Exhibit 99.1 Semtech Announces Third Quarter Results CAMARILLO, Calif.--(BUSINESS WIRE)--Nov. 29, 2004--SEMTECH CORPORATION (NASDAQ:SMTC), a leading producer of high performance analog and mixed-signal semiconductors, today announced financial results for its third quarter that ended October 31, 2004. Net sales for the third quarter of fiscal year 2005 were $65.0 million, up 35 percent from $48.1 million in the prior year third quarter. Fiscal year 2005 third quarter net sales were down 5 percent sequentially from the second quarter. Net income for the third quarter was $14.6 million or 19 cents per diluted share, which was up from net income of $9.3 million or 12 cents per diluted share in the prior year period. The third quarter of fiscal year 2005 consisted of fourteen weeks as compared to thirteen weeks in all other quarters presented. Quarterly operating cash flow for the third quarter of fiscal year 2005 was at its highest level in the last nine quarters. Semtech generated $24.2 million of operating cash flow in the third quarter and spent $11.5 million to buy back 611,700 shares of its common stock. The Company ended the third quarter with $295.7 million in cash and investments and no long-term debt. For the first three quarters of fiscal year 2005, net sales were up 43 percent to $195.2 million and net income was up 135 percent to $46.8 million or 60 cents per diluted share. Net sales in the first nine months of fiscal year 2004 were $136.7 million and net income (which included a pre-tax charge of $6.8 million or net-of-tax 7 cents per diluted share impact related to the Company's calling of its convertible subordinated notes) was $19.9 million or 26 cents per diluted share. New orders for the third quarter of fiscal year 2005 were below shipments, resulting in a book-to-bill ratio of less than 1:1. New orders and net sales in the third quarter were impacted by broad-based weakness in end-market demand. Signs indicate that the Company's distributors and OEM customers were working aggressively in the quarter to reduce their inventory levels. The automated test equipment was the weakest end-market segment, as demand for new test platforms declined significantly. The communications end-market, which includes cellular phones and telecom equipment, showed modest sales growth in the third quarter. Jason Carlson, Semtech's President and Chief Executive Officer, commented, "Despite the near-term decline in order patterns from customers, design win data and new product development were positive for the third quarter. Semtech continues to find opportunities in the traditionally strong areas of cellular phones and notebooks, and has also seen good design win traction in PDA, set-top box, digital TV and networking gear." Mr. Carlson added, "We took several steps in the third quarter to better focus our development resources, reduce internal inventory levels and trim discretionary spending. While certain near-term cost savings should be realized from these steps, the real benefit is expected to be in long-term sales growth and margin expansion. The Company's three focus end-markets over the next several years will likely be portable devices, wireline communications and the broadly defined industrial end-market." Fourth Quarter Outlook Semtech estimates that net sales for the fourth quarter that ends January 30, 2005 will be approximately $59.0 million. Turns orders (orders received and shipped in the same quarter) of approximately 40 percent are required to achieve this forecast. Earnings in the fourth quarter are forecasted to be 16 cents per diluted share. For all of fiscal year 2005, operating cash flow should exceed $65.0 million. About Semtech Semtech Corporation is a leading supplier of analog and mixed-signal semiconductors used in a wide range of computer, industrial and communication applications. Safe Harbor Provision Statements contained in this release that are not historical facts are forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements, including projections and forecasts for revenue and gross margin, involve risks and uncertainties that could cause actual results to differ materially from those projected. These risks and uncertainties include worldwide economic and political conditions, the timing and duration of semiconductor market upturns or downturns, demand for cellular phones, personal computers and automated test equipment, demand for semiconductor devices in general, demand for the Company's products in particular, competitors' actions, supply from key third-party silicon wafer foundries and assembly contractors, manufacturing costs and yields, relations with strategic customers, and risks associated with the businesses of major customers. Other factors that may cause actual results to differ from the forward-looking statements contained in this press release and that may affect the Company's prospects in general are described in the Company's filings with the Securities and Exchange Commission. The Company undertakes no obligation to update or revise forward-looking statements to reflect subsequent events or changed assumptions or circumstances. SEMTECH CORPORATION CONSOLIDATED STATEMENTS OF INCOME (In thousands - except per share amounts) Three Months Ended(1) Nine Months Ended(1) Oct. 31, Oct. 26, Oct. 31, Oct. 26, 2004 2003 2004 2003 (Unaudited)(Unaudited)(Unaudited)(Unaudited) Net sales $64,987 $48,112 $195,185 $136,698 Cost of sales 27,767 20,230 80,348 58,429 Gross profit 37,220 27,882 114,837 78,269 Operating costs and expenses: Selling, general and administrative 11,438 9,271 33,102 27,445 Product development and engineering 8,826 7,533 25,168 22,835 Total operating costs and expenses 20,264 16,804 58,270 50,280 Operating income 16,956 11,078 56,567 27,989 Interest and other income (expense), net 2,142 1,103 4,324 (1,756) Income before taxes 19,098 12,181 60,891 26,233 Provision for taxes 4,503 2,923 14,112 6,296 Net income $14,595 $9,258 $46,779 $19,937 ========== ========== ========== ========== Earnings per share: Basic $0.20 $0.13 $0.63 $0.27 Diluted $0.19 $0.12 $0.60 $0.26 Weighted average number of shares: Basic 74,000 73,704 74,220 73,449 Diluted 77,486 77,902 78,320 77,154 Notes regarding Consolidated Statements of Income: 1.) The three month and nine month periods ended October 31, 2004 consisted of fourteen weeks and forty weeks, respectively. The three month and nine month periods ended October 26, 2003 consisted of thirteen weeks and thirty-nine weeks, respectively. 2.) In the nine month period ended October 31, 2004, $423,000 of previously written-off inventory was sold. In the nine month period ended October 26, 2003, $949,000 of previously written-off inventory was sold. 3.) "Interest and other income (expense), net" includes a $6.8 million charge for the calling of the Company's convertible subordinated notes in the nine month period ended October 26, 2003. 4.) "Interest and other income (expense), net" includes a gain on the repurchase of convertible subordinated notes of $2.9 million in the nine month period ended October 26, 2003. SEMTECH CORPORATION CONSOLIDATED BALANCE SHEETS (In thousands) October January 31, 25, 2004 2004 (Unaudited) Assets Current assets: Cash and cash equivalents $79,362 $96,314 Temporary investments 93,683 93,044 Receivables, less allowances 18,232 20,362 Inventories 29,803 22,166 Income taxes refundable - 5,795 Deferred income taxes 4,830 5,212 Other current assets 6,652 3,062 Total current assets 232,562 245,955 Property, plant and equipment, net 57,594 49,579 Investments, maturities in excess of 1 year 122,682 86,119 Deferred income taxes 21,224 25,552 Other assets 12,128 1,268 Total Assets $446,190 $408,473 =========== ========= Liabilities and Stockholders' Equity Current liabilities: Accounts payable $9,408 $8,554 Accrued liabilities 15,349 16,894 Income taxes payable 2,896 1,699 Deferred revenue 3,044 1,689 Other current liabilities 29 27 Total current liabilities 30,726 28,863 Other long-term liabilities 1,701 - Total Stockholders' equity 413,763 379,610 Total Liabilities and Stockholders' Equity $446,190 $408,473 =========== ========= CONTACT: Semtech Corporation John Baumann, 805-480-2010