Exhibit 99.1 Digital Recorders, Inc. Announces Third Quarter 2004 Results DALLAS--(BUSINESS WIRE)--Nov. 15, 2004--Digital Recorders, Inc. (DRI) (Nasdaq:TBUS), a market leader in transit, transportation and law enforcement digital communications and audio enhancement systems, announced its third quarter results today posting a loss of 8 cents per fully diluted share on revenue of $11.5 million for the quarter. The loss includes a non-cash charge of $787,000, or 10 cents per share, accounting for a valuation allowance against the Company's deferred tax assets. The current period loss compares to earnings of 2 cents per fully diluted share on $10.6 million in revenue posted during the same period last year. "Our domestic and international operations' revenue increased over the same period last year. At the operating profit level, we recorded $308,000 for the quarter, as compared to $518,000 during the same period last year. However, without the non-cash charge, we would have earned 2 cents per share, comparable with last year," David L. Turney, the Company's Chairman, Chief Executive Officer, and President, said. "On the balance sheet, events were quite positive in the quarter with holders of our outstanding Series E convertible preferred stock converting shares with a liquidation value of $955,000 into shares of common stock. In October, we raised an additional $5.0 million in equity capital before offering expenses. Thus, our balance sheet continues to strengthen." The Company filed its third quarter 2004 Form 10-Q with the Securities and Exchange Commission on Nov. 15, 2004. Third Quarter 2004 Financial Results For the three months ended Sept. 30, 2004, revenue increased by 8.4 percent to $11.5 million with a net loss of $623,000, or 8 cents per share on 8.2 million fully diluted, weighted-average shares outstanding. This compares to revenue of $10.6 million and net income of $104,000, or 2 cents per share on 6.3 million fully diluted shares outstanding for the same period last year. The results are after $57,000 and $65,000 in dividends to preferred shareholders for the three months ended Sept. 30, 2004 and Sept. 30, 2003, respectively. For the nine months ended Sept. 30, 2004, revenue increased by 3.9 percent to $35.4 million with a net loss of $635,000, or 10 cents per share on 6.4 million fully diluted, weighted-average shares outstanding. This compares to revenue of $34.1 million and net income of $109,000, or 3 cents per share on 3.9 million fully diluted shares outstanding for the same period last year. The results are after $230,000 and $154,000 in dividends to preferred shareholders for the nine months ended Sept. 30, 2004 and Sept. 30, 2003, respectively. The foregoing results also reflect a tax valuation allowance that resulted in a non-cash charge to income tax expense of $787,000 for the three months and nine months ended Sept. 30, 2004. As of Sept. 30, 2004, the Company had $6.2 million in working capital and $20.3 million in shareholders' equity. This compares to $2.3 million in working capital and $11.2 million in shareholders' equity as of Dec. 31, 2003. Summary of Selected Third Quarter 2004 and Other Recent News Highlights -- On July 8, 2004, the Company announced its Board of Directors voted to amend the Company's current shareholder rights plan to change the expiration date of the purchase rights issued under the plan to July 15, 2004, thus terminating the plan as of that date. -- On July 8, 2004, the Company announced its previously filed Registration Statement on Form S-1 was declared effective on that date. The Registration Statement relates to the resale by certain shareholders of the Company of 812,500 shares of common stock, consisting of 625,000 outstanding shares and 187,500 shares purchasable under outstanding warrants. -- On Aug. 25, 2004, the Company announced it had formed a Technology Committee with a charter approved by the Board of Directors on Aug. 23, 2004. -- On Sept. 9, 2004, the Company announced its Digital Recorders (DR) division in Research Triangle Park, N.C., had entered into a $1.1 million contract for its surface transit CAD/AVL vehicle location system with the Jacksonville Transportation Authority (JTA) in Jacksonville, Fla. The first phase purchase order for $750,000 under the contract has been received and the second phase purchase order is expected in fourth quarter 2004. The DR communications equipment will help augment security for JTA during Super Bowl XXXIX, which will be held in Jacksonville on Feb. 6, 2005. -- On Sept. 10, 2004, the Company announced its Audit Committee had engaged PricewaterhouseCoopers LLP, as the Company's independent public accounting and auditing firm, effective that same day. Previously, the