Exhibit 99.1 UNOVA Announces Fourth Quarter and Full Year 2004 Results EVERETT, Wash.--(BUSINESS WIRE)--Feb. 7, 2005--UNOVA, Inc. (NYSE:UNA): -- UNOVA Q4 and FY 2004 EPS of $0.42 and $0.84, from Continuing Operations -- Intermec product and service revenues increased by 27%, driven by Systems and Solutions growth of 35% over prior-year quarter -- Intermec Operating profit of $29.0 million, up 121% over prior-year quarter -- IAS segment reclassified as Discontinued Operations UNOVA, Inc. (NYSE:UNA) today announced financial results for its fourth quarter and fiscal year which ended December 31, 2004. The Company also announced that a plan was initiated to offer its Industrial Automation Systems (IAS) businesses for sale. The results of operations for the IAS segment have been classified as "discontinued operations" for all quarters and years referred to in this release. UNOVA reported 2004 fourth quarter revenues of $236.9 million and earnings from continuing operations of $26.4 million, or $0.42 per diluted share, compared to 2003 fourth quarter revenues of $185.9 million and earnings from continuing operations of $3.1 million, or $0.05 per diluted share. Including the impact of discontinued operations, net losses for the fourth quarter of 2004 and 2003 were ($71.2) million, or ($1.14) per diluted share and ($2.2) million, or ($0.04) per diluted share, respectively. "We ended 2004 with strong profit growth and robust demand for Intermec products, especially from our core Systems and Solutions product lines," said Larry D. Brady, Chairman and CEO. "Investment in R&D activities throughout the year has allowed us to close the year's final quarter with double digit operating margins and significant revenue growth. We believe this momentum coupled with recent advances in RFID standards provides a strong foundation for our growth prospects in 2005." Fiscal year 2004 revenues were $811.3 million and earnings from continuing operations were $52.2 million, or $0.84 per diluted share, compared to 2003 revenues of $706.6 million and earnings from continuing operations of $8.1 million, or $0.13 per diluted share. Including the impact of discontinued operations, net losses for fiscal 2004 and 2003 were ($49.1) million, or ($0.79) per diluted share and ($19.3) million, or ($0.32) per diluted share, respectively. Revenues for fiscal years 2004 and 2003 include settlements for intellectual property (IP) disputes regarding its smart battery patents in the amount of $19.7 million and $18.7 million, respectively. The related operating profit from the IP settlements for fiscal years 2004 and 2003 were $15.6 million and $12.5 million, respectively. Corporate and other expenditures of $7.7 million for the fourth quarter included incremental spending for outside resources and independent audit fees related to compliance with the internal control provisions of Sarbanes-Oxley Section 404. The Company recorded a tax benefit from continuing operations of $9.0 million in the fourth quarter of 2004 which primarily reflects the recognition of earned tax credits and the benefit of net operating losses resulting from foreign legal entity restructuring. In connection with the planned disposition of its IAS business segment, the Company has received expressions of interest in both the group as a whole and for the Cincinnati Lamb and Landis Grinding businesses as separate transactions. The Company has committed to a formal process to sell these businesses, resulting in the reclassification to discontinued operations for financial statement purposes. The loss from discontinued operations totaled ($97.7) million and ($101.3) million, for the fourth quarter and fiscal year 2004, respectively. The losses for both periods were net of an $8.1 million tax benefit. The loss from discontinued operations included a fourth quarter non-cash charge of ($103.2) million, net of a $0.9 million tax benefit, reflecting the write-down of the net assets of the Cincinnati Lamb division to estimated fair value. The comparable loss from discontinued operations, net of tax totaled ($5.3) million and ($27.4) million for the 2003 fourth quarter and fiscal year, respectively. Fiscal year 2003 loss from discontinued operations included an after tax loss of ($2.0) million from the sale of the Company's Lamb Body & Assembly Systems division. The Company's cash and cash equivalent position, including the $50 million classified as restricted cash, increased $56.5 million during the fourth quarter to $267.9 million as of December 31, 2004. This represents the highest level in UNOVA's seven-year history. The restricted cash is required by the Company's credit facility until the Company retires its