Exhibit 99.1 G&K Services Reports Fiscal 2005 Second Quarter Results MINNEAPOLIS--(BUSINESS WIRE)--Feb. 1, 2005-- Organic rental growth continues to improve; Significant increase in direct sale revenue; Strong earnings on revenue growth and operational improvements G&K Services, Inc. (Nasdaq:GKSRA), today reported revenue for the second quarter ended January 1, 2005 of $195.1 million, up 6.9 percent over $182.5 million reported in the second fiscal quarter last year. Earnings per diluted share totaled $0.48 for the quarter, a 14.3 percent increase compared to $0.42 during the prior-year quarter. "Our second quarter results continue to reflect the momentum we're building across the company," said Richard Marcantonio, G&K's president and chief executive officer. "Consistent with what we previously outlined, we are taking the necessary steps and making the investments needed to deliver short- and long-term improvements to revenue and earnings growth." For the six months ended January 1, 2005, revenue was $377.6 million compared to $361.1 million during the prior-year period, an increase of 4.5 percent. Earnings per share were $0.93, up nearly 15 percent over last year. "I am pleased with our performance during the first half of fiscal 2005," Marcantonio said. "While we continued to make solid progress on our initiatives to improve organic revenue growth and sustainable earnings growth, we've also continued to better position the company through our acquisition activities. In particular, our acquisition of Lion Uniform Group significantly enhances our direct sale capabilities especially in the area of garment design, sourcing, distribution and program management. This acquisition will provide immediate and long-term value to our shareholders." Income Statement Review Second quarter revenue from G&K's rental business increased to $183.1 million, up 4.9 percent over the prior-year period. The company's organic industrial rental growth rate was approximately negative 1.0 percent in the second quarter, an improvement of 100 basis points compared to the organic growth rate in the first quarter of fiscal 2005. Direct sale revenue increased to $12.0 million, up 51.9 percent over the prior-year quarter and up 17.0 percent on an organic basis. The organic growth rates are calculated using industrial rental and direct sale revenue, respectively, adjusted for foreign currency exchange rate differences and revenue from newly acquired locations compared to prior-period results. Gross margin from rental operations for the quarter was 36.4 percent, consistent with the prior-year quarter. Continued improvements in merchandise costs linked directly to inventory management initiatives and the expansion of off-shore manufacturing capacity were offset by increased energy costs. Gross margin from direct sales was 29.8 percent compared to 27.0 percent in the prior-year period, an increase driven primarily by additional volume and margins associated with the acquisition of Lion Uniform Group. Selling, general and administrative expenses were 21.1 percent of consolidated revenue, down from 21.3 percent during the same period last year. The reduction was attributed primarily to leverage on incremental revenue. "During the second quarter, we conducted a very successful annual outerwear promotion that drove significant growth in our direct sale volume and also contributed to stronger than anticipated earnings," Marcantonio said. "On the rental side of the business, we continued to focus on improving our organic growth rate through new account sales initiatives including expanding the size of the sales force and through further penetration of products and services to existing customers. The organic rental growth rate is also benefiting from improved economic conditions related to more stable employment levels and a better pricing environment." Balance Sheet and Cash Flow Review The company's balance sheet remains strong. Total debt to total capitalization was 31.6 percent as of January 1, 2005 compared to 35.0 percent last year. Total stockholders' equity increased to $459.2 million. Free cash flow, which is cash provided by operating activities less capital expenditures was $25.3 million for the six month period ending January 1, 2005. Cash used for property, plant and equipment during the six month period totaled $4.1 million, down from $8.4 million during the same period last year. The reduction was driven by proceeds from the sale of selected plant assets during the first quarter of fiscal 2005. Outlook "We remain confident that we are taking the appropriate steps to enhance our leadership position in the industry," Marcantonio said. "Every day, our customers rely on G&K to help them enhance their image and address safety and cleanliness concerns in their workplace. Through innovation and superior customer service, we will exceed the expectations of our customers." The company expects fiscal 2005 third quarter revenue to range from $194.0 million to $198.0 million and earnings per diluted share from $0.47 to $0.49. This guidance reflects solid improvement in both revenue and earnings versus the third