Company had engaged McGladrey & Pullen, LLP, to serve as its independent public accounting and auditing firm since September 1998. -- On Sept. 13, 2004, the Company announced the appointment of American Stock Transfer & Trust Company of New York as the transfer agent and registrar of its common stock, effective that same day. -- On Sept. 15, 2004, the Company announced its Digital Audio Corporation (DAC) business unit in Research Triangle Park, N.C., had received three purchase orders for the new 2005 release of "CARDINAL," a next-generation forensic audio processor system -- two from a U.S. federal agency and one from an overseas law enforcement agency. The Company also announced in September a strong demand for its forensic audio training courses, including the new "Advanced DAC School." -- On Oct. 7, 2004, the Company announced it had completed a $5.0 million private placement of common stock to an institutional investor. In the offering, the Company sold 1,207,729 shares of common stock to the investor for $4.14 per share. The Company also granted the investor warrants to acquire 241,546 shares of common stock at an exercise price of $6.00 per share, exercisable for a period of five years. The Company intends to use the net proceeds of the private placement for general working capital and other corporate purposes. -- On Oct. 8, 2004, the Company announced it had retained Citigate Financial Intelligence of Hoboken, N.J., as its investor relations firm. -- On Oct. 21, 2004, the Company announced its Mobitec AB subsidiary in Herrljunga, Sweden, had been chosen by Euromaint AB of Malmo, Sweden, on behalf of Statens Jarnvagar (Swedish State Railways) of Stockholm, to retrofit a fleet of X2000 high-speed trains with LED display signs in an order valued at between $500,000 to $1.1 million. -- On Oct. 21, 2004, the Company announced that David N. Pilotte, age 46, had been hired to serve as Vice President and Chief Financial Officer and Lawrence A. Taylor, age 57, who served as the Company's Secretary, Vice President and Chief Financial Officer since 1998 and as a Director since 2001, would assume the new position of Executive Vice President of Corporate Development, effective Oct. 25, 2004. Mr. Taylor continues to serve as the Company's Secretary and as a Director. Long-Term Outlook "The Company's outlook for the coming 12 months to 18 months continues to indicate organic top-line growth and profitability, before considering any non-cash special charges," Mr. Turney said. However, it's troubling that there has been a significant delay in federal legislative action to pass the long-awaited reauthorization of federal transportation funding following last year's expiration of the Transportation Equity Act for the 21st Century (TEA-21). Commenting on this, Mr. Turney remarked: "The U.S. transit industry has been operating on a series of continuing resolutions passed at the all-time high funding levels in existence at TEA-21's expiration. The uncertainty surrounding this year's multiple legislative delays has had a negative effect on the industry, the market and the populations we serve. Recently, an eight-month extension was passed starting the legislative process in the right direction. While both houses of Congress have passed a substantially higher funding bill, the Bush Administration, so far, has declined to sign it into law. We do think, however, that the security side of our Transportation Communications Segment would likely be eligible for additional funding in 2005-2006 to enhance transit security measures that may materialize through the U.S. Department of Homeland Security." Mr. Turney also said the November election results provided clear evidence that communities want better transit systems as approximately 22 ballot initiatives -- representing a substantial majority of such proposals -- were passed in urban, suburban, and rural communities. "We believe this grass-roots support bodes well for passage next year during the 109th Congress of the necessary longer term federal legislation behind the expired TEA-21." Conference Call Information Senior management will discuss third quarter 2004 results, as well as the Company's long-term outlook, during an investors' conference call on Tuesday, Nov. 16, 2004, at 11 a.m. (Eastern). -- To listen to, and participate in, the live questions-and-answers exchange, call one of the following telephone numbers at least five minutes prior to the start time: Domestic, 800-370-0740; or International, 973-409-9255. -- For the convenience of investors, telephone replay will be available through Nov. 30, 2004, via the following telephone numbers: Domestic, 877-519-4471 (Replay Pin Number 5384548); or International, 973-341-3080 (Replay Pin Number 5384548). -- To participate via webcast, go to http://www.viavid.net/detailpage.aspx?sid=0000205C. For the convenience of investors, the webcast will be archived for three months. About the Company Digital Recorders, Inc. is a market leader in transit, transportation and law enforcement or security digital communications and audio enhancement systems using proprietary software applications. Our products improve the flow and mobility of people through transportation infrastructure, mitigate security threats, and enhance law enforcement agencies' surveillance capabilities. Our transit communications products -- TwinVision(R) and Mobitec(R) route destination signage systems, Talking Bus(R) voice announcement systems, Internet-based passenger information systems, and computer aided dispatch/automatic vehicle locating and monitoring systems -- enhance public transportation and mitigate security threats worldwide. Our electronic surveillance tools, including microphone amplifiers and processors, countermeasures devices, speech activity detectors, and radio/television noise cancellers, help law-enforcement agencies around the globe detect, capture, arrest and prosecute criminals. For more information about DRI and its operations worldwide, go to www.digrec.com. Forward-Looking Statements This press release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. In particular, any statement, express or implied, concerning future events or expectations is a forward-looking statement. Use of words such as "expect," "fully expect," "expected," "appears," "believe," "plan," "anticipate," "would," "goal," "potential," "potentially," "range," "pursuit," "run rate," "stronger," "preliminarily," etc., is intended to identify forward-looking statements that are subject to risks and uncertainties, including those described below. There can be no assurance that any expectation, express or implied, in a forward-looking statement will prove correct or that the contemplated event or result will occur as anticipated. It is important to note the Company's actual results could differ materially from those contemplated in the Company's forward-looking statements as a result of various factors. Among other factors, the Company's results will be affected, perhaps materially, by general economic conditions, the availability of national government assistance and funding to local transportation authorities, the adoption and implementation of regulations concerning public transportation services, product demand and market acceptance risks, the effect of import, licensing and trade restrictions, the results of implementing the Company's business plan, the impact on the Company of its relationship with its lenders, the plans and prospects of competitors, the impact of competitive products and pricing, currency fluctuations, infringement by third parties of the Company's trade secrets and other intellectual property, the burdens and costs of defending against potential infringement claims against the Company, and our ability to attract and retain personnel. Refer to the Company's various Securities and Exchange Commission filings, such as its Forms 10-Q and 10-K, for further information about forward-looking statements and risks associated with the Company's business. DIGITAL RECORDERS, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS September 30, December 31, 2004 2003 (Unaudited) ------------- ------------ ASSETS - ------------------------------------------- Current Assets Cash and cash equivalents $ 552,341 $ 970,222 Trade accounts receivable, less allowance for doubtful accounts of $125,995 at September 30, 2004 and $115,042 at December 31, 2003 9,531,353 6,974,914 Other receivables 450,481 379,369 Inventories, net 10,309,727 9,797,610 Prepaids and other current assets 524,514 555,068 ----------- ----------- Total current assets 21,368,416 18,677,183 ----------- ----------- Property and equipment, less accumulated depreciation of $2,837,711 at September 30, 2004 and $2,351,651 at December 31, 2003 2,944,302 2,434,589 Goodwill, less accumulated amortization of $1,139,656 at September 30, 2004 and $1,144,248 at December 31, 2003 10,520,222 10,666,113 Intangible assets, less accumulated amortization of $717,295 at September 30, 2004 and $598,484 at December 31, 2003 1,383,264 1,527,292 Deferred tax assets 175,729 840,585 Deposits and other assets 124,247 50,203 Deferred financing 237,943 355,931 ----------- ----------- TOTAL ASSETS $36,754,123 $34,551,896 =========== =========== LIABILITIES AND SHAREHOLDERS' EQUITY - ------------------------------------------- Current Liabilities Lines of credit $ 5,546,119 $ 5,983,051 Current maturities of long-term debt 2,518,760 1,249,110 