EXHIBIT 99.1 The TJX Companies, Inc. Reports Third Quarter Fiscal 2005 Results FRAMINGHAM, Mass.--(BUSINESS WIRE)--Nov. 16, 2004--The TJX Companies, Inc. (NYSE:TJX), the leading off-price retailer of apparel and home fashions in the U.S. and worldwide, today announced sales and earnings results for the third quarter ended October 30, 2004. Net sales for the third quarter were $3.8 billion, a 13% increase over last year, with consolidated comparable store sales increasing 4% over the prior year. Net income was $201 million and diluted earnings per share were $.41, a 14% increase over last year's results. For the first nine months of fiscal 2005, net sales were $10.6 billion, up 15% over last year, and year-to-date consolidated comparable store sales increased 5% over last year. Net income was $487 million, and diluted earnings per share were $.98, up 21% over last year. Edmond English, President and Chief Executive Officer of The TJX Companies, Inc., commented, "We are pleased with our third quarter performance, with a comparable store sales increase and bottom-line results in line with our expectations. Further, we achieved this growth over significant growth last year in the third quarter. Our very strong October, when customers responded to seasonably cool weather and an exciting fashion offering, helped us achieve our goals. "At The Marmaxx Group, the combination of T.J. Maxx and Marshalls, third quarter sales increased 5% over last year and comparable store sales increased 2%. Segment profit increased 7% to $284 million and segment profit margin was 10.6%, both over strong performance last year and well above plan. Sales of women's apparel were strong during the quarter. We are delighted with the continued strength of our expanded jewelry/accessories and footwear departments at T.J. Maxx and Marshalls, respectively, which substantially benefited our business. By the end of the quarter, we had a total of 292 expanded jewelry/accessories departments at T.J. Maxx, which we believe will continue to benefit us in the fourth quarter, and 61 expanded footwear departments at Marshalls. Inventories are in great shape and we are in an excellent position to flow fresh, exciting gift assortments in apparel and non-apparel categories at compelling values to our stores right up until the holidays." English continued, "HomeGoods' third quarter sales increased 13%, while comparable store sales decreased 1%. Segment profit of $12 million was below last year and our expectations. We continue to refine the merchandise mix and work on improving performance at HomeGoods. For the holidays, we are flowing fresh, decorative and gift merchandise to our stores, offering great values on a unique and rapidly changing assortment of home fashions. "At our Canadian divisions, Winners and HomeSense, third quarter sales increased 23% above last year and comparable store sales increased 10% in U.S. dollars. In local currency, which we believe more meaningfully reflects our operating performance, comparable store sales increased 4%, which was close to plan and over a solid 6% increase last year. Winners' segment profit for the quarter was $39 million, up 7% over last year, but below our expectations. We remain pleased with our HomeSense concept, as this young business expands its market presence in Canada. "At T.K. Maxx, in the U.K. and Ireland, third quarter sales increased 38% and comparable store sales increased 15% in U.S. dollars. In local currency, T.K. Maxx's comparable store sales increased 4%, which was below our expectations, but over a very strong 8% increase the prior year. We are pleased with the broad-based strength across the majority of our merchandise classifications. Segment profit for the quarter was $30 million, a 70% increase over the prior year, and segment profit margin was 8.9%, well above last year. Overall, we continue to be pleased with the growth of our T.K. Maxx concept in the U.K. and Ireland." English continued, "A.J. Wright posted a 25% increase in sales in the third quarter and an in-line comparable store sales increase of 3% over a very strong 14% increase last year. In August, sales were soft, primarily because of economic factors that affected A.J. Wright's price-sensitive customer base and caused bottom-line results for the quarter to come in below our expectations and last year. As the quarter progressed, comparable store sales improved