/or operates 271 stores under the "Uncle Bob's Self Storage"(R) trade name in 21 states. For more information, please contact David Rogers, CFO or Diane Piegza, VP Investor Relations at (716) 633-1850 or visit the Company's Web site. SOVRAN SELF STORAGE, INC. BALANCE SHEET DATA September 30, 2004 December 31, (dollars in thousands) (unaudited) 2003 - ---------------------- ------------------------ Assets Investment in storage facilities: Land $ 148,296 $ 134,248 Building and equipment 657,799 593,041 ----------- ----------- 806,095 727,289 Less: accumulated depreciation (104,729) (90,682) ----------- ----------- Investments in storage facilities, net 701,366 636,607 Cash and cash equivalents 4,951 20,101 Accounts receivable 1,463 1,626 Receivable from related parties 90 95 Notes receivable from joint ventures 2,727 2,133 Investment in joint ventures 1,295 2,926 Prepaid expenses 3,360 3,093 Other assets 5,539 6,079 Net assets of discontinued operations - 10,676 ----------- ----------- Total Assets $ 720,791 $ 683,336 =========== =========== Liabilities Line of credit $ 52,000 $ 9,000 Term notes 200,000 200,000 Accounts payable and accrued liabilities 11,004 10,069 Deferred revenue 3,714 3,440 Fair value of interest rate swap agreements 4,979 7,835 Accrued dividends 9,461 8,592 Mortgage payable 46,271 46,819 ----------- ----------- Total Liabilities 327,429 285,755 Minority interest - Operating Partnership 12,206 13,671 Minority interest - Locke Sovran II, LLC 15,154 15,713 Shareholders' Equity 9.85% Series B Cumulative Preferred Stock - 28,585 8.375% Series C Convertible Cumulative Preferred Stock 53,227 67,129 Common stock 168 154 Additional paid-in capital 405,172 356,875 Unearned restricted stock (1,877) (1,722) Dividends in excess of net income (58,789) (48,069) Accumulated other comprehensive loss (4,724) (7,580) Treasury stock at cost (27,175) (27,175) ----------- ----------- Total Shareholders' Equity 366,002 368,197 ----------- ----------- Total Liabilities and Shareholders' Equity $ 720,791 $ 683,336 =========== =========== CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) July 1, July 1, 2004 2003 to to (dollars in thousands, except September 30, September 30, per share data) 2004 2003 ------------------------ Revenues: Rental income $ 31,433 $ 27,938 Other operating income 988 802 ------------------------ Total operating revenues 32,421 28,740 Expenses: Property operations and maintenance 8,895 7,486 Real estate taxes 2,957 2,510 General and administrative 2,730 2,509 Depreciation and amortization 5,119 4,746 ----------- ----------- Total operating expenses 19,701 17,251 ----------- ----------- Income from operations 12,720 11,489 Other income (expense) Interest expense (4,602) (3,707) Interest income 98 104 Write-off of unamortized financing fees - (713) Minority interest - Operating Partnership (233) (286) Minority interest - consolidated joint venture (149) (165) Equity in income of joint ventures 65 64 ----------- ----------- Income from continuing operations 7,899 6,786 Income from discontinued operations 513 227 ----------- ----------- Net Income 8,412 7,013 Redemption amount in excess of carrying value of Series B Preferred Stock (1,415) - Preferred stock dividends (1,503) (2,204) ----------- ----------- Net income available to common shareholders $ 5,494 $ 4,809 =========== =========== Per common share - basic: Continuing operations $ 0.33 $ 0.34 Discontinued operations 0.03 0.02 ----------- ----------- Earnings per common share - basic $ 0.36 $ 0.36 =========== =========== Per common share - diluted: Continuing operations $ 0.32 $ 0.33 Discontinued operations 0.03 0.02 ----------- ----------- Earnings per common share - diluted $ 0.35 $ 0.35 =========== =========== Common shares used in basic earnings per share calculation 15,414,524 13,426,533 Common shares used in diluted earnings per share calculation 15,505,652 13,551,836 Dividends declared per common share $ 0.6050 $ 0.6025 =========== =========== January 