bonds due in March 2005. Total debt remained unchanged at $208.5 million. Automated Data Systems (ADS) In the fourth quarter of 2004, revenues at the Company's ADS segment, comprising Intermec Technologies, were $236.9 million, representing a 27 percent increase in revenues over the comparable prior-year quarter. The ADS segment achieved a $29.0 million operating profit for the fourth quarter of 2004, representing a 121 percent increase compared to an operating profit of $13.1 million, for the fourth quarter of 2003. Operating margins for ADS product and service revenues were 12.3 percent in the fourth quarter of 2004, compared to 7.7 percent for the prior-year quarter. All major product and service revenue categories achieved double digit growth over the comparable 2003 quarter. This was primarily led by Systems and Solutions revenue growth of 35 percent, Services growth of 14 percent and Printer and Media growth of 11 percent over the comparable prior-year period. Geographically, North America revenues achieved an increase of 16 percent over the comparable prior-year period. Revenues in EMEA increased 44 percent, Latin America revenues increased 43 percent and revenues in Asia Pacific decreased 11 percent. About UNOVA UNOVA is a leader in global supply chain solutions and in the development, manufacture and integration of wired and wireless automated data collection, Intellitag(R) RFID (radio frequency identification), mobile computing systems, bar code printers and label media. The company's products and services are used by customers in many industries to improve productivity, quality and responsiveness of business operations, from supply chain management and enterprise resource planning to field sales and service. www.unova.com (Forward-looking Statement) Certain forward-looking statements in this release (as defined by Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934) relate to matters that are not historical facts. They include, but are not limited to, statements about the Company's ability to continue to improve profit of its business segments, reduce expenses, improve efficiency, leverage its research and development investment to drive significant future revenue, complete its divestiture of its IAS businesses and the ability to continue operational improvement and year over year growth. Such forward-looking statements involve and are dependent upon certain risks and uncertainties. These include, but are not limited to, other risks and uncertainties described more fully in the Company's filings on Form 10-K and 10-Q with the Securities and Exchange Commission. UNOVA, INC. FOURTH QUARTER FISCAL YEAR 2004 -- EARNINGS CONFERENCE CALL UNOVA, Inc. will hold a conference call on February 7, 2005 at 5 p.m. Eastern (2 p.m. Pacific) to review financial results from its fourth fiscal quarter and fiscal year 2004. The call will be hosted by UNOVA Chief Executive Officer, Larry D. Brady; Chief Financial Officer, Michael E. Keane; Intermec President, Thomas O. Miller, Industrial Automation Systems President, Robert T. Smith and Kevin McCarty, UNOVA Director of Investor Relations. The dial-in number for participants is 888-462-1974 (US); 1-517-308-9002 (International) (Pass code is "UNOVA"). The call also will be broadcast live on the Internet under the investor information section of the UNOVA web site at www.unova.com. UNOVA, INC. (Unaudited, amounts in thousands, except per share amounts) Three Months Ended Twelve Months Ended December 31, December 31, ------------------- -------------------- 2004 2003 2004 2003 -------- -------- --------- -------- CONSOLIDATED STATEMENTS OF OPERATIONS (Preliminary) Sales and Service Revenues $236,919 $185,940 $ 811,317 $706,583 -------- -------- --------- -------- Costs and Expenses Cost of sales and service 138,257 112,606 465,430 416,623 Selling, general and administrative 77,324 64,880 279,868 245,633 Special charges 191 849 1,306 1,662 -------- -------- --------- -------- Total Costs and Expenses 215,772 178,335 746,604 663,918 -------- -------- --------- -------- Operating Profit From Continuing Operations 21,147 7,605 64,713 42,665 Other Income (Expense) Interest, net (2,918) (2,913) (12,361) (13,085) Foreign currency exchange, net (763) 3,024 (1,675) 1,242 -------- -------- --------- -------- Total Other Income (Expense) (3,681) 111 (14,036) (11,843) -------- -------- --------- -------- Earnings from Continuing Operations before Income Taxes 17,466 7,716 50,677 30,822 Provision (Benefit) for income taxes (8,980) 4,664 (1,504) 22,735 -------- -------- --------- -------- Earnings from Continuing Operations 26,446 3,052 52,181 8,087 Loss from discontinued operations, net of tax (97,663) (5,301) (101,310) (27,354) -------- -------- --------- -------- Net Loss $(71,217) $ (2,249) $ (49,129) $(19,267) ======== ======== ========= ======== Basic Earnings (Loss) per Share Continuing operations $ 0.44 $ 0.05 $ 0.86 $ 0.14 Discontinued operations (1.61) (0.09) (1.67) $ (0.47) -------- -------- --------- -------- Net loss per share $ (1.17) $ (0.04) $ (0.81) $ (0.33) ======== ======== ========= ======== Diluted Earnings (Loss) per Share Continuing operations $ 0.42 $ 0.05 $ 0.84 $ 0.13 Discontinued operations (1.56) (0.09) (1.63) (0.45) -------- -------- --------- -------- Net loss per share $ (1.14) $ (0.04) $ (0.79) $ (0.32) ======== ======== ========= ======== Shares Used in Computing Earnings (Loss) per Share Basic 60,780 59,454 60,502 58,828 Diluted 62,374 61,428 62,154 60,234 SELECTED SEGMENT INFORMATION (Preliminary) Revenues from Continuing Operations Product Related Revenues $199,129 $152,873 $ 654,867 $561,362 Service and Service Related Revenues 37,790 33,067 136,800 126,553 Intellectual Property Settlements 19,650 18,668 --------- --------- --------- -------- Total Revenues $236,919 $185,940 $ 811,317 $706,583 ======== ======== ========= ======== Operating Profit (Loss) From Continuing Operations Automated Data System Operating Profit $ 29,011 $ 13,107 $ 89,740 $ 65,781 Corporate and Other (7,673) (4,653) (23,721) (21,454) Special Charges (191) (849) (1,306) (1,662) -------- -------- --------- -------- Operating Profit From Continuing Operations $ 21,147 $ 7,605 $ 64,713 $ 42,665 ======== ======== ========= ======== UNOVA, INC. CONSOLIDATED BALANCE SHEETS (Preliminary) (Unaudited, amounts in thousands) December 31, December 31, 2004 2003 ---------- ---------- Assets Current Assets Cash and cash equivalents $ 217,899 $ 238,447 Restricted cash 50,000 - Accounts receivable, net 157,833 140,798 Inventories 80,854 73,171 Net deferred tax assets 81,769 71,229 Assets held for sale 19,748 23,840 Assets of discontinued operations 211,116 196,860 Other current assets 8,831 16,602 ---------- ---------- Total Current Assets 828,050 760,947 Property, Plant and Equipment, Net 30,375 30,231 Other Intangibles, Net 4,072 4,336 Net Deferred Tax Assets 134,978 111,820 Long Term Assets of Discontinued Operations 21,238 119,224 Other Assets 53,964 64,259 ---------- ---------- Total Assets $1,072,677 $1,090,817 ========== ========== Liabilities and Shareholders' Investment Current Liabilities Accounts payable and accrued expenses $ 160,001 $ 152,542 Payroll and related expenses 30,077 33,271 Current portion of long-term obligations 108,500 - Current liabilities of discontinued operations 130,257 134,706 ---------- ---------- Total Current Liabilities 428,835 320,519 Long-term Obligations 100,000 208,500 Other Long-term Liabilities 86,220 78,862 Long Term Liabilities of Discontinued Operations 61,118 52,108 Shareholders' Investment Common stock 613 605 Additional paid-in capital 703,414 690,745 Accumulated deficit (306,695) (257,566) Accumulated other comprehensive loss (828) (2,956) ---------- ---------- Total Shareholders' Investment 396,504 430,828 ---------- ---------- Total Liabilities and Shareholders' Investment $1,072,677 $1,090,817 ========== ========== UNOVA, INC. CONSOLIDATED STATEMENT OF CASH FLOWS (Preliminary) (Unaudited, amounts in thousands) Year Ended December 31, 2004 Cash and Cash Equivalents at Beginning of Period $238,447 Cash Flows from Operating Activities: Net earnings from continuing operations 52,181 Adjustments to reconcile net earnings to net cash provided in operating activities: Depreciation and amortization 10,847 Changes in working capital and other operating activities (17,227) -------- Net Cash Provided by Operating Activities of Continuing Operations 45,801 -------- Cash Flows from Investing Activities: Capital expenditures (10,284) Other investing activities (225) -------- Net Cash Used in Investing Activities of Continuing Operations (10,509) -------- Cash Flows from Financing Activities: Cash restricted for repayment of debt (50,000) Stock options exercised 5,683 Other financing activities 211 -------- Net Cash Used in Financing Activities of Continuing Operations (44,106) -------- Net Cash Used in Continuing Operations (8,814) Net Cash Used in Operating Activities of Discontinued Operations (14,316) Net Cash Provided by Investing Activities of Discontinued Operations 2,582 -------- Resulting Decrease in Cash and Cash Equivalents (20,548) -------- Cash and Cash Equivalents at End of Period $217,899 ======== CONTACT: UNOVA, Inc. Michael E. Keane, 425-265-2402 Chief Financial Officer mkeane@unova.com or UNOVA, Inc. Kevin P. McCarty, 425-265-2472 Director of Investor Relations kmccarty@unova.com