significantly, as this division did an excellent job of repositioning its mix to offer great fashion at the right price for its customer base. We continue to be excited about the growth potential for this concept, as we expand into new markets across the country. "At Bob's Stores, which we acquired in December 2003, total sales were $81 million, which was essentially in line with plan, and bottom-line results were slightly better than we had expected. Bob's Stores benefited from strong sales of licensed team apparel on the heels of the Red Sox' World Series win. Early reads from the two stores opened this fall are very positive. We look forward to the holiday selling season at Bob's Stores as a gift destination for family, casual apparel and team gear." English continued, "We continue to generate significant returns on investment, which gives us the ability to grow our store base and the infrastructure to support it, while simultaneously pursuing our sizable share repurchase program and maintaining our strong financial position. During the third quarter, we spent a total of $172 million, which was more than we had planned, retiring 7.9 million shares of TJX stock." English concluded, "As we enter the fourth quarter, we look forward to the opportunities we have in the holiday selling season at all of our divisions. In particular, our Marmaxx jewelry/accessories departments, which are important categories in the fourth quarter, continue to be very strong. Our new e-commerce websites are up and running for the holiday season, giving our customers another channel through which to shop T.J. Maxx and HomeGoods. Additionally, at A.J. Wright, we have year-over-year opportunities in expanded gift assortments for the entire family, including toys and games. Finally, we will continue flowing fresh, exciting gift assortments throughout our off-price chains at great values throughout the holiday season, a successful strategy that we believe will work very well for us again this year." The TJX Companies, Inc. is the leading off-price retailer of apparel and home fashions in the U.S. and worldwide. The Company operates 767 T.J. Maxx, 695 Marshalls, 206 HomeGoods and 121 A.J. Wright stores, as well as 33 Bob's Stores, in the United States. In Canada, the Company operates 167 Winners and 39 HomeSense stores, and in Europe, 160 T.K. Maxx stores. TJX's press releases and financial information are also available on the Internet at www.tjx.com. At 11:00 a.m. ET today, Edmond English, President and Chief Executive Officer of The TJX Companies, Inc., will hold a conference call with stock analysts to discuss the Company's fiscal 2005 third quarter results, operations and business trends. The call will be webcast simultaneously at www.tjx.com. A replay of the call will also be available by dialing 800-216-3087 through Tuesday, November 23, 2004. Additionally, the Company expects to release its November 2004 sales on Thursday, December 2, 2004, at approximately 8:15 a.m. ET. Concurrent with that press release, a recorded message with more detailed information regarding TJX's November sales results, operations and business trends will be available via the Internet at www.tjx.com, or by calling (703) 736-7248 through Thursday, December 9, 2004. Archived versions of the Company's recorded messages and conference calls are available at www.tjx.com after they are no longer available by telephone. SAFE HARBOR STATEMENTS UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995: Various statements made in this release are forward-looking and involve a number of risks and uncertainties. All statements that address activities, events or developments that we intend, expect or believe may occur in the future are forward-looking statements. The following are some of the factors that could cause actual results to differ materially from the forward-looking statements: our ability to continue successful expansion of our store base; risks of expansion; our ability to successfully implement our opportunistic inventory strategies and to effectively manage our inventories; consumer confidence, demand, spending habits and buying preferences; effects of unseasonable weather; competitive factors; factors affecting availability of store and distribution center locations on suitable terms; factors affecting our recruitment and employment of associates; factors affecting expenses; success of our