Accounts payable 4,946,831 6,456,870 Accrued expenses 1,937,470 2,334,050 Deferred tax liabilities 191,111 193,918 Preferred stock dividends payable 54,633 117,983 ----------- ----------- Total current liabilities 15,194,924 16,334,982 ----------- ----------- Long-term debt and other obligations, less current maturities 694,154 6,647,052 ----------- ----------- Minority interest in consolidated subsidiary 579,301 338,199 ----------- ----------- Commitments and contingencies Shareholders' Equity Series E Redeemable, Nonvoting, Convertible Preferred Stock, $.10 par value, Liquidation Preference of $5,000 per share; 600 shares authorized; 239 and 430 shares issued and outstanding at September 30, 2004 and December 31, 2003, respectively. 775,374 1,440,295 Series F Convertible Preferred Stock, $.10 par value, Liquidation Preference of $5,000 per share; 400 shares authorized; zero and 300 shares issued and outstanding at September 30, 2004 and December 31, 2003, respectively. -- 1,500,000 Series AAA Redeemable, Nonvoting Convertible Preferred Stock, $.10 par value, Liquidation Preference of $5,000 per share; 20,000 shares authorized; 246 and 354 shares issued and outstanding at September 30, 2004 and December 31, 2003, respectively; redeemable at the discretion of the Company. 1,230,000 1,770,000 Common stock, $.10 par value, 25,000,000 shares authorized; 8,315,775 and 3,944,475 issued and outstanding at September 30, 2004 and December 31, 2003, respectively. 831,578 394,447 Additional paid-in capital 25,268,322 13,259,542 Accumulated other comprehensive income -- foreign currency translation 2,010,448 2,271,823 Accumulated deficit (9,829,978) (9,404,444) ----------- ----------- Total shareholders' equity 20,285,744 11,231,663 ----------- ----------- TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $36,754,123 $34,551,896 =========== =========== DIGITAL RECORDERS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2004 AND 2003 Three Months Ended Nine Months Ended September 30, September 30, ------------------------- ------------------------- 2004 2003 2004 2003 ------------ ------------ ------------ ------------ Net sales $11,507,893 $10,612,407 $35,389,426 $34,050,514 Cost of sales 6,732,342 6,442,680 20,493,493 20,390,272 ------------ ------------ ------------ ------------ Gross profit 4,775,551 4,169,727 14,895,933 13,660,242 ------------ ------------ ------------ ------------ Operating expenses: Selling, general and administrative 4,015,990 3,410,840 12,329,106 10,950,190 Research and development 451,141 241,106 1,421,867 1,423,066 ------------ ------------ ------------ ------------ Total operating expenses 4,467,131 3,651,946 13,750,973 12,373,256 ------------ ------------ ------------ ------------ Operating income 308,420 517,781 1,144,960 1,286,986 ------------ ------------ ------------ ------------ Other income and (expense) Other income 23,634 25,355 88,653 58,976 Foreign currency translation gain (loss) 2,676 82,137 (92,832) 210,810 Interest expense, net (154,837) (243,556) (729,126) (832,998) ------------ ------------ ------------ ------------ Total other income (expense) (128,527) (136,064) (733,305) (563,212) ------------ ------------ ------------ ------------ Income before income taxes 179,893 381,717 411,655 723,774 Income tax expense (673,161) (172,721) (717,259) (372,293) ------------ ------------ ------------ ------------ Income (loss) before minority interest in income of consolidated subsidiary (493,268) 208,996 (305,604) 351,481 Minority interest in income of consolidated subsidiary (72,986) (39,522) (99,507) (89,146) ------------ ------------ ------------ ------------ Net income (loss) (566,254) 169,474 (405,111) 262,335 Preferred stock dividends (56,957) (65,114) (230,335) (153,614) ------------ ------------ ------------ ------------ Net income (loss) applicable to common shareholders $(623,211) $104,360 $(635,446) $108,721 ============ ============ ============ ============ Earnings per share: Net income (loss) per share applicable to common shareholders: Basic $(0.08) $0.03 $(0.10) $0.03 ============ ============ ============ ============ Diluted $(0.08) $0.02 $(0.10) $0.03 ============ ============ ============ ============ Weighted average number of common shares and common equivalent shares outstanding: Basic 8,202,786 3,944,475 6,358,431 3,854,219 ============ ============ ============ ============ Diluted 8,202,786 6,320,130 6,358,431 3,992,626 ============ ============ ============ ============ CONTACT: Digital Recorders, Inc., Dallas Veronica B. Marks, 214-378-4776 Fax: 214-378-8437 veronicam@digrec.com or Investor Relations: Citigate Financial Intelligence Robin Weinberg, 201-499-3500 Fax: 201-499-3600 Robin.Weinberg@citigatefi.com