EXHIBIT 99 CORRECTING and REPLACING Jefferies Announces All-Time Record Quarterly Profit and Fifth Consecutive Annual Record Results NEW YORK--(BUSINESS WIRE)--Jan. 19, 2005--In BW5374 issued Jan. 19, 2005: The Forward-Looking Statements have been revised. No financial information has been amended. The corrected release reads: JEFFERIES ANNOUNCES ALL-TIME RECORD QUARTERLY PROFIT AND FIFTH CONSECUTIVE ANNUAL RECORD RESULTS -- All-time record quarterly earnings of $35.4 million and $0.55 EPS for fourth quarter -- Record investment banking revenues of $106 million in fourth quarter and $353 million for 2004 -- Record $1.2 billion in annual revenues and record $2.06 EPS for 2004 Jefferies Group, Inc. (NYSE: JEF) today announced record annual and fourth quarter financial results for the year and quarter ended December 31, 2004. Highlights for the fourth quarter ended December 31, 2004: -- Total revenues were up 12% to a record $325.3 million versus $289.3 million for the fourth quarter of 2003. -- Net earnings were up 16% to a record $35.4 million compared to $30.6 million for the fourth quarter of 2003. -- Earnings per share (diluted) were up 10% to a record $0.55 compared to $0.50 for the fourth quarter of 2003. -- Total trading revenues were $139.1 million versus $150.0 million for the fourth quarter of 2003. -- Investment banking revenues were a record $105.7 million versus $98.7 million for the fourth quarter of 2003. -- Asset management related revenues were up 127% to a record $27.2 million versus $12.0 million for the fourth quarter of 2003. Highlights for the record year ended December 31, 2004: -- Total revenues were a record $1.2 billion versus $926.7 million for 2003. -- Net earnings were up 56% to a record $131.4 million compared to $84.1 million for 2003. -- Earnings per share (diluted) were up 45% to a record $2.06 compared to $1.42 for 2003. -- Total trading revenues were a record $617.1 million versus $551.5 million for 2003. -- Investment banking revenues were a record $352.8 million versus $229.6 million for 2003. -- Asset management related revenues were up 148% to a record $81.2 million versus $32.8 million for 2003. "We are proud that the Jefferies' platform continues to grow and diversify, as demonstrated by these record results," said Richard B. Handler, Chairman and Chief Executive Officer of Jefferies. "We remain focused on providing the best products and services to mid-sized and growing companies and their investors." John C. Shaw, Jr., President of Jefferies, added, "We thank all of our clients, employee partners, and shareholders for their loyal and ongoing support, which has enabled us to continually invest in our platform." Conference Call A conference call with management discussion of financial results for the fourth quarter and year ended December 31, 2004 will be held January 19 at 11:00 AM (Eastern) and can be accessed at 617-801-9714 (code: 28268944). A replay of the call will be available two hours post-call at 617-801-6888 (code: 89201014). A live audio webcast and delayed replay will also be available under "Investor Relations" at www.jefco.com. Questions for consideration by management can be submitted in advance through the "Contact Us" function at www.jefco.com or by calling 203-708-5975 by 9:30 AM Eastern on January 19. About Jefferies Jefferies, a global investment bank and institutional securities firm, has served mid-sized and growing companies and their investors for over 40 years. Headquartered in New York, with more than 25 offices around the world, Jefferies provides clients with capital markets and financial advisory services, institutional brokerage, securities research and asset management. The firm is a leading provider of trade execution in equity, high yield, convertible and international securities for institutional investors and high net worth individuals. Jefferies & Company, Inc. is the principal operating subsidiary of Jefferies Group, Inc. (NYSE: JEF; www.jefco.com). Forward-Looking Statements This press release contains statements that may constitute "forward-looking statements" within the meaning of the safe harbor provisions of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements include statements about our future and may contain expectations regarding revenues, earnings, operations and other financial projections, and may include statements of our operating environment, future performance, positioning, plans and objectives. These forward-looking statements represent only our belief regarding future events, many of which, by their nature, are inherently uncertain and outside of our control. Actual results could differ materially from those projected in these forward-looking statements. Please refer to our recent Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on November 8, 2004 and other filings we make with the Securities and Exchange Commission for a discussion of important factors that could cause actual results to differ materially from those projected in these forward-looking statements. We do not assume any obligation to update any forward-looking statement we make. JEFFERIES GROUP, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF EARNINGS (Amounts in Thousands, Except Per Share Amounts) (Unaudited) Three Months Ended Year Ended ------------------- --------------------- Dec. 31, Dec. 31, Dec. 31, Dec. 31, 2004 2003 2004 2003 --------- --------- ----------- --------- Revenues: Commissions $ 58,513 $ 64,385 $ 258,838 $250,191 Principal transactions 80,544 85,663 358,213 301,299 Investment banking 105,738 98,689 352,804 229,608 Asset management fees and investment income from managed funds 27,154 11,952 81,184 32,769 Interest 49,318 26,621 134,450 102,403 Other 4,006 1,951 13,150 10,446 --------- --------- ----------- --------- Total revenues 325,273 289,261 1,198,639 926,716 Interest expense 47,188 23,557 140,394 97,102 --------- --------- ----------- --------- Revenues, net of interest expense 278,085 265,704 1,058,245 829,614 --------- --------- ----------- --------- Non-interest expenses: Compensation and benefits 159,696 149,201 595,887 474,709 Floor brokerage and clearing fees 13,172 12,599 52,922 48,217 Technology and communications 15,923 15,959 64,555 58,581 Occupancy and equipment rental 10,247 7,885 39,553 32,534 Business development 10,477 8,890 35,006 26,481 Other 12,426 18,336 43,333 44,559 --------- --------- ----------- --------- Total non-interest expenses 221,941 212,870 831,256 685,081 --------- --------- ----------- --------- Earnings before income taxes and minority interest 56,144 52,834 226,989 144,533 Income taxes 19,975 19,233 83,955 52,851 --------- --------- ----------- --------- Earnings before minority interest 36,169 33,601 143,034 91,682 Minority interest in earnings of consolidated subsidiaries, net 773 3,005 11,668 7,631 --------- --------- ----------- --------- Net earnings $ 35,396 $ 30,596 $ 131,366 $ 84,051 ========= ========= =========== ========= Earnings per share: Basic $ 0.61 $ 0.57 $ 2.29 $ 1.58 ========= ========= =========== ========= Diluted $ 0.55 $ 0.50 $ 2.06 $ 1.42 ========= ========= =========== ========= Weighted average shares: Basic 58,112 54,113 57,453 53,090 Diluted 64,744 61,039 63,908 59,266 Compensation and benefits / net revenues 57.4% 56.2% 56.3% 57.2% All share and per share information has been restated to retroactively reflect the effect of the two-for-one stock split declared by the Board of Directors on July 14, 2003 and effected as a stock dividend on August 15, 2003. JEFFERIES GROUP, INC. AND SUBSIDIARIES SELECTED STATISTICAL INFORMATION (Dollars in Thousands, Except Per Share Amounts) (Unaudited) Quarters ended -------------------------------------------------------- 12/31/2004 9/30/2004 6/25/2004 3/26/2004 12/31/2003 ----------- ---------- ---------- ---------- ----------- Statement of Earnings - -------------- Revenues, net of interest expense $278,085 $253,786 $247,867 $278,507 $265,704 Non-interest expenses: Compensation and benefits 159,696 141,434 135,819 158,938 149,201 Non-personnel expenses 62,245 57,402 57,372 58,350 63,669 ----------- ---------- ---------- ---------- ----------- Earnings before income taxes and minority interest 56,144 54,950 54,676 61,219 52,834 Income taxes 19,975 21,516 21,207 21,257 19,233 ----------- ---------- ---------- ---------- ----------- Earnings before minority interest 36,169 33,434 33,469 39,962 33,601 Minority interest in earnings of consolidated subsidiaries, net 773 1,159 1,683 8,053 3,005 ----------- ---------- ---------- ---------- ----------- Net earnings $35,396 $32,275 $31,786 $31,909 $30,596 =========== ========== ========== ========== =========== Diluted earnings per share $0.55 $0.51 $0.50 $0.51 $0.50 =========== ========== ========== ========== =========== Financial Ratios - -------------- Pretax operating margin 20.2% 21.7% 22.1% 22.0% 19.9% Compensation and benefits / net revenues 57.4% 55.7% 54.8% 57.1% 56.2% Effective tax rate 35.6% 39.2% 38.8% 34.7% 36.4% JEFFERIES GROUP, INC. AND SUBSIDIARIES SELECTED STATISTICAL INFORMATION (Dollars and Shares in Thousands) (Unaudited) Quarters ended ---------------------------------------------------- 12/31/2004 9/30/2004 6/25/2004 3/26/2004 12/31/2003 ---------- --------- --------- --------- ---------- Revenues by Source - ------------------ Commissions and principal transactions: Equities $89,478 $112,192 $88,605 $92,741 $92,021 International 19,128 19,027 19,901 25,068 21,507 High yield 9,829 10,845 11,830 12,380 13,866 Convertibles 6,474 5,913 5,449 7,578 6,899 Execution 7,350 7,989 8,637 8,570 6,493 Bonds Direct 7,472 11,604 10,795 11,152 8,600 Other proprietary (674) 3,462 3,002 1,254 662 ---------- --------- --------- --------- ---------- Total 139,057 171,032 148,219 158,743 150,048 Investment banking 105,738 72,122 83,572 91,372 98,689 Asset management fees and investment income from managed funds: Asset management fees 12,472 7,990 7,641 10,105 6,690 Investment income from managed funds 14,682 3,628 10,970 13,696 5,262 ---------- --------- --------- --------- ---------- Total 27,154 11,618 18,611 23,801 11,952 Interest 49,318 35,948 24,445 24,739 26,621 Other 4,006 2,382 2,323 4,439 1,951 ---------- --------- --------- --------- ---------- Total revenues $325,273 $293,102 $277,170 $303,094 $289,261 ========== ========= ========= ========= ========== Other Data - ------------------ Number of trading days 64 67 62 59 66 Average employees 1,750 1,749 1,692 1,612 1,432 Common shares outstanding 57,289 56,872 57,202 56,808 56,702 Weighted average shares: Basic 58,112 57,833 57,559 56,298 54,113 Diluted 64,744 63,867 63,927 63,078 61,039 As of December 31, 2004, stockholders' equity amounted to $1.0 billion, resulting in a book value of $18.14 per share. CONTACT: Jefferies Group, Inc. Joseph A. Schenk, 212-284-2338