1, January 1, 2004 2003 to to (dollars in thousands, except September 30, September 30, per share data) 2004 2003 ------------------------ Revenues: Rental income $ 88,502 $ 80,804 Other operating income 2,638 2,066 ----------- ----------- Total operating revenues 91,140 82,870 Expenses: Property operations and maintenance 23,820 21,004 Real estate taxes 8,417 7,596 General and administrative 7,816 7,175 Depreciation and amortization 14,678 13,951 ----------- ----------- Total operating expenses 54,731 49,726 ----------- ----------- Income from operations 36,409 33,144 Other income (expense) Interest expense (13,015) (10,825) Interest income 315 311 Write-off of unamortized financing fees - (713) Minority interest - Operating Partnership (782) (893) Minority interest - consolidated joint venture (345) (480) Equity in income of joint ventures 154 97 ----------- ----------- Income from continuing operations 22,736 20,641 Income from discontinued operations 1,306 618 ----------- ----------- Net Income 24,042 21,259 Redemption amount in excess of carrying value of Series B Preferred Stock (1,415) - Preferred stock dividends (5,911) (6,613) ----------- ----------- Net income available to common shareholders $ 16,716 $ 14,646 =========== =========== Per common share - basic: Continuing operations $ 1.03 $ 1.06 Discontinued operations 0.09 0.05 ----------- ----------- Earnings per common share - basic $ 1.12 $ 1.11 =========== =========== Per common share - diluted: Continuing operations $ 1.02 $ 1.05 Discontinued operations 0.09 0.05 ----------- ----------- Earnings per common share - diluted $ 1.11 $ 1.10 =========== =========== Common shares used in basic earnings per share calculation 14,946,367 13,152,339 Common shares used in diluted earnings per share calculation 15,071,366 13,267,558 Dividends declared per common share $ 1.8100 $ 1.8025 =========== =========== COMPUTATION OF FUNDS FROM OPERATIONS (FFO) (1) (unaudited) July 1, July 1, 2004 2003 to to (dollars in thousands, except September 30, September 30, per share data) 2004 2003 -------------------------- Net income $ 8,412 $ 7,013 Minority interest in income 382 451 Depreciation of real estate and amortization of intangible assets exclusive of deferred financing fees 4,940 4,676 Depreciation of real estate included in discontinued operations 8 - Depreciation and amortization from unconsolidated joint ventures 116 112 Write-off of unamortized financing fees - 713 Gain on sale of real estate (554) - Redemption amount in excess of carrying value of Series B Preferred Stock (1,415) - Preferred dividends (1,503) (2,204) Funds from operations allocable to minority interest in Operating Partnership (322) (372) Funds from operations allocable to minority interest in Locke Sovran II, LLC (396) (396) ----------- ----------- Funds from operations available to common shareholders 9,668 9,993 FFO per share - diluted $ 0.62 $ 0.74 January 1, January 1, 2004 2003 to to (dollars in thousands, except September 30, September 30, per share data) 2004 2003 ------------------------ Net income $ 24,042 $ 21,259 Minority interest in income 1,127 1,373 Depreciation of real estate and amortization of intangible assets exclusive of deferred financing fees 14,181 13,553 Depreciation of real estate included in discontinued operations 90 - Depreciation and amortization from unconsolidated joint ventures 350 337 Write-off of unamortized financing fees - 713 Gain on sale of real estate (1,148) - Preferred dividends (5,911) (6,613) Redemption amount in excess of carrying value of Series B Preferred Stock (1,415) - Funds from operations allocable to minority interest in Operating Partnership (962) (1,161) Funds from operations allocable to minority interest in Locke Sovran II, LLC (1,072) (1,165) ----------- ----------- Funds from operations available to common shareholders 29,282 28,296 FFO per share - diluted $ 1.94 $ 2.14 (1) The Company believes that Funds from Operations ("FFO") provides relevant and meaningful