acquisition and divestiture activities; our ability to successfully implement technologies and systems; our ability to continue to generate adequate cash flows; general economic conditions; potential disruptions due to wars, natural disasters and other events beyond our control; changes in currency and exchange rates; import risks; adverse outcomes for any significant litigation; changes in laws and regulations and accounting rules and principles; and other factors that may be described in our filings with the Securities and Exchange Commission. We do not undertake to publicly update or revise our forward-looking statements even if experience or future changes make it clear that any projected results expressed or implied in such statements will not be realized. THE TJX COMPANIES, INC. AND CONSOLIDATED SUBSIDIARIES FINANCIAL SUMMARY (Unaudited) (Dollars In Thousands Except Per Share Amounts) Thirteen Weeks Ended ------------------------- October 30, October 25, 2004 2003 ----------- ----------- Net sales $3,817,350 $3,387,452 Cost of sales, including buying and occupancy costs 2,857,105 2,528,049 Selling, general and administrative expenses 625,987 552,142 Interest expense, net 7,134 7,230 ---------- ---------- Income before provision for income taxes 327,124 300,031 Provision for income taxes 126,269 117,198 ---------- ---------- Net income $ 200,855 $ 182,833 ========== ========== Diluted earnings per share: Net income $ .41 $ .36 Cash dividends declared per share $ .045 $ .035 Weighted average shares for diluted earnings per share computation 490,014,852 511,062,352 THE TJX COMPANIES, INC. AND CONSOLIDATED SUBSIDIARIES FINANCIAL SUMMARY (Unaudited) (Dollars In Thousands Except Per Share Amounts) Thirty-Nine Weeks Ended --------------------------- October 30, October 25, 2004 2003 ----------- ---------- Net sales $10,584,374 $9,222,341 Cost of sales, including buying and occupancy costs 8,004,658 6,968,737 Selling, general and administrative expenses 1,764,212 1,545,851 Interest expense, net 20,710 21,436 ----------- ---------- Income before provision for income taxes 794,794 686,317 Provision for income taxes 307,585 266,691 ----------- ---------- Net income $ 487,209 $ 419,626 =========== ========== Diluted earnings per share: Net income $ .98 $ .81 Cash dividends declared per share $ .135 $ .105 Weighted average shares for diluted earnings per share computation 498,063,292 515,153,194 THE TJX COMPANIES, INC. AND CONSOLIDATED SUBSIDIARIES CONDENSED BALANCE SHEETS (Unaudited) (In Millions) October 30, October 25, 2004 2003 ----------- ----------- ASSETS Current assets: Cash and cash equivalents $ 143.4 $ 87.6 Accounts receivable and other current assets 338.5 256.0 Merchandise inventories 2,785.4 2,242.9 -------- -------- Total current assets 3,267.3 2,586.5 -------- -------- Property and capital leases, net of depreciation 1,739.0 1,569.8 Other assets 111.9 112.5 Goodwill and tradename, net of amortization 183.6 179.4 -------- -------- TOTAL ASSETS $5,301.8 $4,448.2 ======== ======== LIABILITIES AND SHAREHOLDERS' EQUITY Current liabilities: Current installments of long-term debt $ 100.0 $ 5.0 Accounts payable 1,578.0 1,156.5 Accrued expenses and other current liabilities 921.7 739.9 -------- -------- Total current liabilities 2,599.7 1,901.4 -------- -------- Other long-term liabilities 403.6 369.1 Non-current deferred income taxes, net 176.3 90.4 Long-term debt 571.7 662.0 Shareholders' equity 1,550.5 1,425.3 -------- -------- TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $5,301.8 $4,448.2 ======== ======== THE TJX COMPANIES, INC. AND CONSOLIDATED SUBSIDIARIES CONDENSED STATEMENTS OF CASH FLOWS (Unaudited) (In Millions) Thirty-Nine Weeks Ended ----------------------- October 30, October 25, 2004 2003 ----------- ----------- CASH FLOWS FROM OPERATING ACTIVITIES: Net income $ 487.2 $ 419.6 Depreciation and amortization 205.1 171.1 Deferred income tax provision 54.6 48.1 (Increase) in accounts receivable and other current assets (75.5) (61.5) (Increase) in merchandise inventories (822.5) (651.8) Increase in accounts payable 606.7 323.2 Increase in accrued expenses and other liabilities 201.1 37.1 Other, net 37.9 43.3 ------- ------- Net cash provided by operating activities 694.6 329.1 ------- ------- CASH FLOWS FROM INVESTING ACTIVITIES: Property additions (286.4) (311.3) Other .5 .4 ------- ------- Net cash (used in) investing activities (285.9) (310.9) ------- ------- CASH FLOWS FROM FINANCING ACTIVITIES: Principal payments on long-term debt (5.0) (15.0) Payments for repurchase of common stock (490.9) (390.0) Cash dividends paid (61.7) (51.3) Other 47.4 31.7 ------- ------- Net cash (used in) financing activities (510.2) (424.6) ------- ------- Effect of exchange rate changes on cash (1.5) 1.7 ------- ------- Net (decrease) in cash and cash equivalents (103.0) (404.7) Cash and cash equivalents at beginning of year 246.4 492.3 ------- ------- Cash and cash equivalents at end of period $ 143.4 $ 87.6 ======= ======= THE TJX COMPANIES, INC. AND CONSOLIDATED SUBSIDIARIES SELECTED INFORMATION BY MAJOR BUSINESS SEGMENT (Unaudited) (In Thousands) Thirteen Weeks Ended ------------------------- October 30, October 25, 2004 2003 ----------- ----------- Net sales: Marmaxx $2,671,889 $2,537,299 Winners and HomeSense 351,347 284,570 T.K. Maxx 335,828 243,296 HomeGoods 248,738 219,232 A.J. Wright 128,688 103,055 Bob's Stores 80,860 - ---------- ---------- $3,817,350 $3,387,452 ========== ========== Segment profit or (loss): Marmaxx $ 284,329 $ 264,878 Winners and HomeSense 39,002 36,295 T.K. Maxx 29,828 17,507 HomeGoods 11,753 16,438 A.J. Wright (5,773) (1,913) Bob's Stores (2,392) - ---------- ---------- 356,747 333,205 General corporate expense 22,489 25,944 Interest expense, net 7,134 7,230 ---------- ---------- Income before provision for income taxes $ 327,124 $ 300,031 ========== ========== Stores in operation: T.J. Maxx 767 744 Marshalls 695 664 Winners 167 159 HomeGoods 206 175 T.K. Maxx 160 143 A.J. Wright 121 95 HomeSense 39 24 Bob's Stores 33 - ----- ----- Total 2,188 2,004 ===== ===== THE TJX COMPANIES, INC. AND CONSOLIDATED SUBSIDIARIES SELECTED INFORMATION BY MAJOR BUSINESS SEGMENT (Unaudited) (In Thousands) Thirty-Nine Weeks Ended ------------------------- October 30, October 25, 2004 2003 ----------- ----------- Net sales: Marmaxx $ 7,535,275 $6,988,848 Winners and HomeSense 913,538 732,147 T.K. Maxx 874,501 630,470 HomeGoods 697,249 589,269 A.J. Wright 357,796 281,607 Bob's Stores 206,015 - ----------- ---------- $10,584,374 $9,222,341 =========== ========== Segment profit or (loss): Marmaxx $ 758,825 $ 650,563 Winners and HomeSense 84,496 66,226 T.K. Maxx 41,304 26,607 HomeGoods 16,288 27,084 A.J. Wright (11,965) (2,419) Bob's Stores (9,373) - ----------- ---------- 879,575 768,061 General corporate expense 64,071 60,308 Interest expense, net 20,710 21,436 ----------- ---------- Income before provision for income taxes $ 794,794 $ 686,317 =========== ========== Stores in operation: T.J. Maxx 767 744 Marshalls 695 664 Winners 167 159 HomeGoods 206 175 T.K. Maxx 160 143 A.J. Wright 121 95 HomeSense 39 24 Bob's Stores 33 - ----- ----- Total 2,188 2,004 ===== ===== The TJX Companies, Inc. Notes To Consolidated and Consolidated Subsidiaries Condensed Financial Statements 1. During the nine months ended October 30, 2004, TJX repurchased 20.8 million shares at a cost of $480.5 million. During the third quarter ended October 30, 2004, TJX repurchased 7.9 million shares of its common stock, at a cost of $172.0 million. Through October 30, 2004, under its current $1 billion multi-year stock repurchase program, TJX has repurchased 13.3 million shares at a cost of $299.2 million. 2. Effective with the third quarter ended October 30, 2004, TJX has begun to accrue for inventory purchase obligations at the time the inventory is shipped rather than when received and accepted by the Company. As a result, TJX has recorded an increase to merchandise inventory on its balance sheet as of October 30, 2004, currently estimated at $210 million, to reflect this in-transit inventory, as well as an equivalent increase to accounts payable at that date. TJX is in the process of verifying the increase to inventory and accounts payable at October 30, 2004 and evaluating whether similar changes to balance sheets for prior periods will be required. This accrual for inventory in transit affects only the reported levels of inventory and accounts payable on the balance sheet, and has no impact on TJX's operating results, cash flows, liquidity or shareholders' equity. 3. Certain amounts in the prior period's financial statements have been reclassified to be consistent with the current year's presentation. CONTACT: The TJX Companies, Inc. Sherry Lang, Vice President Investor and Public Relations (508) 390-2323