quarter of fiscal 2004. The guidance also includes anticipated benefits and associated costs of the company's growth initiatives, gradual improvements in the employment markets, continued high energy costs, incremental revenue and earnings associated with the acquisition of Lion Uniform Group and the Canadian currency translation rate remaining at current levels. The guidance does not include any future acquisitions and reflects the sequential quarterly impact on revenue and earnings contributed by the strong outerwear promotion conducted during the second quarter. Conference Call Information The company will conduct a conference call today beginning at 10:00 a.m. Central Time. The call will be webcast and can be accessed through the website www.gkservices.com (on the Investor Relations page, click on the webcast icon and follow the instructions). A replay of the call will be available through March 1, 2005. Safe Harbor for Forward-Looking Statements The Private Securities Litigation Reform Act of 1995 (the "Act") provides companies with a "safe harbor" when making forward-looking statements as a way of encouraging them to furnish their shareholders with information regarding expected trends in their operating results, anticipated business developments and other prospective information. Statements made in this press release concerning our intentions, expectations or predictions about future results or events are "forward-looking statements" within the meaning of the Act. These statements reflect our current expectations or beliefs, and are subject to risks and uncertainties that could cause actual results or events to vary from stated expectations, which could be material and adverse. Given that circumstances may change, and new risks to the business may emerge from time to time, having the potential to negatively impact our business in ways we could not anticipate at the time of making a forward-looking statement, you are cautioned not to place undue reliance on these statements, and we undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Some of the factors that could cause actual results or events to vary from stated expectations include, but are not limited to, the following: unforeseen operating risks; the effects of overall economic conditions and employment; fluctuations in costs of insurance and energy; acquisition integration costs; the performance of acquired businesses; preservation of positive labor relationships; competition, including pricing, within the corporate identity apparel and facility services industry; and the availability of capital to finance planned growth. Additional information concerning potential factors that could affect future financial results is included in our Annual Report on Form 10-K for the fiscal year ended July 3, 2004. About G&K Services, Inc. Headquartered in Minneapolis, Minnesota, G&K Services, Inc. is a market leader in branded identity apparel programs and facility services in the United States, and is the largest such provider in Canada. G&K operates over 130 processing facilities and branch offices, serving more than 160,000 customers. CONSOLIDATED STATEMENTS OF OPERATIONS G&K Services, Inc. and Subsidiaries (Unaudited) For the Three Months Ended -------------------------- January 1, December 27, (U.S. Dollars, in thousands, except per share data) 2005 2003 - ---------------------------------------------------------------------- Revenues Rental operations $183,110 $174,620 Direct sales 12,025 7,919 - ---------------------------------------------------------------------- Total revenues 195,135 182,539 - ---------------------------------------------------------------------- Operating Expenses Cost of rental operations 116,415 111,062 Cost of direct sales 8,441 5,783 Selling and administrative 41,226 38,791 Depreciation and amortization 10,161 9,773 - ---------------------------------------------------------------------- Total operating expenses 176,243 165,409 - ---------------------------------------------------------------------- Income from Operations 18,892 17,130 Interest expense 2,641 2,933 - ---------------------------------------------------------------------- Income before Income Taxes 16,251 14,197 Provision for income taxes 6,054 5,395 - ---------------------------------------------------------------------- Net Income $10,197 $8,802 - ---------------------------------------------------------------------- Basic weighted average number of shares outstanding 20,911 20,666 Basic Earnings Per Common Share $0.49 $0.43 - ---------------------------------------------------------------------- Diluted weighted average number of shares outstanding 21,200 20,850 Diluted Earnings Per Common Share $0.48 $0.42 - ---------------------------------------------------------------------- Dividends per share $0.0175 $0.0175 For the Six Months Ended -------------------------- January 1, December 27, (U.S. Dollars, in thousands, except per share data) 2005 2003 - ---------------------------------------------------------------------- Revenues Rental operations $359,401 $347,900 Direct sales 18,166 13,242 - ---------------------------------------------------------------------- Total revenues 377,567 361,142 - ---------------------------------------------------------------------- Operating Expenses Cost of rental operations 227,424 220,907 Cost of direct sales 13,337 10,084 Selling and administrative 79,845 77,324 Depreciation and amortization 20,319 19,463 - ---------------------------------------------------------------------- Total operating expenses 340,925 327,778 - ---------------------------------------------------------------------- Income from Operations 36,642 33,364 Interest expense 5,189 6,088 - ---------------------------------------------------------------------- Income before Income Taxes 31,453 27,276 Provision for income taxes 11,756 10,365 - ---------------------------------------------------------------------- Net Income $19,697 $16,911 - ---------------------------------------------------------------------- Basic weighted average number of shares outstanding 20,868 20,638 Basic Earnings Per Common Share $0.94 $0.82 - ---------------------------------------------------------------------- Diluted weighted average number of shares outstanding 21,133 20,789 Diluted Earnings Per Common Share $0.93 $0.81 - ---------------------------------------------------------------------- Dividends per share $0.0350 $0.0350 CONSOLIDATED CONDENSED BALANCE SHEETS G&K Services, Inc. and Subsidiaries January 1, 2005 July 3, (U.S. dollars, in thousands) (Unaudited) 2004 - ---------------------------------------------------------------------- ASSETS Current Assets Cash and cash equivalents $10,958 $26,931 Accounts receivable, net 83,776 71,058 Inventories 112,513 94,476 Prepaid expenses 10,726 14,902 - ---------------------------------------------------------------------- Total current assets 217,973 207,367 - ---------------------------------------------------------------------- Property, Plant and Equipment, net 238,593 240,609 Other Assets 391,689 354,771 - ---------------------------------------------------------------------- $848,255 $802,747 - ---------------------------------------------------------------------- LIABILITIES AND STOCKHOLDERS' EQUITY Current Liabilities Accounts payable $26,706 $20,511 Accrued expenses 74,744 76,470 Deferred income taxes 7,871 7,395 Current maturities of long-term debt 24,935 24,018 - ---------------------------------------------------------------------- Total current liabilities 134,256 128,394 - ---------------------------------------------------------------------- Long-Term Debt, net of current maturities 186,840 184,305 Deferred Income Taxes 39,874 38,256 Other Noncurrent Liabilities 28,074 26,369 Stockholders' Equity 459,211 425,423 - ---------------------------------------------------------------------- $848,255 $802,747 - ---------------------------------------------------------------------- CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS G&K Services, Inc. and Subsidiaries (Unaudited) For the Six Months Ended -------------------------- January 1, December 27, (U.S. dollars, in thousands) 2005 2003 - ---------------------------------------------------------------------- Operating Activities: Net income $19,697 $16,911 Adjustments to reconcile net income to net cash provided by operating activities - Depreciation and amortization 20,319 19,463 Deferred income taxes 540 562 Amortization of deferred compensation - restricted stock 523 467 Changes in current operating items, exclusive of acquisitions (12,564) 15,314 Other assets and liabilities 838 197 - ---------------------------------------------------------------------- Net cash provided by operating activities 29,353 52,914 - ---------------------------------------------------------------------- Investing Activities: Property, plant and equipment additions, net (4,095) (8,372) Acquisition of business assets and other (36,038) (7,137) - ---------------------------------------------------------------------- Net cash used for investing activities (40,133) (15,509) - ---------------------------------------------------------------------- Financing Activities: Proceeds from issuance of long-term debt - 1,345 Repayments of long-term debt (17,114) (6,427) Proceeds from (repayments of) short-term borrowings, net 7,400 (28,700) Cash dividends paid (732) (726) Sale of common stock 3,633 2,703 - ---------------------------------------------------------------------- Net cash used for financing activities (6,813) (31,805) - ---------------------------------------------------------------------- (Decrease) Increase in Cash and Cash Equivalents (17,593) 5,600 Effect of Exchange Rates on Cash 1,620 375 Cash and Cash Equivalents: Beginning of period 26,931 11,504 - ---------------------------------------------------------------------- End of period $10,958 $17,479 - ---------------------------------------------------------------------- Supplemental Cash Flow Information: Non-Cash Transactions - Debt issued in connection with business acquisitions $11,890 $ - - ---------------------------------------------------------------------- CONTACT: G&K Services, Inc., Minneapolis Jeffrey L. Wright, 952-912-5500 or Glenn L. Stolt, 952-912-5500