information about its operating performance that is necessary, along with net earnings and cash flows, for an understanding of its operating results. FFO adds back historical cost depreciation, which assumes the value of real estate assets diminishes predictability in the future. In fact, real estate asset values increase or decrease with market conditions. Consequently, the Company believes FFO is a useful supplemental measure in evaluating its operating performance by disregarding (or adding back) historical cost depreciation. FFO is defined by the National Association of Real Estate Investment Trusts, Inc. ("NAREIT") as net income computed in accordance with generally accepted accounting principles ("GAAP"), excluding gains or losses on sales of properties, plus depreciation and amortization and after adjustments to record unconsolidated partnerships and joint ventures on the same basis. We believe that to further understand our performance, FFO should be compared with our reported net income and cash flows in accordance with GAAP, as presented in our consolidated financial statements. Our computation of FFO may not be comparable to FFO reported by other REITs or real estate companies that do not define the term in accordance with the current NAREIT definition or that interpret the current NAREIT definition differently. FFO does not represent cash generated from operating activities determined in accordance with GAAP, and should not be considered as an alternative to net income (determined in accordance with GAAP) as an indication of our performance, as an alternative to net cash flows from operating activities (determined in accordance with GAAP) as a measure of our liquidity, or as an indicator of our ability to make cash distributions. QUARTERLY SAME STORE DATA (2) July 1, July 1, 2004 2003 to to (dollars in thousands) September 30, September 30, Percentage 2004 2003 Change ---------------------------------------- Revenues: Rental income $ 30,894 $ 29,415 5.0% Other operating income 927 771 20.2% ----------- ----------- ---- Total operating revenues 31,821 30,186 5.4% Expenses: Property operations, maintenance, and real estate taxes 11,655 10,513 10.9% ----------- ----------- ----- Operating income $ 20,166 $ 19,673 2.5% (2) Includes the 259 stores owned and/or managed by the Company for the entire periods presented. YEAR TO DATE SAME STORE DATA January 1, January 1, (3) 2004 2003 to to (dollars in thousands) September September Percentage 30, 2004 30, 2003 Change ---------------------------------------- Revenues: Rental income $ 87,023 $ 82,948 4.9% Other operating income 2,462 1,944 26.6% ----------- ----------- ----- Total operating revenues 89,485 84,892 5.4% Expenses: Property operations, maintenance, and real estate taxes 32,099 29,664 8.2% ----------- ----------- ---- Operating income $ 57,386 $ 55,228 3.9% (3) Includes the 255 stores owned and/or managed by the Company for the entire periods presented. OTHER DATA Same Store (2) All Stores -------------------- --------------- 2004 2003 2004 2003 ------- ------- ------ ----- Weighted average quarterly occupancy 86.6% 86.1% 86.0% 86.1% Occupancy at September 30 86.0% 85.8% 85.4% 85.8% Rent per occupied square foot $9.40 $9.03 $9.60 $9.03 Investment in Storage Facilities: - --------------------- The following summarizes activity in storage facilities during the nine months ended September 30, 2004: Beginning balance $727,289 Property acquisitions 66,154 Improvements and equipment additions: Dri-guard humidity control installations 1,552 Expansions 4,303 Roofing, paving, painting, and equipment 5,912 Rental trucks 1,075 Dispositions (190) -------- Storage facilities at cost at period end $806,095 ======== September September 30, 2004 30, 2003 ------------------------ Common shares outstanding at September 30 15,638,661 13,666,773 Operating Partnership Units outstanding at September 30 497,999 544,865 CONTACT: Sovran Self Storage, Inc., Buffalo David Rogers or Diane Piegza 716-633-1850